BILL OF QUANTITY

E&I 30TPH EUROASIATIC BOILER - EUP BONTANG

PROJECT : 30TPH EUROASIATIC BOILER
LOCATION : PT. EUP - BONTANG ACKNOWLEDGE : SMD / T.TAN / DTN
SCOPE : ELECTRICAL & INSTRUMENTS
REV./DATE : 0/15 FEB 2023

NO DESKRIPSI MATERIAL VOL UOM HARGA SATUAN

MATERIAL UPAH
I Cable tray, Conduit Pipe & Support
1.1 Cable ladder 300x100x3000 102,0 Meter
1 Local HDG Cable Ladder W-300 Hotdip Galvanis + Cover Ladder 34,0 Length/Btg Rp1,450,000 Rp360,000
2 Accessories Cable ladder 300, Clamp Plate Bar - 30, Bolt-nut size:M8 c/w washer, Prime 1,0 Lot Rp9,000,000 Rp1,500,000
coat & finishing paint, total thickness 250micron

1.2 Cable Ladder 200x100x3000 Motor / Pump 60,0 Meter

1 Local HDG Cable Ladder W-200 Hotdip Galvanis + Cover Ladder 20,0 Length/Btg Rp1,300,000 Rp300,000
2 Accessories Cable ladder 200, Clamp Plate Bar - 30, Bolt-nut size:M8 c/w washer, Prime 1,0 Lot Rp9,000,000 Rp1,500,000
coat & finishing paint, total thickness 250micron

1.3 Cable Tray 100x50x3000 Instrument 60,0 Meter

1 Local HDG Cable Tray STC-100 Hotdip Galvanis + Cover Tray 20,0 pcs Rp1,200,000 Rp300,000
2 Accessories Cable tray 100, Clamp Plate Bar - 30, Bolt-nut size:M8 c/w washer, Prime 1,0 Lot Rp9,000,000 Rp1,500,000
coat & finishing paint, total thickness 250micron

1.4 Pipa Conduit E-19 @3,66 mtr c/w accecories s0cket, piluck,bushing, etc 25,0 Length/Btg
1 Steel pipe conduit E-19, Panasonic / Equivalent 25,0 Length/Btg Rp300,000 Rp25,000
2 Set screw connector c/w bushing E-19 panasonic 12,5 set Rp35,000 Rp10,000
3 PH-clamp c/w piluck E-19, panasonic 50,0 set Rp25,000 Rp10,000
4 Set screw coupling E-19, Panasonic 12,5 pcs Rp35,000 Rp10,000

1.5 Pipa Conduit E-25 @3,66 mtr c/w accecories s0cket, piluck,bushing, etc 10,0 Length/Btg
1 Steel pipe conduit E-25, Panasonic / Equivalent 10,0 Length/Btg Rp400,000 Rp25,000
2 Set screw connector c/w bushing E-25 panasonic 5,0 set Rp35,000 Rp10,000
3 PH-clamp c/w piluck E-25, panasonic 20,0 set Rp25,000 Rp10,000
4 Set screw coupling E-25, Panasonic 5,0 pcs Rp35,000 Rp10,000

1.6 Supporting Support

1 Supply & fabricate Angel bar 40 x 40 x 5 x 6000 mm 12,0 Length/Btg Rp400,000 Rp10,000
2 Supply & Fabricate Angle Bar 50x50x7x6000 mm 10,0 Length/Btg Rp550,000 Rp10,000
3 Supply & Fabricated Angle Bar 60x60x7x6000 mm 10,0 Length/Btg Rp750,000 Rp10,000
II Instalasi Panel - Feeder - Motor & kompartment
Supply & Install MCCB 630A - 3P 380/415 VAC Icu 36kA ( C/w Terminasi jumper kabel
2.1 power / phase & Install di panel LVMDP Existing ) 1,0 Set Rp27,500,000 Rp1,500,000

2.2 Unloading, Lifting & Setting, Termination, Resistance check, MCC Panel 30T EA Boiler 1,0 Set Rp7,500,000
c/w fabrikasi frame support panel

2.3 Termination Motor & Testing

1 Setting, Termination, Resistance check, NLA/FLA Test Rotation Motor Combustion Fan 1,0 Set Rp5,000,000

2 Setting, Termination, Resistance check, NLA/FLA Test Rotation Motor - Feed Pump 1 1,0 Set Rp5,000,000

3 Setting, Termination, Resistance check, NLA/FLA Test Rotation Motor - Feed Pump 2 1,0 Set Rp5,000,000

4 Setting, Termination, Resistance check, NLA/FLA Test Rotation Motor - Oil Pump 1,0 Set Rp5,000,000

2.4 Setting, install/termination instruments control 30,0 Ea Rp7,500,000

2.5 Local Remote ( LCS ) 4,0 Set

1 LCS ( Local Control Station ) On-Off 4,0 Set Rp6,000,000 Rp1,500,000

2.6 Lighting Distribution Panel 1,0 Set

Supply & Terminasi Lighting Distribution Panel c/w Incomer MCCB, MCB Group, timer, Rp7,500,000
1 contactor, protection, metering, wiring control & wiring compartment 1,0 Set Rp22,500,000

III Cabling system

1 Cable NYY 1 x 120mm2 For Boiler 30T - Power From Existing Panel Feeder MCCB 400A 250 Meter
Rp120,000

2 Cable NYY 4 x 70mm2 - Combustion Fan 75 KW - Soft starter #1 Unit Motor/Fan 50 Meter Rp60,000
3 Cable NYY 4 x 10mm2 - Feed Pump 30 KW - Star Delta #2 Unit Motor - Pump 150 Meter Rp20,000
4 Cable NYY 4 x 4mm2 - Oil Pump 5.5 KW - DOL #1 Unit motor - pump 100 Meter Rp15,000
5 Cable NYY 5 x 1.5mm2 For LCS Motor/Pump 250 Meter Rp15,000
6 Cable NYY 3 x 2.5mm2 Installation Operation & Lighting 350 Meter Rp15,000
7 LIYCY - Cable Instrument Screen 4 x 1mm2 For Boiler 30T - Instrument ( 10 Unit 1500 Meter Rp15,000
Instrument )
8 Cable NYA Y/G 1 x 70 MM For Boiler 30T - Grounding 100 Meter Rp60,000
9 Cable NYY 4 x 16mm2 (Lighting Distribution Panel) 100 Meter Rp15,000

10 Cable NYY 1 x 120mm2 For Boiler 30T - Power From Existing Panel Feeder MCCB 400A 310 Meter Rp350,000 Rp120,000

11 Cable NYY 3 x 2.5mm2 Installation Operation & Lighting 200 Meter Rp35,000 Rp15,000
GA SATUAN HARGA JUMLAH PEKERJAAN
UPAH MATERIAL UPAH

Rp360,000 Rp49,300,000 #VALUE!

Rp1,500,000 Rp9,000,000 #VALUE!

Rp300,000 Rp26,000,000 #VALUE!

Rp1,500,000 Rp9,000,000 #VALUE!

Rp300,000 Rp24,000,000 #VALUE!

Rp1,500,000 Rp9,000,000 #VALUE!

Rp25,000 #VALUE! #VALUE!

Rp10,000 #VALUE! #VALUE!
Rp10,000 #VALUE! #VALUE!
Rp10,000 #VALUE! #VALUE!

Rp25,000 #VALUE! Rp250,000

Rp10,000 #VALUE! #VALUE!
Rp10,000 #VALUE! #VALUE!
Rp10,000 #VALUE! #VALUE!

Rp10,000 #VALUE! #VALUE!

Rp10,000 #VALUE! #VALUE!
Rp10,000 #VALUE! #VALUE!

Rp1,500,000 #VALUE! Rp1,500,000

Rp7,500,000 Rp7,500,000

Rp5,000,000 Rp5,000,000

Rp5,000,000 Rp5,000,000

Rp5,000,000 Rp5,000,000

Rp5,000,000 Rp5,000,000

Rp7,500,000

Rp1,500,000 #VALUE! Rp6,000,000

Rp7,500,000 #VALUE! Rp7,500,000

Rp30,000,000
Rp120,000

Rp60,000 Rp3,000,000
Rp20,000 Rp3,000,000
Rp15,000 Rp1,500,000
Rp15,000 Rp3,750,000
Rp15,000 Rp5,250,000
Rp15,000 Rp22,500,000

Rp60,000 Rp6,000,000
Rp15,000 Rp1,500,000
Rp108,500,000 Rp37,200,000
Rp120,000

Rp15,000 Rp7,000,000 Rp3,000,000

Rp348,075,000 Rp190,185,000
 12 Instruments control cable 3 x 1mm2 (Control cable) non screen 675 Meter
13 Cable NYY 4 x 1mm2 (Dosing Pump) 150 Meter
14 Scoon cable (cable lugs) Copper 120 mmsq c/w Bolt & Nut & accessories 10 Pcs
15 PVC/Vinyl Wire end caps, colour red, blue, black & yellow. 120 mmsq 10 Pcs
16 Scoon cable (cable lugs) Copper 70 mmsq c/w Bolt & Nut & accessories 10 Pcs
17 PVC/Vinyl Wire end caps, colour red, blue, black & yellow. 70 mmsq 10 Pcs
18 Scoon cable (cable lugs) Copper 10-4-1,5 mmsq c/w Bolt & Nut & accessories 10 Ls
19 PVC/Vinyl Wire end caps, colour red, blue, black & yellow. 10-4-1,5 mmsq 10 Ls
20 Scoon cable (cable lugs) Copper 0,75 mmsq c/w Bolt & Nut & accessories 1 Ls
21 Accessories termination, scoon cable, cable gland, sealing kit/foam/Isolation and etc. 1 Lot

IV Lighting Installation System

4.1 Lighting 2 X 36Watt type LED C/W Cover IP 65 12,0 PCS
1 Lamp ASSY PHILIPS TCW 097 T-8 2X36 220V 50HZ LED 12,0 pcs
2 Cable Gland M20, legrand 24,0 pc
3 Supply & fabricate Angel bar 40 x 40 x 5 x 6000 mm 4,8 mtr
4 Prime coat & finishing paint, total thickness 250micron 0,7 m2
5 Cable PVC/PVC/FR-Flame Retardant 3x2.5mm c/w scun, cable ties & termination 144,0 mtr

6 Steel Pipe Conduit size E-19 c/w Accessories setscrew, bushing, piluck/clamp 40,0 set

4.2 Lighting Area Tanki - Lighting Installation LED 150Watt 3,0 PCS
1 Lighting Installation LED 150Watt 3,0 pcs

4.3 Power socket Utility 2P + 1G 3 Pin 16A IP44 3,0 SET

1 Plug & Socket 2P+E, Plug Surface Mounting Socket 2P+E / 3 Pin 16A IP44 3,0 pcs
2 Cable PVC/PVC/FR-Flame Retardant 3x2.5mm c/w scun, cable ties & termination 36,0 mtr

3 Steel Pipe Conduit size E-19 c/w Accessories setscrew, bushing, piluck/clamp 10,0 set

4.4 Air Conditioner (Panel room)

1 Supply & Install AC Type Splite - 9000 BTU/H - 1PK c/w OutDoor and accessories C/w 1,0 set
guarantee
Pipe Refrigerant, Out Door Bracket, Drainage Pipe, Cable Control, Power Cord

V Grounding/Earthing system
1 Grounding System IE - Terminal grounding, copper rod, Cable BC 70mm2 & Y/G 70mm2, 1,0 Ls
Grounding technical system <2 OHM
2 Grounding System PE/Electrical - Terminal grounding, copper rod, Cable BC 70mm2 & 1,0 Ls
Y/G 70mm2, Grounding technical system <2 OHM

VI Indirect Cost
1 Consumable 1,0 LS
2 Pre-Commissioning & Commisioning 1,0 LS
3 APD / Safety Tools 1,0 LS
4 Mobilization - Demobilization 1,0 LS
5 Cleaning Area Kerja 1,0 LS
6 Asbuilt drawing and reporting 1,0 LS
JUMLAH SUB
TOTAL

List Warna Kuning Tidak Perlu di Isi

 JUMLAH SUB
TOTAL