Notes Receivable Lecture
Notes Receivable Lecture
Note the difference in the interest calculation between Where I/Y is interest of .75% each month (9% ÷ 12
the ninety-day and the three-month notes recorded months) for six months.
N is for interest compounded each month for six months. Assume that on
January 1,
FV is the payment at the end of six months’ time (future
value) of $5,000. Maxwell lends
some money in
exchange for a
$5,000, five-year
To summarize, the discounted amount of $4,780.79 is
note, payable as a
the fair value of the $5,000 note at the time of the sale,
lump sum at the
and the additional amount received after the sale of
end of five years.
$219.21 ($5,000.00 − $4,780.79) is interest income
The market rate of
earned over the term of the note (six months).
interest is 5%.
However, for any receivables due in less than one year,
Maxwell’s year-
this interest income component is usually insignificant.
end is December
For this reason, both IFRS and ASPE allow a net31. The first step is
realizable value (the net amount expected to be to identify the amount(s) and timing of all the cash
received in cash) to approximate the fair value for flows as illustrated below on the timeline. The
short-term notes receivables that mature within one amount of money that Maxwell would be willing to
year. So, in the example above, the $5,000 face value lend the borrower using the present value calculation
of the six-month note will be equivalent to the fair of the cash flows would be $3,917.63 as follows:
value and will be the amount reported, net of any
estimated collectability (i.e., net realizable value), on
the balance sheet until payment is received. However,
for notes with maturity dates greater than one-year, fair
values are to be determined at their discounted cash
flow or present value, which will be discussed next.
Long-Term Notes Receivable
The difference between a short-term note and a long-
term note is the length of time to maturity. As the
length of time to maturity of the note increases, the In this case, Maxwell will be willing to lend
interest component becomes increasingly more $3,917.63 today in exchange for a payment of $5,000
significant. As a result, any notes receivable that are at the end of five years at an interest rate of 5% per
greater than one year to maturity are classified as long- annum. The entry for the note receivable at the date
term notes and require the use of present values toof issuance would be:
estimate their fair value at the time of issuance. After
issuance, long-term notes receivable is measured
at amortized cost. Determining present values requires
an analysis of cash flows using interest rates and Now assume that on January 1, Maxwell lends an
timelines, as illustrated next. amount of money in exchange for a $5,000, five-year
note. The market rate of interest is 5%. The
repayment of the note is payments of $1,000 at the
end of each year for
Present Values and Time Lines the next five years
The following timelines will illustrate how present (present value of
value using discounted cash flows works. Below are an ordinary annuity).
three different scenarios: The amount of money
that Maxwell would
be willing to lend the
borrower using the present value calculation of the the timing of the cash flows as discussed earlier.
cash flows would be$4, 329.48 as follows: In scenario 1, the principal is not reduced until
maturity and interest would accrue over the full
The entry for the note receivable would be: five years of the note. For scenario 2, the
principal is being reduced on an annual basis,
but the payment is not made until the end of
each year. For scenario 3, there is an immediate
Note that Maxwell is willing to lend more money
reduction of principal due to the first payment of
($4,329.48 compared to $3,917.63) to the borrower in
$1,000 upon issuance of the note. The remaining
this example. Another way of looking at it is that the
four payments are made at the beginning instead
interest component embedded in the note is less for this
of at the end of each year. This results in a
example. This makes sense because the principal
reduction in the principal amount owing upon
amount of the note is being reduced over its five-year
which the interest is calculated.
life because of the yearly payments of $1,000.
This is the same concept as a mortgage owing for a
Scenario 1 Scenario 2 Scenario 3 house, where it is commonly stated by financial
Single payment Five payments Five payments
at maturity of $1,000 at the of $1,000 at the advisors that a mortgage payment split and paid every
end of each beginning of half-month instead of a single payment once per month
month each month
will result in a significant reduction in interest costs
Face value of the over the term of the mortgage. The bottom line is: If
$5,000 $5,000 $5,000
note there is less principal amount owing at any time over
the life of a note, there will be less interest charged.
Less: present
3,918 4,329 4,546
value of the note
Present Values with Unknown Variables
Interest As is the case with any algebraic equation, if all
$1,082 $671 $454
component
variables except one are known, the final unknown
How would the amount of the loan and the entries variable can be determined. For present value
above differ if Maxwell received five equal payments calculations, if any four of the five variables in
of $1,000 at the beginning of each year (present value equation PV = (PMT, I/Y, N, FV) are known, the fifth
of an annuity due) instead of at the end of each year as “unknown” variable amount can be determined using a
shown in scenario 2 above? The amount of money that business calculator or an Excel net present value
Maxwell would be willing to lend using the present function. For example, if the interest rate (I/Y) is not
value calculation of the cash. flows would be known, it can be derived if all the other variables in the
$4,545.95 as follows: equation are known. This will be illustrated when non-
interest-bearing long-term notes receivable are
The entry for the note receivable would be: discussed later in this chapter.
Long-Term Notes, Subsequent Measurement 2. Stated Rate Lower than Market Rate: A Discount
Under IFRS and ASPE, long-term notes receivable Assume that Anchor Ltd. makes a loan to Sizzle
that are held for their cash flows of principal and Corp. in exchange for a $10,000, three- year note
interest are subsequently accounted for at amortized bearing interest at 10% payable annually. The market
cost, which is calculated as: rate of interest for a note of similar risk is 12%.
Amount recognized when initially acquired (present Recall that the stated rate of 10% determines the
value) including any transaction costs such asamount of the cash received for interest; however, the
commissions or fees. Plus interest and minus any present value uses the effective (market) rate to
principal collections/receipts. Payments can also bediscount all cash flows to determine the amount to
blended with interest and principal. record as the note’s value at the time of issuance. The
note’s present value is calculated as:
Plus, amortization of discount or minus amortization of
premium. Minus write-downs for impairment, if
applicable
As
note’s carrying value each year, thereby
shown above, the note’s market rate (12%) is higher increasing it's carrying amount until it reaches
than the stated rate (10%), so the note is issued at a its maturity value of $10,000.
discount.
Anchor’s entry to record the issuance of the note As a result, the carrying amount at the end of
receivable: each period is always equal to the present value
of the note’s remaining cash flows discounted at
the 12% market rate. This is consistent with the
accounting standards for the subsequent
measurement of long-term notes receivable
Even though the face value of the note is $10,000, the
amount of money lent to Sizzle would only be $9,520, at amortized cost.
which is net of the discount amount and is the difference
between the stated and market interest rates discussed If Anchor’s year-end was the same date as the
earlier. In return, Anchor will receive an annual cash note’s interest collected, at the end of year 1
payment of $1,000 for three years plus a lump sum using the schedule above, Anchor’s entry would
payment of $10,000 at the end of the third year, when the be:
note matures. The total cash payments received will be
$13,000 over the term of the note, and the interest
component of the note would be:
Below is a schedule that calculates the cash Comparing the three years’ entries for both the
received, interest income, discount amortization, effective interest and straight-line methods shows the
and the carrying amount (book value) of the note following pattern for the discount amortization of the
at the end of each year using the effective note receivable:
interest method:
Anch
or’s entry on the note’s issuance date is for the present
value amount (fair value):
Notice that the sign for the $7,835 PV is preceded by
the ± symbol, meaning that the PV amount is to have
If the company’s year-end was the same date as the the opposite symbol to the $10,000 FV amount,
note’s interest collected, at the end of year 1 using the shown as a positive value.
schedule above, the entry would be: This is because the FV is the cash received at maturity
or cash inflow (positive value), while the PV is the
cash lent or a cash outflow (opposite or negative
value). Many business calculators require the use of a
± sign for one value and no sign (or a positive value)
The entry when paid at maturity would be: for the other to calculate imputed interest rates
correctly. Consult your calculator manual for further
instructions regarding zero-interest note calculations.
Conditions for Treatment as a Sale The downside to this strategy is that factoring is
For accounting purposes, the receivables should be expensive. Factors typically charge a 2% to 3% fee
derecognized as a sale when they meet the following when they buy the right to collect payments from
criteria: customers.
IFRS – substantially all of the risks and rewards have A 2% discount for an invoice due in thirty days is the
been transferred to the factor. equivalent of a substantial 25% a year,
The evidence for this is that the contractual rights to
receive the cash flows have been transferred (or the and 3% is over 36% per year compared to the much
company continues to collect and forward all the cash lower interest rates charged by banks and finance
it collects without delay) to the factor. Also, the companies. Most companies are better off borrowing
company cannot sell or pledge any of these from their bank if it is possible to do so.
receivables to any third parties other than to the
factor. However, factors
will often advance
ASPE – control of the receivables has been funds when more
surrendered by the transferor. This is evidenced when traditional banks
the following three conditions are all met: will not. Even with
only a prospective
The transferred assets have been isolated from the order in hand from
transferor. a customer, a
business can turn
The factor has obtained the right to pledge or sell the to a factor to see if
transferred assets. it will assume or share the risk of receivable. Without the
The transferor does not maintain effective control of factoring arrangement, the business must take time to
the transferred assets through a repurchase agreement. secure and collect the receivable; the factory offers a
reduction in additional effort and aggravation that may
If the conditions for either IFRS or ASPE are not met, be worth the price of the fee paid to the factor.
the receivables remain in the accounts and the
transaction is treated as a secured borrowing (recorded There are risks associated with factoring receivables.
as a liability) with the receivables as security for the Companies that intend to sell their receivables to a
loan. The accounting treatment regarding the sale of factory need to check out the bank and customer
receivables using either standard is a complex topic; references of any factor. There have been cases where
the discussion in this section is intended as a basic a factor has gone out of business, still owing the
overview. company substantial amounts of money held back in
reserve from receivables already paid up.
Below are some different examples of sales of
receivables. Factoring Versus Borrowing:
A Comparison
The difference between factoring and borrowing can
be significant for a company that wants to sell some
or all of its receivables. Consider the following
example: