945-Jeevan Umang

Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

945-Jeevan Umang

Prepared By

Ms Garima
New Business & Claims
Mobile: 8744971854
Proposer Details
Plan Name 945-Jeevan Umang
Name
Age 48
SumAssured 350000
Term/PPT 52/15
DAB Rider SumAssured 0
AD&DB Rider SumAssured 0
Term Rider SumAssured 0
Critical Illness Rider SumAssured 0

First Year Premium


YLY HLY QLY MLY
29239 14767 7457 2486
27980+1259 14131+636 7136+321 2379+107

Subsequent Year Premium


YLY HLY QLY MLY
28610 14449 7297 2433
27980+630 14131+318 7136+161 2379+54

Total Premium Rs.429779


Total Returns Rs.3502100
Year Age Premium Natural Accidental Returns CashFlow Loan
2023 48 29239 366800 716800 0 0 0
2024 49 28610 383600 733600 0 8026 7223
2025 50 28610 400400 750400 0 12039 10835
2026 51 28610 417200 767200 0 24079 21671
2027 52 28610 434000 784000 0 40133 36119
2028 53 28610 450800 800800 0 60199 54179
2029 54 28610 467600 817600 0 84279 75851
2030 55 28610 484400 834400 0 112372 101134
2031 56 28610 501200 851200 0 144478 130030
2032 57 28610 518000 868000 0 180598 162538
2033 58 28610 534800 884800 0 220731 198657
2034 59 28610 551600 901600 0 264877 238389
2035 60 28610 568400 918400 0 313037 281733
2036 61 28610 585200 935200 0 365210 328689
2037 62 28610 602000 952000 0 421396 379256
2038 63 0 625800 975800 28000 508228 147000
2039 64 0 644350 994350 28000 580790 147000
2040 65 0 662900 1012900 28000 597660 147000
2041 66 0 681450 1031450 28000 614530 147000
2042 67 0 703500 1053500 28000 634900 147000
2043 68 0 727300 1077300 28000 657020 147000
2044 69 0 754600 1104600 28000 682640 147000
2045 70 0 788900 1138900 28000 715260 147000
2046 71 0 840700 840700 28000 765380 147000
2047 72 0 892500 892500 28000 815500 147000
2048 73 0 944300 944300 28000 865620 147000
2049 74 0 996100 996100 28000 915740 147000
2050 75 0 1054900 1054900 28000 972860 147000
2051 76 0 1113700 1113700 28000 1029980 147000
2052 77 0 1172500 1172500 28000 1087100 147000
2053 78 0 1255800 1255800 28000 1168720 147000
2054 79 0 1342600 1342600 28000 1253840 147000
2055 80 0 1446900 1446900 28000 1356460 147000
2056 81 0 1551200 1551200 28000 1459080 147000
2057 82 0 1655500 1655500 28000 1561700 147000
2058 83 0 1759800 1759800 28000 1664320 147000
2059 84 0 1864100 1864100 28000 1766940 147000
2060 85 0 1968400 1968400 28000 1869560 147000
2061 86 0 2072700 2072700 28000 1972180 147000
2062 87 0 2177000 2177000 28000 2074800 147000
2063 88 0 2281300 2281300 28000 2177420 147000
2064 89 0 2298100 2298100 28000 2192540 147000
2065 90 0 2314900 2314900 28000 2207660 147000
2066 91 0 2331700 2331700 28000 2222780 147000
2067 92 0 2348500 2348500 28000 2237900 147000
2068 93 0 2365300 2365300 28000 2253020 147000
2069 94 0 2382100 2382100 28000 2268140 147000
2070 95 0 2398900 2398900 28000 2283260 147000
2071 96 0 2415700 2415700 28000 2298380 147000
2072 97 0 2432500 2432500 28000 2313500 147000
2073 98 0 2449300 2449300 28000 2328620 147000
2074 99 0 2466100 2466100 28000 2343740 147000
2075 100 0 0 0 2466100 0 0
0 0 429779 0 0 3502100 0 0
You have to pay the premium for 15 yrs
(from Age:48 - Age:62)

If you take the payment mode as yly then you have to pay Rs.29239 for the
first year,from 2nd year onwards Rs.28610

Totally you will pay Rs.429779

From Age:63-99 you will receive Rs.28000

Natural Risk Cover is as shown in the above table under Natural


column.....For example In case of Natural Death at Age-53, Nominee will
receive Rs.450800

Accidental Risk cover is as shown in the above table under Accidental


column.....For example In case of Accidental Death at Age-53, Nominee
will receive Rs.800800

At age 100 you will receive Rs.2466100

If you close the policy you will receive the amount as shown in the above
table under CashValue Column.....For example
if you close at Age-60, you will receive Rs.313037
if you close at Age-70, you will receive Rs.715260
if you close at Age-80, you will receive Rs.1356460

You can take the loan as shown in the above table under Loan
Column.....For example
at Age-62, you can take a loan of Rs.379256
at Age-83, you can take a loan of Rs.147000

You might also like