Chapter 5 Market Value Valuation Activities
Chapter 5 Market Value Valuation Activities
Chapter 5 Market Value Valuation Activities
PROBLEMS. Instruction: Read and solve the following problems below. Write your final answers on the
space provided after each question or statement. Provide your solutions. No solution, no points. 75 pts.
1. If Mercury Inc.’s market value per share is ₱275 million. The EPS it generated is ₱12.50 with
outstanding shares of 1,000,000. What is the P/E ratio? _________________
2. Tiger Inc., a listed corporation, reported the following information: EPS is ₱25 per share while P/E
Multiple is 2. How much is MVPS? ________________________
3. Lowkey Inc. declared its dividend at ₱1.25 per share. The company’s shares were last traded at ₱45
per share. The dividend yield of the company is ___________________
4. ABC Holdings Inc. reported its EBITDA margin at 25% when their revenues are ₱30,000,000. JVL
Holdings has outstanding shares of 1,000,000. The company would like to sell its shares, upon doing
research the firms similar to JVL Holdings disclosed the following EBITDA multiple:
DEF Corp. @ 8.00
GHI Corp. @ 7.50
JKL Inc. @ 6.25
Using the average EBITDA multiple, the potential market value per share of ABC Holdings is
__________________
5. Based on ABC Holdings information above, except that the cost of capital is raised to 15%, the
economic value added to breakeven should be _____________________
6. Roxas Corp. estimated its terminal value on the 5th year of operations from the time of the valuation
to be ₱825 million. Using the discount rate of 5%, the present value of the terminal value is
_________________
7. Rolls-Royce Inc. has outstanding shares of 1,500,000 and market value per share of ₱22.50 with a P/E
ratio of 4. The company has sustained it net income margin at 25%. The revenue of Rolls-Royce Inc.
should be _________________
8. Rolls-Royce Inc. has outstanding shares of 1,500,000 and market value per share of ₱22.50 with a P/E
ratio of 4. The company has sustained it net income margin at 25%. The company’s reported EBITDA
Margin is 40%. The EBITDA of BMV Inc. should be ___________________.
9. San Rafael Corp., a company with outstanding common shares of 1,000,000 and 10% preferred shares
amounting to ₱1,000,000. Reported net income of Raphael Marco is at ₱7,250,000. The firms similar
to San Rafael is having a P/E Multiple of 4. How much is the reasonable market value per share of San
Rafael Corp.? _________________
10. Eli Fat Inc. (EFI) has a market capitalization of ₱4,760,680,000 and EBITDA multiple of 4.0. Historically,
the company has a after tax profit margin of 20%, before tax profit margin of 30%, EBITDA margin of
50%. EFI's Net Income before tax is about ₱ _______________?
Income Statement
Sales – P20,000,000
Gross profit – P5,000,000
Operating expenses – P2,000,000
Financial Ratios
Debt to Equity Ratio – 3:1
Dividend Yield Ratio – 10%
Dividend Pay-out Ratio - .20:1
Cruz Family Inc. is planning to sell 20% of its business and would like to calculate the value of its business
using various valuation methods.
11. How much is the value of 20% of the business using Book Value Method? _________________
12. How much is the value of 20% of the business using Dividend Paying Capacity? _____________
13. How much is the value of 20% of the business using Multiplies of Earning Valuation Method assuming
appropriate multiplier of 1.5? ___________________
14. Bebeko, Inc. has a ten-year history of weighted profits of P1,000,000. Its weighted average dividend
payout percentage over the last ten years has been 30 percent. The company has valued its business
using dividend paying capacity method and would like to sell 20% of its business at an amount of
P750,000. What is the average Dividend yield rate of the company for the past 10 years?
________________
15. Momola Inc. as of year-end of 2019 has a total working capital of P3,000,000 and with a current ratio
of 2:1. Noncurrent asset balance is P2,000,000 comprised of fixed asset. There is no long-term debt
with debt ratio of only .25:1. Using Book Value Method, what is the minimum value it can sell for the
15% of the business? ___________________