Quantity Calculation
Quantity Calculation
Amount (Birr)
(As per the attached statement the value of work executed and or materials supplied to date is )
5,636,043.63
845,406.54
No. Date Amount(Birr) Vat 15%
Advance 6,481,450.17
Total
1.Previous Payments -
2. Rebate
3.Retention 5% 324,072.51
4. Penalty
6. Other
ÉU`
Total 1,620,362.54
ÉU` We certify that the contractor is now entitled to the sum of Birr:- 3,859,774.76
Total - (Three milionTwo Hundred Fourteen Thousand Five Hundred Thirty six and
76/100 Birr)
x :-
Location :- Ambo
}[ÒÓ×DM çÉsM
Certified By Approved By
_________________ _________________
k” ------------------- k” --------------------
Date Date
Project:- B+G+5 multipurpose building
Location:- Ambo
Consultant:- OBON voyage architechts and engineers
Contractor:- MCG Construction plc.
A. SUBSTRUCTURE
01 Excavation & Earth WorkS 914,807.77 2,246,243.74
02 Concrete Work 3,756,993.38 2,707,964.99
03 masonry work 310,855.50
Total 4,982,656.65 4,954,208.74
Demolishing 815,287.74 681,834.90
Total 815,287.74 681,834.90
GRAND TOTAL 5,636,043.63
_______________ _____________.
contractors supervisors Rep
Project:- B+G+5 multipurpose building
Location:- Ambo
Consultant:- OBON voyage architechts and engineers
Contractor:- MCG Construction plc.
1. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
- - - -
1.1 clearing of the site to remove top soil
and other rubbish m2 1,840.77 6.00 11,044.62
1,705.10 1,705.10 10,230.60 - 10,230.60
1.2 Bulk excavation to reduce level in
ordinary soil to depth of 2.7m m3 2,992.42 50.00 149,621.00
3,770.68 3,770.68 188,534.25 - 188,534.25
1.3 Trench excavation for masonry wall
foundation m3 202.35 50.00 10,117.50 109.61 109.61 5,480.46 - 5,480.46
1.4 Excavation for isolatedfooting in
ordinary soil to depth of 1.5m m3 610.44 60.00 36,626.40 4,760.52 4,760.52 285,631.37 - 285,631.37
1.5 Fill under hardcore with borrowed
selected material m3 838.63 200.00 167,726.00 1,994.54 1,994.54 398,908.08 - 398,908.08
1.6 Ditto fill around foundation with
borrowed selected material m3 399.34 200.00 79,868.00 1,483.03 1,483.03 296,605.74 - 296,605.74
1.7 Ditto fill retaining wall with borrowed
selected material m3 280.00 200.00 56,000.00 2,100.74 2,100.74 420,148.41 - 420,148.41
1.80 cartaway surplus material to distance not
exceeding 5kms m2 4,128.01 45.00 185,760.45
9,123.60 9,123.60 410,562.00 - 410,562.00
1.90 250mm thick basaltic or equivalent
hardcore m2 838.63 260.00 218,043.80
885.16 885.16 230,142.84 - 230,142.84
2. CONCRETE WORK -
__________________ ______________ .
contractor Rep. supervisors Rep .
1. SUBSTRUCTURE
2.01
-
C-5 lean concrete with minimum cement
content of 150kg/m3 under footing pad -
a) isolated footings & lift pad m2 443.00 90.00 39,870.00 443.79 443.79 39,940.69 - 39,940.69
c) In grade beamns& ground floor beams m3 111.19 2,550.00 283,534.50 53.8524 53.85 137,323.62 - 137,323.62
a) In isolated footing,combine footin & li m2 443.17 150.00 66,475.50 443.17 443.17 66,474.90 - 66,474.90
c) In grade beamns& ground floor beams m2 741.34 150.00 111,201.00 359.016 359.02 53,852.40 - 53,852.40
__________________ ______________ .
contractor Rep. supervisors Rep .
Project:- B+G+5 multipurpose building
Location:- Ambo
Consultant:- OBON voyage architechts and engineers
Contractor:- MCG Construction plc.
T D R Description T D R Description
A. SUBSTRUCTURE
Demolishing works
1 26.10
1.04 Fence
2
60.00
120.00 m
2
30.00
60.00 m
180.00 Total length
1.05. cart away
95
16.00
1,520.00 m3
1,520.00 total volume
Project:- B+G+5 multipurpose building
Location:- Ambo
Consultant:- OBON voyage architechts and engineers
Contractor:- MCG Construction plc.
T D R Description T D R Description
1. excavation and earth work
1.1 Site clearing
1 59.00
28.90
1,705.10 M2
1,705.10 Total area
_____________ ______________
Contractor rep. Consultsnt rep.
T D R Description T D R Description
_____________ ______________
Contractor rep. Consultsnt rep.
T D R Description T D R Description
1. excavation and earth work 1.5 fill under hardcore
1 49.03
1 26.35 1.4 Excavation for isolated footing 22.60
8.00 axis 1-2 1.80
3.50 1,994.54
738.33 M3 1,994.54 Total volume
1 26.35
5.00 axis 2-3
3.48 1 49.03 1.6 Fill around foundation
457.96 M3 22.60
1 26.35 1.65
5.00 axis 3-4 1,828.33 m3
3.45 -1 345.30
454.54 M3 1.00 Ddt footings volume
1 26.35 1.00
5.00 axis 4-5 345.30
3.42
450.59 M3 1483.0287 Total volume
1 26.35
5.00 axis 5-6 1 49.03 1.7 Fill around retaining wall
3.40 5.89 beyond axis A
447.42 M3 2.75
1 26.35 794.31 m3
5.00 axis 6-7 1 49.03
3.39 6.08 beyond axis E
446.63 M3 1.00
1 26.35 297.95 m3
5.00 axis 7-8 1 49.03
3.39 6.31 beyond axis 1
446.24 M3 2.75
1 26.35 850.12 m3
5.00 axis 8-9 1 26.35
3.38 6.01 beyond axis 10
444.79 M3 1.00
1 26.35 158.36 m3
5.00 axis 9-10
3.36 2,100.74 Total volume
442.28 M3
1 26.35
5.00 axis 10-11
3.28
431.74 M3
_____________ ______________
Contractor rep. Consultsnt rep.
T D R Description T D R Description
1. excavation and earth work
_____________ ______________
Contractor rep. Consultsnt rep.
T D R Description T D R Description
1. Excavation and Earth work 1. Excavation and Earth work
1.9 . 250mm hardcore 1.9 .250mm hardcore
2 5.70
1 5.69 axis 5-7 & C-D
1 4.64 64.91 M2
1 5.70 axis 1-2 &A-A'
26.47 M2 1 4.70
1 5.69 axis 8-9 & C''-D
4 4.70 26.76 M2
1 5.70 axis 2-5,7-8 & A-A'
107.16 M2 1 5.69 axis 9-10 &C''-D INCLUDING
1 6.40 CANTILEVER
2 5.70 36.44 M2
1 4.70 axis 5-7 &A-A'
53.58 M2 1 4.36
1 4.64 axis 1-2 &D-E with cantiliver
1 4.64 20.22 M2
1 4.70 axis 1-2 & B-B'
21.82 M2 4 4.70
1 4.36 axis 2-5,7-8 & D-E With cantiliver
4 4.70 81.89 M2
1 4.70 axis 2-5,7-8 & B-B'
88.36 M2 2 5.70
1 4.36 axis 5-7 & D-E with cantiliver
2 4.70 49.66 M2
1 4.70 axis 5-7 & B-B'
44.18 M2 1 4.36
1 6.62 axis 8-9 & D-E including cantiliver
1 4.70 28.85 M2
1 6.62 axis 8-9 & A'-C''
31.10 M2 1 4.36 axis 9-10 & D-E INCLUDING
1 6.40 CANTILEVER
1 6.62 axis 9-10 & A'-C'' INCLUDING 27.90 M2
1 6.40 CANTILEVER
42.37 M2
4 4.70
1 5.69 axis 2-5,7-8 & B-B'
107.05 M2
_____________ ______________
Contractor rep. Consultant rep.
Project:- B+G+5 multipurpose building
Location:- Ambo
Consultant:- OBON voyage architechts and engineers
Contractor:- MCG Construction plc.
T D R Description T D R Description
2. Concrete works
2.1 Concrete C-5 under
a.Isolated footing and lift pad
1
10 3.50
3.50 F1
122.50 M2
1
12 3.00
3.00 F2
108.00 M2
1
17 2.75
2.75 F3
128.56 M2
1
4 2.30
2.30 F4
21.16 M2
1
3 1.90
1.90 F5
10.83 M2
1
1 3.00
3.50 F6
10.50 M2
1
1 3.10
3.25 CF1
10.08 M2
1
1 2.10
2.78 CF2
5.84 M2
1
1 4.70
5.60 MATF
26.32 M2
443.79 M2 ,Total
1
10 3.50 1
3.50 F1 16 0.60
0.85 0.60
104.13 M3 2.60 C1
1 14.98 M3
12 3.00 1
3.00 15 0.60
0.75 F2 0.60
81.00 M3 2.60 C2
1 14.04 M3
17 2.75 1
2.75 3 0.60
0.70 F3 0.60
89.99 M3 2.60 C3
1 2.81 M3
4 2.30 1
2.30 2 0.40
0.60 F4 0.40
12.70 M3 2.60 C4
1 0.83 M3
3 1.90
1.90 1
0.50 F5 4 0.50
5.41 M3 0.50
1 2.60 C5
1 3.00 2.60 M3
3.50 1
0.85 F6 5 0.30
8.92 M3 0.30
1 2.60 C6
1 3.10 1.17 M3
3.25 1
0.80 CF1 2 0.60
8.06 M3
0.60
1 2.60 C7
1 2.10 1.87 M3
2.78 1
0.60 CF2 7 0.60
3.50 M3 0.60
2.60 C8
1 4.70 6.55 M3
5.60
1.20 MF
31.58 M3 44.85 M3,Total
345.30 M3 ,Total
1 0.60
16 0.60
2.30 C1
13.25 M3
1 0.60
15 0.60
2.30 C2
12.42 M3
1 0.60
3 0.60
2.30 C3
2.48 M3
1 0.40
2 0.40
2.30 C4
0.74 M3
1 0.50
4 0.50
2.30 C5
2.30 M3
1 0.30
5 0.30
2.30 C6
1.04 M3
1 0.60
2 0.60
2.30 C7
1.66 M3
1 0.60
7 0.60
2.30 C8
5.80 M3
39.68 M3,Total
84.53 M3,Total for foundation column
1 37.39
1 0.30
0.40 B-1
4.49 M3
1 12.10
1 0.40
0.30 B-2
1.45 M3
1 32.49
1 0.40
0.30 B-3
3.90 M3
1 32.44
1 0.40
0.30 B-4
3.89 M3
1 12.15
1 0.40
0.30 B-5
1.46 M3
1 49.14
1 0.40
0.30 B-6
5.90 M3
1 49.14
1 0.40
0.30 B-7
5.90 M3
1 22.29
7 0.40
0.30 B-8
18.72 M3
1 22.19
1 0.40
0.30 B-9
2.66 M3
1 18.20
2 0.40
0.30 B-10
4.37
1 4.65
2 0.40
0.30 LB-1
1.12 M3
443.17 M2,Total
16 2.30
4 0.60 C1
88.32 M2
15 2.30
4 0.60 C2
82.80 M2
3 2.30
4 0.60
16.56 M2
2 2.30
4 0.40 C4
7.36 M2
4 2.30
4 0.50 C5
18.40 M2
.
5 2.30
4 0.30 C6
13.80 M2
2 2.30
4 0.60 C7
11.04 M2
7 2.30
4 0.60 C8
38.64 M2
276.92 M2,Total
591.00 M2,Total for foundation column
1 37.39
2 0.40 B-1
29.91 M2
1 12.10
2 0.40 B-2
9.68 M2
1 32.49
2 0.40 B-3
25.99 M2
1 32.44
2 0.40 B-4
25.95 M2
1 12.15
2 0.40 B-5
9.72 M2
1 49.14
2 0.40 B-6
39.31 M2
1 49.14
2 0.40 B-7
39.31 M2
2 22.29
7 0.40 B-8
124.82 M2
1 22.19
2 0.40 B-9
17.75 M2
2 18.20
2 0.40 B-10
29.12 M2
2 4.65
2 0.40 LB-1
7.44 M2
No of No of
SR.1 Item BarDesignation Ф Length Remark
bars member Ф8 Ф10 Ф12 Ф14 Ф16 Ф20 Ф24
No of No of
SR.1 Item BarDesignation Ф Length Remark
bars member Ф8 Ф10 Ф12 Ф14 Ф16 Ф20 Ф24
No of No of
SR.1 Item BarDesignation Ф Length Remark
bars member Ф8 Ф10 Ф12 Ф14 Ф16 Ф20 Ф24
Top 14.00 8.15 2 1.00 16.30
Top 14.00 10.56 2 1.00 21.12
Top 14.00 6.06 2 1.00 12.12
Top & bottom 14.00 6.56 4 1.00 26.24
Top 14.00 8.73 2 1.00 17.46
Top 14.00 1.59 2 1.00 3.17
Top 14.00 3.32 2 1.00 6.63
1 B1 Top 14.00 3.33 4 1.00 13.32
Top 14.00 3.67 4 1.00 14.66
Top 14.00 4.00 2 1.00 8.00
Top 14.00 1.60 2 1.00 3.20
bottom 14.00 5.65 2 1.00 11.30
bottom 14.00 5.56 8 1.00 44.48
bottom 14.00 5.73 2 1.00 11.46
Stirrup 8.00 1.30 276 1.00 358.80
Top 14.00 8.15 2 1.00 16.30
Top 14.00 5.01 2 1.00 10.01
Top 14.00 1.59 2 1.00 3.17
Top 14.00 3.33 2 1.00 6.66
2 B2
Top 14.00 3.89 2 1.00 7.78
bottom 14.00 5.65 2 1.00 11.30
bottom 14.00 7.51 2 1.00 15.01
Stirrup 8.00 1.30 92 1.00 119.60
Top 14.00 8.19 3 1.00 24.56
Top 16.00 10.64 3 1.00 31.92
Top 16.00 6.14 3 1.00 18.42
Top 16.00 6.60 3 1.00 19.80
Top 14.00 6.56 3 1.00 19.68
Top 16.00 8.77 3 1.00 26.31
Top 16.00 1.59 1 1.00 1.59
Top 16.00 3.33 2 1.00 6.66
3 B3 Top 16.00 3.67 2 1.00 7.33
Top 16.00 4.00 1 1.00 4.00
Top 16.00 1.60 1 1.00 1.60
bottom 16.00 5.65 2 1.00 11.30
bottom 16.00 5.56 3 1.00 16.68
bottom 14.00 5.56 4 1.00 22.24
bottom 16.00 6.64 2 1.00 13.28
bottom 16.00 5.77 2 1.00 11.54
Stirrup 8.00 1.30 276 1.00 358.80
Total Length (m) 837.20 - - 346.16 170.42 - -
Wt/Lm(Kg/m) 0.395 0.617 0.888 1.210 1.580 2.470 3.552
Total Weight (Kg) 330.69 - - 418.85 269.27 - -