Module 11h IRR Project Compare
Module 11h IRR Project Compare
2
Example 1
Example - Compare the IRR between project A and B as shown
next.
Life years 10 5
4
Example 2
Solution
• NPVB-A = 0
• -(13-8)k – (1.6-3.5)k (P/A, i, 10) – (13-2)k (P/F, i, 5) + 2k (P/F, i, 10) = 0
• -5k + 1.9k (P/A, i, 10) – 11k (P/F, i, 5) + 2k (P/F, i, 10) = 0
When i, % P/A P/F NPV
10 5 10
11 5.8892 0.5935 0.3522 0.36538
12 5.6502 0.5674 0.3220 0.13798
13 5.4262 0.5428 0.2946 -0.07182 5
Example 2
• Then, 12% 0.13798
i 0
13% -0.07182
𝑖−12 0−(0.13798)
• =
13−12 −0.07182−(0.13798)
• i = 12.66% ∴ I > MARR so we accept B – A proposal and buying
machine B
6
Example 3
• Example - Compare the value of machinery acquisition as given
table. Then select which machinery is best suit for company’s
cost effectiveness base on MARR = 10%.
A, buy B, rent C, lease D, outsource
Life, years 30 30 30 30
7
Example 3
Solutions
• C – A – B – D (initial arrangement of which machine Annum
cost less)
8
Example 3
Machinery C, NPV = 0
i, % P/A NPV
9 10.2737 10.33715
10 9.4269 -6.17545
9% 10.33715
• Then, i 0
10% -6.17545
𝑖−9 0−(10.33715)
• =
10−9 −6.17545−(10.33715)
• i = 9.63% <10 % MARR ∴ Reject purchasing of C
9
Example 3
Machinery A, NPV = 0
i, % P/A NPV
10 9.4269 7.3918
11 8.6938 -8.7364
11% -8.7364
𝑖−10 0−(7.3918)
• =
11−10 −8.7364−(7.3918)
• i = 10.46% >10 % MARR ∴ Accept purchasing of A
10
Example 3
17% 0.7822
• Then, i
18%
0
-3.2816
𝑖−17 0−(0.7822)
• =
18−17 −3.2816−(0.7822)
• i = 17.19% >10 % MARR ∴ Accept purchasing of B
11
Example 3
• Then,
8% 3.8046
i 0
𝑖−8 0−(3.8046) 9% -3.0841
• =
9−8 −3.0841−(3.8046)
• i = 8.55% <10 % MARR ∴ Reject purchasing of D
• So, overall comparison shows that machinery B is worth to acquire to.
12