Project Proposal For RICE Production
Project Proposal For RICE Production
Pangasinan Division II
EASTERN PANGASINAN AGRICULTURAL COLLEGE
Santa Maria, Pangasinan
PROJECT PROPOSAL
(SY 2020-2021)
I. TITLE: RICE PRODUCTION
II. OBJECTIVES:
1. To increase rice production;
2. To give additional income for the school;
3. To demonstrate skills and technical-know-how in modern rice farming.
III.RATIONALE:
Rice is the staple food of the Filipinos. Today, there is scarcity of rice due to the
increasing population and the weather condition that affects our country these past years.
Therefore, there is a need for us to increase our supply for the demand of the people.
V. ESTIMATED EXPENSES:
A. Inbred Rice Seeds (NSIC Rc 430)- 1 cavan @1,400/cavan - Php 1,400.00
B. Land Preparation/Irrigation
The School four-wheel tractor and the Hand tractor will be utilize in the land
preparation.
Fuel:
1. Diesel Oil - 2 liters @ 150/liter - 300.00
2. Diesel Fuel - 30 liters @ 30/liter - 900.00
C. Fertilizer:
1. Urea - 1.25@ 1,100/bag - 1,375.00
2. Complete - 1/2 bags @ 1,200/bag - 600.00
D. Herbicide:
1. Nominee One - 1 set @ 1,200/qrt. - 1,200.00
E. Chemicals:
Brodan (Insecticide) - 1 litter @ 450/qrt. - 450.00
TOTAL EXPENSES - Php 6,225.00
Dried
50 cavans x .25 ha. = 12.5 cavans @ 50 kilos/cavan = 625 kgs.
x P 18.00/kg.
GROSS INCOME - Php 11,250.00
Less Expenses - Php 7,000.00
TOTAL NET INCOME - Php 4,250.00
Milled
40 cavans x .25 ha. = 10 cavans @ 50 kilos/cavan = 500 kgs.
x P 36.00/kg.
GROSS INCOME - Php 18,000.00
Less Expenses - Php 8,000.00
TOTAL NET INCOME - Php10,000.00
Prepared by:
ALEJANDRO C. DIZO
School Farming Coordinator - III
Recommending Approval
ARIEL M. TUGARE
Head Teacher VI – TVE Department Head
APPROVED:
PHOEBE F. KAGAOAN
Principal IV