NAME :P.R.

JAYAPRATHA OUTTRUN AND DURATION DATE :17 -05-2023

REG .NO. :2001064 LOAD BEARING
CLASS : BE CIVIL (SEC-2)
EX.NO : 10
Sl.No. Description QUANTITY UNITS RATE /NOS TOTAL COST OUTTURN DURATION REMARK
1 Earthwork Excavation 146.70 m3 ₹ 200.00 ₹ 29,339.94 30.00 5

2 Sand Filling 10.12 m3 ₹ 826.00 ₹ 8,360.77 10.00 1

3 PCC (1:5:10) 15.18 m3 ₹ 3,214.00 ₹ 48,798.16 5.00 3

4 RR Masonry Step 1 [CM(1:6)] 49.17 m3 ₹ 3,254.00 ₹ 1,59,999.18 8.00 6

5 RR Masonry Step 2 [CM (1:6)] 27.12 m3 ₹ 3,254.00 ₹ 88,248.48 8.00 3

6 RCC Plinth Beam (1:1.5:3) 7.94 m2 ₹ 11,248.00 ₹ 89,337.24 2.00 4

7 Damp Proof Course 26.48 m3 ₹ 90.00 ₹ 2,382.75 20.00 1

4 RCC Footing (1:1.5:3) 0.86 m3 ₹ 7,575.00 ₹ 6,544.80 0.30 4 2R/1F/1C

5 RCC Pedestral (1:1.5:3) 0.38 m3 ₹ 7,575.00 ₹ 2,908.80

6 RCC Plinth Beam (1:1.5:3) 0.79 m3 ₹ 11,248.00 ₹ 8,938.79 0.50 2

7 Damp Proof Course 2.65 m2 ₹ 90.00 ₹ 238.41 0.80 3 1R/1F/1C

GROUND FLOOR
8 RCC column (1:1.5:3) 0.65 m3 ₹ 11,248.00 ₹ 7,288.70 0.25 3 1R/1F/1C

9 Brickwork upto Basement 0.87 m3 ₹ 3,994.00 ₹ 3,493.95 1.00 1

10 Brickwork (CM 1:6) upto lintel beam 53.76 m3 ₹ 3,994.00 ₹ 2,14,700.67 7.00 8

11 Fixing of Joineries 27.36 m2 ₹ 7,696.00 ₹ 2,10,562.56 10.00 3 Country wood

12 Fixing of window grill 11.88 m2 ₹ 2,099.00 ₹ 24,936.12 10.00 1

PAGE NO :1 /7
NAME :P.R.JAYAPRATHA OUTTRUN AND DURATION DATE :17 -05-2023
REG .NO. :2001064 LOAD BEARING
CLASS : BE CIVIL (SEC-2)
EX.NO : 10
Sl.No. Description QUANTITY UNITS RATE /NOS TOTAL COST OUTTURN DURATION REMARK
13 Lintel concreting (1:1.5:3) 6.94 m3 ₹ 10,559.00 ₹ 73,259.40 2.00 3 1R/1F/1C

14 Sunshade concreting (1:1.5:3) 2.60 m3 ₹ 10,559.00 ₹ 27,440.20 1.00 3 1R/1F/1C

15 Sand Filling and consolidation 43.04 m3 ₹ 826.00 ₹ 35,549.47 30.00 1

16 PCC Flooring (1:5:10) 11.81 m3 ₹ 1,377.00 ₹ 16,256.45 5.00 2

17 Marble Flooring 95.51 m2 ₹ 2,449.00 ₹ 2,33,903.99 40.00 2

18 Tile Flooring 10.14 m2 ₹ 1,021.00 ₹ 10,352.94 40.00 0

19 Tile laying on the wall 38.01 m2 ₹ 1,049.00 ₹ 39,872.49 30.00 1

20 Clay tile Laying (PORTICO) 7.83 m2 ₹ 700.00 ₹ 5,477.50 10.00 1

21 Brickwork (CM 1:6) upto Slab 13.75 m3 ₹ 3,994.00 ₹ 54,925.49 5.00 3

22 RCC Slab (1:1.5:3) 14.20 m3 ₹ 10,559.00 ₹ 1,49,971.59 4.00 4 2R/1F/1C

23 Ceiling Plastering (CM 1:4) 99.69 m2 ₹ 238.00 ₹ 23,725.03 30.00 3

24 Inner Plastering ( CM1:5) 299.16 m2 ₹ 210.00 ₹ 62,823.60 40.00 7

25 Opening Plastering (CM 1:5) 4.29 m2 ₹ 210.00 ₹ 900.90 5.00 1

26 Sunshade Plastering ( CM 1:5) 40.43 m2 ₹ 252.00 ₹ 10,187.10 30.00 1

27 Outer Plastering (CM 1:5) 158.80 m2 ₹ 252.00 ₹ 40,016.59 40.00 4

28 Inner Staircase
a) Waist slab Concreting (1:1.5:3) 0.87 m3 ₹ 10,559.00 ₹ 9,137.04 0.30 4 2R/1F/1C
b) Landing Concreting (1:1.5:3) 0.30 m3 ₹ 10,559.00 ₹ 3,167.70 0.30

PAGE NO :2 /7
NAME :P.R.JAYAPRATHA OUTTRUN AND DURATION DATE :17 -05-2023
REG .NO. :2001064 LOAD BEARING
CLASS : BE CIVIL (SEC-2)
EX.NO : 10
Sl.No. Description QUANTITY UNITS RATE /NOS TOTAL COST OUTTURN DURATION REMARK
c) Steps (Brickwork) (CM1:6) 0.48 m3 ₹ 4,361.00 ₹ 2,093.28 0.50 1
d) Handrail 4.33 m2 ₹ 4,898.00 ₹ 21,191.99
e) Plastering at the sides of steps (CM 0.48
1:5) m2 ₹ 210.00 ₹ 100.80 7.00 1
2
f) Plastering below waist slab (CM 1:5)5.77 m ₹ 210.00 ₹ 1,211.47 7.00
g) plastering below landing slab 2.00 m2 ₹ 210.00 ₹ 420.00 7.00
h) Marble Laying on Thread 4.80 m2 ₹ 2,449.00 ₹ 11,755.20 8.00 1
i) Marble Laying on Rise 3.20 m2 ₹ 2,449.00 ₹ 7,836.80 8.00
j) Marble Laying on landing 2.00 m2 ₹ 2,449.00 ₹ 4,898.00 8.00

29 Outer Staircase:
a) Steps (Brickwork) (CM 1:6) 0.54 m3 ₹ 4,361.00 ₹ 2,354.94 0.60 1
b) Plastering (CM 1:5) 1.08 m2 ₹ 252.00 ₹ 272.16 1.00 1
c) Handrail 3.24 m2 ₹ 4,898.00 ₹ 15,869.52
d) Marble Laying on Thread 1.80 m2 ₹ 210.00 ₹ 378.00 3.00 1
e) Marble Laying on Rise 1.20 m2 ₹ 2,449.00 ₹ 2,938.80 3.00

30 Painting
a) Inner Wall Painting 299.16 m2 ₹ 168.00 ₹ 50,258.88 11
b) Outer Painting (Wall and Column )158.80 m2 ₹ 168.00 ₹ 26,677.73
c) sunshade Painting 40.43 m2 ₹ 168.00 ₹ 6,791.40
d) Ceiling painting 99.69 m2 ₹ 294.00 ₹ 29,307.39
e) Opening painting 4.29 m2 ₹ 168.00 ₹ 720.72 60.00
f) Outet Staircase painting 1.08 m2 ₹ 168.00 ₹ 181.44
g) Inner Staircase painting 8.25 m2 ₹ 168.00 ₹ 1,385.81
h) Enamel Coating 27.36 m2 ₹ 294.00 ₹ 8,043.84

31 Hand rail for sitout 3.65 m2 ₹ 3,848.00 ₹ 3,848.00

GROUND FLOOR COST ₹ 19,01,582.96

FIRST FLOOR
32 RCC column (1:1.5:3) 0.54 m3 ₹ 12,166.00 ₹ 6,569.64 0.20 3 1R/1F/1C

PAGE NO :3 /7
NAME :P.R.JAYAPRATHA OUTTRUN AND DURATION DATE :17 -05-2023
REG .NO. :2001064 LOAD BEARING
CLASS : BE CIVIL (SEC-2)
EX.NO : 10
Sl.No. Description QUANTITY UNITS RATE /NOS TOTAL COST OUTTURN DURATION REMARK
33 Brickwork (CM 1:6) upto lintel beam 41.97 m3 ₹ 4,315.00 ₹ 1,81,083.72 5.00 8

34 Fixing of Joineries 17.13 m2 ₹ 8,046.00 ₹ 1,37,827.98 30.00 1

35 Fixing of window grill 6.84 m2 ₹ 2,379.00 ₹ 16,272.36 10.00 1

36 Lintel concreting (1:1.5:3) 4.84 m3 ₹ 11,248.00 ₹ 54,462.82 1.50 3 1R/1F/1C

37 Sunshade concreting (1:1.5:3) 1.52 m3 ₹ 11,248.00 ₹ 17,082.90 0.45 3 1R/1F/1C

38 Marble Flooring 37.03 m2 ₹ 2,659.00 ₹ 98,462.77 20.00 2

39 Tile Flooring 6.00 m2 ₹ 1,123.10 ₹ 6,738.60 10.00 1

40 Tile laying on the wall 19.11 m2 ₹ 1,153.90 ₹ 22,051.03 10.00 2

41 Clay tile laying (Weathering course) 53.99 m2 ₹ 700.00 ₹ 37,789.50 20.00 3

42 RCC Roof Beam (1:1.5:3) 1.13 m3 ₹ 11,248.00 ₹ 12,755.23 0.40 3 1R/1F/1C

43 Brickwork (CM 1:6) upto Slab 6.57 m3 ₹ 4,315.00 ₹ 28,357.32 5.00 1

44 RCC Slab (1:1.5:3) 10.18 m3 ₹ 11,248.00 ₹ 1,14,473.15 3.00 3 1R/1F/1C

45 Ceiling Plastering (CM 1:4) 65.48 m2 ₹ 259.00 ₹ 16,958.03 30.00 2

46 Inner Plastering ( CM1:5) 224.67 m2 ₹ 224.00 ₹ 50,326.08 40.00 6

47 Opening Plastering (CM 1:5) 3.12 m2 ₹ 224.00 ₹ 698.88 1.00 3

48 Sunshade Plastering ( CM 1:5) 23.63 m2 ₹ 266.00 ₹ 6,284.25 40.00 1

49 Outer Plastering (CM 1:5) 105.84 m2 ₹ 266.00 ₹ 28,153.44 40.00 3

PAGE NO :4 /7
NAME :P.R.JAYAPRATHA OUTTRUN AND DURATION DATE :17 -05-2023
REG .NO. :2001064 LOAD BEARING
CLASS : BE CIVIL (SEC-2)
EX.NO : 10
Sl.No. Description QUANTITY UNITS RATE /NOS TOTAL COST OUTTURN DURATION REMARK

50 Outer Staircase
a) Waist slab Concreting (1:1.5:3) 0.93 m3 ₹ 11,385.00 ₹ 10,621.48 1.00 1
b) Landing :1 Concreting (1:1.5:3) 0.10 m3 ₹ 11,385.00 ₹ 1,178.35 1.00
b) Landing :1 Concreting (1:1.5:3) 0.13 m3 ₹ 11,395.00 ₹ 1,474.23 1.00
c) Steps (Brickwork) (CM1:6) 0.45 m2 ₹ 4,683.00 ₹ 2,107.35 0.50 1
d) Handrail (Brickwork) (CM 1:6) 4.81 m2 ₹ 5,387.00 ₹ 25,891.24
e) Plastering on top of steps (CM 1:5) 7.50 m2 ₹ 231.00 ₹ 1,732.50 20.00 1
f) Plastering below waist slab (CM 1:5)7.37 m2 ₹ 231.00 ₹ 1,702.37
g) Plastering above and below landing:11.15
(CM 1:5) m2 ₹ 231.00 ₹ 265.65
g) Plastering above and below landing:20.86
(CM 1:5) m2 ₹ 231.00 ₹ 199.24
h) Plastering on Handrail (CM 1:5) 4.81 m2 ₹ 231.00 ₹ 1,110.24

51 Parapet wall:
a) Brickwork (CM 1:6) 4.14 m3 ₹ 4,315.00 ₹ 17,864.10 2.00 2
b) Plastering (CM 1:5) 35.02 m2 ₹ 231.00 ₹ 8,089.04 20.00 2

52 Painting
a) Inner Wall Painting 224.67 m2 ₹ 184.80 ₹ 41,519.02
b) Outer Painting (Wall and Column )105.84 m2 ₹ 184.80 ₹ 19,559.23
c) sunshade Painting 23.63 m2 ₹ 184.80 ₹ 4,365.90
d) Ceiling painting 65.48 m2 ₹ 323.40 ₹ 21,174.62 60.00 8
e) Opening painting 3.12 m2 ₹ 184.80 ₹ 576.58
f) Outer Staircase painting 20.83 m2 ₹ 184.80 ₹ 3,848.61
g) Parapet painting 35.02 m2 ₹ 184.80 ₹ 6,471.23
h) Enamel Coating 17.13 m2 ₹ 323.40 ₹ 5,539.84
0
53 Steel Grill 8.44 m2 ₹ 3,848.00 ₹ 32,467.50

FIRST FLOOR COST ₹ 10,44,106.01

SECOND FLOOR
3
54 Brickwork (CM 1:6) upto lintel beam 29.93 m ₹ 4,591.00 ₹ 1,37,411.84 5.00 6

PAGE NO :5 /7
NAME :P.R.JAYAPRATHA OUTTRUN AND DURATION DATE :17 -05-2023
REG .NO. :2001064 LOAD BEARING
CLASS : BE CIVIL (SEC-2)
EX.NO : 10
Sl.No. Description QUANTITY UNITS RATE /NOS TOTAL COST OUTTURN DURATION REMARK

55 Fixing of Joineries 8.61 m2 ₹ 8,396.00 ₹ 72,289.56 10.00 1

56 Fixing of window grill 2.52 m2 ₹ 2,659.00 ₹ 6,700.68 3.00 1

57 Lintel concreting (1:1.5:3) 2.49 m3 ₹ 11,936.00 ₹ 29,756.45 0.90 3 1R/1F/1C

58 Sunshade concreting (1:1.5:3) 1.27 m3 ₹ 11,936.00 ₹ 15,146.78 0.50 3 1R/1F/1C

59 Marble Flooring 16.29 m2 ₹ 2,799.00 ₹ 45,595.71 20.00 1

60 Tile Flooring 3.60 m2 ₹ 1,235.41 ₹ 4,447.48 4.00 1

61 Tile laying on the wall 14.07 m2 ₹ 1,235.41 ₹ 17,382.22 10.00 1

62 Clay tile laying 36.87 m2 ₹ 770.00 ₹ 28,389.90 10.00 4

63 Brickwork (CM 1:6) upto Slab 9.69 m3 ₹ 4,591.00 ₹ 44,467.51 5.00 2

64 RCC Slab (1:1.5:3) 10.18 m3 ₹ 11,936.00 ₹ 1,21,475.06 3.00 3 1R/1F/1C

65 Weathering Course (PCC 1:5:10) 84.81 m2 ₹ 3,214.00 ₹ 2,72,579.34 60.00 1

66 Ceiling Plastering (CM 1:4) 174.11 m2 ₹ 280.00 ₹ 48,749.49 40.00 4

67 Inner Plastering ( CM1:5) 85.02 m2 ₹ 238.00 ₹ 20,234.76 40.00 2

68 Opening Plastering (CM 1:5) 1.56 m2 ₹ 238.00 ₹ 371.28 1.00 2

69 Sunshade Plastering ( CM 1:5) 19.74 m2 ₹ 280.00 ₹ 5,527.20 10.00 2

70 Outer Plastering (CM 1:5) 77.79 m2 ₹ 280.00 ₹ 21,780.19 40.00 2

71 Parapet wall:

PAGE NO :6 /7
NAME :P.R.JAYAPRATHA OUTTRUN AND DURATION DATE :17 -05-2023
REG .NO. :2001064 LOAD BEARING
CLASS : BE CIVIL (SEC-2)
EX.NO : 10

Sl.No. Description QUANTITY UNITS RATE /NOS TOTAL COST OUTTURN DURATION REMARK
a) Brickwork (CM 1:6) 6.08 m3 ₹ 658.00 ₹ 3,997.35 5.00 1
b) Plastering (CM 1:5) 56.70 m2 ₹ 280.00 ₹ 15,876.00 40.00 1

72 Painting
a) Inner Wall Painting 85.02 m2 ₹ 182.00 ₹ 15,473.64 7
b) Outer Wall Painting 77.79 m2 ₹ 182.00 ₹ 14,157.12
c) sunshade Painting 19.74 m2 ₹ 182.00 ₹ 3,592.68
d) Ceiling painting 174.11 m2 ₹ 308.00 ₹ 53,624.44 60.00
e) Opening painting 1.56 m2 ₹ 182.00 ₹ 283.92
g) Parapet painting 56.70 m2 ₹ 182.00 ₹ 10,319.40
h) Enamel Coating 8.61 m2 ₹ 308.00 ₹ 2,651.88

SECOND FLOOR COST ₹ 10,12,281.88

ROOF FLOOR
72 Parapet wall:
a) Brickwork (CM 1:6) 5.06 m2 ₹ 723.80 ₹ 3,664.24 3.00 2
b) Plastering (CM 1:5) 47.57 m2 ₹ 308.00 ₹ 14,650.02 30.00 2
c) Painting 45.30 m2 ₹ 200.20 ₹ 9,069.06 30.00 2
ROOF FLOOR COST ₹ 27,383.32
73 MISCELLANEOUS:
a) Steel staircase (Second floor to Roof)
1.00 nil nil ₹ 25,000.00
b) Metal Roofing sheet 1.00 nil nil ₹ 15,000.00
TOTAL ₹ 40,000.00

TOTAL CONSTRUCTION COST: ₹ 40,25,354.17

2
TOTAL BUILDUP AREA (m ) 357.38 ELECTRICAL COST: ₹ 6,03,803.13
TOTAL BUILD UP AREA (ft2) 3,846.80 PLUMBING COST: ₹ 4,02,535.42
TOTAL BUILDING COST: ₹ 50,31,692.71
COST PER SQ.m : ₹ 14,079.39
COST PER SQ.ft : ₹ 1,308.02

PAGE NO :7 /7