Scribd
Upload
705 views5 pages

Project Report

This document is a project report for a tailoring unit requesting 50,000 in funding. It provides details of the requested funding including costs for machinery, raw materials, and salaries. It estimates that the tailoring unit will generate a net monthly profit of 7,000 rupees which will allow the principal and interest on the loan to be repaid in 48 months. The project will establish a tailoring business to produce 120 dresses per day for a total monthly income of 36,000 rupees.

Uploaded by

osman
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
705 views5 pages

Project Report

This document is a project report for a tailoring unit requesting 50,000 in funding. It provides details of the requested funding including costs for machinery, raw materials, and salaries. It estimates that the tailoring unit will generate a net monthly profit of 7,000 rupees which will allow the principal and interest on the loan to be repaid in 48 months. The project will establish a tailoring business to produce 120 dresses per day for a total monthly income of 36,000 rupees.

Uploaded by

osman
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 5

PROJECT REPORT

Tailoring unit

Project Cost Report

Project Amount

50000

Project Details

Salam Usman, Hno: 90, Ward no: 14,


Gadde Kelage, Millerpet, Ballari
Project Report

Name :

Caste/Gender :

DOB :

Mobile No :

Activities : Tailoring Unit

Project cost : 50000

Bank :

Scheme :

Details:

1. Machinery 40,000-00
2. Capital Income 10,000-00

Total 50,000-00

Income Sources:

1. Self Investment 5% 2,500-00


2. Corporation Loan 95% 47,500-00

Total 50,000-00
Detail Report:

1. Land & Building Own

2. Land & Machinery

a) Latest new technology


Improved sewing machine -1 no

b) Zigzag machine -1 no 25,000-00

c) Thread sewing machine 1-no 15,000-00


& motor 1 no
Total 40,000-00

3. Raw materials (per month)

a) Thread & all Colour Buttons


Uks Canvas, Zips and others 10,000-00

b) Capital income
Total 50,000-00
4. Cost Investment

1. Self investment 5% 2,500-00


2. Corporation loan 95% 47,500-00

Total 50,000-00
5. Other Expenses (per month)

1. Transport Expenses 2,000-00


2. Building Own
3. Electrical Bill 2,000-00
4. Misilenious Expenses 1,000-00
5,000-00
6. Total working capital (per month)

1. Raw Material 40,000-00


2. Labour Cost 5,000-00
3. Other Expenses 5,000-00
50,000-00
7. Total capital

1. Land & Building Own


2. Plant & Machinery 30,000-00
3. Working Capital 10,000-00
4. Sewing Machine Thread
Colours buttons, Zips, Canvas & 10,000-00
UKS
50,000-00
8. Total Production Capital (per month)

1. Working Capital 20,000-00


2. Machinery Expenses 10,000-00
3. Bank Loan Interest 8,000-00
@1, 00,000/- 10%
38,000-00
9. Detail of bond production and profitability form
labour (per month)

1. Stretching of Dress per day 120 no’s


Per dress 30/- Rupees
120x10=1200/- x 30 days 36,000-00
2. Stretching Expenses Per Months 20,000-00
(-)
16,000-00

Gross Income
1. Expenses of Transport
Rent labour wages 5,000-00

Gross income 11,000-00

Bank EMI 4,000-00

10. Net Profit 7,000-00

BY NET PROFIT I CAN REPAY 48 MONTHS PRINCIPAL


AMOUNT & INTEREST

CAPITAL DETAILS
1. Own Contribution 0.02.50lakhs
2. Total Loan Amount 47.5lakhs

0.50lakhs

You might also like