Module 2 Key To Corrections

Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

CERTIFIED ACCOUNTING TECHNICIAN LEVEL 1

MODULE 2

KEY TO CORRECTION

E1:

Item Item
Expense Method Asset Method
No. No.
Insurance Expense 24,000 Prepaid Insurance 24,000
1 7
Cash 24,000 Cash 24,000
2 P14,000 (P24,000/12 x 7 months) 8 P10,000 (P24,000/12 x 5 months)
Prepaid Insurance 14,000 Insurance Expense 10,000
3 9
Insurance Expense 14,000 Prepaid Insurance 10,000
4 Asset 10 Expense
5 Decreasing 11 Decreasing
6 P10,000 12 P14,000

E2:

Item
Income Method Item No. Liability Method
No.
Cash 60,000 Cash 60,000
1 7
Rent Income 60,000 Unearned RI 60,000
2 P45,000 (P60,000/12 x 9 months) 8 P15,000 (P60,000/12 x 3 months)
Rent Income 45,000 Unearned RI 15,000
3 9
Unearned Rent Income 45,000 Rent Income 15,000
4 Liability 10 Income
5 Decreasing 11 Increasing
6 P15,000 12 P45,000

E3:

Item Answers
Notes Receivable 240,000
1
Cash 240,000
2 P2,000
3 P242,000
4 P1,000
Interest Receivable 1,000
5
Interest Income 1,000

E4:

Anna Mae Company


Statement of Financial Performance
For the Month Ending December 31, 2022

Revenues:
P 3,000
Bicycle Repair Revenue
Total Revenue 3,000
Expenses:
Uncollectible Accounts Expense 30
Store Rent Expense 1040
Utility Expense 154
Insurance Expense 100
Repair Supplies Exp. 196
Depreciation Exp. 70
Income Taxes Exp. 40
Total Expenses 1,630
Net Income 1,370

Anna Mae Company


Statement of Changes in Owner’s Equity
For the Month Ending December 31, 2022

Owner's Equity, beginning P --


Anna Mae, Capital 12000
Add: Net Income 1,370
Subtotal 13,370
Less: Anna Mae, Withdrawal 800
Owner's Equity, December 31 P 12,570

Anna Mae Company


Statement of Financial Position
For the Month Ending December 31, 2022

Current Assets
Cash 9,316
Accounts Receivable P 1,690
Less: Allowance for Uncollectible Accounts 30 1,660
Prepaid Insurance 1,100
Repair Supplies 194
Total Current Asset 12,270
Current Assets
Non Current Assets
Repair Equipment 4,400
Less: Accum. Depr. 70 4,330
Total Assets P 16,600

Liabilities and Owner’s Equity


Current Liabilities
Accounts Payable 3,990
Income Taxes Payable 40
Current Liabilities 4,030
Total Liabilities P 4,030
Owner’s Equity P 12,570

Total Liabilities & Owner’s Equity P 16,600


Anna Mae Company
Statement of Cash flows
For the month Ending December 31, 2022

Cash Flow from Operating Activities:


Laundry Revenue P1,310.00
Prepayment of Insurance (1,200.00)
Payment of Store Rent (1,040.00)
Payment for utilities (154.00)
Payment for supplies purchased on account (200.00)
Net cash provided by (used in) operating activities (P1,284.00)

Cash Flow from Investing Activities:


Downpayment for Repair Equipment (600.00)
Net cash provided by (used in) investing activities (600.00)

Cash Flow from Financing Activities:


Initial Investment 12,000.00
Withdrawal by Anna Mae (800.00)
Net cash provided by (used in) financing activities 11,200.00
Net Increase (Decrease) in Cash 9,316.00
Add: Cash Balance at Beginning of the Period -

E5:

1. Temporary
2. Permanent
3. Permanent
4. Temporary
5. Permanent

E6:
1. P197,000 represents the revenue amount being closed to Income Summary account, and the P190,000
represents the expenses closed to Income Summary account.
2. P7,000 loss.
3. Dec. 31 Lalala, Capital P7,000
Income Summary P7,000
To close the income summary account to capital.

E7:
1. D
2. D
3. A

E8:

2022
Jan. 1 Prepaid Expense 25,000
Prepaid Insurance 25,000
1 Interest Income 17,000
Interest Receivable 17,000

1 Salaries Payable 35,000


Salaries Expense 35,000

1 Unearned Rent Revenue 80,000


Rent Revenues 80,000

E9:
Reversing Entries:

Jan. 1 Salaries Payable 1,800


Salaries Expense 1,800

1 Consulting Revenues 10,000


Fees Receivable 10,000
E10:

E11:

1. False – reflected in the statement of financial position is the adjusted/ending balance of merchandise inventory
account.

2. True

3. False

4. False – reflected in the debit column of statement of financial performance is the unadjusted/beg balance, while
adjusted/ending balance in the credit column.

5. True

You might also like