Day 1 - Financial Spreadsheet

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 30

500 500

Semester 1 Semester II Addition Substraction MultiplicatioDivision


Mahi 400 500 900 -100 200000 0.80
Akansha 420 352 772 68 147840 1.19
Zenith 250 410 660 -160 102500 0.61
Hemanth 350 320 670 30 112000 1.09
Parth 330 325 655 5 107250 1.02
Bhavesh 410 405 815 5 166050 1.01
Basic Formulae

Addition

Product North Region South Region


PC 10000 150000
Printer 50000 75000 Calculate totals for the North region
Total 60000 225000 and the South region

Subtraction
Jan Feb
Sales 15000 25000
Profit is calculated as Sales less
Costs 5000 7500 Costs
Profit 10000 17500

Multiplication

Total Inc VAT is calculated by


Invoice Total 15000 A+A*v multiplying Invoice Total by the rate
Vat 17.50% A*(1+v) of VAT (%) and then adding that
Total Inc. Vat 17625 result to the Invoice Total

Division Exchange
BSE
Year Total 100000 NSE
Divide Year Total by number of
months in a year to calculate
Average Monthly Total
MORGAN STANLEY Basic Formulae
Divide Year Total by number of
No of months 12 months in a year to calculate MCX
Average Monthly Total 8333.33 Average Monthly Total NCDX
MSE

Combination

Sales 15000
Costs 5000
Commission Due is calculated as
Commission % 10% Sales less Costs multiplied by
Commission due Commission %

MORGAN STANLEY Basic Formulae


Turnover %
8500 14.68%
45000 77.72%

MORGAN STANLEY Basic Formulae


2500 4.32%
1500 2.59%
400 0.69%
57900

MORGAN STANLEY Basic Formulae


Income Statement
2014 2015 2016
Revenue
Hardware Sales 32344 35600 36316
Services 9715 12714 15873
Software 11346 12657 13052
Maintenance 7222 7409 6981
Rentals and Financing 3425 3560 3725 Total Revenue
Sum of income.
Total Revenue 64,052 71,940 75,947

Cost of Goods Sold


Hardware Sales (21300) (21862) (23396)
Services (7769) (10042) (12647)
Software (4680) (4428) (4082)
Maintenance (3635) (3651) (3659) Total Cost of Goods S
Rentals and Financing (1384) (1590) (1624) Sum of costs.
Total Costs of Goods Sold (38,768) (41,573) (45,408)

Gross Profit
Gross Profit 25,284 30,367 30,539 Total Revenue less To
Costs.
Operating Expenses
Selling, General and Administrative (15916) (16766) (16854)
Research, Development and Engineering (4363) (4170) (4654)
Purchased in-process Research and Development 0 (1840) (435) Total Operating Expen
Total Operating Expenses (20,279) (22,776) (21,943)
Operating Income Gro
Profit less Total Opera
Operating Income 5,005 7,591 8,596 Expenses.
Other Income 1377 947 707
Earning Before Incom
Interest Expense (1227) (725) (716) Taxes
Earnings Before Income Taxes 5,155 7,813 8,587 Operating Income plu
Other Income less
Interest Expense.
Income Taxes (2134) (3635) (3158) Net Income
Earnings Before Incom
Taxes less Income Ta
Net Income 3,021 4,178 5,429

Earnings Per Share 5 7 10 Earnings Per Share


Net Income divided by
Weighted Average
Weighted Average Shares 585 569 528 Shares.
Total Revenue
Sum of income.

Total Cost of Goods Sold


Sum of costs.

Gross Profit
Total Revenue less Total
Costs.

Total Operating Expenses

Operating Income Gross


Profit less Total Operating
Expenses.

Earning Before Income


Taxes
Operating Income plus
Other Income less
Interest Expense.
Net Income
Earnings Before Income
Taxes less Income Taxes.

Earnings Per Share


Net Income divided by
Weighted Average
Shares.
Growth Model

Initial Values

Income Statement
2016A 2017E 2018E 2019E 2020E 2021E

Sales 11,000 12,100 13,310 14,641 16,105 17,716


%Growth 10% 10% 10% 10% 10%

Net Income 2,420 2,662 2,928 3,221 3,543


%Margin 20% 20% 20% 20% 20%
Dividends 484 532 586 644 709
%Payout Ratio 20% 20% 20% 20% 20%
Retained Earnings 1,936 2,130 2,343 2,577 2,834

Equity 2,500 5,436 8,566 11,908 15,985


Add Retained Earnings 1,936 2,130 2,343 2,577 2,834
Add New Stock 1,000 1,000 1,000 1,500 2,000

Ending Equity 2,500 5,436 8,566 11,908 15,985 20,819


Absolute Cell Referencing
Salesforce Salaries and Commission

Commission Rate 18%


Basic Salary 15000
TDS 2%
Salesman Basic Sales Commission Total Salary TDS

1 Nabarun 15,000 50,000 9000 24,000 480


2 Vinod 15,000 60,000 10800 25,800 516
3 Chirag 15,000 45,000 8100 23,100 462
4 Manoj 15,000 70,000 12600 27,600 552
5 Shubhra 15,000 75,000 13500 28,500 570
6 Ramesh 15,000 85,000 15300 30,300 606
7 Mumtaz 15,000 78,000 14040 29,040 581
8 Pradip 15,000 80,000 14400 29,400 588
9 Rahul 15,000 79,000 14220 29,220 584
Total 135,000 111,960 246,960 4,939
Net Salary

23,520
25,284
22,638
27,048
27,930
29,694
28,459
28,812
28,636
242,021
Formulae
Date calculation
Trade Start Trade End Number Number
Dates are really serial numbers. They can be added
and subtracted like any other number. Date Date of Days of Months
for Trade
Enter a formula in I4 that calculates the number of
days for each trade. Then calculate, beginning in
J4, how many months it took.

Ensure that you format the cells appropriately. 26-May-06 5-Jan-07 224 7
6-Nov-05 10-Dec-07 764 25

MORGAN STANLEY Date Functions


IFSC Code Left Right Mid
1 HDFC1110001
2 HDFC2220002
3 HDFC3330005
4 HDFC4440007
5 HDFC5550012
6 HDFC6660013
7 HDFC0000015
8 HDFC0000016
9 HDFC0000019
10 HDFC0000025
11 HDFC0000029
12 HDFC0000038
13 HDFC0000039
14 HDFC0000047
15 HDFC0000051
16 HDFC0000052
17 HDFC0000060
18 HDFC0000064
19 HDFC0000079
20 HDFC0000080
21 HDFC0000084
22 HDFC0000085
23 HDFC0000086
24 HDFC0000102
25 HDFC0000103
26 HDFC0000104
27 HDFC0000110
28 HDFC0000113
29 HDFC0000114
30 HDFC0000118
31 HDFC0000143
32 HDFC0000145
33 HDFC0000146
34 HDFC0000148
35 HDFC0000149
36 HDFC0000159
37 HDFC0000160
Sorting

Month Year Region Project Consultant Hrs Worked Overtime Value Cost Profit
3 91 East Jaypee court Singh & Co 41 36 5,652 669 4,983 Do Filter
1 90 East Jaypee court Sharma & Co 31 6 1,464 421 1,043 ALT + D + F +F
4 93 East Jaypee court Jindal & Co 39 14 2,254 554 1,700 Alt A t
6 93 East Jaypee court Mitesh & Co 40 7 1,491 1,885 -394
7 92 East Jaypee court Mitesh & Co 46 10 2,260 767 1,493 Grouping
11 93 East Jaypee court Garware & Co 38 13 2,301 1,401 900 Alt D G G
11 91 East Jaypee court Garware & Co 49 25 5,825 1,563 4,262
1 91 East Jaypee court Jatin & Co 31 2 270 1,350 -1,080
4 93 East Jaypee court Jatin & Co 32 4 700 652 48
7 90 East Jaypee court Jatin & Co 44 25 5,825 1,487 4,338 South
1 91 East Jaypee court Bimal & co 31 21 5,796 789 5,007 Jaypee court
9 92 East Jaypee court Bimal & co 31 6 1,506 1,286 220 Singh & Co
9 92 East Jaypee court Bimal & co 33 2 438 845 -407
6 91 East Jaypee court Bimal & co 36 6 660 405 255
7 91 East Jaypee court Bimal & co 41 9 2,232 1,248 984
10 90 East Jaypee court Bimal & co 42 8 1,376 638 738 North
4 91 East Jaypee court Bimal & co 46 19 2,280 712 1,568 Dio Flange
3 91 East Jaypee court Bimal & co 48 26 4,004 1,699 2,305 Jatin & Co
9 90 East Jaypee court Bimal & co 48 11 1,441 918 523
6 91 East Dingle Bay Singh & Co 25 5 1,215 1,496 -281
1 91 East Dingle Bay Singh & Co 27 2 526 1,476 -950
10 92 East Dingle Bay Singh & Co 32 5 1,370 595 775
1 90 East Dingle Bay Singh & Co 43 18 3,420 1,598 1,822
10 92 East Dingle Bay Sharma & Co 32 4 648 1,697 -1,049
2 90 East Dingle Bay Sharma & Co 33 26 6,786 1,240 5,546

MORGAN STANLEY Sorting- Grouping


5 93 East Dingle Bay Sharma & Co 34 1 105 670 -565
2 90 East Dingle Bay Mitesh & Co 25 2 268 1,637 -1,369
6 92 East Dingle Bay Mitesh & Co 27 9 2,079 1,879 200
2 90 East Dingle Bay Mitesh & Co 29 2 512 1,043 -531
4 91 East Dingle Bay Mitesh & Co 30 0 0 1,419 -1,419
10 90 East Dingle Bay Mitesh & Co 35 17 4,862 1,633 3,229
8 92 East Dingle Bay Mitesh & Co 41 0 0 1,195 -1,195
1 91 East Dingle Bay Mitesh & Co 47 4 724 820 -96
3 92 East Dingle Bay Julia & co 30 18 3,006 1,281 1,725
9 92 East Dingle Bay Julia & co 30 0 0 1,535 -1,535
6 93 East Dingle Bay Julia & co 32 11 1,947 1,706 241
1 90 East Dingle Bay Julia & co 32 2 556 993 -437
3 91 East Dingle Bay Julia & co 35 16 3,424 973 2,451
6 93 East Dingle Bay Julia & co 35 9 999 686 313
11 90 East Dingle Bay Julia & co 46 10 1,360 536 824
11 91 East Dingle Bay Garware & Co 25 0 0 431 -431
11 90 East Dingle Bay Garware & Co 28 0 0 1,838 -1,838
6 91 East Dingle Bay Garware & Co 33 7 1,659 1,743 -84
2 91 East Dingle Bay Garware & Co 36 9 2,016 1,056 960
12 92 East Dingle Bay Garware & Co 36 8 1,320 754 566
1 90 East Dingle Bay Garware & Co 37 0 0 1,541 -1,541
6 93 East Dingle Bay Garware & Co 44 20 4,140 1,711 2,429
7 93 East Dingle Bay Garware & Co 44 2 476 1,240 -764
9 90 East Dingle Bay Jatin & Co 25 15 3,915 1,737 2,178
5 90 East Dingle Bay Jatin & Co 36 1 213 458 -245
1 92 East Dingle Bay Jatin & Co 42 1 115 1,710 -1,595
8 93 East Dingle Bay Jatin & Co 47 2 210 938 -728
10 90 East Dingle Bay Jatin & Co 47 0 0 1,420 -1,420

MORGAN STANLEY Sorting- Grouping


7 93 East Dingle Bay Bimal & co 37 19 1,995 1,459 536
12 90 East Dingle Bay Bimal & co 38 14 2,128 1,247 881
9 92 East Dingle Bay Brijesh & Co 32 2 280 1,203 -923
5 92 East Dingle Bay Brijesh & Co 36 3 678 1,827 -1,149
4 91 East Dingle Bay Brijesh & Co 40 5 1,420 1,583 -163
4 91 East Dingle Bay Brijesh & Co 47 15 3,930 1,178 2,752
5 91 East Mineral Port Singh & Co 39 12 3,588 1,335 2,253
3 92 East Mineral Port Sharma & Co 26 10 2,640 1,873 767
2 90 East Mineral Port Sharma & Co 30 6 1,542 667 875
6 91 East Mineral Port Jindal & Co 42 16 2,784 1,059 1,725
10 90 East Mineral Port Jindal & Co 47 20 2,740 1,599 1,141
11 90 East Mineral Port Mitesh & Co 39 30 3,690 1,889 1,801
1 91 East Mineral Port Bimal & co 33 8 1,528 742 786
11 90 East Mineral Port Bimal & co 40 0 0 1,543 -1,543
9 93 East Mineral Port Brijesh & Co 27 15 3,570 823 2,747
2 90 East Mineral Port Brijesh & Co 31 9 2,196 1,193 1,003
1 90 East Mineral Port Brijesh & Co 44 13 2,808 996 1,812
1 91 East Mineral Port Brijesh & Co 44 2 272 813 -541
7 90 East Mineral Port Brijesh & Co 44 1 154 986 -832
6 91 North Central wing Singh & Co 27 3 390 1,873 -1,483
11 91 North Central wing Singh & Co 37 5 930 1,537 -607
4 91 North Central wing Singh & Co 39 9 2,331 1,743 588
9 92 North Central wing Singh & Co 43 17 3,213 659 2,554
10 90 North Central wing Singh & Co 48 5 690 1,376 -686
5 92 North Central wing Singh & Co 49 13 2,600 1,770 830
1 91 North Central wing Singh & Co 49 1 269 729 -460
9 91 North Central wing Sharma & Co 33 8 2,336 547 1,789
8 92 North Central wing Sharma & Co 41 4 468 847 -379

MORGAN STANLEY Sorting- Grouping


9 93 North Central wing Jindal & Co 34 0 0 679 -679
2 91 North Central wing Jindal & Co 36 3 723 1,461 -738
11 91 North Central wing Jindal & Co 44 13 1,859 610 1,249
3 91 North Central wing Jindal & Co 47 8 1,848 578 1,270
12 91 North Central wing Mitesh & Co 28 0 0 1,417 -1,417
8 91 North Central wing Mitesh & Co 34 9 1,521 433 1,088
1 90 North Central wing Mitesh & Co 38 28 5,208 1,344 3,864
9 92 North Central wing Mitesh & Co 39 2 466 1,603 -1,137
12 92 North Central wing Mitesh & Co 42 0 0 1,078 -1,078
2 90 North Central wing Mitesh & Co 44 1 280 1,178 -898
11 90 North Central wing Mitesh & Co 47 4 436 1,785 -1,349
2 93 North Central wing Mitesh & Co 49 9 1,899 636 1,263
7 93 North Central wing Julia & co 25 3 495 1,378 -883
1 93 North Central wing Julia & co 26 0 0 760 -760
11 91 North Central wing Julia & co 42 0 0 505 -505
6 91 North Central wing Julia & co 44 20 4,480 1,584 2,896
12 91 North Central wing Julia & co 45 3 729 1,899 -1,170
7 91 North Central wing Julia & co 48 4 676 1,596 -920
10 93 North Central wing Garware & Co 33 15 2,940 1,310 1,630
9 92 North Central wing Garware & Co 33 4 1,144 709 435
7 90 North Central wing Garware & Co 33 7 966 1,648 -682
9 92 North Central wing Garware & Co 38 1 100 441 -341
9 92 North Central wing Garware & Co 42 3 555 991 -436
8 90 North Central wing Jatin & Co 25 0 0 1,021 -1,021
10 92 North Central wing Jatin & Co 29 1 224 474 -250
9 93 North Central wing Jatin & Co 30 7 1,645 526 1,119
5 90 North Central wing Jatin & Co 31 3 417 807 -390
4 91 North Central wing Jatin & Co 36 8 1,104 513 591

MORGAN STANLEY Sorting- Grouping


4 91 North Central wing Jatin & Co 41 0 0 516 -516
3 92 North Central wing Jatin & Co 44 0 0 1,819 -1,819
11 93 North Central wing Jatin & Co 47 1 144 815 -671
2 90 North Central wing Bimal & co 30 5 1,175 1,350 -175
9 92 North Central wing Bimal & co 31 6 1,590 1,387 203
2 91 North Central wing Bimal & co 34 0 0 1,797 -1,797
1 92 North Central wing Bimal & co 49 11 1,551 546 1,005
6 91 North Central wing Bimal & co 49 0 0 980 -980
6 91 North Central wing Brijesh & Co 25 12 3,336 565 2,771
4 93 North Central wing Brijesh & Co 26 3 402 747 -345
3 91 North Central wing Brijesh & Co 32 10 2,880 1,553 1,327
10 92 North Central wing Brijesh & Co 42 27 4,698 1,030 3,668
6 93 North Central wing Brijesh & Co 42 0 0 1,039 -1,039
8 91 North Dio Flange Singh & Co 27 5 970 1,600 -630
5 92 North Dio Flange Singh & Co 29 1 167 1,239 -1,072
4 91 North Dio Flange Singh & Co 32 1 154 1,840 -1,686
3 93 North Dio Flange Singh & Co 44 5 1,255 529 726
3 92 North Dio Flange Singh & Co 46 5 1,165 1,260 -95
6 91 North Dio Flange Singh & Co 48 21 2,415 1,088 1,327
5 90 North Dio Flange Sharma & Co 27 13 1,651 1,362 289
8 92 North Dio Flange Sharma & Co 33 3 543 1,740 -1,197
1 90 North Dio Flange Sharma & Co 34 2 220 434 -214
11 91 North Dio Flange Sharma & Co 36 9 1,080 1,609 -529
4 93 North Dio Flange Sharma & Co 37 2 320 1,621 -1,301
6 91 North Dio Flange Sharma & Co 40 1 209 1,463 -1,254
12 92 North Dio Flange Sharma & Co 41 3 345 463 -118
6 91 North Dio Flange Sharma & Co 48 27 7,749 627 7,122
4 91 North Dio Flange Jindal & Co 40 16 2,560 1,479 1,081

MORGAN STANLEY Sorting- Grouping


4 91 North Dio Flange Jindal & Co 44 5 1,090 740 350
11 93 North Dio Flange Jindal & Co 44 0 0 946 -946
1 93 North Dio Flange Mitesh & Co 30 16 4,096 1,431 2,665
6 91 North Dio Flange Mitesh & Co 33 5 1,400 1,735 -335
1 91 North Dio Flange Mitesh & Co 33 7 1,134 848 286
1 93 North Dio Flange Mitesh & Co 33 1 123 1,493 -1,370
6 93 North Dio Flange Mitesh & Co 43 0 0 1,701 -1,701
2 90 North Dio Flange Mitesh & Co 45 7 1,659 472 1,187
7 93 North Dio Flange Mitesh & Co 47 4 636 675 -39
9 92 North Dio Flange Julia & co 27 0 0 1,711 -1,711
2 93 North Dio Flange Julia & co 38 15 1,830 1,660 170
6 91 North Dio Flange Julia & co 39 0 0 441 -441
9 91 North Dio Flange Julia & co 46 15 2,385 1,250 1,135
9 92 North Dio Flange Julia & co 46 21 2,226 1,042 1,184
9 92 North Dio Flange Garware & Co 26 4 1,108 1,148 -40
7 93 North Dio Flange Garware & Co 29 0 0 1,245 -1,245
1 91 North Dio Flange Garware & Co 32 9 1,629 537 1,092
8 92 North Dio Flange Garware & Co 42 20 3,260 1,581 1,679
1 92 North Dio Flange Jatin & Co 27 4 684 1,593 -909
3 90 North Dio Flange Jatin & Co 29 4 972 994 -22
10 90 North Dio Flange Jatin & Co 42 0 0 1,614 -1,614
8 90 North Dio Flange Bimal & co 27 5 820 735 85
11 90 North Dio Flange Bimal & co 30 1 177 1,227 -1,050
3 92 North Dio Flange Bimal & co 39 2 302 683 -381
4 93 North Dio Flange Bimal & co 43 16 2,480 1,087 1,393
9 93 North Dio Flange Bimal & co 45 2 320 1,728 -1,408
11 91 North Dio Flange Brijesh & Co 33 0 0 1,769 -1,769
9 92 North Dio Flange Brijesh & Co 43 15 4,155 472 3,683

MORGAN STANLEY Sorting- Grouping


7 93 North Crimpex Singh & Co 26 10 2,130 1,380 750
4 91 North Crimpex Singh & Co 26 5 1,100 1,738 -638
6 93 North Crimpex Singh & Co 27 15 2,070 1,533 537
2 90 North Crimpex Singh & Co 27 6 1,086 1,569 -483
9 92 North Crimpex Singh & Co 29 3 441 405 36
4 93 North Crimpex Singh & Co 36 7 1,652 748 904
1 90 North Crimpex Singh & Co 36 3 444 1,013 -569
1 91 North Crimpex Singh & Co 38 13 3,471 1,476 1,995
6 93 North Crimpex Singh & Co 38 10 2,400 989 1,411
1 92 North Crimpex Singh & Co 48 20 5,280 1,766 3,514
4 91 North Crimpex Singh & Co 49 30 3,030 578 2,452
1 91 North Crimpex Sharma & Co 27 18 2,826 1,012 1,814
3 91 North Crimpex Sharma & Co 29 20 4,820 836 3,984
10 92 North Crimpex Sharma & Co 29 9 1,854 599 1,255
1 90 North Crimpex Sharma & Co 34 4 1,084 931 153
1 91 North Crimpex Sharma & Co 37 12 3,264 1,056 2,208
9 92 North Crimpex Sharma & Co 38 14 2,394 1,820 574
6 91 North Crimpex Sharma & Co 39 6 1,236 715 521
12 91 North Crimpex Sharma & Co 40 16 4,272 741 3,531
1 91 North Crimpex Sharma & Co 42 7 707 1,533 -826
7 91 North Crimpex Sharma & Co 49 14 1,974 560 1,414
7 91 North Crimpex Jindal & Co 27 9 909 1,274 -365
9 92 North Crimpex Jindal & Co 28 8 1,264 1,828 -564
6 93 North Crimpex Jindal & Co 29 0 0 1,102 -1,102
9 92 North Crimpex Jindal & Co 31 12 2,544 1,304 1,240
9 92 North Crimpex Jindal & Co 34 21 5,565 1,204 4,361
6 91 North Crimpex Jindal & Co 34 15 4,155 941 3,214
9 93 North Crimpex Jindal & Co 34 3 726 1,832 -1,106

MORGAN STANLEY Sorting- Grouping


8 92 North Crimpex Jindal & Co 36 15 4,020 1,305 2,715
7 90 North Crimpex Jindal & Co 36 0 0 1,347 -1,347
1 91 North Crimpex Jindal & Co 37 18 4,158 1,388 2,770
6 93 North Crimpex Jindal & Co 38 8 1,520 1,038 482
11 90 North Crimpex Jindal & Co 38 9 1,215 847 368
2 90 North Crimpex Jindal & Co 41 21 4,641 1,574 3,067
4 93 North Crimpex Jindal & Co 44 16 4,720 527 4,193
9 93 North Crimpex Jindal & Co 45 7 798 1,524 -726
9 92 North Crimpex Jindal & Co 46 5 630 1,638 -1,008
1 90 North Crimpex Jindal & Co 47 2 596 1,188 -592
9 93 North Crimpex Jindal & Co 48 26 7,540 1,228 6,312
8 93 North Crimpex Jindal & Co 48 15 2,565 1,308 1,257
2 93 North Crimpex Jindal & Co 48 9 1,116 814 302
12 93 North Crimpex Mitesh & Co 25 3 630 494 136
1 90 North Crimpex Mitesh & Co 25 2 492 1,433 -941
2 90 North Crimpex Mitesh & Co 27 9 1,107 651 456
8 91 North Crimpex Mitesh & Co 28 7 1,239 712 527
10 92 North Crimpex Mitesh & Co 32 2 334 431 -97
9 92 North Crimpex Mitesh & Co 34 24 6,432 1,085 5,347
11 91 North Crimpex Mitesh & Co 35 4 1,120 1,477 -357
12 92 North Crimpex Mitesh & Co 35 2 508 986 -478
1 90 North Crimpex Mitesh & Co 36 0 0 1,395 -1,395
1 90 North Crimpex Mitesh & Co 37 14 3,346 1,106 2,240
1 90 North Crimpex Mitesh & Co 37 2 352 1,319 -967
11 93 North Crimpex Mitesh & Co 38 6 1,734 905 829
1 91 North Crimpex Mitesh & Co 44 4 408 818 -410
7 93 North Crimpex Mitesh & Co 46 6 756 1,315 -559
6 91 North Crimpex Mitesh & Co 48 15 3,720 487 3,233

MORGAN STANLEY Sorting- Grouping


2 91 North Crimpex Julia & co 32 16 2,464 865 1,599
1 91 North Crimpex Julia & co 33 6 1,278 433 845
7 93 North Crimpex Julia & co 42 31 7,316 1,054 6,262
10 91 North Crimpex Julia & co 43 0 0 412 -412
10 93 North Crimpex Garware & Co 28 2 524 1,262 -738
6 91 North Crimpex Garware & Co 33 7 2,079 1,752 327
4 93 North Crimpex Garware & Co 34 4 560 1,800 -1,240
1 91 North Crimpex Garware & Co 37 0 0 1,219 -1,219
9 91 North Crimpex Garware & Co 38 3 318 1,661 -1,343
7 91 North Crimpex Garware & Co 43 10 1,330 1,094 236
1 91 North Crimpex Garware & Co 48 5 1,275 1,125 150
11 90 North Crimpex Garware & Co 49 16 3,904 1,266 2,638
9 93 North Crimpex Jatin & Co 26 20 3,040 1,201 1,839
1 91 North Crimpex Jatin & Co 30 4 1,064 1,367 -303
10 92 North Crimpex Jatin & Co 33 18 4,338 1,482 2,856
4 91 North Crimpex Jatin & Co 37 14 2,814 1,299 1,515
6 93 North Crimpex Jatin & Co 37 4 404 1,355 -951
9 92 North Crimpex Jatin & Co 38 0 0 1,165 -1,165
5 92 North Crimpex Jatin & Co 43 12 2,220 1,089 1,131
8 92 North Crimpex Jatin & Co 45 35 7,735 444 7,291
9 92 North Crimpex Jatin & Co 45 0 0 1,016 -1,016
1 90 North Crimpex Bimal & co 26 2 240 1,480 -1,240
7 93 North Crimpex Bimal & co 37 10 1,210 1,795 -585
12 92 North Crimpex Bimal & co 38 6 1,014 1,692 -678
8 92 North Crimpex Bimal & co 43 0 0 474 -474
8 90 North Crimpex Bimal & co 44 30 4,230 438 3,792
4 91 North Crimpex Brijesh & Co 26 1 194 498 -304
6 93 North Crimpex Brijesh & Co 29 2 234 1,847 -1,613

MORGAN STANLEY Sorting- Grouping


4 91 North Crimpex Brijesh & Co 30 0 0 1,837 -1,837
6 91 North Crimpex Brijesh & Co 31 2 540 1,382 -842
12 91 North Crimpex Brijesh & Co 32 3 546 640 -94
11 91 North Crimpex Brijesh & Co 33 11 2,123 1,314 809
1 91 North Crimpex Brijesh & Co 35 23 3,197 1,139 2,058
11 90 North Crimpex Brijesh & Co 35 1 281 1,076 -795
10 92 North Crimpex Brijesh & Co 36 6 924 840 84
11 92 North Crimpex Brijesh & Co 42 4 484 888 -404
6 93 North Crimpex Brijesh & Co 45 8 1,312 1,364 -52
3 91 North Crimpex Brijesh & Co 46 11 2,871 1,601 1,270
8 90 North Crimpex Brijesh & Co 46 1 271 981 -710
6 93 North Crimpex Brijesh & Co 48 4 640 538 102
4 93 South Stone House Singh & Co 33 18 2,304 679 1,625
11 93 South Stone House Singh & Co 40 7 1,183 1,169 14
1 91 South Stone House Sharma & Co 40 5 550 951 -401
6 93 South Stone House Sharma & Co 48 34 5,474 1,038 4,436
10 92 South Stone House Jindal & Co 28 3 588 1,216 -628
9 92 South Stone House Jindal & Co 30 7 1,267 705 562
9 92 South Stone House Jindal & Co 34 7 1,358 1,277 81
6 91 South Stone House Jindal & Co 37 7 1,372 1,778 -406
7 90 South Stone House Jindal & Co 41 0 0 924 -924
12 92 South Stone House Jindal & Co 43 8 1,800 1,685 115
2 91 South Stone House Mitesh & Co 25 3 792 434 358
5 91 South Stone House Mitesh & Co 26 1 253 1,370 -1,117
6 93 South Stone House Mitesh & Co 28 7 1,204 605 599
1 90 South Stone House Mitesh & Co 35 3 408 1,030 -622
6 91 South Stone House Mitesh & Co 49 31 6,262 430 5,832
8 91 South Stone House Julia & co 35 16 3,792 1,411 2,381

MORGAN STANLEY Sorting- Grouping


5 92 South Stone House Julia & co 35 8 1,608 689 919
1 92 South Stone House Julia & co 37 4 484 1,473 -989
12 92 South Stone House Julia & co 40 5 630 574 56
7 90 South Stone House Garware & Co 27 1 196 754 -558
10 93 South Stone House Garware & Co 28 4 812 578 234
1 91 South Stone House Garware & Co 32 18 5,364 851 4,513
4 93 South Stone House Garware & Co 41 0 0 591 -591
6 91 South Stone House Garware & Co 42 12 1,848 1,597 251
10 92 South Stone House Garware & Co 42 4 1,132 1,825 -693
1 91 South Stone House Garware & Co 46 14 4,032 438 3,594
5 90 South Stone House Garware & Co 46 4 488 653 -165
6 91 South Stone House Garware & Co 49 6 696 402 294
10 91 South Stone House Jatin & Co 31 2 280 1,680 -1,400
10 90 South Stone House Jatin & Co 34 15 4,035 1,827 2,208
12 91 South Stone House Bimal & co 25 6 1,152 1,598 -446
1 90 South Stone House Bimal & co 27 10 1,920 994 926
9 92 South Stone House Bimal & co 32 1 233 465 -232
6 93 South Stone House Bimal & co 33 8 912 1,328 -416
4 93 South Stone House Bimal & co 43 0 0 1,800 -1,800
12 92 South Stone House Bimal & co 47 0 0 1,758 -1,758
3 91 South Stone House Bimal & co 48 3 525 1,511 -986
11 91 South Stone House Brijesh & Co 25 0 0 514 -514
7 91 South Stone House Brijesh & Co 27 5 1,295 855 440
7 90 South Stone House Brijesh & Co 37 5 680 1,309 -629
9 92 South Stone House Brijesh & Co 43 12 1,380 1,143 237
12 91 South Stone House Brijesh & Co 49 2 276 647 -371
7 93 South Ciders Creek Singh & Co 27 6 1,326 1,843 -517
9 92 South Ciders Creek Singh & Co 31 20 4,380 799 3,581

MORGAN STANLEY Sorting- Grouping


4 93 South Ciders Creek Singh & Co 35 3 546 458 88
2 93 South Ciders Creek Singh & Co 39 28 7,392 1,218 6,174
10 90 South Ciders Creek Singh & Co 42 35 8,750 1,733 7,017
9 91 South Ciders Creek Singh & Co 45 15 3,840 556 3,284
6 92 South Ciders Creek Sharma & Co 29 6 732 826 -94
7 91 South Ciders Creek Sharma & Co 31 12 2,412 1,358 1,054
5 90 South Ciders Creek Sharma & Co 39 0 0 1,047 -1,047
6 91 South Ciders Creek Sharma & Co 43 5 965 1,585 -620
1 90 South Ciders Creek Jindal & Co 27 0 0 1,212 -1,212
2 90 South Ciders Creek Jindal & Co 33 4 1,140 411 729
9 92 South Ciders Creek Jindal & Co 35 1 103 1,330 -1,227
6 91 South Ciders Creek Jindal & Co 40 8 1,816 1,313 503
8 91 South Ciders Creek Jindal & Co 42 0 0 1,173 -1,173
11 90 South Ciders Creek Jindal & Co 43 6 708 444 264
6 91 South Ciders Creek Jindal & Co 43 4 448 1,542 -1,094
1 91 South Ciders Creek Mitesh & Co 29 25 5,100 1,220 3,880
10 93 South Ciders Creek Mitesh & Co 36 20 3,320 1,139 2,181
4 93 South Ciders Creek Mitesh & Co 46 31 5,208 534 4,674
11 91 South Ciders Creek Julia & co 32 11 2,904 582 2,322
2 93 South Ciders Creek Julia & co 37 0 0 1,441 -1,441
6 91 South Ciders Creek Julia & co 37 0 0 1,234 -1,234
1 91 South Ciders Creek Julia & co 40 1 104 572 -468
1 92 South Ciders Creek Julia & co 47 12 2,940 805 2,135
4 91 South Ciders Creek Garware & Co 30 5 1,285 1,531 -246
2 91 South Ciders Creek Garware & Co 31 13 1,742 656 1,086
2 91 South Ciders Creek Garware & Co 32 3 714 504 210
9 93 South Ciders Creek Garware & Co 32 0 0 1,284 -1,284
4 93 South Ciders Creek Garware & Co 33 3 558 1,333 -775

MORGAN STANLEY Sorting- Grouping


5 90 South Ciders Creek Garware & Co 41 29 4,379 801 3,578
12 90 South Ciders Creek Garware & Co 47 0 0 1,234 -1,234
6 91 South Ciders Creek Jatin & Co 37 11 1,870 1,414 456
3 91 South Ciders Creek Jatin & Co 39 2 250 1,408 -1,158
2 92 South Ciders Creek Bimal & co 25 4 844 1,245 -401
6 91 South Ciders Creek Bimal & co 29 0 0 1,422 -1,422
8 91 South Ciders Creek Bimal & co 31 5 1,295 1,638 -343
6 92 South Ciders Creek Bimal & co 35 0 0 741 -741
3 91 South Ciders Creek Bimal & co 40 6 1,794 721 1,073
8 91 South Ciders Creek Bimal & co 40 5 1,075 1,887 -812
5 90 South Ciders Creek Bimal & co 41 28 7,308 786 6,522
11 90 South Ciders Creek Bimal & co 45 1 265 1,774 -1,509
12 91 South Ciders Creek Bimal & co 46 12 1,632 1,192 440
6 91 South Ciders Creek Brijesh & Co 31 21 4,515 1,743 2,772
1 92 South Ciders Creek Brijesh & Co 35 0 0 1,436 -1,436
4 93 South Ciders Creek Brijesh & Co 36 3 744 548 196
2 91 South Ciders Creek Brijesh & Co 39 9 1,116 1,677 -561
1 91 South Ciders Creek Brijesh & Co 40 4 640 1,126 -486
12 91 South Ciders Creek Brijesh & Co 49 6 810 1,790 -980
3 92 South Ciders Creek Brijesh & Co 49 2 376 657 -281
5 92 South All Hight Sharma & Co 36 3 894 1,822 -928
2 92 South All Hight Sharma & Co 37 6 882 508 374
7 91 South All Hight Jindal & Co 38 23 6,440 1,264 5,176
1 93 South All Hight Julia & co 49 4 896 1,176 -280
10 90 South All Hight Garware & Co 40 3 897 443 454
2 90 South All Hight Garware & Co 41 6 882 1,185 -303
2 90 South All Hight Garware & Co 48 4 880 1,577 -697
9 90 South All Hight Bimal & co 48 26 6,734 618 6,116

MORGAN STANLEY Sorting- Grouping


5 90 South All Hight Brijesh & Co 31 7 854 979 -125
5 92 South All Hight Brijesh & Co 34 27 6,777 463 6,314
6 91 South All Hight Brijesh & Co 35 2 210 1,500 -1,290
9 92 South All Hight Brijesh & Co 44 0 0 773 -773
3 91 South All Hight Brijesh & Co 45 14 4,144 1,389 2,755
11 90 West Silvertone Singh & Co 27 12 3,168 1,001 2,167
4 90 West Silvertone Singh & Co 32 0 0 1,150 -1,150
12 92 West Silvertone Singh & Co 37 0 0 680 -680
6 91 West Silvertone Singh & Co 39 0 0 1,773 -1,773
1 93 West Silvertone Singh & Co 41 0 0 500 -500
1 92 West Silvertone Singh & Co 44 11 3,047 689 2,358
8 90 West Silvertone Singh & Co 46 0 0 1,521 -1,521
6 91 West Silvertone Sharma & Co 29 0 0 1,254 -1,254
5 91 West Silvertone Sharma & Co 36 0 0 514 -514
8 92 West Silvertone Sharma & Co 38 0 0 566 -566
11 90 West Silvertone Sharma & Co 42 0 0 1,116 -1,116
11 90 West Silvertone Sharma & Co 48 0 0 1,581 -1,581
2 93 West Silvertone Sharma & Co 49 23 3,105 1,398 1,707
9 92 West Silvertone Mitesh & Co 32 13 3,172 523 2,649
6 93 West Silvertone Mitesh & Co 41 26 3,120 1,114 2,006
11 92 West Silvertone Brijesh & Co 26 1 190 1,587 -1,397
1 92 West Silvertone Brijesh & Co 29 0 0 1,364 -1,364
1 93 West Silvertone Brijesh & Co 32 1 171 1,476 -1,305
6 93 West Silvertone Brijesh & Co 34 15 3,120 1,387 1,733
4 91 West Silvertone Brijesh & Co 40 1 261 638 -377
12 90 West Silvertone Brijesh & Co 44 13 3,042 1,481 1,561
2 90 West Marshbury Singh & Co 33 1 129 1,740 -1,611
9 92 West Marshbury Singh & Co 34 28 4,816 786 4,030

MORGAN STANLEY Sorting- Grouping


1 92 West Marshbury Singh & Co 37 2 236 1,169 -933
3 90 West Marshbury Sharma & Co 34 15 2,100 1,443 657
1 91 West Marshbury Jindal & Co 28 3 543 1,865 -1,322
2 91 West Marshbury Jindal & Co 30 7 1,960 1,418 542
3 90 West Marshbury Jindal & Co 39 3 567 921 -354
2 93 West Marshbury Jindal & Co 49 12 3,432 633 2,799
9 91 West Marshbury Mitesh & Co 29 0 0 885 -885
11 90 West Marshbury Mitesh & Co 32 0 0 1,155 -1,155
6 90 West Marshbury Mitesh & Co 34 16 2,576 1,857 719
6 93 West Marshbury Mitesh & Co 36 3 507 755 -248
4 93 West Marshbury Mitesh & Co 45 3 519 726 -207
10 90 West Marshbury Mitesh & Co 49 17 3,536 1,264 2,272
2 90 West Marshbury Julia & co 27 10 2,120 1,103 1,017
4 91 West Marshbury Julia & co 27 0 0 744 -744
11 91 West Marshbury Julia & co 31 12 1,680 1,805 -125
1 93 West Marshbury Julia & co 32 0 0 564 -564
7 90 West Marshbury Julia & co 38 3 714 878 -164
2 91 West Marshbury Julia & co 39 8 1,024 783 241
2 93 West Marshbury Julia & co 41 1 116 1,181 -1,065
7 92 West Marshbury Julia & co 42 2 372 927 -555
9 92 West Marshbury Julia & co 45 29 3,857 1,810 2,047
8 92 West Marshbury Julia & co 46 7 1,575 1,700 -125
7 92 West Marshbury Julia & co 46 4 1,176 1,183 -7
11 90 West Marshbury Garware & Co 28 0 0 931 -931
10 92 West Marshbury Garware & Co 37 23 4,577 721 3,856
12 93 West Marshbury Garware & Co 40 2 550 1,499 -949
10 93 West Marshbury Garware & Co 47 6 672 1,712 -1,040
5 90 West Marshbury Garware & Co 48 10 1,830 1,874 -44

MORGAN STANLEY Sorting- Grouping


1 91 West Marshbury Jatin & Co 25 4 460 961 -501
1 90 West Marshbury Jatin & Co 42 8 1,000 821 179
9 92 West Marshbury Jatin & Co 45 18 4,752 1,767 2,985
4 92 West Marshbury Jatin & Co 47 21 3,570 657 2,913
10 91 West Marshbury Jatin & Co 48 16 1,888 642 1,246
3 90 West Marshbury Bimal & co 36 14 2,100 945 1,155
8 91 West Marshbury Bimal & co 37 2 380 758 -378
9 92 West Marshbury Bimal & co 40 8 1,384 982 402
2 93 West Marshbury Brijesh & Co 35 1 229 1,558 -1,329
6 91 West Marshbury Brijesh & Co 35 0 0 1,245 -1,245
11 91 West Marshbury Brijesh & Co 43 4 408 1,606 -1,198
6 91 West Marshbury Brijesh & Co 45 20 5,520 1,554 3,966

MORGAN STANLEY Sorting- Grouping


Undo Filter
ALT + D + F +F
Alt A t

Ungrouping
Alt D G U

aypee court

MORGAN STANLEY Sorting- Grouping


Left Right Mid Concatinate
HDFC 001 111 HDFC001111
HDFC 002 222 HDFC002222
HDFC 005 333 HDFC005333
HDFC 007 444 HDFC007444
HDFC 012 555 HDFC012555
HDFC 013 666 HDFC013666
HDFC 015 000 HDFC015000
HDFC 016 000 HDFC016000
HDFC 019 000 HDFC019000
HDFC 025 000 HDFC025000
HDFC 029 000 HDFC029000
HDFC 038 000 HDFC038000
HDFC 039 000 HDFC039000
HDFC 047 000 HDFC047000
HDFC 051 000 HDFC051000
HDFC 052 000 HDFC052000
HDFC 060 000 HDFC060000
HDFC 064 000 HDFC064000
HDFC 079 000 HDFC079000
HDFC 080 000 HDFC080000
HDFC 084 000 HDFC084000
HDFC 085 000 HDFC085000
HDFC 086 000 HDFC086000
HDFC 102 000 HDFC102000
HDFC 103 000 HDFC103000
HDFC 104 000 HDFC104000
HDFC 110 000 HDFC110000
HDFC 113 000 HDFC113000
HDFC 114 000 HDFC114000
HDFC 118 000 HDFC118000
HDFC 143 000 HDFC143000
HDFC 145 000 HDFC145000
HDFC 146 000 HDFC146000
HDFC 148 000 HDFC148000
HDFC 149 000 HDFC149000
HDFC 159 000 HDFC159000
HDFC 160 000 HDFC160000

You might also like