Loan Pay Calculator

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Using the IFERROR Function

Annual Interest rate 5.50%


Loan Term (in years) 1
Payments Per Year 12
Loan Amount $ 30,000.00
Extra Payment $ 100.00
Scheduled Payment $ 2,575.10

Period Payment Extra Payment Total Payment


0
1 $ 2,575.10 $ 100.00 $ 2,675.10
2 $ 2,575.10 $ 100.00 $ 2,675.10
3 $ 2,575.10 $ 100.00 $ 2,675.10
4 $ 2,575.10 $ 100.00 $ 2,675.10
5 $ 2,575.10 $ 100.00 $ 2,675.10
6 $ 2,575.10 $ 100.00 $ 2,675.10
7 $ 2,575.10 $ 100.00 $ 2,675.10
8 $ 2,575.10 $ 100.00 $ 2,675.10
9 $ 2,575.10 $ 100.00 $ 2,675.10
10 $ 2,575.10 $ 100.00 $ 2,675.10
11 $ 2,575.10 $ 100.00 $ 2,675.10
12 $ 1,444.39 $ - $ 1,444.39
ction

Principal Interest Balance


$ 30,000.00
$ 2,437.60 $ 137.50 $ 27,462.40
$ 2,449.23 $ 125.87 $ 24,913.16
$ 2,460.92 $ 114.19 $ 22,352.24
$ 2,472.66 $ 102.45 $ 19,779.59
$ 2,484.45 $ 90.66 $ 17,195.14
$ 2,496.29 $ 78.81 $ 14,598.85
$ 2,508.19 $ 66.91 $ 11,990.66
$ 2,520.15 $ 54.96 $ 9,370.51
$ 2,532.16 $ 42.95 $ 6,738.35
$ 2,544.22 $ 30.88 $ 4,094.14
$ 2,556.34 $ 18.76 $ 1,437.80
$ 1,437.80 $ 6.59 $ -
Using the PPMT Function

Annual Interest rate 5.50%


Loan Term (in years) 1
Payments Per Year 12
Loan Amount $ 30,000.00
Extra Payment $ 100.00
Payment (PMT) $2,575.10

Period Payment Extra Payment Total Payment


0
1 $2,575.10 $ 100.00 $2,675.10
2 $2,575.10 $ 100.00 $2,675.10
3 $2,575.10 $ 100.00 $2,675.10
4 $2,575.10 $ 100.00 $2,675.10
5 $2,575.10 $ 100.00 $2,675.10
6 $2,575.10 $ 100.00 $2,675.10
7 $2,575.10 $ 100.00 $2,675.10
8 $2,575.10 $ 100.00 $2,675.10
9 $2,575.10 $ 100.00 $2,675.10
10 $2,575.10 $ 100.00 $2,675.10
11 $2,575.10 $ 100.00 $2,675.10
12 $2,575.10 $ 100.00 $2,675.10
tion

Interest Principal Balance


$ 30,000.00
$137.50 $2,437.60 $ 27,562.40
$126.33 $2,448.78 $ 25,113.62
$115.10 $2,460.00 $ 22,653.62
$103.83 $2,471.27 $ 20,182.35
$92.50 $2,482.60 $ 17,699.75
$81.12 $2,493.98 $ 15,205.77
$69.69 $2,505.41 $ 12,700.36
$58.21 $2,516.89 $ 10,183.46
$46.67 $2,528.43 $ 7,655.03
$35.09 $2,540.02 $ 5,115.01
$23.44 $2,551.66 $ 2,563.35
$11.75 $2,563.35 $ -
>>> Pracitce Yourself >>>

Annual Interest rate 5.50%


Loan Term (in years) 1
Payments Per Year 12
Loan Amount $ 30,000.00
Extra Payment $ 100.00

Period Payment Extra Payment Total Payment


0
1
2
3
4
5
6
7
8
9
10
11
12
f >>>

Principal Interest Balance


$ 30,000.00

You might also like