DETAILED SUB E S T I M A T E

Repairs to Existing Indoor Shuttle Court Roof in Sardar Patel Stadium

Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

1 Fixing with New colour coated Profil sheets in place of Damaged AC Sheets over
Shuttle indoor court at Sardar Patel Stadium
1 x 1 120.00 80.00 9600.00
9600.00 120.00 1152000.00
sft 1 sft
As per LQR

Sub Total 1152000.00

Asst.Exe.Engineer Deputy Exe.Engineer District Panchayat Raj Engineer Superintending Engineer

PR(Spl)/Khammam PR/SD/Khammam PIU/Divn/Khammam PR/Circle/Khammam

shuttle court roof Page 1

 DETAILED SUB ESTIMATE

Library Building Kothagudem

Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
1 auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD / MORTH.

project site 1 X 1 45.00 18.00 810.00

Voids (40%) 0.40
Total 324.00 2.93 949.00
Sqm per Sqm
for levelling the project side
Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
2 planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

For Footings-1 1 x 42 2.40 2.40 2.10 508.03

e/w/e rr mansonary
Long Walls 1 x 4 40.43 0.45 0.15 10.92
Cross Walls 1 x 10 14.90 0.45 0.15 10.06
Potico Short wall 1 x 2 4.730 0.45 0.15 0.64
Portico long wall 1 x 1 5.73 0.45 0.15 0.39
Deductions:
columns 1 x -42 0.23 0.45 0.15 -0.65

Total 529.39 99.83 52849.00

Cum. per Cum.
Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
3 overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

footings 1 x 42 2.4 2.4 0.15 36.29

RR mansonary
For basement Long Walls 1 x 4 40.43 0.45 0.15 10.92
For basement short Walls 1 x 10 15.12 0.45 0.15 10.21
portico Short wall 1 x 2 3.115 0.45 0.15 0.42
portico long wall 1 x 1 5.73 0.45 0.15 0.39
Deductions:
columns 1 x -42 0.23 0.45 0.15 -0.65
57.58 4695.31 270356.00
Cum. per Cum.
Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved
quarry including cost and conveyance of all materials like trap stones, cement, sand, water,
etc., to site including cost and conveyance of all material and all operational, incidental, and
labor charges such as cutting stones to required size and shape, mixing of cement mortar,
4 constructing masonry, curing etc., and including over heads & contractor's profit, but
excluding GST and seigniorage charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

Ground level:
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
For basement Long Walls 1 x 4 40.43 0.45 0.45 32.75
For basement short Walls 1 x 10 14.90 0.45 0.45 30.17
portico Short wall 1 x 2 3.23 0.45 0.45 1.31
portico long wall 1 x 1 4.88 0.45 0.45 0.99
Deductions:
Footings-1 1 x -42 0.23 0.45 0.45 -1.96
Total 63.26 4470.88 282831.00
Cum. per Cum.
Supply and placing of the M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its
5 fabrication charges for finished item of work (APSS No. 402)with minimum cement content
as per IS code from standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST and
seignorage

A) FOOTINGS
Footings-1 1 x 42 2.10 2.10 0.45 83.35
83.35 9967.59 830799.00
Cum. per Cum.
C) Columns
Columns C1 Upto GL Qty 1 x 42 0.23 0.45 1.50 6.52
column up to plinth top 1 x 42 0.23 0.45 0.825 3.59
columns GL TO ROOF BEAM bottom
1 x 42 0.23 0.45 3.000 13.04
column up to plinth top
1 x 42 0.23 0.45 0.600 2.61
23.15 12712.00 294283.00
Cum. per Cum.
D) PLINTH BEAMS
Long Walls 1 x 4 40.43 0.23 0.375 13.95
Cross Walls 1 x 10 15.12 0.23 0.375 13.04
portico Short wall 1 x 1 3.115 0.23 0.375 0.27
portico long wall 1 x 1 5.73 0.23 0.375 0.49
27.75 12438.72 345174.00
Cum. per Cum.
E) LINTEL BEAMS
Over Main Doors D1 1 x 1 2.20 0.23 0.15 0.08
DOORS D2 1 x 6 1.45 0.23 0.15 0.30
OVER BATHAROOM DOORS D3 1 x 10 1.15 0.23 0.15 0.40
Over Windows W1 1 x 24 1.10 0.23 0.15 0.91
Total 1.69 12858.56 21731.00
Cum. per Cum.
F) ROOF BEAMS
Long Walls 1 x 4 41.63 0.23 0.45 17.23
Cross Walls 1 x 10 16.32 0.23 0.45 16.89
portico Short wall 1 x 2 3.72 0.23 0.45 0.77
portico long wall 1 x 1 6.10 0.23 0.45 0.63
35.52 11841.41 420607.00
G) ROOF SLAB 150 MM THICK
Roof slab of 150 mm thick 1 x 1 41.63 16.32 679.40 `
portico 1 x 1 6.10 3.72 22.66
702.06 1780.97 1250348.00
Slab 100mm thick
waist slab for flight -1 1 x 1 3.35 2.11 7.07
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
waist slab for landing 1 x 1 4.68 1 4.68
waist slab for flight -2 1 x 1 3.35 2.11 7.07
waist slab for FRONT STEPS 1 x 1 5.96 1.67 7.07 1441.30 10190.00
PORTICO
Sqm per Sqm
Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
over heads & contractor profitcost and conveyance of all materials and all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and thread lining,
6
curing, rounding off junctions of wall and slab but excluding GST and seignorage charges etc,,
complete for finished item of work

ROOF SLAB 150 MM THICK

Roof slab of 150 mm thick 1 x 1 41.63 16.30 0.15 678.57

portico 1 x 1 5.73 3.46 0.15 19.83
ramp 1 x 1 4.68 1.50 0.15 7.02
705.42 4549.59 320937.00
Sqm per Sqm
Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
7 including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for
laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of
work for 60.0 cm wide sun-shade and Lofts but excluding GST and seignorage charges for
finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end

and 60cm wide
Over Windows W1 1 x 24 3.12 74.88
Total 74.88 854.93 64017.00
Rmt per Rmt
Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
8 of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 529.39

Deductions:
Bed Concrete -57.58
Footings Qty -83.35
Columns Upto GL Qty -10.11
378.35 30.43 11513.00
Cum Cum
Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309
9 & 310) including cost and conveyance of all material and labour charges, and contractors
profit & over heads but excluding seignorage charges and GST etc., complete.

Basement filling
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Basement filling 1 x 1 39.97 15.10 0.45 271.60 39.97

271.60 249.57 67783.00

Cum Cum
Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
10 charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Brick Masonry:
Up to Roof Level : (Above plinth beam and Bottom of Roof beam)
Long Walls 1 x 2 40.43 0.23 3.00 55.79
Cross walls 1 x 2 15.10 0.23 3.00 20.84
Room short walls 1 x 9 5.32 0.23 3.00 33.04
coridor long wall room side 1 x 1 12.90 0.23 3.00 8.90
coridor short wall toilet side 1 x 1 8.60 0.23 3.00 5.93
return counter long wall 1 x 2 5.73 0.23 1.20 3.16
return short wall 1 x 2 2.54 0.23 1.20 1.40
ladies toilets WC walls 1 x 3 1.50 0.23 3.00 3.11
gents toilets WC walls 1 x 3 1.50 0.23 3.00 3.11
Librarian toilet 1 x 1 3.30 0.23 3.00 2.28
gents toilets short wall 1 x 3 1.09 0.23 3.00 2.25
toilets long wall 1 x 3 1.87 0.23 3.00 3.87
toilets short wall 1 x 3 1.09 0.23 3.00 2.25
for stair case Flight-1 1 x 1 3.35 2.11 0.15 1.06
for stair case Flight-2 1 x 1 3.35 2.11 0.15 1.06
for front portico steps 1 x 1 5.96 1.67 0.15 1.49
Deductions:
Main Door D1 1 x 1 1.80 0.23 2.60 -1.08
DOORS D2 1 x 6 1.05 0.23 2.13 -3.09
door D3 1 x 10 0.75 0.23 2.13 -3.67
Over Windows W1 1 x 24 1.52 0.23 1.37 -11.49
Ventilators V 1 x 24 0.60 0.23 0.45 -1.49
TOILETS VENTILATORS 1 x 10 0.60 0.23 0.45 -0.62
open area inreturn counter 1 x 1 0.90 0.23 1.20 -0.25
lintals
Main Door D1 1 x 1 2.20 0.23 0.15 -0.08
DOORS D2 1 x 6 1.20 0.23 0.15 -0.25
Lintel Over BathroomDoor D3 1 x 10 1.00 0.23 0.15 -0.35
Lintel Over Windows W1 1 x 24 1.10 0.23 0.15 -0.91
Deduct Columns:
Columns -C1 1 x 42 0.45 0.23 3.00 -13.04
Total 113.23 7375.36 835130.00
Cum. per Cum.

Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
11 operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Inside Plastering:
ladies toilet w.c peri 1 x 4 1.80 3.00 21.60
ladies toilet room 1 x 1 12.45 3.00 37.35
gents toilet w.c peri 1 x 3 1.80 3.00 16.20
gents toilet room 1 x 1 12.45 3.00 37.35
gents toilet reming u shape 1 x 1 3.16 3.00 9.48
books racks room u shape 1 x 1 14.71 3.00 44.13
stair case side u shape 1 x 1 14.86 3.00 44.58
reading room u shape 1 x 1 10.64 10.64
1 x 1 1.00
1 x 1 1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Ventilators V1 1 x 24 0.90 0.45 9.72
Ventilators V2 1 x 10 0.45 0.45 2.03
Deductions:
Main Door D1 1 x 1 1.80 2.60 -4.68
DOORS D2 1 x 6 1.05 2.13 -3.09
door D3 1 x 10 0.75 2.13 -3.67
Windows W1 1 x 24 1.52 1.37 -49.98
Ventilators V1 1 x 24 0.90 0.45 -9.72
Ventilators V2 1 x 10 0.45 0.45 -2.03
RETURN COUNTER 1 x 1 0.90 1.20 -1.08
COLUMNS 1 x 28 0.23 0.45 -2.90

Total 157.93 411.63 65007.00

Sqm 1 sqm
Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base
coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
12 operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

Outer Side walls

Long walls 1 x 4 39.97 3.45 551.59
SHORT WALLS 1 x 4 15.12 3.45 208.66
Above Sunshades
Over Windows W1 1 x 24 1.52 0.05 1.82
Top & Bottom surface 2 x 24 2.12 0.60 61.06
Slab Projections
Slab faces 1 x 1 679.40 0.150 101.91
Deductions:
Main Door D1 1 x 1 1.80 2.60 -4.68
Windows W1 1 x 24 1.52 1.37 -49.98
Ventilators V1 1 x 24 0.60 0.45 -6.48
Ventilators V2 1 x 7 0.45 0.45 -1.42
862.48 424.65 366251.00
Sqm 1sqm
Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of all material
and labour charges, over heads & contractor profit, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, but excluding
13 GST and seignorage charges, etc., complete for for finished item of work. (APSS 901,903 &
904) (CSSR) for CEILING PLASTERING.

Ceiling Plastering 12 mm thick:

bottom of slab 1 x 1 41.63 16.30 678.57
bottom of porico 1 x 1 5.73 3.46 19.83
0.00
0.00
698.39 183.88 128421.00
Sqm 1 sqm
Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard
granite machine crushed metal and screened sand laid over CC bed already laid or RCC roof
slab, in alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface
to required smooth and level as possible and it is expected that a ZERO level is provided to a
tolanance of 3mm and thread lining including cost of all materials like cement, metal sand
14 and water etc. complete, including seigniorage charges etc.,and excluding overheads &
contractors profit complete for finished item of work. (APSS No.701 & 710).

top of slab 1 x 1 41.60 16.30 678.08

top of porico 1 x 1 5.73 3.46 19.83
Total 697.91 4502.31 314218.00
Sqm 10sqm
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Providing skirting to internal walls to 15 cm height/risers of steps with 18 mm thick polished
shabad stone length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick
with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
15 including cost of all materials like Cuddapah stone, cement, sand and water etc., complete
including seigniorage charges, etc., complete for finished item of work, but excluding the cost
of conveyance of all materials

Rooms:
Hall portion-1 1 x 2 16.42 0.10 3.28
Hall portion-2 1 x 2 21.68 0.10 4.34
Deductions :
Main Door D1 1 x 1 1.80 0.10 -0.18
Total 7.44 6799.38 5061.00
1 sqm
Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over floor
bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry
of honey like consistence spread at the rate of 3.3 kg of cement per Sqm and jointed with
neat white cement paste mixed with pigment of matching shade including cost and
conveyance of all materials to site, including cost of mixing of mortar and watering, leveling
16 to proper slope and curing including over heads & contractor profit, all labour charges etc.,
and excluding GST and seignorage charges for finished item of work but excluding cost of CC
bed and dadoing to walls . (BLD-CSTN-9-6).

Toilets-1 1 x 7 1.32 0.97 8.96

Toilets-2 1 x 3 1.995 0.97 5.81
Total 14.77 8121.89 11995.00
1sqm
Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm
and of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed
with white cement paste mixed with pigment of matching shade to full depth, including over
17 heads & contractor profit, cost of all materials like tiles, cement, sand and water etc.,
complete including complete for finished item of work, but excluding GST and seignorage
charges. (BLD-CSTN-9-18)

Wall Tiles:
Toilets-1 1 x 1 2.20 1.50 3.30
Toilets-2 1 x 1 2.20 1.50 3.30
6.60 8847.27 5839.00
Sqmt 1 sqm
Supply and fixing of sal wood Door double shutter fully panelled door of size 2.40 x 2.40 mt
with frame made of well seasoned sal Wood scantlings of size 100 x 75mm and shutter side
rails 100mm X 32mm, top rail 100 mmX32 mm, bottom rail 100mmX 32 mm and
intermediate rails of 100mm x 32 mm and planks s - 10 no's of 25mm thick as per
approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long bross aldrop-1 no,
125mm long bross butt hinges 6 No's, bross Door stoppers-2 no, 250mm bross tower bolt -
18 2nos, 150mm long bross Tower bolts 1- no, bross fancy handles 150 mm -2nos with
necessary screws complete including cost and conveyance of all materials and labour charges
etc. complete but excluding VAT.as per specifications (APSS NO.1001 & 1002)

Door size 1.20 X 2.10 M 1 x 1 1.00 24756.38 24756.00

Nos Per Each
Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out
of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for
top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be covered with 5mm thick heat moulded PVC ‘C’ channel of
size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail, lock rail &
bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap
19 insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S.
frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading
on either side, and joined together with solvent cement adhesive etc. An additional 5mm
thick PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC
solvent adhesive. Complete as per direction of Engineer-incharge, manufacturer’s
specification & drawing for finished item of work . complete including cost and conveyance
of all materials and labour charges etc. complete but excluding VAT as per specifications
(APSS NO.1001 & 1002)
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
PVC Door size 0.75 x 2.10 m 1 x 6 6.00 4461.07 26766.00
Nos Per Each
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick
and fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double
rebate for glazed shutter and flyshutter with a provision for guard bars/grills and the
sections, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
20 coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of selfe expanding screws, Including 10 mm Square guard bars with 6” (152.4mm)
pitch etc., complete for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)

Window ( 1.20x1.20) 1 x 10 1.20 1.20 14.40

14.40 8179.14 117780.00
Sqm 1 sqm
Ventilators: Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated
with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x
25 mm and section for louvered ventilation of 33 x57mm Box section and the windows
panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with
corner brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
21 wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.60m x 0.45 m)
1 x 2 0.60 0.45 0.54
0.54 5742.10 3101.00
Sqm 1 Sqm
White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
22 charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

White Wash:
Outer Side walls
Long walls 1 x 4 39.97 3.45 551.59
SHORT WALLS 1 x 4 15.12 3.45 208.66
#REF! ### ### ### #REF! #REF! #REF!
#REF! ### ### ### #REF! #REF! #REF!
Above Sunshades
Over Windows W1 1 x 24 1.52 0.05 1.82
Top & Bottom surface 2 x 24 2.12 0.60 61.056
Slab Projections
Slab faces 1 x 1 679.4016 0.15 101.91
Deductions:
Main Door D1 1 x 1 1.80 2.60 -4.68
#REF! ### ### ### #REF! #REF! #REF!
Windows W1 1 x 24 1.52 1.37 -49.9776
Ventilators V2 1 x 7 0.45 0.45 -1.4175
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

Ceiling Plastering:
bottom of slab 1 x 1 41.63 16.30 678.57
bottom of porico 1 x 1 5.73 3.46 19.83
0 0 0 0 0 0 0.00
0 0 0 0 0.00 0.00 0.00
waist slab for flight -1 1 x 1 4.24 0.90 3.82

Inside portion
#REF!
ladies toilet w.c peri 1 x 4 1.80 0.00 3.00 21.60
ladies toilet room 1 x 1 12.45 0.00 3.00 37.35
0 0 0 0 0.00 0.00 0.00 0.00
0 0 0 0.00 0.00 0.00 0.00
### ### ### #REF! #REF! #REF! #REF!
#REF!
Long wall 1 x 1 18.46 #REF! #REF!
Cross walls 1 x 4 14.85 #REF! #REF!
parking wall 1 x 2 10.94 #REF! #REF!
#REF! ### ### ### #REF! #REF! #REF!
#REF! ### ### ### #REF! #REF! #REF!
Ventilators V1 1 x 24 0.90 0.00 0.45 9.72
#REF!
#REF! ### ### ### #REF! #REF! #REF! #REF!
for stair case
Flight-1 1 x 10 0.90 0.30 2.70
1 x 10 0.90 0.15 1.35
Staircase Railing 1 x 1 4.24 1.90 8.06

Deductions:
Main Door D1 1 x 1 1.80 2.60 -4.68
DOORS D2 1 x 6 1.05 2.13 -3.09
Windows W1 1 x 24 1.52 1.37 -49.98
0 0 0 0 0.00 0.00 0.00
#REF! 40.36 #REF!
Sqm 1 sqm
Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
23 Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST etc, complete for finished item of
work as per SS 912 for external walls.
Painting:-
Outer Side walls
Long walls 1 x 4 39.97 3.45 551.59
SHORT WALLS 1 x 4 15.12 3.45 208.66
#REF! ### ### ### #REF! #REF! #REF!
#REF! ### ### ### #REF! #REF! #REF!
Above Sunshades
Over Windows W1 1 x 24 1.52 0.05 1.82
Top & Bottom surface 2 x 24 2.12 0.60 61.06
Slab Projections
Slab faces 1 x 1 679.4016 0.15 101.91
Deductions:
Main Door D1 1 x 1 1.80 2.60 -4.68
#REF! ### ### ### #REF! #REF! #REF!
Windows W1 1 x 24 1.52 1.37 -49.98
Ventilators V2 1 x 7 0.45 0.45 -1.42
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Ceiling Plastering:
bottom of slab 1 x 1 41.63 16.3 678.57
bottom of porico 1 x 1 5.73 3.46 19.83
0 0 0 0 0 0 0.00
0 0 0 0 0.00 0.00 0.00
for stair case
Flight-1 1 x 10 0.90 0.30 2.70
1 x 10 0.90 0.15 1.35
Staircase Railing 1 x 1 4.24 1.90 8.06
waist slab for flight -1 1 x 1 4.24 0.90 3.82
Inside portion
#REF!
ladies toilet w.c peri 1 x 4 1.80 0.00 3 21.60
ladies toilet room 1 x 1 12.45 0 3 37.35
0 0 0 0 0.00 0 0 0.00
0 0 0 0.00 0 0 0.00
### ### ### #REF! #REF! #REF! #REF!
#REF!
Long wall 1 x 1 18.46 #REF! #REF!
Cross walls 1 x 4 14.85 #REF! #REF!
parking wall 1 x 2 10.94 #REF! #REF!
#REF! ### ### ### #REF! #REF! #REF!
#REF! ### ### ### #REF! #REF! #REF!
Ventilators V1 1 x 24 0.90 0 0.45 9.72
#REF!
#REF! ### ### ### #REF! #REF! #REF! #REF!
Deductions:
Main Door D1 1 x 1 1.80 2.60 -4.68
DOORS D2 1 x 6 1.05 2.13 -3.09
Windows W1 1 x 24 1.52 1.37 -49.98
0 0 0 0 0.00 0 0.00
#REF! 240.64 #REF!
Sqm 1 sqm
Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, using brushes including over heads
24 & contractor profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).

Main Door D1 1 x 1 1.20 2.10 2.52

2.52 184.75 466.00
Sqm 1 Sqm
Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
25 cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

8500.00 Kgs
8.50 81655.10 694068.00
MT MT
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Providing Mild steel flats and bars for fabricating steel works like Window Grills, Compound
Wall Grills, Iron Doors, Windows including cost of welding rods, power charges, including cost
of fixing in position as per approved designs and drawings including cost and conveyance of
bars from approved sources to site of work, all operational, incidental, and labour charges
26 such as cutting, bending, placing in position etc., but excluding GST and seignorage charges
for finished item of work (APSS No.126) in all floors. For window grills, staircase railing &
Compound wall grills etc

For stair case railing 1 x 1 3.00 3.00 102.25 307.00

Kgs 1 kg
Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site, all operational,
26 incidental and labour cahrges such as fixing in alignment, including contractor's profit and
over heads etc., complete but excluding GST for finished item of work.(APSS NO1328).

For Rain water Spouts pipes 1 x 5 10 50 362.81 18141.00

Rmts 1 Rmt

Sub Total #REF!

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR Kothagudem PRSD Kothagudem PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
Toilets
westwren
Basin-1
Taps-2

VC DOORS 1 x 1 0.65 2.00 1.30

SH BASIN 1 x 1 0.45 0.30 0.14
TAPS
TOWEL
 GENERAL ABSTRACT
Construction of Sub Centre Building
Sl.No Name of Component Qty Total Amount Rs.
1 2 3 4
1 Ground Floor with M25 Grade & SBC-300 Kn/Sqm As per Sub estimate 2473790.00
2 Bore Well+Water Supply+Sanitary+Septic Tank As per Sub estimate 400776.00
3 Providing Electrification As per Sub estimate 189001.00

(PART- A ) TOTAL 3063567.00

4 Seigniorage charges 25419.00

5 Add 30% DMFT 7626.00

6 Add 2% SMET 508.00

7 Add 0.50% QC Charges 15318.00

8 Add 0.10% NAC Charges 3064.00

3115502.00

9 Add GST 18% 560790.00

10 Add Project preparation charges-DPR 2% 61271.00

16 LS-Unforeseen Items 83392.00

Grand Total 3820955.00

Asst.Exe.Engineer Deputy Exe.Engineer DPRE

PRSD Khammam PRSD Khammam Khammam

Superintending Engineer
PR Region Khammam
 DETAILED ESTIMATE for GROUND FLOOR
Construction of Sub Centre Building

Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings
and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of
1 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD / MORTH.

Project site Clearance 1 x 1 12.00 12.00 144.00

Voids (40%) 0.40
Total 86.40 3.09
Sqm per Sqm
for levelling the project side
Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of
10m including all operational, incidental, labour charges such as shoring ,sheeting, planking, strutting,
2 etc. complete for finished item of work including seigniorage excluding dewatering charges etc as per
SS - 20 B (APSS 308)

E/W/E for Foundations:

For Footings-1 1 x 12 2.30 2.30 2.30 146.00
Under Plinth Beam
Under Long Walls 1 x 3 10.93 0.45 0.15 2.21
Under Cross Walls-1 1 x 4 7.33 0.45 0.15 1.98
1 x 1 3.60 0.45 0.15 0.24
Under Toilets-1 &2 1 x 2 2.40 0.45 0.15 0.32
Deductions:
Footings-1 1 x -12 2.30 0.45 0.15 -1.86
Total 148.89 119.98
Cum. per Cum.
Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to site, all
operational, incidental, and labour charges such as mixing, laying and ramming concrete in layers in
position not exceeding 15cm, finishing top surface, curing concrete, overhead charges & Contractors
3 profit etc., complete but excluding GST & seigniorage charges, sales & other taxes on all materials,for
finished item of work for Foundations (APSS No. 402).

For Footings-1 1 x 12 2.30 2.30 0.15 9.52

Under Plinth Beam
Under Long Walls 1 x 3 10.93 0.45 0.15 2.21
Under Cross Walls-1 1 x 4 7.33 0.45 0.15 1.98
0 1 x 1 3.6 0.45 0.15 0.24
Under Toilets-1 &2 1 x 2 2.40 0.45 0.15 0.32
Deductions:
Footings-1 1 x -12 2.30 0.45 0.15 -1.86
For Flooring Bed:
Overall Area 1 x 1 10.47 7.32 0.15 11.49
23.90 5270.68
Cum. per Cum.
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved quarry
including cost and conveyance of all materials like trap stones, cement, sand, water, etc., to site
including cost and conveyance of all material and all operational, incidental, and labor charges such
as cutting stones to required size and shape, mixing of cement mortar, constructing masonry, curing
4 etc., and including over heads & contractor's profit, but excluding GST and seigniorage charges
complete for finished item of work for foundation and basement (APSS No. 601 & 615)(BLD-CSTN-6-
12).

Ground level:
Under Long Walls 1 x 3 10.93 0.45 0.60 8.85
Under Cross Walls-1 1 x 4 7.33 0.45 0.60 7.91
0.00 1 x 1 3.60 0.45 0.60 0.97
Under Toilets-1 &2 1 x 2 2.40 0.45 0.60 1.30
Deductions:
Footings-1 1 x -12 2.30 0.45 0.60 -7.45

Total 11.58 4632.39

Cum. per Cum.
Supply and placing of the M25 Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER /
MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for finished item of work (APSS
5 No. 402)with minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple
excluding GST and seignorage

A) FOOTINGS
Footings-1 1 x 12 2.00 2.00 0.50 24.00
24.00 11596.81
Cum. per Cum.
B) COLUMNS

Columns C1 Upto GL 1 x 12 0.23 0.30 1.65 1.37

Columns C1 From above plinth beam
upto Floor Level. 1 x 12 0.23 0.30 2.85 2.36
3.73 14473.22
Cum. per Cum.
C) PLINTH BEAMS
Under Long Walls 1 x 3 10.93 0.23 0.30 2.26
Under Cross Walls-1 1 x 4 7.55 0.23 0.30 2.08
Under Store room 1 x 1 3.60 0.23 0.30 0.25
Under Toilets-1 &2 1 x 2 2.40 0.23 0.30 0.33
4.92 14225.86
Cum. per Cum.
D) LINTEL BEAMS
Over Main Door D1 1 x 1 1.50 0.23 0.15 0.05
Over Doors D2 1 x 4 1.20 0.23 0.15 0.17
Over Bathroom Doors D3 1 x 2 0.90 0.23 0.15 0.06
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Over Windows W1 1 x 9 1.50 0.23 0.15 0.47
Total 0.75 14635.69
Cum. per Cum.
E) ROOF BEAMS
Long Walls (0.23*0.30) 1 x 3 10.93 0.23 0.30 2.26
Cross Walls-1 (0.23*0.30) 1 x 2 7.55 0.23 0.30 1.04
Toilets-1&2 1 x 2 2.40 0.23 0.30 0.33

Cross walls-2(0.23*0.375) 1 x 2 9.58 0.23 0.375 1.65

Portico (0.23*0.375) 1 x 1 3.87 0.23 0.375 0.33
Total 5.61 12620.91
Cum. per Cum.
F) ROOF SLAB 150 MM THICK
Roof slab of 150 mm thick 1 x 1 10.93 7.78 84.98
portico slab 1 x 1 3.87 1.80 6.97
91.95 1887.69
Sqm per Sqm
Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of
water proof compound per bag of cement laid over roof when it is green including over heads &
contractor profitcost and conveyance of all materials and all operational, incidental and labour
6
charges for mixing mortar, laying, rendering smooth and thread lining, curing, rounding off junctions
of wall and slab but excluding GST and seignorage charges etc,, complete for finished item of work.

Impervious coat
1 x 1 10.93 7.78 84.98
1 x 1 3.87 1.80 6.97
91.95 5212.72
Sqm per 10 Sqm
Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456 using
with 20mm size graded machine crushed hard trap metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site including cost and conveyance of all materials, including all operational, incidental
and labour charges such as , machine mixing, laying concrete, curing, including contractor profit and
over head charges etc.,complete but excluding cost of steel and its fabrication charges for finished
item of work with minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete
7 for laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of work for
60.0 cm wide sun-shade and Lofts but excluding GST and seignorage charges for finished item of
work.

Sunshades 75 mm at fixed end and 50mm at free end and 60cm

wide
Over Windows W1 1 x 9 1.50 15.00
Total 15.00 913.54
Rmt per Rmt
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with initial
lead in layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental, labour
charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310)
8 including cost and conveyance of all material and labour charges,and contractors profit & over heads
but excluding seignorage charges and GST etc., complete.

Total Earth work Qty 148.89

Deductions:
Bed Concrete Qty -23.90
Footings Qty -24.00
Columns Upto GL Qty -1.37
99.62 30.73
Cum Cum
Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in layers
not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming including
cost and conveyance of water to work site and all operational, incidental, labour charges, hire
9 charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310) including cost and
conveyance of all material and labour charges, and contractors profit & over heads but excluding
seignorage charges and GST etc., complete.

Basement filling:-
Hall 1 x 1 4.69 3.41 0.45 7.19
Nurse Room 1 x 1 4.69 3.00 0.45 6.32
Store room 1 x 1 3.60 2.36 0.45 3.82
Ward 1 x 1 4.73 3.60 0.45 7.66
Toilet-1(Lab Side) 1 x 1 2.40 1.43 0.45 1.54
Toilet-2(Ward Side) 1 x 1 2.40 1.35 0.45 1.46
27.99 267.03
Cum Cum
Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of class as
per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost & conveyance of all
material and labour charges, centering & scafolding charges, and overhead charges & Contractors
10 profit etc., complete as per APSS No.501 for Super structure and others but excluding GST and
seignorage chages.

Brick Masonry:
Up to Roof Level : (Above plinth and Bottom of Roof beam of Ground Floor Height of Floor 3.30
Long Walls 1 x 1 24.17 0.10 0.10 0.24
Cross Walls-1 1 x 1 13.40 0.10 0.10 0.13
Cross Walls-2 1 x 1 17.10 0.10 0.10 0.17
In side 1 x 1 9.45 0.10 0.10 0.09
1 x 1 4.60 0.10 0.10 0.05

Toilet wall (ward side) 1 x 1 2.40 0.10 0.10 0.02

Deductions:
Main Door D1 1 x 1 1.20 0.23 2.10 -0.58
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Doors D2 1 x 4 0.90 0.23 2.10 -1.74
Bathroom Doors D3 1 x 2 0.75 0.23 2.10 -0.72
Windows W1 1 x 9 1.20 0.23 1.20 -2.98
Ventilators 1 x 2 0.60 0.23 0.45 -0.12
Lintels Over Main Door D1 1 x 1 1.50 0.23 0.15 -0.05
Lintels Over Doors D2 1 x 4 1.20 0.23 0.15 -0.17
Lintels Over Bathroom Doors D3 1 x 2 0.75 0.23 0.15 -0.05
Lintels Over Windows W1 1 x 9 1.20 0.23 0.15 -0.37
Deduct Columns:-
Columns -C1 1 x 12 0.23 0.3 0.10 -0.08
Columns -C1 1 x 12 0.23 0.3 0.100 -0.08
Total -6.24 7826.09
Cum. per Cum.

Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base coat and
CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and conveyance of all
material and labour charges, over heads & contractor profit, all operational, incidental such as
11 scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, but excluding GST and
seignorage charges, etc., complete for for finished item of work. (APSS 901,903 & 904) (CSSR) for
Internal Walls.

Plastering 12mm thick:

Inside Plastering:
For Rooms Inner Side with Beams:-
Entrance Hall 1 x 1 16.19 0.40 6.48
Nurse Room 1 x 1 15.37 0.40 6.15
Lab Room 1 x 1 11.60 0.40 4.64
Toilets-1 lab side 1 x 1 7.66 0.40 3.06
Toilets-2 Ward side 1 x 1 7.50 0.40 3.00
Ward room 1 x 1 16.66 0.40 6.66
Store room 1 x 1 11.91 0.40 4.76

Ventilators sides : 1 x 2 2.10 0.23 0.97

Window sides :
Windows-1 1 x 9 4.80 0.13 5.62
Deductions:
Main Door D1 1 x 1 1.20 2.10 -2.52
Doors D2 1 x 4 0.90 2.10 -7.56
Bathroom Doors D3 1 x 2 0.75 2.10 -3.15
Windows W1 1 x 9 1.20 1.20 -12.96
Ventilators 1 x 2 0.60 0.45 -0.54

Total 14.60 427.89

Sqm 1 sqm
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base coat
and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and conveyance of all
material and labour charges, over heads & contractor profit, all operational, incidental such as
12 scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, but excluding GST and
seignorage charges, etc., complete for for finished item of work. (APSS 901,903 & 904) (CSSR) for
outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long wall 1 x 2 10.93 0.55 12.02
Cross walls 1 x 2 7.78 0.55 8.55

Above Sunshades
Over Windows W1 1 x 9 2.40 0.05 1.08
Top & Bottom surfaces 9 x 2 2.40 0.60 25.92
Slab Projections
Slab faces 1 x 1 37.41 0.150 5.61
Portico Column projections 1 x 2 1.06 2.850 6.04
Deductions:
Main Door D1 1 x 1 1.20 2.10 -2.52
Windows W1 1 x 9 1.20 1.20 -12.96
Ventilators V 1 x 2 0.60 0.45 -0.54

43.21 490.80
Sqm 1sqm
Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of all material and
labour charges, over heads & contractor profit, all operational, incidental such as scaffolding charges,
lift charges, including cutting of Grooves,finishing, curing, but excluding GST and seignorage charges,
13 etc., complete for for finished item of work. (APSS 901,903 & 904) (CSSR) for CEILING PLASTERING.

Ceiling Plastering 12 mm thick:

Portico 1 x 1 3.87 1.80 6.97
Entrance area 1 x 1 4.69 3.41 15.98
Lab Room 1 x 1 3.40 2.40 8.16
Nurse Room 1 x 1 4.69 3.00 14.06
Toilets-1 1 x 1 2.40 1.43 3.43
Toilets-2 1 x 1 2.40 1.35 3.24
Ward Room 1 x 1 4.73 3.60 17.03
Store room 1 x 2 3.60 2.36 16.96
TOTAL 85.81 189.17
Sqm 1 sqm
Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600 mm x 8 mm thickness
glossy finish permium colours, set over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs
per sqm & jointed neatly with white cement paste to full depth mixed with pigment of matching
shade, including cost and conveyance of all materials like cement, sand, and water and flooring tiles
14 etc., complete, including over heads & contractor profit, labour charges etc., complete for finished
item of work, but excluding GST and seignorage charges.

Entrance Hall 1 x 1 4.69 3.41 15.98

Lab Room 1 x 1 3.40 2.40 8.16
Nurse Room 1 x 1 4.69 3.00 14.06
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Ward Room 1 x 1 4.73 3.60 17.03
Store Room 1 x 1 3.60 2.36 8.48
Total 63.70 11446.46
Sqm 10sqm

Providing skirting to internal walls to 15 cm height/risers of steps with 18 mm thick polished shabad
stone length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick with cement slurry
of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including cost of all materials like Cuddapah
15 stone, cement, sand and water etc., complete including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all materials

For Rooms:-
Entrance Hall 1 x 1 16.19 0.10 1.62
Nurse Room 1 x 1 15.37 0.10 1.54
Lab Room 1 x 1 11.60 0.10 1.16
Toilets-1 lab side 1 x 1 7.66 0.10 0.77
Toilets-2 Ward side 1 x 1 7.50 0.10 0.75
Ward room 1 x 1 16.66 0.10 1.67
Store room 1 x 1 11.91 0.10 1.19
Deductions :
Main Door D1 1 x 1 1.20 0.10 -0.12
Doors D2 1 x 4 0.90 0.10 -0.36
Total 8.22 8378.91
Sqm 10 sqm
Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over floor bed /VRCC
slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry of honey like
consistence spread at the rate of 3.3 kg of cement per Sqm and jointed with neat white cement
paste mixed with pigment of matching shade including cost and conveyance of all materials to site,
including cost of mixing of mortar and watering, leveling to proper slope and curing including over
16 heads & contractor profit, all labour charges etc., and excluding GST and seignorage charges for
finished item of work but excluding cost of CC bed and dadoing to walls . (BLD-CSTN-9-6).

Toilets -1 LAb ward side 1 x 1 2.40 1.43 3.43

Toilets -2 Ward Room side 1 x 1 2.40 1.35 3.24
Total 6.67 8863.98
Sqm 10sqm
Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm and of size
approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including over heads & contractor profit, cost of
17 all materials like tiles, cement, sand and water etc., complete including complete for finished item of
work, but excluding GST and seignorage charges. (BLD-CSTN-9-18)

Toilet Wall Tiles:

Toilets -1 LAb ward side 1 x 1 3.00 1.20 43.56
Toilets -2 Ward Room side 1 x 1 7.50 1.20 43.56
PR A.E
1 x 1 4.20 3.00 43.56
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
skirting 1 x 2 4.20 0.20 43.56
1 x 2 3.00 0.20 43.56
Deductions : 1 x 1 1.20 0.10 43.56

Dandoodu 1 x 2 3.00 1.40 43.56

1 x 2 1.20 1.40 43.56
87.12 8974.37
Sqmt 10 sqm
Supply and fixing of sal wood Door Double shutter fully pannlled door of size 0.90 x 2.10mt with
frame made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter made of side
rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and intermediate rails of 125 x
38 mm and panels - 10 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" '
z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door
stoppers-2 nos, 200mm MS powder coated tower bolt - no, 150mm long MS powder coated Tower
18
bolts 1- no, alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete
including cost and conveyance of all materials and labour charges etc. complete as per specifications
(APSS NO.1001 & 1002) but excluding VAT.

Main Door size 1.20 X 2.10 M 1 x 1 1.00 1.00 1.40 1.00 12687.84

1 x 2 0.93 0.00 1.97 1.97

1 x 2 0.93 0.00 1.97 1.97

Door-2 ( 0.90 x 2.10) 1 x 4 4.00 10960.78

Nos Per Each
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) openable doors with openable
shutters duly manufactured using UPVC reinforced profiles (Composition of profile shall consists a
minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin) of
60 mm x 55 mm x 2.40 mm for outer frames, 74 mm x 60 mm x 2.40 mm for mullion sections as per
the need and 102 mm x 60 mm x 2.40 mm for openable shutter frame capable of mounting single
glazing system structurally reinforced with hot dip galvanized up to 50 microns of minimum thickness
of 1.2 mm prefabricated & welded through fusion welding the door sash shall be fitted with 6 mm
thick clear float glass of reputed make duly fixed with Grey colour TPV Gaskets for sash & Glazing
bead shall be co-extruded with Grey colour soft PVC System shall be provided with 4 no’s of 3D
19 Hinges for each shutter and multipoint locking with keys with raiser wedges for smooth operation
and the system is to be installed at the site using anchor fasteners, silicon rubber sealant, easy
glazing/ deglazing at site etc., including cost and conveyance of all materials, accessories, labour
charges for transportation, erection at site and overheads & contractors profit, etc. complete for
finished item of work.

PVC Door size 0.75 x 2.10 m 1 x 2 2.00 9707.27

Nos Per Each
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted steel as
per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester paint and section
for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for shutter of 52 x 25 mm x
0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick and fitted with stainless steel 32
gauge fly mesh of 304 grade and mullions to have double rebate for glazed shutter and flyshutter
with a provision for guard bars/grills and the sections, 1 No. of High grade nylon latch handle,
window stopper, 2 nos. of with MS Powder coated /SS ball bearing butt Hinges provided per shutter
20 and windows fitted with 4 mm thick plain float glass with rubber gaskets including fixing the frames
in concrete/masonry wall by means of selfe expanding screws, Including 10 mm Square guard bars
with 6” (152.4mm) pitch etc., complete for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)

Window ( 1.20x1.20) 1 x 2 1.30 1.17 14.40

1 x 3 0.90 1.17 14.40

14.40 8179.14
Sqm 1 sqm
Ventilators: Supply and fixing of pre-painted steel windows & top hung and fixed louvered ventilators
made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality, galvanized as per IS
277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with
a polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd backer, section
for outer frame of 46 x 52 mm section and for shutter of 46 x 46 mm section for mullion 46 x 70 mm,
and section for beading should be 18 x 25 mm and section for louvered ventilation of 33 x57mm Box
section and the windows panelled with 5 mm thick plain float glass & 4 mm pinhead glass for
ventilators with Ethyl propylene Diamine monomer Gasket (EPDM) and the sections cut to length
mitre joined with corner brocket centre mullions fixed using mullion cap and with handle made of
high grade aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
21 Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry wall by
means of self expanding screws including 10 mm square guard bars with 6" pitch complete for
finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box section) outer frame
section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and conveyance of all mateirals, all fixures
and labour charges etc., but excluding GST complete

V1 (0.60m x 0.45 m)
1 x 2 1.30 0.00 0.37 0.54
1 x 3 0.90 0.00 0.30 0.54
0.54 6199.97
Sqm 1 Sqm

22

1 doors and windows

MGNREGS COMPUTER
Doors 0.93x1.97 x 0 0.44+0.44 1.85
Doors Wpc shulter 0.68 x 2 0.00 0.00 14.40
Window 1 x 2 1.30 1.20 0.00 0.00
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
1 x 3 0.90 0.37 0.00 0.00
MPDO room
New Non Teak feak Shulter 1 x 1 0.90 1.90 0.00 1.71
PVC Digital 1 x 1 0.65 2.00 0.00 1.30

2 Flooring tiles
Toilet Flooring Tiles 1 x 1 3.00 1.20 0.00 3.60
PR AE Room Flooring tiles 1 x 1 4.20 0.10 0.00 0.00
ZPTC room Tiles 1 x 2 1.85 1.50 5.55
1 x 1 1.45 1.50 2.18
1 x 1 0.73 1.50 1.10
mpdo roo,
Tiles 1 x 1 4.20 3.00 0.00 12.60
wash area 1 x 1 1.85 1.40 0.00 2.59
toilets 1 x 1 1.85 1.40 0.00 2.59
deduction 1 x 1 0.45 0.30 0.00 -0.14
computeroperator room
Tiles Flooring 1 x 1 4.20 3.00 0.00 12.60

3 Daduing tiles
Dadoo 1 x 2 3.00 1.40 0.00 8.40
1 x 2 1.20 1.40 0.00 3.36
Deduction doors 1 x 1 1.00 1.40 0.00 -1.40
mpdo room
dodioring 1 x 2 1.85 1.45 0.00 5.37
1 x 1 1.40 1.45 0.00 2.03
1 x 1 0.74 1.45 0.00 1.07

4 Painting
MGNREGS COMPUTER
L/w 1 x 2 5.95 3.00 0.00 35.70
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Deduction L/W 1 x 1 1.70 0.30 0.00 -0.51
C/W 1 x 2 4.20 3.00 0.00 25.20
Deduction 1 x 2 2.80 0.30 0.00 -1.68
Doors 1 x 2 0.93 1.97 0.00 -3.66
Window 1 x 1 0.90 1.95 0.00 -1.76
1 x 2 1.30 1.17 0.00 -3.04
1 x 3 0.90 1.17 0.00 -3.16
Venteletors 1 x 2 1.30 0.37 0.00 -0.96
1 x 3 0.90 0.30 0.00 -0.81

O/S PAINTING
L/W 1 x 1 5.05 3.10 0.00 15.66
1 x 1 1.35 3.10 0.00 4.19
1 x 1 3.50 2.90 0.00 10.15
1 x 1 6.45 3.10 0.00 20.00
1 x 1 4.90 3.10 0.00 15.19
1 x 1 1.35 3.10 0.00 4.19
1 x 1 2.00 3.10 0.00 6.20
PR AE PAINTING
Walls
L/W 1 x 2 4.20 3.15 0.00 0.00
c/w 1 x 2 3.00 3.15 0.00 0.00
Ceiling 1 x 1 4.20 3.00 12.60
Deduction
Door 1 x 2 3.00 3.15 0.00 -18.90
window 1 x 2 0.75 1.37 0.00 -2.06
Ventilators 1 x 2 0.60 0.25 0.00 -0.30
ZPTC room PAINTING
Ceiling 1 x 1 4.20 3.00 12.60
WALLS 1 x 2 4.20 3.20 26.88
1 x 2 3.00 3.20 19.20
Deductions 1 x 2 1.05 2.00 -4.20
1 x 2 0.75 1.37 -2.06
1 x 4 0.60 0.25 -0.60
Toilets/Wsh room 1 x 2 2.10 3.00 12.60
1 x 1 1.45 3.00 4.35
1 x 1 1.45 2.30 3.34
Toilets 1 x 2 2.05 1.37 5.62
1 x 2 1.45 1.37 3.97
1 x 2 0.65 1.37 1.78
MPO ROOM CELING 1 x 1 4.20 3.00 0.00 12.60
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Toilets 1 x 1 4.20 1.40 0.00 5.88
walls 1 x 2 4.20 3.20 0.00 13.44
Deduction doors 1 x 1 1.05 2.10 0.00 -2.21
opening 1 x 1 0.75 2.10 0.00 -1.58
c/w 1 x 2 3.00 3.20 0.00 9.60
Deductions doors 1 x 1 1.00 2.10 0.00 -2.10
1 x 2 0.75 1.35 0.00 -1.01
toilets 1 x 2 2.10 3.00 0.00 6.30
1 x 1 1.40 3.00 0.00 4.20
1 x 1 0.74 2.30 0.00 1.70
toilets 1 x 1 2.05 1.70 0.00 3.49
1 x 1 2.05 1.45 0.00 2.97
1 x 1 1.40 1.70 0.00 2.38
1 x 1 0.74 0.70 0.00 0.52
computer operator room
Ceiling 1 x 1 4.20 2.10 0.00 8.82
Walls
L/S 1 x 2 4.20 3.10 0.00 26.04
C/W 1 x 2 2.20 3.20 0.00 14.08
Deductions
Door 1 x 1 0.58 2.00 0.00 -1.16
Opening 1 x 1 0.75 2.10 0.00 -1.58
Window 1 x 2 0.75 1.35 0.00 -2.03

5 Skirting inrooms
PR AE room 1 x 2 4.20 0.10 0.00 0.00
1 x 2 3.00 0.10 0.00 0.00
Deduction 1 x 1 1.20 0.10 0.00 0.00
MPDO room
Skirting to MPO Room 1 x 2 4.20 0.20 0.00 1.68
1 x 2 3.00 0.10 0.00 0.60
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Dedution 1 x 1 1.00 0.10 0.00 0.10
1 x 1 0.75 0.10 0.00 0.08
Doors 1 x 1 1.00 0.10 0.00 -0.10
Opeing 1 x 1 0.75 0.10 0.00 -0.08
computer operator room
Skirting 1 x 2 3.10 0.10 0.00 0.62
1 x 2 0.22 0.10 0.00 0.04
deductionsDoors 0.74 x 1 0.85 0.10 0.00 -0.06

6 Brick masonary
ZPTC room room
BRICK WALL 1 x 1 4.20 0.12 0.90 0.45

7 plastering
ZPTC room room
BRICK WALL 1 x 1 4.20 1.92 8.06
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8

Computer Operaters

New Rcc Ventilator 0.6 x 1 0.60 0.20 0.00 0.00

Superidant Room
celing 0.6 x 1 0.60 4.25 0.00 0.00
Wall
0.6 x 1 6.60 3.15 0.00 0.00
0.6 x 2 4.25 3.15 0.00 0.00
0.6 x 1 4.25 0.38 0.00 0.00
Deductions
Door 0.6 x 1 1.00 2.10 0.00 0.00
Window 0.6 x 7 0.74 1.33 0.00 0.00
Tiles
Flooring 0.6 x 1 6.60 4.25 0.00 0.00
Skirting 0.6 x 2 6.60 0.10 0.00 0.00
0.6 x 2 4.25 0.10 0.00 0.00
0.6 x 2 0.20 0.10 0.00 0.00
Deductions
0.6 x 1 1.00 0.10 0.00 0.00
New Non -Teak wood Door
0.6 x 1 1.00 2.10 0.00 0.00

Dining Hall
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Ceiling 0.6 x 1 4.25 3.00 0.00 0.00
Wall
0.6 x 2 4.25 3.10 0.00 0.00
Deductions
door 0.6 x 1 1.03 2.10 0.00 0.00
window 0.6 x 3 0.75 1.35 0.00 0.00
Tiles
Flooring 0.6 x 1 4.25 3.00 0.00 0.00
Skirting
0.6 x 2 4.25 0.10 0.00 0.00
0.6 x 2 3.00 0.10 0.00 0.00
0.6 x 2 0.20 0.10 0.00 0.00
Deductions
0.6 x 1 1.03 0.10 0.00 0.00
New Non Teak wood 0.6 x 1 1.03 2.10 0.00 0.00
EGS Staff room
Ceiling 0.6 x 1 4.25 2.70 0.00 0.00
walls
0.6 x 2 4.25 3.15 0.00 0.00
0.6 x 2 2.70 3.15 0.00 0.00
Deductions
0.6 x 1 0.87 2.05 0.00 0.00
opining
0.6 x 1 1.80 1.95 0.00 0.00
0.6 x 1 0.60 0.30 0.00 0.00
Staft
walls 0.6 x 2 4.75 3.15 0.00 0.00
0.6 x 1 4.20 3.15 0.00 0.00
Deductions
Door 0.6 x 1 1.03 2.05 0.00 0.00
0.6 x 5 0.75 1.35 0.00 0.00
Tiles
Flooring
store 0.6 x 1 4.25 2.70 0.00 0.00
Stif 4.7 x 1 4.25 4.20 0.00 0.00
Skirting
1 x 2 4.25 0.10 0.00 0.00
1 x 2 2.70 0.10 0.00 0.00
1 x 2 0.36 0.10 0.00 0.00
1 x 2 0.23 0.10 0.00 0.00
Deductions
Door 1 x 1 1.03 0.10 0.00 0.00
Opening 1 x 1 1.80 0.10 0.00 0.00
MPP Room
Celling 1 x 1 4.20 3.00 0.00 0.00
Toilets 1 x 1 1.50 1.50 0.00 0.00
walls
L/W 1 x 2 4.20 3.15 0.00 0.00
C/W 1 x 2 3.00 3.15 0.00 0.00
Deductions
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Doors D1 1 x 1 0.81 2.05 0.00 0.00
Doors D2 1 x 1 0.65 2.05 0.00 0.00
window 1 x 3 0.75 1.33 0.00 0.00
Toilets
L/W 1 x 2 1.50 1.75 0.00 0.00
C/W 1 x 2 1.50 1.75 0.00 0.00
Deductions
Door 1 x 1 0.65 0.66 0.00 0.00
Tiles
Flooring
1 x 1 1.20 0.60 0.00 0.00
1 x 1 1.80 0.60 0.00 0.00
Toilets
1 x 1 1.50 1.50 0.00 0.00
Skirting
MPP 1 x 2 4.20 0.10 0.00 0.00
1 x 2 3.00 0.10 0.00 0.00
Deductions in Toilets
L/W 1 x 2 1.50 1.50 0.00 0.00
C/W 1 x 2 1.50 1.50 0.00 0.00
Deduction
Door 1 x 2 0.65 1.50 0.00 0.00
PVC Digital 1 x 2 0.65 2.05 0.00 0.00
Face wash basin 1 x 1 0.45 0.30 0.00 0.00
Weatern Basin set
MPDO ROOM
Celing 1 x 1 4.70 3.00 0.00 0.00
MPDO 1 x 1 1.35 1.07 0.00 0.00
Toilets 1 x 1 1.50 1.10 0.00 0.00
Walls
L/W 1 x 2 4.70 3.15 0.00 0.00
C/W 1 x 2 3.00 3.15 0.00 0.00
Deductions
Door d1 1 x 1 1.05 2.05 0.00 0.00
Opening 1 x 1 1.00 3.15 0.00 0.00

Wash area L/W 1 x 1 1.05 2.05 0.00 0.00

C/W 1 x 2 1.07 3.15 0.00 0.00
Deductions
Door 1 x 1 0.64 2.05 0.00 0.00
opening 1 x 1 1.00 3.15 0.00 0.00
Toilets
L/W 1 x 2 1.50 1.70 0.00 0.00
C/W 1 x 2 1.10 1.70 0.00 0.00
Deductions
D2 1 x 1 0.64 2.05 0.00 0.00
Tiles
Flooring
Wash area L/W 1 x 1 1.35 1.07 0.00 0.00
Toilets
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
1 x 1 1.50 1.10 0.00 0.00
Doduction
D2 1 x 1 0.65 1.45 0.00 0.00
Basin set
wash basin set
OFFICE STORE ROOM
Painting
1 x 1 6.25 2.55 0.00 0.00
walls
L/W 1 x 2 6.25 3.20 0.00 0.00
C/W 1 x 2 2.55 2.55 0.00 0.00
Shelts
1 x 1 3.78 0.45 0.00 0.00
2 x 2 1.58 0.45 0.00 0.00
2 x 2 1.68 0.45 0.00 0.00

1 x 1 1.75 0.45 0.00 0.00

2 x 2 1.50 0.45 0.00 0.00
Tap 1 x 1 3.75 0.45 0.00 0.00
top & Bottom 2 x 2 1.75 0.45 0.00 0.00
2 x 2 1.55 0.45 0.00 0.00
Window 1 x 2 0.89 2.00 0.00 0.00

Flooring 1 x 1 6.25 2.12 0.00 0.00

1 x 1 0.73 0.42 0.00 0.00
Deductions
1 x 1 3.78 0.46 0.00 0.00
Skirting
L/W 1 x 2 6.25 0.10 0.00 0.00
1 x 2 0.73 0.10 0.00 0.00
C/W 1 x 2 2.55 0.10 0.00 0.00
C/W 1 x 1 0.43 0.10 0.00 0.00
Meeting Hall
Painting
celing hall 1 x 1 9.80 5.46 0.00 0.00
Room 1 x 1 1.65 1.50 0.00 0.00
Hall Roof Beams 1 x 1 5.46 0.35 0.00 0.00
Walls 1 x 2 9.80 3.40 0.00 0.00
Windows 1 x 2 0.21 1.32 0.00 0.00
Deductions
Dias height 1 x 2 2.30 0.27 0.00 0.00
1 x 1 5.46 0.27 0.00 0.00
M.Door 1 x 1 1.25 2.00 0.00 0.00
D2 1 x 1 1.20 2.08 0.00 0.00
D3 1 x 1 1.03 2.03 0.00 0.00
W 1 x 8 0.75 1.32 0.00 0.00
Open 1 x 1 0.74 1.58 0.00 0.00
Hall ROOM
1 x 2 1.65 2.94 0.00 0.00
1 x 2 1.50 2.94 0.00 0.00
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Room Ventilator 1 x 2 1.18 0.30 0.00 0.00
1 x 2 0.30 0.43 0.00 0.00
Open for Room Entry
1 x 2 0.38 1.58 0.00 0.00
1 x 2 0.74 0.38 0.00 0.00
Deductions
Door Open 1 x 2 0.74 1.58 0.00 0.00
Ventilator 1 x 2 1.18 0.42 0.00 0.00
Tiles
Flooring
Hall 1 x 1 9.80 5.46 0.00 0.00

Dias faces Step Faces

1 x 2 0.30 0.13 0.00 0.00
Room 1 x 1 1.65 1.50 0.00 0.00
Open 1 x 1 0.38 0.74 0.00 0.00
Skirting
HALL C/W 1 x 1 0.38 0.74 0.00 0.00
C/W 1 x 2 5.46 0.10 0.00 0.00
At Door D2 1 x 2 0.15 0.10 0.00 0.00
MD1 1 x 2 0.23 0.10 0.00 0.00
D3 1 x 2 0.23 0.10 0.00 0.00
Deduction
MD 1 x 1 1.25 0.10 0.00 0.00
D2 1 x 2 1.20 0.10 0.00 0.00
D3 1 x 2 1.02 0.10 0.00 0.00
Open 1 x 2 0.74 0.10 0.00 0.00
Room L/W 1 x 2 1.65 0.10 0.00 0.00
C/W 1 x 2 1.50 0.10 0.00 0.00
Open sides 1 x 2 0.38 0.10 0.00 0.00
Deductions Open sides 1 x 2 0.74 0.10 0.00 0.00
New non - Take wood Door set 1 x 2 1.20 2.10 0.00 0.00
1 x 2 1.08 1.92 0.00 0.00

Tiles Flooring
L/S 1 x 1 20.90 1.40 0.00 0.00
1 x 1 6.00 0.42 0.00 0.00
At Stair case 1 x 1 4.55 2.55 0.00 0.00
Deduction
1 x 1 0.60 1.20 0.00 0.00
Column 1 x 1 0.23 0.23 0.00 0.00
Hall front 1 x 1 10.55 2.24 0.00 0.00
Deduction column 1 x 4 0.23 0.23 0.00 0.00
R/S MDO MPP front
1 x 1 16.25 1.50 0.00 0.00
1 x 1 6.03 0.54 0.00 0.00
Column 1 x 1 0.23 0.23 0.00 0.00
Staff Room & Dinning
1 x 1 10.68 2.30 0.00 0.00
Column
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
1 x 4 0.23 0.23 0.00 0.00

Tiles skirting
L/S 1 x 1 2.94 0.10 0.00 0.00
Staircase below 1 x 2 4.55 0.10 0.00 0.00
1 x 1 2.55 0.10 0.00 0.00
R/S 1 x 1 5.75 0.10 0.00 0.00
Deduction Door
1 x 1 1.23 0.10 0.00 0.00
L/S 1 x 1 16.70 0.10 0.00 0.00
R/S 1 x 1 4.60 0.10 0.00 0.00
Doors 1 x 1 0.86 0.10 0.00 0.00
AE 1 x 1 1.20 0.10 0.00 0.00
ZPTC & MPO
1 x 2 1.05 0.10 0.00 0.00
Hall front
1 x 1 10.55 0.10 0.00 0.00
Deduction D2
D3 1 x 1 1.20 0.10 0.00 0.00
1 x 1 1.00 0.10 0.00 0.00
Store to ESS R/S
1 x 1 16.25 0.10 0.00 0.00
Deduction
D3 1 x 2 0.88 0.10 0.00 0.00
D2 1 x 1 1.05 0.10 0.00 0.00
L/S
1 x 1 1.00 0.10 0.00 0.00
1 x 1 0.25 0.10 0.00 0.00
1 x 1 0.55 0.10 0.00 0.00
1 x 1 4.65 0.10 0.00 0.00
Staff Room Dinning
1 x 1 10.68 0.10 0.00 0.00
Deduction D2 1 x 2 1.02 0.10 0.00 0.00

Entrance Steps & Tiles

1 x 1 2.18 1.14 0.00 0.00
1 x 1 1.40 0.36 0.00 0.00
Back side Tiles
Step 1 x 1 1.68 0.30 0.00 0.00
1 x 1 1.58 0.53 0.00 0.00
Facing 1 x 1 1.68 0.15 0.00 0.00
Painting Corider
L/S 1 x 1 20.90 1.40 0.00 0.00
At stair case 1 x 1 4.55 2.55 0.00 0.00
Hall Front 1 x 1 10.55 1.88 0.00 0.00
Store Room 1 x 1 16.25 1.50 0.00 0.00
Staff Room Dinning 1 x 1 10.68 1.86 0.00 0.00
Sunshade Bottom
L/S 1 x 2 6.80 0.87 0.00 0.00
Hall front 1 x 2 8.75 0.87 0.00 0.00
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8

Walls
AE Room side 1 x 1 20.90 3.20 0.00 0.00
Deduction
D4 1 x 1 0.86 1.95 0.00 0.00
D3 1 x 1 1.02 1.95 0.00 0.00
D2 1 x 1 0.75 1.35 0.00 0.00
W
Open side
Deduction 1 x 1 1.25 2.05 0.00 0.00
L/s & R/S 1 x 2 6.80 1.20 0.00 0.00
Hall front 1 x 2 10.55 3.20 0.00 0.00
Hall Staff Opposide 1 x 2 10.45 1.95 0.00 0.00
Store Room Egs R/S
1 x 1 16.25 3.16 0.00 0.00
1 x 1 1.50 3.15 0.00 0.00
Deduction 1 x 2 0.88 1.95 0.00 0.00
D2 1 x 2 1.05 2.00 0.00 0.00
D3 1 x 1 0.89 2.00 0.00 0.00
W 1 x 5 0.75 1.35 0.00 0.00
Staff Room Dinning
1 x 1 10.68 3.17 0.00 0.00
D 1 x 2 1.00 2.00 0.00 0.00
W 1 x 4 0.75 1.32 0.00 0.00
Out sidePainting
1 x 1 23.65 3.60 0.00 0.00
SunShade L/S
1 x 1 2.03 0.79 0.00 0.00
1 x 1 1.80 0.70 0.00 0.00
1 x 1 1.43 0.30 0.00 0.00
Walls 1 x 1 1.43 2.08 0.00 0.00
Windows walls
O/S 2 x 6 0.32+0.46 1.46 0.00 0.00
L/s 2 x 6 0.32+0.50 1.31 0.00 0.00
Bottom L/S & O/S 2 x 6 0.70 0.30 0.00 0.00
Top L/S 2 x 6 0.70 0.30 0.00 0.00
Deduction W 1 x 7 0.75 1.31 0.00 0.00
D 1 x 2
Slab Projection
Bottom 1 x 1 23.65 0.30 0.00 0.00
L/S
1 x 1 20.00 3.50 0.00 0.00
Windows walls
O/S 2 x 7 0.32+0.48/2 1.55 0.00 0.00
L/S 2 x 7 0.35+0.50/2 1.37 0.00 0.00
2 x 7 0.70 0.37 0.00 0.00
2 x 7 0.90 0.30 0.00 0.00
Deduction
W 1 x 7 0.75 1.37 0.00 0.00
Slab Projection
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
1 x 1 20.60 0.30 0.00 0.00
Slab Edge 1 x 1 0.00 0.20 0.00 0.00
1 x 1 0.00 0.10 0.00 0.00
Front side 1 x 1 4.55 6.00 0.00 0.00
Slab Projection 1 x 1 6.30 0.30 0.00 0.00
Slab edge 1 x 1 6.30 0.10 0.00 0.00
Front 1 x 1 14.35 4.05 0.00 0.00
Slab projection
1 x 1 14.35 0.30 0.00 0.00
Above Ground floor
1 x 1 4.62 0.30 0.00 0.00
1 x 1 1.90 0.30 0.00 0.00
Windows walls as per back
sunshade
1 x 1 2.10 0.60 0.00 0.00
1 x 1 1.42 0.37 0.00 0.00
Sunshade sides 1 x 2 0.37 2.02 0.00 0.00
Deduction
Grills Entance 1 x 1 1.42 2.02 0.00 0.00
Grills 1 x 2 0.75 1.85 0.00 0.00
W 1 x 7 0.75 1.35 0.00 0.00

R/S 1 x 1 19.20 3.40 0.00 0.00

1 x 1 19.90 0.30 0.00 0.00
1 x 1 19.20 0.10 0.00 0.00
Deduction
W 1 x 9 0.75 1.35 0.00 0.00

Ceiling 1 x 1 2.05 1.45 0.00 0.00

Above Slab
1 x 1 4.60 2.50 0.00 0.00
1 x 1 5.00 2.50+2.90+2.40/30.00 0.00
1 x 1 1.45 2.40 0.00 0.00
1 x 1 1.75 2.05 0.00 0.00
Parapet wall
1 x 2 10.40 0.75 0.00 0.00
1 x 1 0.28 0.75 0.00 0.00
Parapet wall
1 x 2 5.85 0.68 0.00 0.00
1 x 2 9.55 0.68 0.00 0.00
1 x 2 1.10 0.68 0.00 0.00

celing 186.59 210.74

Sqm 1 Sqm
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
White washing two coats with whiting of approved quality to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powdered materials including over
heads & contractor profitcost and conveyance of all materials, and labour charges, incidental such as
23 scaffolding, lift charges but excluding GST etc., complete for finished item of work.

White Wash:-
Outside Qty as per plastering 43.21
Inside White wash: 14.60
Ceiling White Wash 85.81
143.62 45.66
Sqm 1 sqm
Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/ Saicoat/Indocem
or Equivalent and shade over Priming Coat with Cement Primer Waterbase Interior Gr- 1 Asian/
Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered Surfaceafter thoroughly brushing
the surface to remove all dirt and remains of loose powdered materials, including cost and
24 conveyance of all materials to work site and all operational, incidental, labour charges but excluding
GST etc, complete for finished item of work as per SS 912 for external walls.

Emulsion Painting:-
Outside Qty as per plastering 43.21
Inside White wash: 14.60
Ceiling White Wash 85.81
143.62 275.52
Sqm 1 sqm
Painting to New wood work with two coats of ready mixed first quality synthetic enamel paint
Grade I of approved quality colour brand and shade over a primary coat of Wood Primer total three
coats in all to give an even shade after throughly brushing the surface to remove all dirt and remains
of loose powdered materials, using brushes including over heads & contractor profit cost and
25
conveyance of all material to site, and all labour charges, scaffolding, but excluding GST etc.,
complete for finished item of work.(BLD-CSTN-12-6 and .BLD-CSTN-12-12).

Main Door D1 1 x 1 1.20 2.08 2.50

window 1 x 2 0.75 1.37 2.06
1 x 2 0.60 0.25 0.30
4.55 199.85
Sqm 1 Sqm
Providing High Yield Strength Deformed (HYSD) steel bars (Fe 500 grade as per IS 1786-1979) of
different diameters for RCC works , including labour charges for straightening, cutting, bending to
required sizes and shapes, placing in position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as per
approved designs and drawings, including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover
26 blocks and all incidental, operational, labour charges such as cutting, bending, placing in position,
tying including soverhead charges & Contractors profit but exlcuding GST and other taxes on all
materials etc., complete for finished item of work in all floors.( APSS No.126)

9.00 120468.63
MT MT
 Measurements
Sno Description of item Nos. Qty Rate
L B D
1 2 3 4 5 6 7 8
Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick including
Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and fixing in position
including cost and conveyance of all materials to site, all operational, incidental and labour cahrges
28 such as fixing in alignment, including contractor's profit and over heads etc., complete but excluding
GST for finished item of work.(APSS NO1328).

For Rain water Spouts pipes 1 x 10 5 50 396.90

Rmts 1 Rmt

Sub Total

Asst.Exe.Engineer Deputy Exe.Engineer DPRE

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam
 ESTIMATE for GROUND FLOOR
uction of Sub Centre Building

Amount

267.00

17863.00

125969.00
Amount

53654.00

278323.00

53985.00

69991.00
Amount

10977.00

70803.00

173573.00

47931.00

13703.00
 Amount

3061.00

7474.00

Mts
Amount

-48866.00

6248.00
Amount

21207.00

16233.00
Amount

72910.00

6887.00

5914.00
Amount

78185.00

12688.00

43843.00

19415.00
Amount

117780.00

3348.00
Amount

9
Amount

9
Amount

9
Amount

9
Amount

9
Amount

9
Amount

9
Amount

9
Amount

9
Amount

9
Amount

9
Amount

39322.00
 Amount

6558.00

39571.00

910.00

1084218.00
 Amount

19845.00

2473790.00

DPRE
Khammam
 DETAILED SUB ESTIMATE for FIRST FLOOR

Library Building Kothagudem

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH m25
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) COLUMNS
Columns from ground floor to1st floor
Columns - C1 1 x 2 0.60 0.90 3.20 3.46
Columns - C2 1 x 12 0.23 0.45 3.20 3.97
7.43 13352.43 99209.00
Cum. per Cum.
B) LINTEL BEAMS
Over Main Doors D1 1 x 8 1.20 0.23 0.15 0.33
Over BathroomDoors D2 1 x 8 1.20 0.23 0.15 0.33
Over Windows W1 1 x 7 1.50 0.23 0.15 0.36
Total 1.02 13414.92 13683.00
Cum. per Cum.
C) ROOF BEAMS
over Long walls+projection 1 x 2 21.616 0.23 0.35 3.48
Cross walls+projection 1 x 3 17.55 0.23 0.35 4.24
Beam under Stair case landing 0 x 1 2.40 0.23 0.35 0.00
entrance lobby alround 1 x 1 7.90 0.23 0.35 0.64
over secretatry alround 1 x 2 3.55 0.23 0.35 0.57
over secretatry toilets 1 x 1 1.88 0.23 0.35 0.15
over librararian computer cabin alround 1 x 1 5.59 0.23 0.35 0.45
1 x 2 5.61 0.23 0.35 0.90
over toilets alround 1 x 1 16.00 0.23 0.35 1.29
Total 11.72 12278.42 143900.00
Cum. per Cum.
post tension beam 1 x 1 18.47 1.20 0.60 13.30

D) ROOF SLAB 150 MM THICK

Roof slab of 150 mm thick 1 x 1 21.62 18.01 389.30
Total 389.30 1809.38 704392.00
Sqm 1 sqm
Slab 100mm thick
Flight -2Waist slab 1 x 1 4.24 0.90 3.82
Flight -3Waist slab 1 x 1 4.24 0.90 3.82
7.64 1469.70 11229.00
Sqm 1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
2 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for
laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of
work for 60.0 cm wide sun-shade and Lofts but excluding GST and seignorage charges for
finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end

and 60cm wide
Over Windows W1 1 x 7 1.50 10.50
Total 10.50 893.92 9386.00
Rmt per Rmt
3 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Up to Roof Level : First floor to Second FLoor

Long Walls 1 x 2 18.47 0.23 3.20 27.18
Cross walls 1 x 2 14.85 0.23 3.20 21.86
Cross wall-2 1 x 1 14.46 0.10 3.20 4.63
store 1 x 1 3.20 0.10 3.20 1.02
deputy librarian 1 x 1 3.20 0.10 3.20 1.02
chairman room 1 x 1 3.20 0.10 3.20 1.02
anitina 1 x 1 3.20 0.10 3.20 1.02
secretary room 1 x 2 3.55 0.10 3.20 2.27
toilet partition 1 x 1 1.88 0.10 3.20 0.60
librarian +cabin 1 x 2 5.38 0.10 3.20 3.44
librarian partition 1 x 1 5.58 0.10 3.20 1.79
entrance lobby alround 1 x 1 7.90 0.10 3.20 2.53
entrance for toilet alround 1 x 1 5.70 0.10 3.20 1.82
gents toilet-1 alround 1 x 1 2.60 0.10 3.20 0.83
gents toilet-2 alround 1 x 2 2.10 0.10 3.20 1.34
ladies toilet alround 1 x 1 2.27 0.10 3.20 0.73
toilet partition 1 x 1 2.00 0.10 3.20 0.64
Front carridor alround 1 x 1 21.62 0.10 1.20 2.59
Side carridor alround 1 x 2 18.01 0.10 1.20 4.32
For stair case:
Steps on Flight 2 1 x 10 0.90 0.30 (0.15)/2 1.35
Steps on Flight 3 1 x 10 0.90 0.30 (0.15)/2 1.35
Staircase Railing 1 x 2 4.20 0.10 0.90 0.76
Staircase Support wall 1 x 1 3.50 0.10 1.20 0.42
Deductions:
Main Door D1 1 x 8 0.90 0.10 2.10 -1.51
Doors D2 1 x 8 0.75 0.10 2.10 -1.26
Windows W1 1 x 7 1.20 0.10 1.20 -1.01
Ventilators V 1 x 7 0.60 0.10 0.45 -0.19
Lintel Over Door D1 1 x 8 1.20 0.10 0.15 -0.14
Doors D2 1 x 8 1.20 0.10 0.15 -0.14
Windows W1 1 x 7 1.50 0.10 0.15 -0.16
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Deduct Columns:
Columns -C1 1 x 2 0.60 0.10 3.20 -0.38
Columns -C2 1 x 12 0.23 0.10 3.20 -0.88
Total 78.87 7915.92 624343.00
Cum. per Cum.
4 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Stair case:

Steps on Flight 2 1 x 10 0.90 0.30 2.70

1 x 10 0.90 0.15 1.35
Steps on Flight 3 1 x 10 0.90 0.30 2.70
1 x 10 0.90 0.15 1.35
Staircase Railing 1 x 2 4.20 1.90 15.96
Staircase Support wall 1 x 1 3.50 2.50 8.75
Long Walls 1 x 2 18.47 3.20 118.18
Cross walls 1 x 2 14.85 3.20 95.04
Rooms:
store room alround 1 x 1 15.34 3.20 49.09
deputy librarian alround 1 x 1 12.94 3.20 41.41
chairman room alround 1 x 1 14.76 3.20 47.23
anitina alround 1 x 1 11.48 3.20 36.74
secretary room alround 1 x 1 14.20 3.20 45.44
toilet partition alround 1 x 1 7.01 3.20 22.43
1 x 1 7.41 3.20 23.71
librarian room alround 1 x 1 16.19 3.20 51.81
Cabin alround 1 x 1 16.91 3.20 54.12
entrance lobby alround 1 x 1 14.88 3.20 47.62
entrance for toilet alround 1 x 1 11.21 3.20 35.87
gents toilet-1 alround urinals 1 x 1 4.74 3.20 15.17
1 x 1 5.00 3.20 16.00
Wash area 1 x 1 7.20 3.20 23.04
gents toilet-2 alround 1 x 2 4.00 3.20 25.60
ladies toilet alround 1 x 2 4.34 3.20 27.78
ladies toilet partition 1 x 1 2.00 3.20 6.40
Wash area 1 x 1 5.07 3.20 16.22
Window sides
Windows-1 1 x 7 4.80 0.13 4.37
Ventilators sides : 1 x 7 2.10 0.23 3.38
Deductions:
Main Door D1 1 x 8 0.90 2.10 -15.12
Doors D2 1 x 8 0.75 2.10 -12.60
Windows W1 1 x 7 1.20 1.20 -10.08
Ventilators V 1 x 7 0.60 0.45 -1.89
Total 799.76 450.95 360653.00
Sqm 1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
5 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick
base coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 1 x 2 18.47 3.20 118.18
Cross walls 1 x 2 15.31 3.20 97.98
For Corridor 1st Floor alround 1 x 1 21.46 2.50 53.65
1 x 2 18.01 2.50 90.05
Above Sunshades
Over Main Door faces 1 x 1 2.28 0.05 0.11
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 7 2.40 0.05 0.84
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Slab Projections
Slab faces 1 x 2 39.47 0.150 11.84
Deductions:
Main Door D1 1 x 1 1.08 2.10 -2.27
Windows W1 1 x 7 1.20 1.20 -10.08
Ventilators V 1 x 7 0.60 0.45 -1.89
366.78 463.97 170173.00
Sqm 1sqm
6 Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of all material
and labour charges, over heads & contractor profit, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, but excluding
GST and seignorage charges, etc., complete for for finished item of work. (APSS 901,903 &
904) (CSSR) for CEILING PLASTERING.

Ceiling Plastering 12 mm thick:

store 1 x 1 3.20 4.70 15.04
deputy librarian 1 x 1 3.20 3.27 10.46
chairman room 1 x 1 3.20 4.18 13.38
anitina 1 x 1 3.20 2.54 8.13
secretary room 1 x 1 3.55 3.55 12.60
toilet 1 x 1 1.88 1.63 3.06
toilet 2 x 1 1.88 1.83 6.86
librarian 1 x 1 5.58 2.51 14.01
computer cabin 1 x 1 5.58 2.87 16.01
hall area 1 x 1 14.7 7.23 106.28
entrance lobby alround 1 x 1 5.79 1.65 9.55
entrance for toilet alround 1 x 1 2.37 3.23 7.66
gents toilet 1-1 alround 1 x 1 1.50 1.00 1.50
gents toilet 1-2 alround 1 x 1 1.37 1.00 1.37
gentns toilets 2 1 x 2 1.00 1.00 2.00
ladies toilet alround 1 x 2 1.00 1.17 2.34
toilet partition 1 x 1 2.00 0.10 0.20
gents entrance 1 x 1 1.76 1.02 1.80
ladies entrance 1 x 1 1.02 1.56 1.59
233.83
201.85 472.00
1 sqm
7 Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600 mm x 8 mm
thickness glossy finish permium colours, set over base coat of cement mortar (1:8), 12 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including cost and conveyance of all materials like
cement, sand, and water and flooring tiles etc., complete, including over heads &
contractor profit, labour charges etc., complete for finished item of work, but excluding GST
and seignorage charges.
Front carridor alround 1 x 1 21.62 0.10 2.16
Side carridor alround 1 x 2 18.01 0.10 3.60
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Bed room 2 x 1 4.62 4.57 42.23
Dining 2 x 1 3.05 2.00 12.20
Kitchen 2 x 1 3.02 2.36 14.25
Total 72.28 11606.82 83898.00
Sqm 1sqm

8 Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length
equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement
paste mixed with pigment of matching shade to full depth, including over heads & contractor
profit cost and conveyrance of all materials like tiles, cement, sand and water etc., complete
but excluding GST and seigniorage charges, etc., complete for finished item of work.

Rooms:
Hall portion 2 x 1 7.84 0.10 1.57
Bed Room 2 x 1 9.19 0.10 1.84
Dining 2 x 1 5.02 0.10 1.00
Kitchen 2 x 1 5.38 0.10 1.08
Deductions :
Main Door D1 2 x 3 1.08 0.10 -0.65
Total 4.84 11719.07 5674.00
sqm 1 sqm
9 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over floor
bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry
of honey like consistence spread at the rate of 3.3 kg of cement per Sqm and jointed with
neat white cement paste mixed with pigment of matching shade including cost and
conveyance of all materials to site, including cost of mixing of mortar and watering, leveling
to proper slope and curing including over heads & contractor profit, all labour charges etc.,
and excluding GST and seignorage charges for finished item of work but excluding cost of CC
bed and dadoing to walls . (BLD-CSTN-9-6).
Toilets 2 x 2 2.16 1.72 14.86
14.86 8499.13 12630.00
sqm 1sqm

10 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm
and of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed
with white cement paste mixed with pigment of matching shade to full depth, including over
heads & contractor profit, cost of all materials like tiles, cement, sand and water etc.,
complete including complete for finished item of work, but excluding GST and seignorage
charges. (BLD-CSTN-9-18)

Wall Tiles:
Toilets 2 x 2 3.88 2.10 32.59
32.59 8941.76 29141.00
Sqm 1 sqm
20 Cost,Supply and fixing of MS Grill including cost and conveyence of all materials and labour
charges etc complete.
Second floor
For Front side grill 1 x 1 62.05 0.90 55.85
55.85
Sqmt
(or) 2800.00 102.25 0.00
Kgs Kg
15 Supplying & fixing collapsible steel shutters with vertical, double channel of 20 x10x2 mm of
100 mm centre ,Bracers with flat iron 40x40x6 mm with 38 mm Diameter steel pulleys, the
top, bottom and side vertical frames of the collapsible gate with 65x65mmx8mm MS Angle
and middle guide rail at site height with 65mmx8mm MS flat for the pulleys to guide and
fixed with necessary hold fasts, bolts, nuts, rivets, locking arrangements, stoppers, handles,
all accessories all fixtures and painted with one coat of approved steel primer etc., complete
for finished item of work as per special Spec 1105

for 1st floor entry 1 x 1 1.50 2.10 3.15

3.15 4501.43 0.00
Nos
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

Supply and fixing of sal wood Door Double shutter fully pannlled door of size 1.50 x 2.40mt
with frame made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter
made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 10 no's are of 25mm thick as per approved
design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-2 nos, 200mm MS powder coated tower
bolt - no, 150mm long MS powder coated Tower bolts 1- no, alumium,Aluminium fancy
handles 150mm long 1no's, with necessary screws complete including cost and conveyance
of all materials and labour charges etc. complete as per specifications (APSS NO.1001 &
1002) but excluding GST.

door size (1.50 x2.40)

1 x 10 1.50 2.40 8.00
8.00 21213.70 0.00
Nos Per Each
SSupply and fixing of Medium teak wood door frame double shutter fully panelled door of
size 2.40 x 2.40 M with frame made of well seasoned medium teak Wood scantlings of size
125 x 175 mm and shutter made of side rails 100mm X 32mm, top rail 100 mm X32 mm,
bottom rail 100mmX 32 mm and intermediate rails of 100mm x 32 mm and planks s - 5 no's
of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 450 mm
long brass coted aldrop-1 no, 150 mm long brass butt hinges 8 No's, Door stoppers-2 no,
200 mm long brass Tower bolts 3- no's brass coated fancy handles 200 mm -2nos with
necessary screws complete including cost and conveyance of all materials and labour
charges etc. complete as per specifications (APSS NO.1001 & 1002)

door size (2.40 x2.40)

1 x 1 2.40 2.40 1.00
1.00 86333.67 0.00
Nos Per Each
11 SSupply and fixing of Medium teak wood door frame double shutter fully panelled doors of
different sizes with frame made of well seasoned medium teak Wood scantlings of size 125 x
175 mm and shutter made of side rails 100mm X 32mm, top rail 100 mm X32 mm, bottom
rail 100mmX 32 mm and intermediate rails of 100mm x 32 mm and planks s - 5 no's of
25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 450 mm long
brass coted aldrop-1 no, 150 mm long brass butt hinges 8 No's, Door stoppers-2 no, 200 mm
long brass Tower bolts 3- no's brass coated fancy handles 200 mm -2nos with necessary
screws complete including cost and conveyance of all materials and labour charges etc.
complete as per specifications (APSS NO.1001 & 1002)

Door-1 ( 1.08 x 2.10) 2 x 3 6.00 16826.10 100957.00

Door-2 ( 0.90 x 2.10) 2 x 2 4.00 10555.13 42221.00
Nos Per Each
12 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick
and fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double
rebate for glazed shutter and flyshutter with a provision for guard bars/grills and the
sections, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of self
expanding screws, Including 10 mm Square guard bars with 6” (152.4mm) pitch etc.,
complete for 3’ 0” x 4’ 0” (914.4mm x 1219.2mm) and 4’0” x 4’0” (1219.2mm x 1219.2mm)

Window ( 1.20x1.06) 2 x 5 10.00

10.00 8568.84 85688.00
Sqm 1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
13 Ventilators: Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated
with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18
x 25 mm and section for louvered ventilation of 33 x57mm Box section and the windows
panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with
corner brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.90m x 0.30 m)
1 x 2 0.90 0.30 0.54
0.54 5742.10 3101.00
Sqm 1 Sqm
24 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST etc, complete for finished item of
work as per SS 912 for external walls.
Out Side walls
long wall direction 1 x 2 #REF! 3.60 #REF!
shortwall direction 1 x 2 #REF! 3.60 #REF!
Doors (D1) 1 x -1 1.05 2.10 -2.21
Windows 1 x -8 1.50 1.35 -16.20
Ventilators 1 x -8 0.60 0.30 -1.44
slab projections (l/d) 1 x 2 #REF! 0.60 #REF!
slab projections (s/d) 1 x 2 #REF! 0.60 #REF!
sunshades over windows 2 x 8 1.80 0.60 17.28
#REF! 253.63 0.00

White washing two coats with whiting of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials including over heads & contractor profitcost and
conveyance of all materials, and labour charges, incidental such as scaffolding,
lift charges but excluding GST etc., complete for finished item of work.

store 1 x 1 3.20 4.70 15.04

deputy librarian 1 x 1 3.20 3.27 10.46
chairman room 1 x 1 3.20 4.18 13.38
anitina 1 x 1 3.20 2.54 8.13
secretary room 1 x 1 3.55 3.55 12.60
toilet 1 x 1 1.88 1.63 3.06
toilet 2 x 1 1.88 1.83 6.86
librarian 1 x 1 5.58 2.51 14.01
computer cabin 1 x 1 5.58 2.87 16.01
hall area 1 x 1 14.7 7.23 106.28
entrance lobby alround 1 x 1 5.79 1.65 9.55
entrance for toilet alround 1 x 1 2.37 3.23 7.66
gents toilet 1-1 alround 1 x 1 1.50 1.00 1.50
gents toilet 1-2 alround 1 x 1 1.37 1.00 1.37
gentns toilets 2 1 x 2 1.00 1.00 2.00
ladies toilet alround 1 x 2 1.00 1.17 2.34
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
toilet partition 1 x 1 2.00 0.10 0.20
gents entrance 1 x 1 1.76 1.02 1.80
ladies entrance 1 x 1 1.02 1.56 1.59

Sqm 1 sqm
25 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST and seignorage etc, complete for
finished item of work as per SS 911 for internal walls
ceiling
total area 1 x 1 3.20 4.70 15.04
for internal walls
L/W 2 x 2 3.20 3.60 46.08
1 x 2 3.20 3.60 23.04
S/W 1 x 6 9.09 3.60 196.34
1 x 2 9.09 3.60 65.45
Deductions:
Doors (D1) 2 x -8 1.05 2.10 -35.28
Windows 1 x -8 1.50 1.35 -16.20
Toilets cum dressing
long walls 1 x 3 4.34 2.10 27.34
1 x 3 3.20 2.10 20.16
deduction: Doors 1 x -6 0.75 2.10 -9.45
332.52 170.70 0.00
Sqm 1 sqm

14 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST etc, complete for finished item of
work as per SS 912 for external walls.

Emulsion Paint:

Outer Side walls

Long walls 2 x 2 9.55 3.20 122.24
Cross walls 2 x 2 6.93 3.20 88.70
For Balcony 2nd Floor 2 x 2 11.77 2.12 99.57
For Corridor 2nd Floor 1 x 2 26.16 2.12 110.66
Above Sunshades
Over Main Door faces 2 x 3 2.28 0.05 0.68
Top & Bottom surface 2 x 2 3.36 0.60 8.06
Over Windows W1 2 x 5 2.40 0.05 1.20
Top & Bottom surface 2 x 2 3.60 0.60 8.64
Slab Projections
Slab faces 2 x 1 32.96 0.125 8.24
Deductions:
Main Door D1 2 x 3 1.08 2.10 -13.61
Windows W1 2 x 5 1.20 1.20 -14.40
Ventilators V 2 x 2 0.60 0.45 -1.08
418.92 43.40 18181.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Sqm 1 Sqm
15 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST and seignorage etc, complete for
finished item of work as per SS 911 for internal walls

Emulsion Paint:
Inside Painting:
Stair case:
Flight -3 Steps 1 x 11 1.20 0.30 3.96
1 x 11 1.20 0.15 1.98
Flight -3 Waist slab bottom 1 x 1 3.40 1.20 4.08
Landing 1 x 2 2.40 1.20 5.76
Flight -4 Steps 1 x 11 1.20 0.30 3.96
1 x 11 1.20 0.15 1.98
Flight -4 Waist slab bottom 1 x 1 3.40 1.20 4.08
Staircase Railing Wall 1 x 2 4.20 1.80 15.12
Beam under Stair case landing 1 x 1 2.40 1.20 2.88
Staircase Support wall 1 x 1 1.80 1.92 3.45
Rooms:

Hall portion 2 x 1 7.84 3.20 50.18

Bed room 2 x 1 9.19 3.20 58.82
Dining 2 x 1 5.02 3.20 32.13
Kitchen 2 x 1 5.38 3.20 34.43
Toilets 2 x 2 3.88 3.20 49.66

Ventilators sides 2 x 2 2.10 0.23 1.93

Column Projections
Column -1 2 x 1 0.45 2.90 2.61
Roof beam Projections
Kitchen 2 x 1 5.38 0.90 9.68
M.Bed room 2 x 1 6.93 0.90 12.47
2 x 1 4.56 0.90 8.21
Main Toilets 2 x 1 1.72 0.90 3.10
Staircase portion 1 x 2 4.20 0.90 7.56
1 x 2 2.40 0.90 4.32
Beam under Stair case landing 1 x 1 2.40 0.83 1.99
Window sides
Windows-1 2 x 5 4.80 0.13 6.24
Deductions:
Main Door D1 2 x 3 1.08 2.10 -13.61
Doors D2 2 x 2 0.90 2.10 -7.56
Windows W1 2 x 5 1.20 1.20 -14.40
Ventilators V 2 x 2 0.60 0.45 -1.08
For Ceiling
Hall portion 2 x 1 4.47 3.37 30.13
Bed room 2 x 1 4.62 4.57 42.23
Dining 2 x 1 3.02 2.00 12.08
Kitchen 2 x 1 3.02 2.36 14.25
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Toilets 2 x 2 2.16 1.72 14.86
407.48 43.40 17685.00
Sqm 1 Sqm
16 Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, using brushes including over heads
& contractor profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).

Main Door D1 2 x 3 1.08 2.10 13.61

Doors D2 2 x 2 0.90 2.10 7.56
21.17 184.75 3911.00
Sqm 1 Sqm
17 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

7500.00 Kg
For Window Grills 2 x 5 20 0.00 Kg
7500.00 MT
7.50 82973.03 622298.00
MT MT
18 Providing Mild steel flats and bars for fabricating steel works like Window Grills, Compound
Wall Grills, Iron Doors, Windows including cost of welding rods, power charges, including
cost of fixing in position as per approved designs and drawings including cost and
conveyance of bars from approved sources to site of work, all operational, incidental, and
labour charges such as cutting, bending, placing in position etc., but excluding GST and
seignorage charges for finished item of work (APSS No.126) in all floors. For window grills,
staircase railing & Compound wall grills etc

For stair case railing 1 x 102.25 0.00

Kgs 1 kg
8 Supplying and fixing of false ceiling using Plaster of Paris Boards 12 mm thick with standard
GI ceiling angles, sections perimeter channels including cost and conveyance of all materials
and labour charges etc complete
entrance lobby alround 1 x 1 3.20 4.70 15.04
#REF! 1 x 1 #REF! #REF! #REF!
486.27 0.00
Sqm 1 sqm
9 Providing and applying synthetic plaster putty or plaster of paris putty or lime punning of
average 1 to 2 mm thickness over plastered surface to prepare the surface even and smooth
after thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, applying emery paper, Sand the surface, clean & wipe off loose dust, applying
knifing paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320
No., emery paper for the surface preparation including cost and conveyance of all materials
to work site and all operational, incidental, labour charges etc. complete for finished item of
work for Internal wallsProviding Putty to internal walls

Qty as per plastering to 799.76

inside walls
Qty as per plastering to 2.34
ceiling

802.10 204.03
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Sqm 1 sqm

Sub Total 3162825.00

 DETAILED SUB ESTIMATE for FIRST FLOOR

Construction of Sub Centre Building

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) COLUMNS
Columns from 1st floor to 2nd Floor
Columns - C1 1 x 2 0.60 0.90 3.20 3.46
Columns - C2 1 x 12 0.23 0.45 3.20 3.97
7.43 13931.71 103513.00
Cum. per Cum.
B) LINTEL BEAMS
Over Main Doors D1 1 x 8 1.20 0.23 0.15 0.33
Over BathroomDoors D2 1 x 8 1.20 0.23 0.15 0.33
Over Windows W1 1 x 7 1.50 0.23 0.15 0.36
Total 1.02 14005.56 14286.00
Cum. per Cum.
C) ROOF BEAMS
over Long 1 x 2 21.616 0.23 0.35 3.48
walls+projection
Cross walls+projection 1 x 3 17.55 0.23 0.35 4.24
Beam under Stair case 0 x 1 2.4 0.23 0.35 0.00
landing
entrance lobby alround 1 x 1 7.9 0.23 0.35 0.64
over secretatry alround 1 x 2 3.55 0.23 0.35 0.57
over secretatry toilets 1 x 1 1.88 0.23 0.35 0.15
over librararian computer 1 x 1 5.586 0.23 0.35 0.45
cabin alround 1 x 2 5.61 0.23 0.35 0.90
over toilets alround 1 x 1 16.00 0.23 0.35 1.29
Total 11.72 13149.57 154109.00

D)
Supply and placing of the M35 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges,
sales & other taxes on all materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing etc.
comple

post tension beam 1 x 1 18.47 1.20 0.60 13.30

Total 13.30 13033.57 173288.00
Post tenstionbeams 2.00 260000.00 520000.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
D) ROOF SLAB 150 MM THICK
Roof slab of 150 mm thick 1 x 1 21.616 18.01 389.30
Total 389.30 1928.32 750695.00
Cum. per Cum.
Slab 100mm thick
Flight -2Waist slab 1 x 1 4.24 0.90 3.82
Flight -3Waist slab 1 x 1 4.24 0.90 3.82
7.64 1469.70 11229.00
Sqm 1 sqm
Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
over heads & contractor profitcost and conveyance of all materials and all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and thread lining,
2
curing, rounding off junctions of wall and slab but excluding GST and seignorage charges etc,,
complete for finished item of work.

Impervious coat 1 x 1 0.00 0.00 0.00

0.00 5571.04 0.00
Sqm per Sqm
3 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for
laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of
work for 60.0 cm wide sun-shade and Lofts
but excluding GST and seignorage charges for finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end

and 60cm wide
Over Windows W1
Over Windows W1 1 x 7 1.50 10.50
Total 10.50 954.92 10027.00
Rmt per Rmt

4 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Up to Roof Level : First floor to Second FLoor

Long Walls 1 x 2 18.47 0.23 3.20 27.18
Cross walls 1 x 2 14.85 0.23 3.20 21.86
Cross wall-2 1 x 1 14.46 0.10 3.20 4.63
store 1 x 1 3.20 0.10 3.20 1.02
deputy librarian 1 x 1 3.20 0.10 3.20 1.02
chairman room 1 x 1 3.20 0.10 3.20 1.02
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
anitina 1 x 1 3.20 0.10 3.20 1.02
secretary room 1 x 2 3.55 0.10 3.20 2.27
toilet partition 1 x 1 1.88 0.10 3.20 0.60
librarian +cabin 1 x 2 5.38 0.10 3.20 3.44
librarian partition 1 x 1 5.58 0.10 3.20 1.79
entrance lobby alround 1 x 1 7.90 0.10 3.20 2.53
entrance for toilet alround 1 x 1 5.70 0.10 3.20 1.82
gents toilet-1 alround 1 x 1 2.60 0.10 3.20 0.83
gents toilet-2 alround 1 x 2 2.10 0.10 3.20 1.34
ladies toilet alround 1 x 1 2.27 0.10 3.20 0.73
toilet partition 1 x 1 2.00 0.10 3.20 0.64
Front carridor alround 1 x 1 21.62 0.10 1.20 2.59
Side carridor alround 1 x 2 18.01 0.10 1.20 4.32
For stair case:
Steps on Flight 2 1 x 10 0.90 0.30 (0.15)/2 1.35
Steps on Flight 3 1 x 10 0.90 0.30 (0.15)/2 1.35
Staircase Railing 1 x 2 4.20 0.10 0.90 0.76
Staircase Support wall 1 x 1 3.50 0.10 1.20 0.42
Deductions:
Main Door D1 1 x 8 0.90 0.10 2.10 -1.51
Doors D2 1 x 8 0.75 0.10 2.10 -1.26
Windows W1 1 x 7 1.20 0.10 1.20 -1.01
Ventilators V 1 x 7 0.60 0.10 0.45 -0.19
Lintel Over Door D1 1 x 8 1.20 0.10 0.15 -0.14
Doors D2 1 x 8 1.20 0.10 0.15 -0.14
Windows W1 1 x 7 1.50 0.10 0.15 -0.16
Deduct Columns:
Columns -C1 1 x 2 0.60 0.10 3.20 -0.38
Columns -C2 1 x 12 0.23 0.10 3.20 -0.88
Total 78.87 8303.63 654922.00
Cum. per Cum.

5 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:

Stair case:
Steps on Flight 2 2.70
1 x 10 0.90 0.30
1 x 10 0.90 0.15 1.35
Steps on Flight 3 2.70
1 x 10 0.90 0.30
1 x 10 0.90 0.15 1.35
Staircase Railing 1 x 2 4.20 1.90 15.96
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Staircase Support wall 1 x 1 3.50 2.50 8.75
Long Walls 1 x 2 18.47 3.20 118.18
Cross walls 1 x 2 14.85 3.20 95.04
Rooms:
store room alround 1 x 1 15.34 3.20 49.09
deputy librarian alround 1 x 1 12.94 3.20 41.41
chairman room alround 1 x 1 14.76 3.20 47.23
anitina alround 1 x 1 11.48 3.20 36.74
secretary room alround 1 x 1 14.20 3.20 45.44
toilet partition alround 1 x 1 7.01 3.20 22.43
1 x 1 7.41 3.20 23.71
librarian room alround 1 x 1 16.19 3.20 51.81
Cabin alround 1 x 1 16.91 3.20 54.12
entrance lobby alround 1 x 1 14.88 3.20 47.62
entrance for toilet alround 1 x 1 11.21 3.20 35.87
gents toilet-1 alround urinals 1 x 1 4.74 3.20 15.17
1 x 1 5.00 3.20 16.00
Wash area 1 x 1 7.20 3.20 23.04
gents toilet-2 alround 1 x 2 4.00 3.20 25.60
ladies toilet alround 1 x 2 4.34 3.20 27.78
ladies toilet partition 1 x 1 2.00 3.20 6.40
Wash area 1 x 1 5.07 3.20 16.22
Window sides
Windows-1 1 x 7 4.80 0.13 4.37
Ventilators sides : 1 x 7 2.10 0.23 3.38
Deductions:
Main Door D1 1 x 8 0.90 2.10 -15.12
Doors D2 1 x 8 0.75 2.10 -12.60
Windows W1 1 x 7 1.20 1.20 -10.08
Ventilators V 1 x 7 0.60 0.45 -1.89
Total 799.76 468.96 375056.00
Sqm 1 sqm

6 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick
base coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 1 x 2 18.47 3.20 118.18
Cross walls 1 x 2 15.31 3.20 97.98
For Corridor 1st Floor alround 1 x 1 21.46 2.50 53.65
1 x 2 18.01 2.50 90.05
Above Sunshades
Over Main Door faces 1 x 1 2.28 0.05 0.11
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 7 2.40 0.05 0.84
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Slab Projections
Slab faces 1 x 2 39.47 0.15 11.84
Deductions:
Main Door D1 1 x 1 1.08 2.10 -2.27
Windows W1 1 x 7 1.20 1.20 -10.08
Ventilators V 1 x 7 0.60 0.45 -1.89
366.78 531.87 195077.00
Sqm 1sqm

7 Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of all material
and labour charges, over heads & contractor profit, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, but excluding
GST and seignorage charges, etc., complete for for finished item of work. (APSS 901,903 &
904) (CSSR) for CEILING PLASTERING.

Ceiling Plastering 12 mm
thick:
store 1 x 1 3.20 4.70 15.04
deputy librarian 1 x 1 3.20 3.27 10.46
chairman room 1 x 1 3.20 4.18 13.38
anitina 1 x 1 3.20 2.54 8.13
secretary room 1 x 1 3.55 3.55 12.60
toilet 1 x 1 1.88 1.63 3.06
toilet 2 x 1 1.88 1.83 6.86
librarian 1 x 1 5.58 2.51 14.01
computer cabin 1 x 1 5.58 2.87 16.01
hall area 1 x 1 14.70 7.23 106.28
entrance lobby alround 1 x 1 5.79 1.65 9.55
entrance for toilet alround
7.66
1 x 1 2.37 3.23
gents toilet 1-1 alround 1 x 1 1.50 1.00 1.50
gents toilet 1-2 alround 1 x 1 1.37 1.00 1.37
gentns toilets 2 1 x 2 1.00 1.00 2.00
ladies toilet alround 1 x 2 1.00 1.17 2.34
toilet partition 1 x 1 2.00 0.10 0.20
gents entrance 1 x 1 1.76 1.02 1.80
ladies entrance 1 x 1 1.02 1.56 1.59
233.83 207.99 48635.00
Sqm 1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

8 Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600 mm x 8 mm
thickness glossy finish permium colours, set over base coat of cement mortar (1:8), 12 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including cost and conveyance of all materials like
cement, sand, and water and flooring tiles etc., complete, including over heads &
contractor profit, labour charges etc., complete for finished item of work, but excluding GST
and seignorage charges.

Total 0.00 11446.46 0.00

Sqm 1sqm

9 Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length
equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement
paste mixed with pigment of matching shade to full depth, including over heads & contractor
profit cost and conveyrance of all materials like tiles, cement, sand and water etc., complete
but excluding GST and seigniorage charges, etc., complete for finished item of work.

Deductions :

Total 0.00 8765.29 0.00

sqm 1 sqm
10 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over floor
bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry
of honey like consistence spread at the rate of 3.3 kg of cement per Sqm and jointed with
neat white cement paste mixed with pigment of matching shade including cost and
conveyance of all materials to site, including cost of mixing of mortar and watering, leveling
to proper slope and curing including over heads & contractor profit, all labour charges etc.,
and excluding GST and seignorage charges for finished item of work but excluding cost of CC
bed and dadoing to walls . (BLD-CSTN-9-6).
Toilets 2 x 2 2.16 1.72 14.86
14.86 9262.18 13764.00
sqm 1sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
11 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm
and of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed
with white cement paste mixed with pigment of matching shade to full depth, including over
heads & contractor profit, cost of all materials like tiles, cement, sand and water etc.,
complete including complete for finished item of work, but excluding GST and seignorage
charges. (BLD-CSTN-9-18)

Wall Tiles:

Toilets 2 x 2 3.88 2.10 32.59

32.59 9072.37 29567.00
Sqm 1 sqm
12 Supply and fixing of sal wood Door Double shutter fully pannlled door of size 0.90 x 2.10mt
with frame made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter
made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 10 no's are of 25mm thick as per approved
design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-2 nos, 200mm MS powder coated tower
bolt - no, 150mm long MS powder coated Tower bolts 1- no, alumium,Aluminium fancy
handles 150mm long 1no's, with necessary screws complete including cost and conveyance
of all materials and labour charges etc. complete as per specifications (APSS NO.1001 &
1002) but excluding VAT.

Door size 1.5x2.10 M 12687.84 0.00

Door size 1.2x2.10 M 10960.78 0.00
Nos Per Each
13 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out
of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm
for top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be covered with 5mm thick heat moulded PVC ‘C’ channel of
size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail, lock rail &
bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap
insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S.
frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading
on either side, and joined together with solvent cement adhesive etc. An additional 5mm
thick PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC
solvent adhesive. Complete as per direction of Engineer-incharge, manufacturer’s
Door size 0.9x2.10
specification M for finished item of work . complete including cost and conveyance
& drawing
of all materials and labour charges etc. complete but excluding VAT 0.00 3965.47 0.00
as per specifications (APSS NO.1001 & 1002) Nos Per Each
14 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick
and fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double
rebate for glazed shutter and flyshutter with a provision for guard bars/grills and the
sections, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of selfe expanding screws, Including 10 mm Square guard bars with 6” (152.4mm)
pitch etc., complete for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)

Window ( 1.50x1.20)
0.00 8179.14 0.00
Sqm 1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
15 Ventilators:
Supply and fixing of pre-painted steel windows & top hung and fixed louvered ventilators
made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality, galvanized
as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick,
finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7
microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for shutter of
46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x 25 mm
and section for louvered ventilation of 33 x57mm Box section and the windows panelled
with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl propylene
Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with corner
brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.90m x 0.30 m)
0.00
0.00 6199.97 0.00
Sqm 1 Sqm
16 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

White Wash:
Outer Side walls
Out side 0.00
Inside Plastering: 0.00
Ceiling 233.83
0.00 49.66 0.00
Sqm 1 sqm
17 Providing and applying synthetic plaster putty or plaster of paris putty or lime punning of
average 1 to 2 mm thickness over plastered surface to prepare the surface even and smooth
after thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, applying emery paper, Sand the surface, clean & wipe off loose dust, applying
knifing paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320
No., emery paper for the surface preparation including cost and conveyance of all materials
to work site and all operational, incidental, labour charges etc. complete for finished item of
Insidefor
work Plastering:
Internal wallsProviding Putty to internal walls
Out side 1 x 1 30.46 3.20 0.00
Inside Plastering: 1 x 1 20.00 3.20 0.00
Ceiling 1 x 1 20.00 3.20 233.83
0.00 210.74 0.00
18 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST etc, complete for finished item of
work as per SS 912 for external walls.
Emulsion paint:
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Outer Side walls
Out side
Inside Plastering:
Ceiling
0.00 289.03 0.00
Sqm 1 sqm
19 Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, using brushes including over heads
& contractor profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).

Main Door D1
Main Door D1
0.00 199.85 0.00
Sqm 1 Sqm
20 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

9.00 121837.69 1096539.00

MT MT
21 Providing Mild steel flats and bars for fabricating steel works like Window Grills, Compound
Wall Grills, Iron Doors, Windows including cost of welding rods, power charges, including
cost of fixing in position as per approved designs and drawings including cost and
conveyance of bars from approved sources to site of work, all operational, incidental, and
labour charges such as cutting, bending, placing in position etc., but excluding GST and
seignorage charges for finished item of work (APSS No.126) in all floors. For window grills,
staircase railing & Compound wall grills etc

For stair case railing 127.25 0.00

Kgs 1 kg

Sub Total 4150707.00

Asst.Exe.Engineer Deputy Exe.Engineer DPRE

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam
 Steel calculations nos 8mm 10mm 12mm 16mm 20mm
Foortings 10mm dia 10 10 2.25 2 450 2.25
Columns 20mm 10 4 5.7 228 30
10 4 5.7 228
8mm 10 57 1.8 1026
Plinth beam16mm 1 4 39.41 157.64
12mm 1 2 39.41 78.82
8mm 394.1 1.16 457.156
Lintals 10mm dia 1 6 7.8 46.8
10mm rings +sun shade 78 1.4 109.2
Beams 16mm 1 6 39.41 236.46
12mm 1 2 39.41 78.82
8mm 394.1 1.16 457.156
Slab 10mm 1 121 8.8 1064.8
1 88 12.1 1064.8

1940.312 2735.6 157.64 622.1 228

0.39 0.62 0.88 1.58 2.47
756.72168 1696.072 138.7232 982.918 563.16
4137.5949
Tonnes

Steel calculations nos 8mm 10mm 12mm 16mm 20mm 11573

578.65
Columns 20mm 10 4 3 120
16mm 10 4 3 120
8mm 10 30 1.8 540
Plinth beam16mm 1 4 39.41 0
12mm 1 2 39.41 0
8mm 394.1 1.16 0
Lintals 10mm dia 1 6 7.8 46.8
10mm rings +sun shade 78 1.4 109.2
Beams 16mm 1 6 39.41 236.46
12mm 1 2 39.41 78.82
8mm 394.1 1.16 457.156
Slab 10mm 2 121 8.8 2129.6
2 88 12.1 2129.6

997.156 4415.2 78.82 356.46 120 0.81 9.72

0.39 0.62 0.88 1.58 2.47 9.72 8.5536 9
388.89084 2737.424 69.3616 563.2068 296.4 7666 0.09315
4055.2832 383.3 5.4
Tonnes 8.532
8mm 10mm 12mm 16mm 20mm kg/m

1 Footings 2.0*2.0*0.50 Down 27.666667 150 c/c

Top 27.666667 150 c/c
Total bars 55.333333 2.9 160.46667 162.4
12 No.s for 1 Rm 396.35267 mts 2.9
4756.232 kgs
Slab 38*19*0.15 73.333333 11 806.66667
53.333333 8 426.66667
126.66667 1233.3333 0.39 0.62 0.88 1.58 2.47
481 8mm 10mm 12mm 16mm 20mm
60

Footings 4756.232 all 10mm dia

0 mts
0

Pedastals 0
0 all 12mm dia
0
1 PB 0.23*0.30*71 m 8 71 568 mts all 16 mm dia
897.44 kgs
 stiruups 473.33333 71000
lt 0.53 PB 995.278 pb
.total 250.86667 97.838 1065.975
1214.784
1 PB 0.23*0.375*75 m 8 75 600 mts 5237.232
948 kgs
stiruups 500
lt 0.605
.total 302.5 117.975

1 Columns2 0.23*0.30*9 16mm 12mm 0.4 0.39 0.62 0.88 1.58 2.47
6 0 8mm 10mm 12mm 16mm 20mm
Overall lt m 9 5
Mts 54 0
kgs 85.32 0 85.32
Stirrups 150 c/c 60
0.68
40.8 15.912 kgs
101.232 1214.784 48 columns

0.39 0.62 0.88 1.58 2.47

8mm 10mm 12mm 16mm 20mm

0.3950617
253.33333 255
120 120
375 38000
400 19000
No.s No.s S1 S2
Store Room
12.00 9.00 108
Slab 80 60 8640 6480 15120 5896.8
Locker Room
5.00 3.00 15
33.333333 20 500 300 800 10433.8
Gents Room
5.25 5.22 27.405
35 34.8 959.175 953.694 1912.869
Ladies Room
5.25 5.22 27.405
35 34.8 959.175 953.694 1912.869
Office Room
5.02 3.77 18.9254
33.466667 25.133333 633.37005 475.65839 1109.0284
 SUB - ESTIMATE - ELECTRICAL

Construction of Sub Centre Building

Sl
Description Quantity Rate Unit Amount
No.
1 Supply and Laying of 25mm outer dia heavy (2.20mm thickness) grade with IS:9537 part 3
regid PVC pipe of makes Sudhakar / Maco Plast / Modi. make concealed in Roof Slabs with
all required PVC / Metallic Deep Boxes including masonary work and labour charges, cost and
conveyance of all material, all labour charges, and contractor profit etc., complete but
excluding VAT.
For Ground Floor 40.00 Mtrs 86.75 1 Mtr 3470.00
2 Supply and laying of 25mm dia 1.8mm thick P.V.C.pipe ISI mark of Sudhakar / Maco Plast /
Modi make concealed in wall with PVC / Metallic junction boxes and all required accessories
including masonary work for light, fan and separate plug point with supply and fixing of suitable
size Metallic deep box including all labour charges etc., complete including masonary work,
including cost and conveyance of all material, all labour charges, and contractor profit etc.,
complete but excluding VAT.

40.00 Mtrs 93.50 1 Mtr 3740.00

3 Wiring with run of 2 of 14/0.3mm (1.0 Sq.mm) FR / FRLS PVC insulated flexible ISI mark
copper cable ( 100V grade as perIS:694/1990 ) of KEI / Polycab / Havells / GM / Million / HPL /
Gold Medal / Power Flex / RPG / Anchor / Great White / Sun Cab / Fortune Art make in
existing pipe with 6A 1 Way flush type(Modular) Swich of makes GM G Home / Gold Medal
Olive / Million Zoom / Anchor Penta Cherry / Great white Omega, Ceiling rose 3 Plate of makes
Anchor / Gold Medal Olive / Million Zoom. and Supply of Decolam Board of Size 8" x 10" as
switch control box including cost and conveyance of all material and all labour charges but
excluding VAT etc., complete for light, bell, fan and exhaust fan points including cost and
conveyance of all material and labour charges but excluding VAT.

Fan, Tube, Light & TV Points 15 Pts 646.22 1 Pt 9693.00

4 Supply and fixing of 6A ISI mark Flush type Modular switch of makes GM G Home / Gold
Medal Olive / Million Zoom / Anchor Penta Cherry / Great white Omega with 6A 3/2 pin flush
type plug socket of GM G Home / Gold Medal Olive / Million Zoom / Anchor Penta, Cherry /
Great white Omega make on a common switch board with earth connections in surface /
consealed wiring including cost and conveyance of all material and labour charges but
excluding VAT.

15 Nos 369.37 1 No 5541.00

5 Supply and fixing of 16A 3pin / 6A 3pin ISI mark Flush type plug Modular socket with 16
Amps flush type Switch Socket combined (2 in one) of makes GM G Home / Gold Medal
Olive / Million Zoom / Anchor Penta Cherry / Great white Omega make duly recessed in wall
with wooden deep box of 6" x8" x2 1/2" size covered with 3mm thick hylam sheet including
earth connections and cost and conveyance of all material and all labour charges etc.,
complete, but excluding VAT.

15 Nos 421.47 1 No 6322.00

6 Supply and Run of 2 of 36/0.3mm (2.50 Sq.mm) FRLS / HFFR PVC insulated 1100V grade as
perIS:694/1990 specification for Copper cable of makes KEI / Polycab / Havells / GM / Million /
HPL / Gold Medal / Power Flex / RPG / Anchor / Great White Sun Cab / Fortune Art. with Run
1 of 14/0.3mm(1.0Sqmm) FRLS / HFFR PVC insulated 1100V grade as perIS:694/1990
specification for Copper cable of makes KEI / Polycab / Havells / GM / Million / HPL / Gold
Medal / Power Flex / RPG / Anchor / Great White / Sun Cab / Fortune Art including cost and
conveyance of all material and labour chages but excluding VAT.

40.00 Mtrs 106.15 1 Mtr 4246.00

Sl
Description Quantity Rate Unit Amount
No.
7 Wiring with 2 of 14/0.3mm (1.0 Sqmm) FRLS / HFFR PVC insulated 1100V grade as
perIS:694/1990 specification for Copper cable of makes Finolex / RR kabel / KEI. in existing
pipe with 6A 1 Way flush type Swich of makes GM G Home / Gold Medal Olive / Million Zoom /
Anchor Penta Cherry / Great white Omega and 6A 3/2 pin flush type Socket with shutter of
makes GM G Home / Gold Medal Olive / Million Zoom / Anchor Penta Cherry / Great white
Omega Cherry / Great white Omega fixing on separate board including all labour charges etc.,
complete including internal connection and labour charges for surface / flush mounting etc.,
complete. including cost and conveyance of all material, all labour charges, and contractor
profit etc., complete but excluding VAT.

40 points 567.81 1 point 22712.00

8 Supply and fixing of Supply and fixing of 16A flush type Modular Switch Socket combined (2 in
one) of makes GM G Home / Gold Medal Olive / Million Zoom / Anchor Penta Cherry / Great
white Omegaon 20 x 15 cms (8" x6") Decolam sheet covered board with earth connections in
surface / consealed wiring including cost and conveyance of all materialsa and labour charges
but excluding VAT.

40 points 311.84 1 point 12474.00

9 Supply and fixing 4 Way SPN DB with IP 20 Protection as per IS:13032 and suitable for 4Nos
S.P out goings and for 1 No Incommer etc complete of makes Legrand / Schneider. with IP-20
protection suitable for single phase 40A DP Isolator of make Legrand / Schneider. as incomer
and 6-32A 10KA TP MCB, C/D Curve ISI Mark of make Legrand / Schneider as out going
including internal connection and labour charges for surface / flush mounting etc., complete.
including cost and conveyance of all material, all labour charges, and contractor profit etc.,
complete but excluding VAT.

2 No 3550.76 1 No 7102.00
10 Supply and Transportation of 1 x 36/40W Box type tube light luminaire powder coated CRCA
sheet steel housing with VPIT Chokes and all standard accessories of makes Crompton / Bajaj
/ HPL / Surya / Havells. including condensor, starters etc., and 1No 36/40W fluorescent
Lamp of makes Surya / Havells / HPL / Fortune Art etc., complete and including cost and
conveyance of all material, all labour charges, and contractor profit etc., complete nd as per
8.2.2 of Sta revised data of BLD -ELEC. but excluding VAT.

16 Nos 973.92 1 No 15583.00

11 Supply, Transportation and fixing of 1x36/40W Flourscent street light luminaire with sheet
alluminium housing and UV stabilised acrylic cover and all standrad accessories of makes
Crompton / Bajaj / HPL / Surya / Havells including 1.0 Mtr 25mm dia 'B' Class GI pipe bracket,
anti tilting MS flat including 36/40W fluorescent Lamp of make Surya / Havells / HPL / Fortune
Artand connections etc., complete. (Data No. 13.1.1)

2 Nos 1967.06 1 No 3934.00

12 Supply, Transportation and Fixing of 1200mm (48") Sweep ISI mark Ceiling Fan as per IS 374
- 1979 and, with double ball bearings but without Regulator of makes Crompton / Bajaj Kassels
50 / Usha atom make with all standard accessories but without regulator including all labour
charges etc., complete including cost and conveyance of all material and labour charges but
excluding VAT.

12 Nos 3448.09 1 No 41377.00

13 Supply & Fixing of Flush type Stepped Modular electronic regulator of makes Anchor / Gold
Medal Olive / Million Zoom.including cost and conveyance of all material and labour charges
but excluding VAT.
12 Nos 469.78 1 No 5637.00
14 Supply, Transportation and Fixing of 9" (225mm), Light duty exhaust fan with double ball
bearing and wire guard etc complete of makes Crompton / Bajaj Bahar WG / Havells Ventil Air-
DS / Orient hill air. Make exhaust / Fresh Air fan with metallic body and blades including
making hole in wall and masonary work and all labour charges etc. including cost and
conveyance of all material and labour charges but excluding VAT.

2 Nos 2051.56 1 No 4103.00

15 Supply and fixing of Anchor / Gold Medal Olive / Million Zoom make ISI mark batten holder /
slanting holder in lieu of ceiling rose of light point complete with all connections and all labour
charges with 40W bulb of Wipro / G.E. / Phillips / Crompton / Bajaj (for new installation )
including cost and conveyance of all material and labour charges but excluding VAT.

20 Nos 98.55 1 No 1971.00

Sl
Description Quantity Rate Unit Amount
No.
16 Supply and fixing of GM / Million / Gold Medal / Maru / Anchor / Great white make Ding Dong
Bell on 4"x7" decolam block including giving connections, cost of all accessories and labour
charges etc., complete including cost and conveyance of all material and labour charges but
excluding VAT.

1 Nos 233.18 1 No 233.00

17 Supply and Run of 2 of 2.5 Sqmm WPSC (Weather Proof Single Core) ISI Alluminium Wire of
makes Finolex / GM / Million / V-Guard / Payal / Nakoda / Gold Medal / HPL / RPG along with
No.10 SWG G.I bearer wire through PVC cleats with all accessories including labour charges
etc., complete for service mains including cost and conveyance of all material and labour
chages but excluding VAT..

60 Rmt 48.75 1 Rm 2925.00

19 Providing independent earthling by excavating a trench to a depth of 2.25 M in all soils, as per t
size specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with necessary
accessories with hume pipe ring duly providing staggered holes including filling with equal
proportion of Salt and Charcoal in layers and all labour charges etc., complete for small
quarters including cost & conveyance of all material, all labour charges, and all taxes etc.,
complete for small quarters but excluding VAT.

2 Nos 3981.70 1 No 7963.00

20 Supply and Run of No.8 SWG G.I wire including cost of all accessories and labour charges
etc., complete. (0.104Kgs/1Mtr) including cost and conveyance of all material and labour
charges but excluding VAT.
60 Mtrs 24.27 1 Mtr 1456.00
21 Supply, Transportation and fixing of Integral 70W MH street light luminaire integral with
pressure diecast alluminium housing having pot optics with IP66 protection with all standard
accessories etc of makes Wipro / G.E. / Phillips / Bajaj / Crompton and 70W MH Lamp of
makes Crompton / Bajaj / Surya / HPL / Havells / Pierlite with 1.0mt 40mm dia GI pipe bracket
and anti-tilting MS flat, 36/0.3mm (2.5 Sqmm) FRLS / HFFR PVC insulated 1100V grade as
perIS:694/1990 specification for Copper cable of makes Finolex / RR kabel / KEI including
cost & conveyance of all material, all labour charges, and all taxes etc., complete for small
quarters but excluding VAT.

2 No 5937.15 1 No 11874.00
22 Supply, Transportation and laying XLPE insulated PVC armoured under ground cable of size
3.5 Core 70.00 Sqmm 1100V grade as per specification confirming to IS:7098 (Part - I) of
makes Polycab / KEI / RPG / Finolex / Havells / Paragon / V-Guard / Fortune Art / Gloster/
Suncab with ISI mark standard / Solid alluminium conductor etc., complete by making trench
including cost & conveyance of all material, all labour charges, and all taxes etc., complete for
small quarters but excluding VAT.

20 Mtrs 832.26 1 Mtr 16645.00

For Ground floor only
Total 189001.00

Asst.Exe.Engineer Deputy Exe.Engineer DPRE

PRSD Khammam PRSD Khammam Khammam

Superintending Engineer
PR Region Khammam
 LEAD C H A R G E S - 2022-23

up to up to
30 ssr 30 ssr
up to 30 ssr
22-23 22-23
17 17 25.1 22-23 page 27.4
page no page no
no 19 s.no6
19 19
s.no6 s.no6

Beyand Beyand
14.2 14.2 20.9 Beyand 30 22.8
30 30
Excluding Excluding Excluding
Metal Gravel & Sand Shabad Stone
13.615% 13.615% 13.615%
lead Rate lead Rate lead Rate
1 41.10 36.17 1 42.60 37.50 1 60.40 53.16
2 57.50 50.61 2 59.70 52.55 2 84.60 74.46
3 79.50 69.97 3 79.50 69.97 3 117.00 102.98
4 96.60 85.02 4 96.50 84.94 4 142.00 124.98
5 113.60 99.99 5 113.60 99.99 5 167.10 147.08
6 130.60 114.95 6 130.60 114.95 6 192.20 169.17
7 147.60 129.91 7 147.60 129.91 7 217.30 191.26
8 164.60 144.88 8 164.60 144.88 8 242.40 213.35
9 181.60 159.84 9 181.60 159.84 9 267.50 235.44
10 198.60 174.80 10 198.60 174.80 10 292.60 257.54
11 215.60 189.76 11 215.60 189.76 11 317.70 279.63
12 232.60 204.73 12 232.60 204.73 12 342.80 301.72
13 249.60 219.69 13 249.60 219.69 13 367.90 323.81
14 266.60 234.65 14 266.60 234.65 14 393.00 345.91
15 283.60 249.61 15 283.60 249.61 15 418.10 368.00
16 300.60 264.58 16 300.60 264.58 16 443.20 390.09
17 317.60 279.54 17 317.60 279.54 17 468.30 412.18
18 334.60 294.50 18 334.60 294.50 18 493.40 434.27
19 351.60 309.47 19 351.60 309.47 19 518.50 456.37
20 368.60 324.43 20 368.60 324.43 20 543.60 478.46
21 385.60 339.39 21 385.60 339.39 21 568.70 500.55
22 402.60 354.35 22 402.60 354.35 22 593.80 522.64
23 419.60 369.32 23 419.60 369.32 23 618.90 544.73
24 436.60 384.28 24 436.60 384.28 24 644.00 566.83
25 453.60 399.24 25 453.60 399.24 25 669.10 588.92
26 470.60 414.21 26 470.60 414.21 26 694.20 611.01
27 487.60 429.17 27 487.60 429.17 27 719.30 633.10
28 504.60 444.13 28 504.60 444.13 28 744.40 655.20
29 521.60 459.09 29 521.60 459.09 29 769.50 677.29
30 538.60 474.06 30 538.60 474.06 30 794.60 699.38
31 552.80 486.56 31 552.80 486.56 31 815.50 717.77
32 567.00 499.05 32 567.00 499.05 32 836.40 736.17
33 581.20 511.55 33 581.20 511.55 33 857.30 754.57
34 595.40 524.05 34 595.40 524.05 34 878.20 772.96
35 609.60 536.55 35 609.60 536.55 35 899.10 791.36
36 623.80 549.05 36 623.80 549.05 36 920.00 809.75
37 638.00 561.55 37 638.00 561.55 37 940.90 828.15
38 652.20 574.04 38 652.20 574.04 38 961.80 846.54
39 666.40 586.54 39 666.40 586.54 39 982.70 864.94
40 680.60 599.04 40 680.60 599.04 40 1003.60 883.33
41 694.80 611.54 41 694.80 611.54 41 1024.50 901.73
42 709.00 624.04 42 709.00 624.04 42 1045.40 920.12
43 723.20 636.54 43 723.20 636.54 43 1066.30 938.52
44 737.40 649.03 44 737.40 649.03 44 1087.20 956.92
45 751.60 661.53 45 751.60 661.53 45 1108.10 975.31
46 765.80 674.03 46 765.80 674.03 46 1129.00 993.71
47 780.00 686.53 47 780.00 686.53 47 1149.90 1012.10
48 794.20 699.03 48 794.20 699.03 48 1170.80 1030.50
49 808.40 711.53 49 808.40 711.53 49 1191.70 1048.89
50 822.60 724.02 50 822.60 724.02 50 1212.60 1067.29
51 836.80 736.52 51 836.80 736.52 51 1233.50 1085.68
52 851.00 749.02 52 851.00 749.02 52 1254.40 1104.08
53 865.20 761.52 53 865.20 761.52 53 1275.30 1122.48
54 879.40 774.02 54 879.40 774.02 54 1296.20 1140.87
55 893.60 786.52 55 893.60 786.52 55 1317.10 1159.27
56 907.80 799.01 56 907.80 799.01 56 1338.00 1177.66
57 922.00 811.51 57 922.00 811.51 57 1358.90 1196.06
58 936.20 824.01 58 936.20 824.01 58 1379.80 1214.45
59 950.40 836.51 59 950.40 836.51 59 1400.70 1232.85
60 964.60 849.01 60 964.60 849.01 60 1421.60 1251.24
61 978.80 861.51 61 978.80 861.51 61 1442.50 1269.64
62 993.00 874.00 62 993.00 874.00 62 1463.40 1288.03
63 1007.20 886.50 63 1007.20 886.50 63 1484.30 1306.43
64 1021.40 899.00 64 1021.40 899.00 64 1505.20 1324.83
65 1035.60 911.50 65 1035.60 911.50 65 1526.10 1343.22
66 1049.80 924.00 66 1049.80 924.00 66 1547.00 1361.62
67 1064.00 936.50 67 1064.00 936.50 67 1567.90 1380.01
68 1078.20 948.99 68 1078.20 948.99 68 1588.80 1398.41
69 1092.40 961.49 69 1092.40 961.49 69 1609.70 1416.80
70 1106.60 973.99 70 1106.60 973.99 70 1630.60 1435.20
71 1120.80 986.49 71 1120.80 986.49 71 1651.50 1453.59
72 1135.00 998.99 72 1135.00 998.99 72 1672.40 1471.99
73 1149.20 1011.49 73 1149.20 1011.49 73 1693.30 1490.38
74 1163.40 1023.98 74 1163.40 1023.98 74 1714.20 1508.78
75 1177.60 1036.48 75 1177.60 1036.48 75 1735.10 1527.18
76 1191.80 1048.98 76 1191.80 1048.98 76 1756.00 1545.57
77 1206.00 1061.48 77 1206.00 1061.48 77 1776.90 1563.97
78 1220.20 1073.98 78 1220.20 1073.98 78 1797.80 1582.36
79 1234.40 1086.48 79 1234.40 1086.48 79 1818.70 1600.76
80 1248.60 1098.97 80 1248.60 1098.97 80 1839.60 1619.15
81 1262.80 1111.47 81 1262.80 1111.47 81 1860.50 1637.55
82 1277.00 1123.97 82 1277.00 1123.97 82 1881.40 1655.94
83 1291.20 1136.47 83 1291.20 1136.47 83 1902.30 1674.34
84 1305.40 1148.97 84 1305.40 1148.97 84 1923.20 1692.73
85 1319.60 1161.47 85 1319.60 1161.47 85 1944.10 1711.13
86 1333.80 1173.96 86 1333.80 1173.96 86 1965.00 1729.53
87 1348.00 1186.46 87 1348.00 1186.46 87 1985.90 1747.92
88 1362.20 1198.96 88 1362.20 1198.96 88 2006.80 1766.32
89 1376.40 1211.46 89 1376.40 1211.46 89 2027.70 1784.71
90 1390.60 1223.96 90 1390.60 1223.96 90 2048.60 1803.11
91 1404.80 1236.46 91 1404.80 1236.46 91 2069.50 1821.50
92 1419.00 1248.95 92 1419.00 1248.95 92 2090.40 1839.90
93 1433.20 1261.45 93 1433.20 1261.45 93 2111.30 1858.29
94 1447.40 1273.95 94 1447.40 1273.95 94 2132.20 1876.69
95 1461.60 1286.45 95 1461.60 1286.45 95 2153.10 1895.08
96 1475.80 1298.95 96 1475.80 1298.95 96 2174.00 1913.48
97 1490.00 1311.45 97 1490.00 1311.45 97 2194.90 1931.88
98 1504.20 1323.94 98 1504.20 1323.94 98 2215.80 1950.27
99 1518.40 1336.44 99 1518.40 1336.44 99 2236.70 1968.67
100 1532.60 1348.94 100 1532.60 1348.94 100 2257.60 1987.06
101 1546.80 1361.44 101 1546.80 1361.44 101 2278.50 2005.46
102 1561.00 1373.94 102 1561.00 1373.94 102 2299.40 2023.85
103 1575.20 1386.44 103 1575.20 1386.44 103 2320.30 2042.25
104 1589.40 1398.93 104 1589.40 1398.93 104 2341.20 2060.64
105 1603.60 1411.43 105 1603.60 1411.43 105 2362.10 2079.04
106 1617.80 1423.93 106 1617.80 1423.93 106 2383.00 2097.43
107 1632.00 1436.43 107 1632.00 1436.43 107 2403.90 2115.83
108 1646.20 1448.93 108 1646.20 1448.93 108 2424.80 2134.23
109 1660.40 1461.43 109 1660.40 1461.43 109 2445.70 2152.62
110 1674.60 1473.93 110 1674.60 1473.93 110 2466.60 2171.02
111 1688.80 1486.42 111 1688.80 1486.42 111 2487.50 2189.41
112 1703.00 1498.92 112 1703.00 1498.92 112 2508.40 2207.81
113 1717.20 1511.42 113 1717.20 1511.42 113 2529.30 2226.20
114 1731.40 1523.92 114 1731.40 1523.92 114 2550.20 2244.60
115 1745.60 1536.42 115 1745.60 1536.42 115 2571.10 2262.99
116 1759.80 1548.92 116 1759.80 1548.92 116 2592.00 2281.39
117 1774.00 1561.41 117 1774.00 1561.41 117 2612.90 2299.78
118 1788.20 1573.91 118 1788.20 1573.91 118 2633.80 2318.18
119 1802.40 1586.41 119 1802.40 1586.41 119 2654.70 2336.58
120 1816.60 1598.91 120 1816.60 1598.91 120 2675.60 2354.97
121 1830.80 1611.41 121 1830.80 1611.41 121 2696.50 2373.37
122 1845.00 1623.91 122 1845.00 1623.91 122 2717.40 2391.76
123 1859.20 1636.40 123 1859.20 1636.40 123 2738.30 2410.16
124 1873.40 1648.90 124 1873.40 1648.90 124 2759.20 2428.55
125 1887.60 1661.40 125 1887.60 1661.40 125 2780.10 2446.95
126 1901.80 1673.90 126 1901.80 1673.90 126 2801.00 2465.34
127 1916.00 1686.40 127 1916.00 1686.40 127 2821.90 2483.74
128 1930.20 1698.90 128 1930.20 1698.90 128 2842.80 2502.13
129 1944.40 1711.39 129 1944.40 1711.39 129 2863.70 2520.53
130 1958.60 1723.89 130 1958.60 1723.89 130 2884.60 2538.93
131 1972.80 1736.39 131 1972.80 1736.39 131 2905.50 2557.32
132 1987.00 1748.89 132 1987.00 1748.89 132 2926.40 2575.72
133 2001.20 1761.39 133 2001.20 1761.39 133 2947.30 2594.11
134 2015.40 1773.89 134 2015.40 1773.89 134 2968.20 2612.51
135 2029.60 1786.38 135 2029.60 1786.38 135 2989.10 2630.90
136 2043.80 1798.88 136 2043.80 1798.88 136 3010.00 2649.30
137 2058.00 1811.38 137 2058.00 1811.38 137 3030.90 2667.69
138 2072.20 1823.88 138 2072.20 1823.88 138 3051.80 2686.09
139 2086.40 1836.38 139 2086.40 1836.38 139 3072.70 2704.48
140 2100.60 1848.88 140 2100.60 1848.88 140 3093.60 2722.88
141 2114.80 1861.37 141 2114.80 1861.37 141 3114.50 2741.28
142 2129.00 1873.87 142 2129.00 1873.87 142 3135.40 2759.67
143 2143.20 1886.37 143 2143.20 1886.37 143 3156.30 2778.07
144 2157.40 1898.87 144 2157.40 1898.87 144 3177.20 2796.46
145 2171.60 1911.37 145 2171.60 1911.37 145 3198.10 2814.86
146 2185.80 1923.87 146 2185.80 1923.87 146 3219.00 2833.25
147 2200.00 1936.36 147 2200.00 1936.36 147 3239.90 2851.65
148 2214.20 1948.86 148 2214.20 1948.86 148 3260.80 2870.04
149 2228.40 1961.36 149 2228.40 1961.36 149 3281.70 2888.44
150 2242.60 1973.86 150 2242.60 1973.86 150 3302.60 2906.83
151 2256.80 1986.36 151 2256.80 1986.36 151 3323.50 2925.23
152 2271.00 1998.86 152 2271.00 1998.86 152 3344.40 2943.63
153 2285.20 2011.35 153 2285.20 2011.35 153 3365.30 2962.02
154 2299.40 2023.85 154 2299.40 2023.85 154 3386.20 2980.42
155 2313.60 2036.35 155 2313.60 2036.35 155 3407.10 2998.81
156 2327.80 2048.85 156 2327.80 2048.85 156 3428.00 3017.21
157 2342.00 2061.35 157 2342.00 2061.35 157 3448.90 3035.60
158 2356.20 2073.85 158 2356.20 2073.85 158 3469.80 3054.00
159 2370.40 2086.34 159 2370.40 2086.34 159 3490.70 3072.39
160 2384.60 2098.84 160 2384.60 2098.84 160 3511.60 3090.79
161 2398.80 2111.34 161 2398.80 2111.34 161 3532.50 3109.18
162 2413.00 2123.84 162 2413.00 2123.84 162 3553.40 3127.58
163 2427.20 2136.34 163 2427.20 2136.34 163 3574.30 3145.98
164 2441.40 2148.84 164 2441.40 2148.84 164 3595.20 3164.37
165 2455.60 2161.33 165 2455.60 2161.33 165 3616.10 3182.77
166 2469.80 2173.83 166 2469.80 2173.83 166 3637.00 3201.16
167 2484.00 2186.33 167 2484.00 2186.33 167 3657.90 3219.56
168 2498.20 2198.83 168 2498.20 2198.83 168 3678.80 3237.95
169 2512.40 2211.33 169 2512.40 2211.33 169 3699.70 3256.35
170 2526.60 2223.83 170 2526.60 2223.83 170 3720.60 3274.74
171 2540.80 2236.32 171 2540.80 2236.32 171 3741.50 3293.14
172 2555.00 2248.82 172 2555.00 2248.82 172 3762.40 3311.53
173 2569.20 2261.32 173 2569.20 2261.32 173 3783.30 3329.93
174 2583.40 2273.82 174 2583.40 2273.82 174 3804.20 3348.33
175 2597.60 2286.32 175 2597.60 2286.32 175 3825.10 3366.72
176 2611.80 2298.82 176 2611.80 2298.82 176 3846.00 3385.12
177 2626.00 2311.31 177 2626.00 2311.31 177 3866.90 3403.51
178 2640.20 2323.81 178 2640.20 2323.81 178 3887.80 3421.91
179 2654.40 2336.31 179 2654.40 2336.31 179 3908.70 3440.30
180 2668.60 2348.81 180 2668.60 2348.81 180 3929.60 3458.70
181 2682.80 2361.31 181 2682.80 2361.31 181 3950.50 3477.09
182 2697.00 2373.81 182 2697.00 2373.81 182 3971.40 3495.49
183 2711.20 2386.30 183 2711.20 2386.30 183 3992.30 3513.88
184 2725.40 2398.80 184 2725.40 2398.80 184 4013.20 3532.28
185 2739.60 2411.30 185 2739.60 2411.30 185 4034.10 3550.68
186 2753.80 2423.80 186 2753.80 2423.80 186 4055.00 3569.07
187 2768.00 2436.30 187 2768.00 2436.30 187 4075.90 3587.47
188 2782.20 2448.80 188 2782.20 2448.80 188 4096.80 3605.86
189 2796.40 2461.29 189 2796.40 2461.29 189 4117.70 3624.26
190 2810.60 2473.79 190 2810.60 2473.79 190 4138.60 3642.65
191 2824.80 2486.29 191 2824.80 2486.29 191 4159.50 3661.05
192 2839.00 2498.79 192 2839.00 2498.79 192 4180.40 3679.44
193 2853.20 2511.29 193 2853.20 2511.29 193 4201.30 3697.84
194 2867.40 2523.79 194 2867.40 2523.79 194 4222.20 3716.23
195 2881.60 2536.28 195 2881.60 2536.28 195 4243.10 3734.63
196 2895.80 2548.78 196 2895.80 2548.78 196 4264.00 3753.03
197 2910.00 2561.28 197 2910.00 2561.28 197 4284.90 3771.42
198 2924.20 2573.78 198 2924.20 2573.78 198 4305.80 3789.82
199 2938.40 2586.28 199 2938.40 2586.28 199 4326.70 3808.21
200 2952.60 2598.78 200 2952.60 2598.78 200 4347.60 3826.61
201 2966.80 2611.27 201 2966.80 2611.27 201 4368.50 3845.00
202 2981.00 2623.77 202 2981.00 2623.77 202 4389.40 3863.40
203 2995.20 2636.27 203 2995.20 2636.27 203 4410.30 3881.79
204 3009.40 2648.77 204 3009.40 2648.77 204 4431.20 3900.19
205 3023.60 2661.27 205 3023.60 2661.27 205 4452.10 3918.58
206 3037.80 2673.77 206 3037.80 2673.77 206 4473.00 3936.98
207 3052.00 2686.27 207 3052.00 2686.27 207 4493.90 3955.38
208 3066.20 2698.76 208 3066.20 2698.76 208 4514.80 3973.77
209 3080.40 2711.26 209 3080.40 2711.26 209 4535.70 3992.17
210 3094.60 2723.76 210 3094.60 2723.76 210 4556.60 4010.56
211 3108.80 2736.26 211 3108.80 2736.26 211 4577.50 4028.96
212 3123.00 2748.76 212 3123.00 2748.76 212 4598.40 4047.35
213 3137.20 2761.26 213 3137.20 2761.26 213 4619.30 4065.75
214 3151.40 2773.75 214 3151.40 2773.75 214 4640.20 4084.14
215 3165.60 2786.25 215 3165.60 2786.25 215 4661.10 4102.54
216 3179.80 2798.75 216 3179.80 2798.75 216 4682.00 4120.93
217 3194.00 2811.25 217 3194.00 2811.25 217 4702.90 4139.33
218 3208.20 2823.75 218 3208.20 2823.75 218 4723.80 4157.73
219 3222.40 2836.25 219 3222.40 2836.25 219 4744.70 4176.12
220 3236.60 2848.74 220 3236.60 2848.74 220 4765.60 4194.52
221 3250.80 2861.24 221 3250.80 2861.24 221 4786.50 4212.91
222 3265.00 2873.74 222 3265.00 2873.74 222 4807.40 4231.31
223 3279.20 2886.24 223 3279.20 2886.24 223 4828.30 4249.70
224 3293.40 2898.74 224 3293.40 2898.74 224 4849.20 4268.10
225 3307.60 2911.24 225 3307.60 2911.24 225 4870.10 4286.49
226 3321.80 2923.73 226 3321.80 2923.73 226 4891.00 4304.89
227 3336.00 2936.23 227 3336.00 2936.23 227 4911.90 4323.28
228 3350.20 2948.73 228 3350.20 2948.73 228 4932.80 4341.68
229 3364.40 2961.23 229 3364.40 2961.23 229 4953.70 4360.08
230 3378.60 2973.73 230 3378.60 2973.73 230 4974.60 4378.47
231 3392.80 2986.23 231 3392.80 2986.23 231 4995.50 4396.87
232 3407.00 2998.72 232 3407.00 2998.72 232 5016.40 4415.26
233 3421.20 3011.22 233 3421.20 3011.22 233 5037.30 4433.66
234 3435.40 3023.72 234 3435.40 3023.72 234 5058.20 4452.05
235 3449.60 3036.22 235 3449.60 3036.22 235 5079.10 4470.45
236 3463.80 3048.72 236 3463.80 3048.72 236 5100.00 4488.84
237 3478.00 3061.22 237 3478.00 3061.22 237 5120.90 4507.24
238 3492.20 3073.71 238 3492.20 3073.71 238 5141.80 4525.63
239 3506.40 3086.21 239 3506.40 3086.21 239 5162.70 4544.03
240 3520.60 3098.71 240 3520.60 3098.71 240 5183.60 4562.43
241 3534.80 3111.21 241 3534.80 3111.21 241 5204.50 4580.82
242 3549.00 3123.71 242 3549.00 3123.71 242 5225.40 4599.22
243 3563.20 3136.21 243 3563.20 3136.21 243 5246.30 4617.61
244 3577.40 3148.70 244 3577.40 3148.70 244 5267.20 4636.01
245 3591.60 3161.20 245 3591.60 3161.20 245 5288.10 4654.40
246 3605.80 3173.70 246 3605.80 3173.70 246 5309.00 4672.80
247 3620.00 3186.20 247 3620.00 3186.20 247 5329.90 4691.19
248 3634.20 3198.70 248 3634.20 3198.70 248 5350.80 4709.59
249 3648.40 3211.20 249 3648.40 3211.20 249 5371.70 4727.98
250 3662.60 3223.69 250 3662.60 3223.69 250 5392.60 4746.38
D C H A R G E S - 2022-23

up to
30 ssr
22-23
page
no 19
s.no6

Beyan
d 30

Bricks

lead Rate
1 68.50
2 95.90
3 127.90
4 155.30
5 182.60
6 210.00
7 237.40
8 264.80
9 292.20
10 319.60
11 347.00
12 374.40
13 401.80
14 429.20
15 456.60
16 484.00
17 511.40
18 538.80
19 566.20
20 593.60
21 621.00
22 648.40
23 675.80
24 703.20
25 730.60
26 758.00
27 785.40
28 812.80
29 840.20
30 867.60
31 890.40
32 913.20
33 936.00
34 958.80
35 981.60
36 1004.40
37 1027.20
38 1050.00
39 1072.80
40 1095.60
41 1118.40
42 1141.20
43 1164.00
44 1186.80
45 1209.60
46 1232.40
47 1255.20
48 1278.00
49 1300.80
50 1323.60
51 1346.40
52 1369.20
53 1392.00
54 1414.80
55 1437.60
56 1460.40
57 1483.20
58 1506.00
59 1528.80
60 1551.60
61 1574.40
62 1597.20
63 1620.00
 64 1642.80
65 1665.60
66 1688.40
67 1711.20
68 1734.00
69 1756.80
70 1779.60
71 1802.40
72 1825.20
73 1848.00
74 1870.80
75 1893.60
76 1916.40
77 1939.20
78 1962.00
79 1984.80
80 2007.60
81 2030.40
82 2053.20
83 2076.00
84 2098.80
85 2121.60
86 2144.40
87 2167.20
88 2190.00
89 2212.80
90 2235.60
91 2258.40
92 2281.20
93 2304.00
94 2326.80
95 2349.60
96 2372.40
97 2395.20
98 2418.00
99 2440.80
100 2463.60
101 2486.40
102 2509.20
103 2532.00
104 2554.80
105 2577.60
106 2600.40
107 2623.20
108 2646.00
109 2668.80
110 2691.60
111 2714.40
112 2737.20
113 2760.00
114 2782.80
115 2805.60
116 2828.40
117 2851.20
118 2874.00
119 2896.80
120 2919.60
121 2942.40
122 2965.20
123 2988.00
124 3010.80
125 3033.60
126 3056.40
127 3079.20
128 3102.00
129 3124.80
130 3147.60
131 3170.40
132 3193.20
133 3216.00
134 3238.80
135 3261.60
136 3284.40
137 3307.20
138 3330.00
139 3352.80
140 3375.60
141 3398.40
142 3421.20
143 3444.00
144 3466.80
145 3489.60
146 3512.40
147 3535.20
148 3558.00
149 3580.80
150 3603.60
151 3626.40
152 3649.20
153 3672.00
154 3694.80
155 3717.60
156 3740.40
157 3763.20
158 3786.00
159 3808.80
160 3831.60
161 3854.40
162 3877.20
163 3900.00
164 3922.80
165 3945.60
166 3968.40
167 3991.20
168 4014.00
169 4036.80
170 4059.60
171 4082.40
172 4105.20
173 4128.00
174 4150.80
175 4173.60
176 4196.40
177 4219.20
178 4242.00
179 4264.80
180 4287.60
181 4310.40
182 4333.20
183 4356.00
184 4378.80
185 4401.60
186 4424.40
187 4447.20
188 4470.00
189 4492.80
190 4515.60
191 4538.40
192 4561.20
193 4584.00
194 4606.80
195 4629.60
196 4652.40
197 4675.20
198 4698.00
199 4720.80
200 4743.60
201 4766.40
202 4789.20
203 4812.00
204 4834.80
205 4857.60
206 4880.40
207 4903.20
208 4926.00
209 4948.80
210 4971.60
211 4994.40
212 5017.20
213 5040.00
214 5062.80
215 5085.60
216 5108.40
217 5131.20
218 5154.00
219 5176.80
220 5199.60
221 5222.40
222 5245.20
223 5268.00
224 5290.80
225 5313.60
226 5336.40
227 5359.20
228 5382.00
229 5404.80
230 5427.60
231 5450.40
232 5473.20
233 5496.00
234 5518.80
235 5541.60
236 5564.40
237 5587.20
238 5610.00
239 5632.80
240 5655.60
241 5678.40
242 5701.20
243 5724.00
244 5746.80
245 5769.60
246 5792.40
247 5815.20
248 5838.00
249 5860.80
250 5883.60
 SSR- 2022-23
Labour per Rate Rate

Basic Basic Basic Basic

Mate day 520 520.00 W.I with I.T.I day 695.00 695.00

Mazdoor day 520 520.00 painter 2nd day 550.00 550.00

Class *
Mason(1st day 580 580.00 painter 1st day 665.00 665.00
class) Class *
Mason(2nd day 550 550.00 Surveyor day 985.00 985.00
class)
Blacksmith day 575 575.00 Asphalt Spryer / day 550.00 550.00
Bitumen
Sprayer

Mazdoor(uns day 520 520.00 Skilled day 660 660

killed) Electrician
Carpenter-I day 685 685

Plumber day 675 675

(Licensed)/Pipe
Fitter-1
Skilled fitter-1 day 660 660

Painter-1 day 665 665

Barbendar day 685 685

Skilled Welder day 615 615

Blasting charges 90.00 90.00

Stacking for metal and Stone

Stacking for earth, Sand and gravel

Mechanicl means Loading Loading unloading unloading

Loading and Unloading for metal & S 132.90 132.90 21.40 21.40 154.30

Loading and Unloading for 70.50 70.50 21.40 21.40 91.90

earth,Sand and gravel

Manual means Loading Loading unloading unloading

Loading and Unloading for metal & 180.50 180.50 90.25 90.25 270.75
Stone
Loading and Unloading for 152.50 152.50 55.30 55.30 207.80
earth,Sand and gravel

Seigniorage Charges in Seigniorage Charges in

Estimate -> Y/N DATAs -> Y/N
 Y N
Basic Basic
Earth/Grav 30 30.00 Earth/Gravel 30.00
Sand 40.50 40.50 Sand 40.50
Metal 97.50 97.50 Metal 97.50

630512.00
 SSR- 2022-23

Initial Rates Basic Basic

1 60-63 mm size HBG metal (IRC&MOST)
540.00 540.00
2 50 - 55 mm size HBG metal (IRC&MOST)
650.00 650.00

3 40-45 mm size HBG metal (IRC&MOST)

903.00 903.00

4 25-27 mm size HBG metal (IRC&MOST)

1090.00 1090.00

5 40-45 mm size HG M/C metal (IRC&MOST)

903.00 903.00

6 19-22 mm size HG M/C metal (IRC&MOST)

1100.00 1100.00

7 12-14 mm size HG M/C metal (IRC&MOST)

1050.00 1050.00

8 9.5-11.2 mm size HG M/C metal (IRC&MOST)

950.00 950.00

9 5-7 mm size HG M/c metal (IRC&MORTH)

800.00 800.00

10 2.36 mm to 5mm HBG M/C

700.00 700.00

11 2.36 mm down and Stone Dust

540.00 540.00

12 Gravel
108.00 108.00

13 Sand for blindage/Filling

630.00 630.00

14 40 mm size HBG metal (SS 5)

903.00 903.00

15 20 mm size HBG metal (SS 5) 870.00 870.00

16 12 mm size HBG metal (SS 5) 1050.00 1050.00
17 10 mm size HBG metal (SS 5) 950.00 950.00
18 Aggregates 6mm nominal size 800.00 800.00
19 Rough stone 300 mm thick (OTG) Revetment 144.00 144.00
20 Rough stone 300 mm thick (Granite) Revetment 172.00 172.00
21 RR trap stone for R.R. Masonry works ( granite, dolamite
263.00 263.00

22 CR stone for Coursed Rubble stone quarrying wedging, bre 274.00 274.00
23 Jeddy stone 450-600mm
197.00 197.00

24 Soling stone 150 mm OTG

99.00 99.00

25 Sand for Concrete

630.00 630.00
26 Sand for mortar/ plastering 830.00 830.00
27 Quarry Rubbish 85.00 85.00
28 1000mm Dia NP3 Class Plain end
266.01 266.01
29 1000mm Dia Collar
1346.00 1346.00
30 900mm Dia NP3 Class Plain end 220.81 220.81
31 900mm Dia Collar 1067.00 1067.00
32 600mm Dia NP3 Class Plain end 125.96 125.96
33 600mm Dia Collar 536.00 536.00
34 450mm Dia NP3 Class Plain end 1867.00 1867.00
35 Binding wire 71.00 71.00
36 Cement primer exterior grade kg 221.00 221.00
37 Red oxide(lt) 172.00 172.00
38 Coal tar Epoxy paint(lt) 230.00 230.00
39 Synthetic enamel paint- 1st 228.00 228.00
40 RR masonry stone OTG 167.00 167.00
41 Water Rural 80.00 80.00
42 Filter media 345.00 345.00
43 25.4 mm joint filler board (20mm ) 597.00 597.00
44 12.7 mm joint filler board ( 12mm ) 390.00 390.00
45 110mm PVC pipe Basic rate 6.00 Kg/Sq.cm 255.00 255.00
46 Fevicol Adhesive/ Synthetic wood adhesive compound 259.00 259.00
47 Unitek Fine grade (25 Kg) 0.00 0.00
48 Unslaked lime (1 kg) 2.62 2.62
49 Dry powder distemper (kg) 51.00 51.00
50 Super Plasticizer 64.00 64.00
51 Bitumen primer @ 200ml. Per joint for 23 joints 82.00 82.00
52 Bitumenous sealant 800 ml. Per joint for 23 joints 66.00 66.00
53 Jute rope 12mm dia including 5 per cent wastage 9.00 9.00
54 Debonding strips 11.00 11.00
55 Polythene sheathing, 0.50 0.50
56 125 micron polythin sheet 19.00 19.00
57 Earth Cost or compensation for earth taken from private 72.00 72.00
58 Cement Cost in Pipes 5600.00 5600.00
59 Steel Cost in Pipes
77000.00 77000.00

60 MS Flats 69000.00 69000.00

61 6mm Ms rods 76000.00 76000.00
62 MS Steel, Structural Steel 69000.00 69000.00
63 MS Plates 83000.00 83000.00
64 PC Draw /HT 3mm 81000.00 81000.00
65 PC Draw /HT 4mm 80000.00 80000.00
66 HR Sheet/1.6mm 81000.00 81000.00
67 HR Sheet/2.0mm 77000.00 77000.00
68 Foundry Pig Iron 63000.00 63000.00
 Hire/ Usage charges for plant and machinery as per SSR- 2022-23

S.No. Machine Unit Hire charges in Rs.

Basic Basic
1 Dozer ( D50) hour 1934.00 1934.00
2 Mortor Grader hour 3962.00 3962.00
3 Hydraulic Excavator Shovel 0.5 cum hour 2028.00 2028.00
4 Hydraulic Excavator Shovel 0.9 cum hour 3502.90 3502.90
5 Front end loader hour 2028.00 2028.00
6 Tipper- 5.5 cum hour 1250.10 1250.10
7 Vibratory roller 8t hour 3475.20 3475.20
8 Smooth wheeled roller 8t hour 1734.80 1734.80
9 Water tanker 8KL 1175.70 1175.70
10 Water tanker 6KL hour 769.00 769.00
11 Tractor hour 512.00 512.00
12 Tractor with rotavator/ grader/ ripper hour 520.00 520.00
13 Air compressor 5cmm electric hour 668.60 668.60
14 Wet mix plant 60 TPH hour 2028.00 2028.00
15 Mechanical broom Hydraulic hour 440.00 440.00
16 Bitumen pressure Distributor hour 1846.00 1846.00
17 Emulsion pressure Distributor hour 1059.00 1059.00
18 Hot mix plant - 120 TPH hour 38683.00 38683.00
19 Hot mix plant - 100 TPH hour 38683.00 38683.00
20 Hot mix plant - 60 TPH hour 30141.00 30141.00
21 Hot mix plant -40 to 60 TPH hour 30141.00 30141.00
22 Paver finisher Hydrostatic with sensor hour 3770.00 3770.00
23 Paver finisher Mechanical hour 2771.00 2771.00
24 Hydraulic chip spreader hour 3163.00 3163.00
25 Tandem Road roller hour 2028.00 2028.00
26 Pneumatic road roller hour 1581.00 1581.00
27 Pot hole repair machine hour 1041.00 1041.00
28 Bitumen boiler oil fired hour 257.00 257.00
29 GSB Plant 50 cum hour 1408.00 1408.00
30 Mastic cooker hour 80.00 80.00
31 Batching & Mixing plant- 50 cum hour 1518.00 1518.00
32 Batching & Mixing plant- 15-20 cum hour 1293.00 1293.00
33 Transit mixer hour 2685.00 2685.00
34 Concrete pump hour 989.00 989.00
35 Concrete bucket hour 16.30 16.30
S.No. Machine Unit Hire charges in Rs.

36 Kerb casting machine hour 383.00 383.00

37 concrete mixer/ mixall- 0.28 cum hour 667.20 667.20
38 concrete mixer/ mixall- 1.0 cum hour 800.00 800.00
39 Concrete paver hour 3573.00 3573.00
40 Integrated stone crusher- 100 TPH hour 10733.00 10733.00
41 Integrated stone crusher- 200 TPH hour 22630.00 22630.00
42 Generator- 250 KVA hour 2279.00 2279.00
43 Generator- 125 KVA hour 1626.00 1626.00
44 Generator- 100 KVA hour 1387.00 1387.00
45 Generator- 35 KVA hour 1324.90 1324.90
46 Truck 5.5 cum per 10t per tonn 9.00 9.00
47 Truck 5.5 cum per 10t hour 1205.70 1205.70
48 Road marking machine hour 136.00 136.00
49 Mobile slurry seal equipment hour 1387.00 1387.00
50 Plate compactor hour 59.00 59.00
51 Drilling equipment hour 1113.20 1113.20
52 Jack hammer hour 605.00 605.00
53 Mixall 0.28 cum capcity hour 667.20 667.20
54 Concrete Joint cutting Machine or Road markin hour 136.00 136.00
55 Mixall 1.00cum capacity hour 800.00 800.00
 LEAD STATEMENT
Name of the Work : Construction of Sub Centre Building
CSSR-2022-23
Initial
Cost Loading un loading
Item no Lead in Lead charges Blasting Crushing charges charges
Sl. No. Description of item Unit Quarry ( after Initial rate Total
KM charges charges Excluding Excluding
deducting 13.615 % 13.615%
13.615 %)

1 2 3 4 5 6 7 8 9 12 13 14 15 16

1 Cement 43/53 Grade 1 MT Local - 5600.00 5600.00

2 Steel Fe 500/500D/550D 1 MT Local - 77000.00 77000.00

3 MS Flats 1 MT Local 69000.00 69000.00
4 6mm Ms rods 1 MT Local 76000.00 76000.00
5 MS Steel, Structural Steel 1 MT Local 69000.00 69000.00
6 MS Plates 1 MT Local 83000.00 83000.00
7 PC Draw /HT 3mm 1 MT Local 81000.00 81000.00
8 PC Draw /HT 4mm 1 MT Local 80000.00 80000.00
9 HR Sheet/1.6mm 1 MT Local 81000.00 81000.00
10 HR Sheet/2.0mm 1 MT Local 77000.00 77000.00
11 Foundry Pig Iron 1 MT Local 63000.00 63000.00

12 Sand for Mortar (Unscreened) M - 005 1 Cum Bhadrachalam 122.00 324.43 830.00 1154.43

13 Sand for Filling M - 004 1 Cum Bhadrachalam 122.00 324.43 630.00 954.43

Common burnt clay bricks of

14 class (Non-Modular or traditional TBSC-A.I-01 1000 Nos Local 15.00 377.77 7000.00 60.56 60.56 7498.89
size 23 x 11 x 7 cm)
 Initial
Cost
Loading un loading
Sl. No. Description of item Item no Unit Quarry Lead in Lead charges Blasting Crushing charges charges Total
KM ( after Initial rate charges charges Excluding Excluding
deducting 13.615 % 13.615%
13.615 %)

1 2 3 4 5 6 7 8 9 12 13 14 15 16
Fly ash cement/ lime solid blocks
with compressive strength of 50
kg/sq.cm - IS:12894-1990 -
CLASS - 5 (ex-quarry price -
14 excluding cost of conveyance, BMT-A.14 1000 Nos Local 5.00 160.72 7000.00 60.56 60.56 7281.84
loading & unloading) 225 x 100 x
60 mm

40mm HBT metal 1,

15 30 1 Cum Raghunadhapalem 12.00 973.99 903.00 90.00 0.00 1966.99
hand broken
16 20mm HBT SS5 M/c chips 28 1 Cum Raghunadhapalem 12.00 973.99 870.00 90.00 217.50 2151.49

17 Aggregates 12mm nominal size 27 1 Cum Raghunadhapalem 12.00 973.99 1050.00 90.00 262.50 2376.49

18 Aggregates 10mm nominal size 26 1 Cum Raghunadhapalem 12.00 973.99 950.00 90.00 237.50 2251.49

19 Aggregates 6mm nominal size 25 1 Cum Raghunadhapalem 12.00 973.99 800.00 90.00 200.00 2063.99

20 HBG Stone Chips 2.36mm and below 25 1 Cum Raghunadhapalem 12.00 973.99 540.00 90.00 135.00 1738.99

RR trap stone for R.R. Masonry

21 works ( granite, dolamite and 22-G 1 Cum Raghunadhapalem 12.00 973.99 263.00 1236.99
trap variety)
CR stone for Coursed Rubble
stone quarrying wedging,
breaking, burning and splitting
22 including stacking for SS First 14 1 Cum Raghunadhapalem 12.00 973.99 274.00 1247.99
sort works. (SS Item no 23.a)

Bond stone ( 600 x 200 x 200

23 28 1 Cum Raghunadhapalem 12.00 973.99 1208.33 2182.32
mm)long @ Rs 29.00 /Each)
Rough Stone ( 20x20x75Cm @Rs
24 25.00 /Each) 64 1 Cum Raghunadhapalem 12.00 973.99 833.33 1807.32

CR stone ( 30x30x60cm @Rs

25 14 1 Cum Raghunadhapalem 12.00 973.99 518.52 1492.51
28.00 /Each)
 Initial
Cost
Loading un loading
Sl. No. Description of item Item no Unit Quarry Lead in Lead charges Blasting Crushing charges charges Total
KM ( after Initial rate charges charges Excluding Excluding
deducting 13.615 % 13.615%
13.615 %)

1 2 3 4 5 6 7 8 9 12 13 14 15 16
Through stone ( 25x25x45cm -
26 75 1 Cum Raghunadhapalem 12.00 973.99 1040.00 2013.99
60cm @Rs 39.00 /Each)

27 Bond stone ( 20X20x30 to 45 cm M-182 1 Cum Raghunadhapalem 12.00 973.99 1611.11 2585.10
long @Rs 29.00 /Each)

28 Gravel M-008 1 Cum Local 5.00 99.99 108.00 207.99

30 Selected earth 1 Cum Local 5.00 99.99 72.00 171.99

High Polished Granite 16 to 18
mm thick up to 8'-00 (2.43 M)
31 TBSC-B.III-01 1 Sqm 1.00 0.00 3486.00 4.28 2.14 3492.42
other than black/ premium
colours
Supply of Double charged /multi
charged stain free full body
porcelain vitrified tiles with
double layer pigment of size 600
x 600 mm and thickness
between 8-10 mm 1st quality
conforming to IS:13711,
33 IS:13712, IS:13630 (Parts 1 to 15) TBSC-C.II-05 1 Sqm local 0.00 0.00 578.00 578.00
of any colour and finish in all
shades and designs

Granite stone tiles 8 mm thick TBSC-B.III-

35 1 Sqm 1182.00 1182.00
(mirror polished of all shades) 04

36 Polished Shabad stone (15-18)mmthick TBSC-B.I-06 10 Sqm Local 5.00 259.20 2700.00 2959.20

37 White cement TBSC-R.I-01 Kgs 34.00 34.00

37 Man mazdoor 520.00 520.00

38 Woman mazdoor 520.00 520.00
 Initial
Cost
Loading un loading
Sl. No. Description of item Item no Unit Quarry Lead in Lead charges Blasting Crushing charges charges Total
KM ( after Initial rate charges charges Excluding Excluding
deducting 13.615 % 13.615%
13.615 %)

1 2 3 4 5 6 7 8 9 12 13 14 15 16
Semi skilled Mason/Electrician / 550.00 550.00
2nd Class Carpentor or
39 Painter /Balck smith/Bar
bender /Helper

Skilled Mason /1st Class 580.00 580.00

40 Carpentor / /Concrete operater

41 1st Class Painter/carpenter 665.00 Barbendar 685.00 665.00

42 Skilled Electrician 660.00 skilled welder 615.00 660.00
43 Carpenter-I 685.00 685.00
44 Plumber (Licensed)/Pipe Fitter 675.00 675.00
45 Skilled fitter 660.00 660.00
46 Painter class-1 665.00 665.00
47 Allowance Over Heads OH
48 Unskilled Mazdoor 520.00 520.00
1) Certified that the leads are provided in the estimate is nearest and correct to the best of my knowledge.
2) The stone quarry is of blasting type. Hence provided blasting charges

Asst.Exe.Engineer Dy.Exe.Engineer DPRE

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam
 Lead charges as per SSR- 2022-23
Metal Earth, Gravel & Sand pipes 1000 pipes 900 pipes 600 pipes 450

lead Rate lead lead Rate lead Rate Rate Rate

5km to extra from 6
17.00 17.00 12.31 12.31 6.23 4.06
30km to 30 km

Above extra above

14.20 14.20
30km 30 km

0.5 41.10 0.5 42.60 0.5 252.40 0.5 239.27 0.5 130.00 0.5 87.45
1 41.10 1 42.60 1 252.40 1 239.27 1 130.00 1 87.45
2 57.50 2 59.70 2 252.40 2 239.27 2 130.00 2 87.45
3 79.50 3 79.50 3 252.40 3 239.27 3 130.00 3 87.45
4 96.60 4 96.50 4 252.40 4 239.27 4 130.00 4 87.45
5 113.60 5 113.60 5 252.40 5 239.27 5 130.00 5 87.45
6 130.60 6 130.60 6 264.71 6 251.58 6 136.23 6 91.51
7 147.60 7 147.60 7 277.02 7 263.89 7 142.46 7 95.57
8 164.60 8 164.60 8 289.33 8 276.20 8 148.69 8 99.63
9 181.60 9 181.60 9 301.64 9 288.51 9 154.92 9 103.69
10 198.60 10 198.60 10 313.95 10 300.82 10 161.15 10 107.75
11 215.60 11 215.60 11 326.26 11 313.13 11 167.38 11 111.81
12 232.60 12 232.60 12 338.57 12 325.44 12 173.61 12 115.87
13 249.60 13 249.60 13 350.88 13 337.75 13 179.84 13 119.93
14 266.60 14 266.60 14 363.19 14 350.06 14 186.07 14 123.99
15 283.60 15 283.60 15 375.50 15 362.37 15 192.30 15 128.05
16 300.60 16 300.60 16 387.81 16 374.68 16 198.53 16 132.11
17 317.60 17 317.60 17 400.12 17 386.99 17 204.76 17 136.17
18 334.60 18 334.60 18 412.43 18 399.30 18 210.99 18 140.23
19 351.60 19 351.60 19 424.74 19 411.61 19 217.22 19 144.29
20 368.60 20 368.60 20 437.05 20 423.92 20 223.45 20 148.35
21 385.60 21 385.60 21 449.36 21 436.23 21 229.68 21 152.41
22 402.60 22 402.60 22 461.67 22 448.54 22 235.91 22 156.47
23 419.60 23 419.60 23 473.98 23 460.85 23 242.14 23 160.53
24 436.60 24 436.60 24 486.29 24 473.16 24 248.37 24 164.59
25 453.60 25 453.60 25 498.60 25 485.47 25 254.60 25 168.65
26 470.60 26 470.60 26 510.91 26 497.78 26 260.83 26 172.71
27 487.60 27 487.60 27 523.22 27 510.09 27 267.06 27 176.77
28 504.60 28 504.60 28 535.53 28 522.40 28 273.29 28 180.83
29 521.60 29 521.60 29 547.84 29 534.71 29 279.52 29 184.89
30 538.60 30 538.60 30 560.15 30 547.02 30 285.75 30 188.95
31 552.80 31 552.80 31 572.46 31 559.33 31 291.98 31 193.01
32 567.00 32 567.00 32 584.77 32 571.64 32 298.21 32 197.07
33 581.20 33 581.20 33 597.08 33 583.95 33 304.44 33 201.13
34 595.40 34 595.40 34 609.39 34 596.26 34 310.67 34 205.19
35 609.60 35 609.60 35 621.70 35 608.57 35 316.90 35 209.25
36 623.80 36 623.80 36 634.01 36 620.88 36 323.13 36 213.31
37 638.00 37 638.00 37 646.32 37 633.19 37 329.36 37 217.37
38 652.20 38 652.20 38 658.63 38 645.50 38 335.59 38 221.43
39 666.40 39 666.40 39 670.94 39 657.81 39 341.82 39 225.49
40 680.60 40 680.60 40 683.25 40 670.12 40 348.05 40 229.55
41 694.80 41 694.80 41 695.56 41 682.43 41 354.28 41 233.61
42 709.00 42 709.00 42 707.87 42 694.74 42 360.51 42 237.67
43 723.20 43 723.20 43 720.18 43 707.05 43 366.74 43 241.73
44 737.40 44 737.40 44 732.49 44 719.36 44 372.97 44 245.79
45 751.60 45 751.60 45 744.80 45 731.67 45 379.20 45 249.85
 Metal Earth, Gravel & Sand pipes 1000 pipes 900 pipes 600 pipes 450

lead Rate lead lead Rate lead Rate Rate Rate

46 765.80 46 765.80 46 757.11 46 743.98 46 385.43 46 253.91
47 780.00 47 780.00 47 769.42 47 756.29 47 391.66 47 257.97
48 794.20 48 794.20 48 781.73 48 768.60 48 397.89 48 262.03
49 808.40 49 808.40 49 794.04 49 780.91 49 404.12 49 266.09
50 822.60 50 822.60 50 806.35 50 793.22 50 410.35 50 270.15
51 836.80 51 836.80 51 818.66 51 805.53 51 416.58 51 274.21
52 851.00 52 851.00 52 830.97 52 817.84 52 422.81 52 278.27
53 865.20 53 865.20 53 843.28 53 830.15 53 429.04 53 282.33
54 879.40 54 879.40 54 855.59 54 842.46 54 435.27 54 286.39
55 893.60 55 893.60 55 867.90 55 854.77 55 441.50 55 290.45
56 907.80 56 907.80 56 880.21 56 867.08 56 447.73 56 294.51
57 922.00 57 922.00 57 892.52 57 879.39 57 453.96 57 298.57
58 936.20 58 936.20 58 904.83 58 891.70 58 460.19 58 302.63
59 950.40 59 950.40 59 917.14 59 904.01 59 466.42 59 306.69
60 964.60 60 964.60 60 929.45 60 916.32 60 472.65 60 310.75
61 978.80 61 978.80 61 941.76 61 928.63 61 478.88 61 314.81
62 993.00 62 993.00 62 954.07 62 940.94 62 485.11 62 318.87
63 1007.20 63 1007.20 63 966.38 63 953.25 63 491.34 63 322.93
64 1021.40 64 1021.40 64 978.69 64 965.56 64 497.57 64 326.99
65 1035.60 65 1035.60 65 991.00 65 977.87 65 503.80 65 331.05
66 1049.80 66 1049.80 66 1003.31 66 990.18 66 510.03 66 335.11
67 1064.00 67 1064.00 67 1015.62 67 1002.49 67 516.26 67 339.17
68 1078.20 68 1078.20 68 1027.93 68 1014.80 68 522.49 68 343.23
69 1092.40 69 1092.40 69 1040.24 69 1027.11 69 528.72 69 347.29
70 1106.60 70 1106.60 70 1052.55 70 1039.42 70 534.95 70 351.35
71 1120.80 71 1120.80 71 1064.86 71 1051.73 71 541.18 71 355.41
72 1135.00 72 1135.00 72 1077.17 72 1064.04 72 547.41 72 359.47
73 1149.20 73 1149.20 73 1089.48 73 1076.35 73 553.64 73 363.53
74 1163.40 74 1163.40 74 1101.79 74 1088.66 74 559.87 74 367.59
75 1177.60 75 1177.60 75 1114.10 75 1100.97 75 566.10 75 371.65
76 1191.80 76 1191.80 76 1126.41 76 1113.28 76 572.33 76 375.71
77 1206.00 77 1206.00 77 1138.72 77 1125.59 77 578.56 77 379.77
78 1220.20 78 1220.20 78 1151.03 78 1137.90 78 584.79 78 383.83
79 1234.40 79 1234.40 79 1163.34 79 1150.21 79 591.02 79 387.89
80 1248.60 80 1248.60 80 1175.65 80 1162.52 80 597.25 80 391.95
81 1262.80 81 1262.80 81 1187.96 81 1174.83 81 603.48 81 396.01
82 1277.00 82 1277.00 82 1200.27 82 1187.14 82 609.71 82 400.07
83 1291.20 83 1291.20 83 1212.58 83 1199.45 83 615.94 83 404.13
84 1305.40 84 1305.40 84 1224.89 84 1211.76 84 622.17 84 408.19
85 1319.60 85 1319.60 85 1237.20 85 1224.07 85 628.40 85 412.25
86 1333.80 86 1333.80 86 1249.51 86 1236.38 86 634.63 86 416.31
87 1348.00 87 1348.00 87 1261.82 87 1248.69 87 640.86 87 420.37
88 1362.20 88 1362.20 88 1274.13 88 1261.00 88 647.09 88 424.43
89 1376.40 89 1376.40 89 1286.44 89 1273.31 89 653.32 89 428.49
90 1390.60 90 1390.60 90 1298.75 90 1285.62 90 659.55 90 432.55
91 1404.80 91 1404.80 91 1311.06 91 1297.93 91 665.78 91 436.61
92 1419.00 92 1419.00 92 1323.37 92 1310.24 92 672.01 92 440.67
93 1433.20 93 1433.20 93 1335.68 93 1322.55 93 678.24 93 444.73
94 1447.40 94 1447.40 94 1347.99 94 1334.86 94 684.47 94 448.79
95 1461.60 95 1461.60 95 1360.30 95 1347.17 95 690.70 95 452.85
96 1475.80 96 1475.80 96 1372.61 96 1359.48 96 696.93 96 456.91
97 1490.00 97 1490.00 97 1384.92 97 1371.79 97 703.16 97 460.97
98 1504.20 98 1504.20 98 1397.23 98 1384.10 98 709.39 98 465.03
99 1518.40 99 1518.40 99 1409.54 99 1396.41 99 715.62 99 469.09
100 1532.60 100 1532.60 100 1421.85 100 1408.72 100 721.85 100 473.15
 Metal Earth, Gravel & Sand pipes 1000 pipes 900 pipes 600 pipes 450

lead Rate lead lead Rate lead Rate Rate Rate

101 1546.80 101 1546.80 101 1434.16 101 1421.03 101 728.08 101 477.21
102 1561.00 102 1561.00 102 1446.47 102 1433.34 102 734.31 102 481.27
103 1575.20 103 1575.20 103 1458.78 103 1445.65 103 740.54 103 485.33
104 1589.40 104 1589.40 104 1471.09 104 1457.96 104 746.77 104 489.39
105 1603.60 105 1603.60 105 1483.40 105 1470.27 105 753.00 105 493.45
106 1617.80 106 1617.80 106 1495.71 106 1482.58 106 759.23 106 497.51
107 1632.00 107 1632.00 107 1508.02 107 1494.89 107 765.46 107 501.57
108 1646.20 108 1646.20 108 1520.33 108 1507.20 108 771.69 108 505.63
109 1660.40 109 1660.40 109 1532.64 109 1519.51 109 777.92 109 509.69
110 1674.60 110 1674.60 110 1544.95 110 1531.82 110 784.15 110 513.75
111 1688.80 111 1688.80 111 1557.26 111 1544.13 111 790.38 111 517.81
112 1703.00 112 1703.00 112 1569.57 112 1556.44 112 796.61 112 521.87
113 1717.20 113 1717.20 113 1581.88 113 1568.75 113 802.84 113 525.93
114 1731.40 114 1731.40 114 1594.19 114 1581.06 114 809.07 114 529.99
115 1745.60 115 1745.60 115 1606.50 115 1593.37 115 815.30 115 534.05
116 1759.80 116 1759.80 116 1618.81 116 1605.68 116 821.53 116 538.11
117 1774.00 117 1774.00 117 1631.12 117 1617.99 117 827.76 117 542.17
118 1788.20 118 1788.20 118 1643.43 118 1630.30 118 833.99 118 546.23
119 1802.40 119 1802.40 119 1655.74 119 1642.61 119 840.22 119 550.29
120 1816.60 120 1816.60 120 1668.05 120 1654.92 120 846.45 120 554.35
121 1830.80 121 1830.80 121 1680.36 121 1667.23 121 852.68 121 558.41
122 1845.00 122 1845.00 122 1692.67 122 1679.54 122 858.91 122 562.47
123 1859.20 123 1859.20 123 1704.98 123 1691.85 123 865.14 123 566.53
124 1873.40 124 1873.40 124 1717.29 124 1704.16 124 871.37 124 570.59
125 1887.60 125 1887.60 125 1729.60 125 1716.47 125 877.60 125 574.65
126 1901.80 126 1901.80 126 1741.91 126 1728.78 126 883.83 126 578.71
127 1916.00 127 1916.00 127 1754.22 127 1741.09 127 890.06 127 582.77
128 1930.20 128 1930.20 128 1766.53 128 1753.40 128 896.29 128 586.83
129 1944.40 129 1944.40 129 1778.84 129 1765.71 129 902.52 129 590.89
130 1958.60 130 1958.60 130 1791.15 130 1778.02 130 908.75 130 594.95
131 1972.80 131 1972.80 131 1803.46 131 1790.33 131 914.98 131 599.01
132 1987.00 132 1987.00 132 1815.77 132 1802.64 132 921.21 132 603.07
133 2001.20 133 2001.20 133 1828.08 133 1814.95 133 927.44 133 607.13
134 2015.40 134 2015.40 134 1840.39 134 1827.26 134 933.67 134 611.19
135 2029.60 135 2029.60 135 1852.70 135 1839.57 135 939.90 135 615.25
136 2043.80 136 2043.80 136 1865.01 136 1851.88 136 946.13 136 619.31
137 2058.00 137 2058.00 137 1877.32 137 1864.19 137 952.36 137 623.37
138 2072.20 138 2072.20 138 1889.63 138 1876.50 138 958.59 138 627.43
139 2086.40 139 2086.40 139 1901.94 139 1888.81 139 964.82 139 631.49
140 2100.60 140 2100.60 140 1914.25 140 1901.12 140 971.05 140 635.55
141 2114.80 141 2114.80 141 1926.56 141 1913.43 141 977.28 141 639.61
142 2129.00 142 2129.00 142 1938.87 142 1925.74 142 983.51 142 643.67
143 2143.20 143 2143.20 143 1951.18 143 1938.05 143 989.74 143 647.73
144 2157.40 144 2157.40 144 1963.49 144 1950.36 144 995.97 144 651.79
145 2171.60 145 2171.60 145 1975.80 145 1962.67 145 1002.20 145 655.85
146 2185.80 146 2185.80 146 1988.11 146 1974.98 146 1008.43 146 659.91
147 2200.00 147 2200.00 147 2000.42 147 1987.29 147 1014.66 147 663.97
148 2214.20 148 2214.20 148 2012.73 148 1999.60 148 1020.89 148 668.03
149 2228.40 149 2228.40 149 2025.04 149 2011.91 149 1027.12 149 672.09
150 2242.60 150 2242.60 150 2037.35 150 2024.22 150 1033.35 150 676.15
151 2256.80 151 2256.80 151 2049.66 151 2036.53 151 1039.58 151 680.21
152 2271.00 152 2271.00 152 2061.97 152 2048.84 152 1045.81 152 684.27
153 2285.20 153 2285.20 153 2074.28 153 2061.15 153 1052.04 153 688.33
154 2299.40 154 2299.40 154 2086.59 154 2073.46 154 1058.27 154 692.39
155 2313.60 155 2313.60 155 2098.90 155 2085.77 155 1064.50 155 696.45
 Metal Earth, Gravel & Sand pipes 1000 pipes 900 pipes 600 pipes 450

lead Rate lead lead Rate lead Rate Rate Rate

156 2327.80 156 2327.80 156 2111.21 156 2098.08 156 1070.73 156 700.51
157 2342.00 157 2342.00 157 2123.52 157 2110.39 157 1076.96 157 704.57
158 2356.20 158 2356.20 158 2135.83 158 2122.70 158 1083.19 158 708.63
159 2370.40 159 2370.40 159 2148.14 159 2135.01 159 1089.42 159 712.69
160 2384.60 160 2384.60 160 2160.45 160 2147.32 160 1095.65 160 716.75
161 2398.80 161 2398.80 161 2172.76 161 2159.63 161 1101.88 161 720.81
162 2413.00 162 2413.00 162 2185.07 162 2171.94 162 1108.11 162 724.87
163 2427.20 163 2427.20 163 2197.38 163 2184.25 163 1114.34 163 728.93
164 2441.40 164 2441.40 164 2209.69 164 2196.56 164 1120.57 164 732.99
165 2455.60 165 2455.60 165 2222.00 165 2208.87 165 1126.80 165 737.05
166 2469.80 166 2469.80 166 2234.31 166 2221.18 166 1133.03 166 741.11
167 2484.00 167 2484.00 167 2246.62 167 2233.49 167 1139.26 167 745.17
168 2498.20 168 2498.20 168 2258.93 168 2245.80 168 1145.49 168 749.23
169 2512.40 169 2512.40 169 2271.24 169 2258.11 169 1151.72 169 753.29
170 2526.60 170 2526.60 170 2283.55 170 2270.42 170 1157.95 170 757.35
171 2540.80 171 2540.80 171 2295.86 171 2282.73 171 1164.18 171 761.41
172 2555.00 172 2555.00 172 2308.17 172 2295.04 172 1170.41 172 765.47
173 2569.20 173 2569.20 173 2320.48 173 2307.35 173 1176.64 173 769.53
174 2583.40 174 2583.40 174 2332.79 174 2319.66 174 1182.87 174 773.59
175 2597.60 175 2597.60 175 2345.10 175 2331.97 175 1189.10 175 777.65
176 2611.80 176 2611.80 176 2357.41 176 2344.28 176 1195.33 176 781.71
177 2626.00 177 2626.00 177 2369.72 177 2356.59 177 1201.56 177 785.77
178 2640.20 178 2640.20 178 2382.03 178 2368.90 178 1207.79 178 789.83
179 2654.40 179 2654.40 179 2394.34 179 2381.21 179 1214.02 179 793.89
180 2668.60 180 2668.60 180 2406.65 180 2393.52 180 1220.25 180 797.95
181 2682.80 181 2682.80 181 2418.96 181 2405.83 181 1226.48 181 802.01
182 2697.00 182 2697.00 182 2431.27 182 2418.14 182 1232.71 182 806.07
183 2711.20 183 2711.20 183 2443.58 183 2430.45 183 1238.94 183 810.13
184 2725.40 184 2725.40 184 2455.89 184 2442.76 184 1245.17 184 814.19
185 2739.60 185 2739.60 185 2468.20 185 2455.07 185 1251.40 185 818.25
186 2753.80 186 2753.80 186 2480.51 186 2467.38 186 1257.63 186 822.31
187 2768.00 187 2768.00 187 2492.82 187 2479.69 187 1263.86 187 826.37
188 2782.20 188 2782.20 188 2505.13 188 2492.00 188 1270.09 188 830.43
189 2796.40 189 2796.40 189 2517.44 189 2504.31 189 1276.32 189 834.49
190 2810.60 190 2810.60 190 2529.75 190 2516.62 190 1282.55 190 838.55
191 2824.80 191 2824.80 191 2542.06 191 2528.93 191 1288.78 191 842.61
192 2839.00 192 2839.00 192 2554.37 192 2541.24 192 1295.01 192 846.67
193 2853.20 193 2853.20 193 2566.68 193 2553.55 193 1301.24 193 850.73
194 2867.40 194 2867.40 194 2578.99 194 2565.86 194 1307.47 194 854.79
195 2881.60 195 2881.60 195 2591.30 195 2578.17 195 1313.70 195 858.85
196 2895.80 196 2895.80 196 2603.61 196 2590.48 196 1319.93 196 862.91
197 2910.00 197 2910.00 197 2615.92 197 2602.79 197 1326.16 197 866.97
198 2924.20 198 2924.20 198 2628.23 198 2615.10 198 1332.39 198 871.03
199 2938.40 199 2938.40 199 2640.54 199 2627.41 199 1338.62 199 875.09
200 2952.60 200 2952.60 200 2652.85 200 2639.72 200 1344.85 200 879.15
 extra for every
km beyond 5 km
 CENTERING & SCAFFOLDING CHARGES- FLOOR WISE RATES for CasurinaBallies, Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates,
Steel Centring (SSR 2022-23)

ARCH
SLABS SLABS SLABS WAFFLE ARCH BEAMS
CHAJJAS PERGOLA -
- - - - (GRID) BEAMS HELICAL
- SLABS DOME
FLOOR LINTELS COLUMNS BEAMS Up to above above SLABS - above STAIRCAS
SUNSHAD (Only Rib up to 1.5m SLABS
150mm 150mm 300mm (Rib 1.5 m ES
ES Beams) Span
thick thick thick Beams span

Material
Hire for any H 886 175 267 1566 177 183 191 645 452 1780 1805 2878 219
Floor

Labour
Charges for
L 1489 229 2091 1753 199 204 214 722 506 1993 2021 3223 246
1st Floor

Total Hire
Charges
T 2375 404 2358 3319 376 387 405 1367 958 3773 3826 6101 465
(H+L)

1st - Floor L 1489 229 2091 1753 199 204 214 722 506 1993 2021 3223 246
2nd - Floor L 1638 252 2300 1928 219 224 235 794 557 2192 2223 3545 271
3rd - Floor L 1787 275 2509 2104 239 245 257 866 607 2392 2425 3868 295
4th - Floor L 1936 298 2718 2279 259 265 278 939 658 2591 2627 4190 320
5th - Floor L 2085 321 2927 2454 279 286 300 1011 708 2790 2829 4512 344
6th - Floor L 2234 344 3137 2630 299 306 321 1083 759 2990 3032 4835 369
7th - Floor L 2382 366 3346 2805 318 326 342 1155 810 3189 3234 5157 394
8th - Floor L 2531 389 3555 2980 338 347 364 1227 860 3388 3436 5479 418
9th - Floor L 2680 412 3764 3155 358 367 385 1300 911 3587 3638 5801 443
10th - Floor L 2829 435 3973 3331 378 388 407 1372 961 3787 3840 6124 467
11th - Floor L 2978 458 4182 3506 398 408 428 1444 1012 3986 4042 6446 492
12th - Floor L 3127 481 4391 3681 418 428 449 1516 1063 4185 4244 6768 517
13th - Floor L 3276 504 4600 3857 438 449 471 1588 1113 4385 4446 7091 541
14th - Floor L 3425 527 4809 4032 458 469 492 1661 1164 4584 4648 7413 566
15th - Floor L 3574 550 5018 4207 478 490 514 1733 1214 4783 4850 7735 590

Page 156 of 467 of SSR 22-23

Note:Centring & scaffolding charges for steel scaffolding with pipes, jack props, steel centring plates for unsupported heights of every 610 mm
height or part thereof over and above 3.66 M may be allowed at 16.666% more than the basic material hire charges and relevant labour charges of
the applicable floor and item.
CENTERING & SCAFFOLDING CHARGES- FLOOR WISE RATES for Steel scaffolding pipes, jack Props, Steel Centering Plates,etc., for unsupported height 3.66 M (SSR 2022-
23)

SLABS- WAFFLE SHEAR

ARCH
above - (GRID) ARCH WALLS,
CHAJJAS SLABS PERGOLA BEAMS
150 SLABS - SLABS BEAMS RCC
- COLUMN -Up to SLABS - DOME HELICAL
FLOOR LINTELS BEAMS mm- Up above 300 (Rib -up to WALLS,
SUNSHAD S 150 (Only Rib above SLABS STAIRCASES
to 300 mm thick Beams 1.5 M WATER
ES mm hick Beams) 1.5 M
mm with Span TANK
Span
thick Slabs) WALLS

Material
Hire for H 1330 263 400 2349 266 274 286 967 678 2671 2709 4319 329 548
any Floor
Labour
Charges
L 1945 299 2732 2291 260 267 279 943 662 2604 2641 4212 321 613
for 1st
Floor
Total Hire
Charges
(H+L) T 3275 562 3132 4640 526 541 565 1910 1340 5275 5350 8531 650 1161

1st - Floor L 1945 299 2732 2291 260 267 279 943 662 2604 2641 4212 321 613
2nd - Floor L 2140 329 3005 2520 286 294 307 1037 728 2864 2905 4633 353 674
3rd - Floor L 2334 359 3278 2749 312 320 335 1132 794 3125 3169 5054 385 736
4th - Floor L 2529 389 3552 2978 338 347 363 1226 861 3385 3433 5476 417 797
5th - Floor L 2723 419 3825 3207 364 374 391 1320 927 3646 3697 5897 449 858
6th - Floor L 2918 449 4098 3437 390 401 419 1415 993 3906 3962 6318 482 920
7th - Floor L 3112 478 4371 3666 416 427 446 1509 1059 4166 4226 6739 514 981
8th - Floor L 3307 508 4644 3895 442 454 474 1603 1125 4427 4490 7160 546 1042
9th - Floor L 3501 538 4918 4124 468 481 502 1697 1192 4687 4754 7582 578 1103
10th - Floor L 3696 568 5191 4353 494 507 530 1792 1258 4948 5018 8003 610 1165
11th - Floor L 3890 598 5464 4582 520 534 558 1886 1324 5208 5282 8424 642 1226
12th - Floor L 4085 628 5737 4811 546 561 586 1980 1390 5468 5546 8845 674 1287
13th - Floor L 4279 658 6010 5040 572 587 614 2075 1456 5729 5810 9266 706 1349
Page 155 of 467 of SSR 22-23

Note: - Centering & scaffolding charges for steel scaffolding with pipes, jack props, steel centring plates for unsupported heights of every 610 mm height or part thereof
over and above 3.66 M may be allowed at 16.666% more than the basic material hire charges and relevant labour charges of the
applicable floor and item

14th - Floor L 4474 688 6284 5269 598 614 642 2169 1523 5989 6074 9688 738 1410
15th - Floor L 4668 718 6557 5498 624 641 670 2263 1589 6250 6338 10109 770 1471
CENTERING & SCAFFOLDING CHARGES- FLOOR WISE RATES for Steel scaffolding pipes, jack Props, Steel Centering Plates,etc., for unsupported height 3.66 M
CENTERING & SCAFFOLDING CHARGES- FLOOR WISE RATES for CasurinaBallies, Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates, Steel Centring
 PAGE
NAME OF NO.153,
Unit of
THE 154 OF
Sl Labour charges Centring Charges Measureme
STRUCTURA 467 OF
nt
L MEMBER SSR 22-
23

1 2 (SSR 2022-23) 4 5 6
HIRE CHARGES FOR ACCESS SCAFFOLDING - up to 3.66 M using Casuarinas Ballies, Bamboos,
Woode
Reapers, Runners, Wood Posts, Wall Plates etc., for BRICK MASONRY/ STONE MASONRY - 1
sqm (Wall Area)(SSR 2022-23)

A 1st - Floor 11.66 Rs. 94.29 Rs. 105.95 per 1 sqm

B 2nd - Floor 11.66 Rs. 135.61 Rs. 147.27 per 1 sqm
C 3rd - Floor 11.66 Rs. 176.93 Rs. 188.59 per 1 sqm
D 4th - Floor 11.66 Rs. 218.25 Rs. 229.91 per 1 sqm
E 5th - Floor 11.66 Rs. 259.57 Rs. 271.23 per 1 sqm
F 6th - Floor 11.66 Rs. 300.89 Rs. 312.55 per 1 sqm
G 7th - Floor 11.66 Rs. 342.20 Rs. 353.86 per 1 sqm
H 8th - Floor 11.66 Rs. 383.52 Rs. 395.18 per 1 sqm
I 9th - Floor 11.66 Rs. 424.84 Rs. 436.50 per 1 sqm
J 10th - Floor 11.66 Rs. 466.16 Rs. 477.82 per 1 sqm
K 11th - Floor 11.66 Rs. 507.48 Rs. 519.14 per 1 sqm
L 12th - Floor 11.66 Rs. 548.79 Rs. 560.45 per 1 sqm
M 13th - Floor 11.66 Rs. 590.11 Rs. 601.77 per 1 sqm
N 14th - Floor 11.66 Rs. 631.43 Rs. 643.09 per 1 sqm
O 15th - Floor 11.66 Rs. 672.75 Rs. 684.41 per 1 sqm
HIRE CHARGES FOR ACCESS SCAFFOLDING - up to 3.66 M using Casuarinas Ballies, Bamboos,
Wooden
Reapers, Runners, Wood Posts, Wall Plates etc., for PLASTERING to WALLS - 1 sqm

A 1st - Floor 1.17 Rs. 9.43 Rs. 10.60 per 1 sqm

B 2nd - Floor 1.17 Rs. 13.56 Rs. 14.73 per 1 sqm
C 3rd - Floor 1.17 Rs. 17.69 Rs. 18.86 per 1 sqm
D 4th - Floor 1.17 Rs. 21.82 Rs. 22.99 per 1 sqm
E 5th - Floor 1.17 Rs. 25.96 Rs. 27.13 per 1 sqm
F 6th - Floor 1.17 Rs. 30.09 Rs. 31.26 per 1 sqm
G 7th - Floor 1.17 Rs. 34.22 Rs. 35.39 per 1 sqm
H 8th - Floor 1.17 Rs. 38.35 Rs. 39.52 per 1 sqm
I 9th - Floor 1.17 Rs. 42.48 Rs. 43.65 per 1 sqm
J 10th - Floor 1.17 Rs. 46.62 Rs. 47.79 per 1 sqm

K 11th - Floor 1.17 Rs. 50.75 Rs. 51.92 per 1 sqm

L 12th - Floor 1.17 Rs. 54.88 Rs. 56.05 per 1 sqm
M 13th - Floor 1.17 Rs. 59.01 Rs. 60.18 per 1 sqm
N 14th - Floor 1.17 Rs. 63.14 Rs. 64.31 per 1 sqm
 O 15th - Floor 1.17 Rs. 67.27 Rs. 68.44 per 1 sqm
HIRE CHARGES FOR STAGE SCAFFOLDING - up to 3.66 M using Casuarinas Ballies, Bamboos,
Wooden
Reapers, Runners, Wood Posts, Wall Plates etc., for CEILING PLASTERING - 1 sqm

A 1st - Floor 2.78 Rs. 18.94 Rs. 21.72 per 1 sqm

B 2nd - Floor 2.78 Rs. 27.03 Rs. 29.81 per 1 sqm
C 3rd - Floor 2.78 Rs. 35.11 Rs. 37.89 per 1 sqm
D 4th - Floor 2.78 Rs. 43.20 Rs. 45.98 per 1 sqm
E 5th - Floor 2.78 Rs. 51.28 Rs. 54.06 per 1 sqm
F 6th - Floor 2.78 Rs. 59.37 Rs. 62.15 per1 sqm
G 7th - Floor 2.78 Rs. 67.45 Rs. 70.23 per 1 sqm
H 8th - Floor 2.78 Rs. 75.54 Rs. 78.32 per 1 sqm
I 9th - Floor 2.78 Rs. 83.62 Rs. 86.40 per 1 sqm
J 10th - Floor 2.78 Rs. 91.71 Rs. 94.49 per 1 sqm
K 11th - Floor 2.78 Rs. 99.79 Rs. 102.57 per 1 sqm
L 12th - Floor 2.78 Rs. 107.87 Rs. 110.65 per 1 sqm
M 13th - Floor 2.78 Rs. 115.96 Rs. 118.74 per 1 sqm
N 14th - Floor 2.78 Rs. 124.04 Rs. 126.82 per 1 sqm
O 15th - Floor 2.78 Rs. 132.13 Rs. 134.91 per 1 sqm

Note:Centering & s caffolding charg es for steel scaffolding with pipes, jack props, steel
centring plates for unsupported heights of every 610 mm height above 3.66 M may be
allowed at 16.666% more than the basic material hire charges and relevant labour charges
of the applicable floor and item.

Note: It is recommended not to adopt centering and scaffolding rates of Casuarinas

Ballies,
Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates for 3rd and above floors for
stage
scaffold, access scaffold and regular centering and shuttering items due to safety
concerns.
For 3rd and upper floors, it is recommended to adopt CUP LOCK SCAFFOLD SYSTEM for
stage scaffold, access scaffold and regular centering and shuttering items as appended in
above sections.
 GOVT OF
TELANGANA

DETAILED CUM ABSTRACT ESTIMATE

Name of the
Work: Construction of Sub Centre Building

Estimate Cost Rs. : 38.21 Lakhs

LOCATION : Khammam

SUB-DIVISION : Khammam

DIVISION : Khammam

CIRCLE : PR Circle Khammam

DISTRICT : Khammam
 124

DETAILED DATAS CS S R - 2022-23 13.615%

Corporation
Construction of Sub Centre Building
allowance

Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.

1 2 3 4 5 6
1 Flooring with high polished granite 16 to 18 mm mm thick slabs other than black set over base coat of cement
mortar (1:8), 20 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of
BLD-CSTN-7-7 matching shade to full depth, including cost and conveyance of all materials like cement, sand water and tiles
etc., complete, labour charges for dressing of tiles etc., complete for finished item of work, but excluding GST
and seignorage
Unit = 10 sqm
A) Materials
High polished granite 16 to 18 mm thick slab other than
sqm 10.100 3492.42 35273.44
black
Cement for CM (1:8) for base coat kg. 36.000 5600.00 201.60
Cement for slurry kg. 33.000 5600.00 184.80
White cement for jointing & pointing kg. 6.000 34.00 0.20
Sand for CM (1:8) cum 0.200 1154.43 230.89
B. LABOUR:
Mason 1st class day 3.000 580.00 1740.00
Mason 2nd class day 1.000 550.00 550.00
Mazdoor (unskilled) day 8.000 520.00 4160.00
Area Allowance @ 0% 0.00
ADD 1% for Water Charges 1% 42340.93 423.41
Over head charges & Contractors profit @ 13.615% 13.615% 5822.36
Rate per 10 Sqm 48586.70 /10 Sqm
Rate per 1 Sqm 4858.67 /1Sqm

2 20 mm GRADED METAL Qt Rate Amount

Agrregates 20mm nominal size 0.60 2151.49 1290.89
Agrregates 12mm nominal size 0.15 2376.49
356.47
Agrregates 10mm nominal size 0.15 2251.49
337.72
Agrregates 6mm nominal size 0.10 2063.99
206.40
Rate per Cum 2191.48
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and
trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable
RBR-STCL-2 3 materials and stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including
removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical
Specification Clause 201 MORD / MORTH.
Unit = 10 sqm
Taking output = 1 hectare
In area of thorny jungle
a) labour
Mate day
Mazdoor (Unskilled) day 6.240 520.00 3244.80
Area Allowance @ 0% 0.00
b) Machinery
Dozer D 50 with attachment for removal of trees & stumps hour 12.00 1934.00 23208.00
Tractor with trolley 3t hour 1.50 520.00 780.00
27232.80
Over head charges & Contractors profit @
13.615% 3707.75
14% excluding GST
Rate per hectare = a+b+c+d 30940.55
Rate per 10 Sqm = (a+b+c+d)/1000 30.94
Rate per 1 Sqm = (a+b+c+d)/1000 3.09

Datas ok Page 124

 125
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Supplying and filling gravel in trenches ,sides of the foundations and basement with initial lead in
layers not exceeding 15 cm thick consolidatiing each depposited layer by watering and rampping
BLD-CSTN-2-9
Amnedment A(3)
2 including cost and conveyance of water to work site and all operational incidental ,labour charges
hire charges and T & O Complete for finished item APSS 309 &310)

Unit : 6 cum
Taking output : 6 cum
a) Labour
Mazdoor ( Unskilled) No 3.12 520.00 1622.40
Add Mucipal Limits 0% 1622.40 0.00
Gravel for filling Cum 6.00 171.99 1031.94
Water Kl 0.72 80.00 57.60
2711.94
Add 13.615 % overhead charges, Contractor profit 2711.94 369.23
13.615%

3081.17
Rate per 1 cum Rs 513.53
4 Earth work excavatioon for foundations ( Mechanical means ) of buildings and depositing on bank for all
lifts and with an initial lead of 10m including all operational, incidental, labour charges such as
BLD-CSTN-2-1
shoring ,sheeting, planking, strutting, etc. complete for finished item of workincluding dewatering
charges etc as per SS - 20 B (APSS 308) but excluding GST and seignorage charges
A) Ordinary Soils Mechanical Means
Upto 3 m depth
Unit = cum
Taking output = 240 cum
A) Labour
Mate day -
Mazdoor (Unskilled) day 8.32 520.00 4326.40
Area Allowance @ 0% 4326.40 0.00
B) Machinery
Hydraulic Excavator 1 Cum Bucket Hr 6.0 3502.90 21017.40
Add 13.615 % overhead charges, Contractor
13.615% 25343.80 3450.56
profit
Grand Total 119.98 1 Cum

5 Supply and filling of sand in trenches, sides of foundations and basement with initial lead
in layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
BLD-CSTN-2-8 ramming including cost all operational, incidental, labour charges, complete for finished
Amnedment
A(2) item of work. (APSS NO. 309 & 310) including cost and conveyance of all material and
labour charges, and contractors profit & over heads but excluding seignorage charges
and GST etc., complete.
Unit : 6 cum
Taking output : 6 cum
a) Labour
Mazdoor ( Unskilled) No 0.31 520.00 161.20
Area Allowance @ 0% 161.20 0.00
Sand for filling Cum 6.00 954.43 5726.58
Rate per 6 cum 5887.78
Add 13.615% overhead charges, Contractor 801.62
13.615% 5887.78
profit
Rate per 1 cum Rs 1114.90

Datas ok Page 125

 126
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
6 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement
with initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer
by watering and ramming including cost and conveyance of water to work site and all
BLD-
operational, incidental, labour charges, hire charges of T & P etc., complete for finished
CSTN-2-9
item of work. (APSS NO. 309 & 310) including cost and conveyance of all material and
labour charges,and contractors profit & over heads but excluding seignorage charges and
GST etc., complete.
Unit = cum
Taking output = 6 cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 0.312 520.00 162.24
Area Allowance @ 0% 162.24 0.00
Add 13.615% overhead charges, Contractor profit 13.615% 162.24 22.09
b)Cost for 6 cum = 184.33
Rate per cum = (b)/6 30.73
Note : Cost of transportation of good quality earth has not been included. Only labour
for carrying carted earth with a lead of 50 m to the foundation pits has been taken in the
rate. The cost of carted earth/ sand may be worked out separately if the same is not
available from the adjoining area.

7 Supply and filling of with Selected earth in trenches, sides of foundations and basement
with initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer
by watering and ramming including cost and conveyance of water to work site and all
BLD-CSTN-2-8
operational, incidental, labour charges, hire charges of T & P etc., complete for finished
Amnedment
A(2) item of work. (APSS NO. 309 & 310) including cost and conveyance of all material and
labour charges, and contractors profit & over heads but excluding seignorage charges
and GST etc., complete.

Unit : 6 cum
Taking output : 6 cum
a) Labour
Mazdoor ( Unskilled) No 0.312 520.00 162.24
Area Allowance @ 0.00% 162.24 0.00
selected earth for filling Cum 6.00 171.99 1031.94
Rate per 6 cum 1194.18
13.615%
Add 13.615% overhead charges, Contractor profit 1194.18 162.59
Rate per 1 cum Rs 226.13
8 Supply and filling of gravel in trenches, sides of foundations and basement with initial
lead in layers not exceeding 15 cm thick, consolidating each deposited layer by watering
and ramming including cost and conveyance of water to work site and all operational,
BLD-CSTN-2-8
Amnedment incidental, labour charges, hire charges of T & P etc., complete for finished item of work.
A(2) (APSS NO. 309 & 310) including cost and conveyance of all material and labour charges,
and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Unit : 6 cum
Taking output : 6 cum
a) Labour
Mazdoor ( Unskilled) No 0.312 520.00 162.24
Area Allowance @ 0.00% 162.24 0.00
Gravel for filling Cum 6.00 207.99 1247.94
Rate per 6 cum 1410.18
Add 13.615% overhead charges, Contractor 13.615%
1410.18 192.00
profit
Rate per 1 cum Rs 267.03

Datas ok Page 126

 127
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.

BLD-CSTN-1-1 9 Cement Mortar (1 : 1)

Unit : 1cum
A. MATERIALS:
Cement kg. 1440.00 5600.00 8064.00
Sand (including 5% wastage) cum 1.05 1154.43 1212.15
Seigniorage charges for sand cum 1.05
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 520.00 104.00
Area Allowance @ 0.000% 104.00 0.00
Grand Total Rs 9380.15
BLD-CSTN-1-3 10 Cement Mortar (1 : 2)

Unit : 1cum
A. MATERIALS:
Cement kg. 720.00 5600.00 4032.00
Sand (including 5% wastage) cum 1.05 1154.43 1212.15
Seigniorage charges for sand cum
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 520.00 104.00
Area Allowance @ 0.000% 104.00 0.00
Grand Total Rs 5348.15

BLD-CSTN-1-4 11 Cement Mortar (1 : 3)

Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 5600.00 2688.00
Sand (including 5% wastage) cum 1.05 1154.43 1212.15
Seigniorage charges for sand cum 1.05
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 520.00 104.00
Area Allowance @ 0.000% 104.00 0.00
Grand Total Rs 4004.15

BLD-CSTN-1-5 12 Cement Mortar (1 : 4)

Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 5600.00 2016.00
Sand (including 5% wastage) cum 1.05 1154.43 1212.15
Seigniorage charges for sand cum 1.05
B. MACHINERY
- Nil - - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 520.00 104.00
Area Allowance @ 0.000% 104.00 0.00
Grand Total Rs 3332.15

BLD-CSTN-1-6 13 Cement Mortar (1 : 5)

Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 5600.00 1612.80
Datas ok Page 127
 128
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Sand (including 5% wastage) cum 1.05 1154.43 1212.15
Seigniorage charges for sand cum 1.05
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 520.00 104.00
Area Allowance @ 0.000% 104.00 0.00
Grand Total Rs 2928.95

BLD-CSTN-1-7 14 Cement Mortar (1 : 6)

Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 5600.00 1344.00
Sand (including 5% wastage) cum 1.05 1154.43 1212.15
Seigniorage charges for sand cum 1.05
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 520.00 104.00
Area Allowance @ 0.000% 104.00 0.00
Grand Total Rs 2660.15

BLD-CSTN-1-8 15 Cement Mortar (1 : 8)

Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 5600.00 1008.00
Sand (including 5% wastage) cum 1.05 1154.43 1212.15
Seigniorage charges for sand cum 1.05
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 520.00 104.00
Area Allowance @ 0.000% 104.00 0.00
Grand Total Rs 2324.15

16 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture
including cost and conveyance of all materials like cement, sand(unscreened), coarse
aggregate, water etc. to site, all operational, incidental, and labour charges such as
BLD-CSTN-3-7
mixing, laying and ramming concrete in layers in position not exceeding 15cm, finishing
top surface, curing concrete, overhead charges & Contractors profit etc., complete but
excluding GST & seigniorage charges, sales & other taxes on all materials,for finished
item of work for Foundations (APSS No. 402).
Unit = 1cum
A. MATERIALS:
Cement kg 129.60 5600.00 725.76
Coarse aggregate 40 mm cum 0.90 1966.99 1770.29
Fine aggregate (Sand) cum 0.45 1154.43 519.49
Water for Curing Urban water Kl 1.20 108.00 129.60
Concrete Mixer 10 / 7 cft (0.2 / 0.28 cum) capacity hour 1.00 667.20
667.20
C. LABOUR:
Mason 1st class day 0.10 580.00 58.00
Mazdoor (unskilled) day 1.39 520.00 722.80

Datas ok Page 128

 129
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Water Charges 1% 4593.14 45.93
Area Allowance @ 0.00% 780.80 0.00
Grand Total 4639.07
Add 13.615% overhead charges, Contractor 13.615%
4639.07 631.61
profit
Rate per 1 cum Rs 5270.68

17 Plain Cement Concrete of (1:4:8:) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture
including cost and conveyance of all materials like cement, sand(unscreened), coarse
aggregate, water etc. to site, all operational, incidental, and labour charges such as
BLD-CSTN-3-5
mixing, laying and ramming concrete in layers in position not exceeding 15cm, finishing
top surface, curing concrete, overhead charges & Contractors profit etc., complete but
excluding GST & seigniorage charges, sales & other taxes on all materials,for finished
item of work for Foundations (APSS No. 402).
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 5600.00 907.20
Coarse aggregate 40 mm cum 0.90 1966.99 1770.29
Sand for Concrete cum 0.45 954.43 429.49
Water for Curing Kl 1.20 108.00 129.60

Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 667.20 667.20
C. LABOUR:
Mason 1st class day 0.10 580.00 58.00
Mazdoor (unskilled) day 1.39 520.00 722.80
Water Charges 1% 4684.58 46.85
Area Allowance @ 0% 780.80 0.00
Grand Total 4731.43
Add 13.615% overhead charges, Contractor 13.615%
4731.43 644.18
profit
Rate per 1 cum Rs 5375.61

18 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and sales &
BLD-CSTN-3- other taxes on all materials including all operational, incidental and labour charges such
13-A as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing
etc. comple excluding GST and seignorage
A FOUNDATIONS, PLINTH, PEDESTALS (Below
Plinth)
A. MATERIALS:
20mm HBT graded metal cum 0.80 2191.48 1753.18
Sand cum 0.40 1154.43 461.77
Cement Kgs 350.00 5600.00 1960.00
B. LABOUR:
1st Class Mason day 0.133 580.00 77.14
2nd Class Mason day 0.267 550.00 146.85
Mazdoor (Both Men and Women) day 4.600 520.00 2392.00
Area Allowance @ 0% 2615.99 0.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.330 887.38
667.20

Datas ok Page 129

 130
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
40 mm needle Vibrator (Petrol) hour 1.000 254.50 254.50
Water (including for curing) kl 1.20 108.00 129.60
BASIC COST per 1 cum 8062.42

a Footings
BASIC COST per 1 cum 8062.42
centering charges for Materials 325.00 1085.00
centering charges for labour 760.00
Area Allowance @ 0.000% 760.00 0.00
9147.42
Add 13.615% overhead charges, Contractor 13.615%
9147.42 1245.42
profit
Rate per Cum Rs 10392.84

b Pedastals
BASIC COST per 1 cum 8062.42
centering charges for Materials 369.00
centering charges for labour 1209.00
Area Allowance @ 0% 9640.42 0.00
9640.42
Add 13.615% overhead charges, Contractor 13.615%
9640.42 1312.54
profit
Rate per Cum Rs 10952.96

c Plinth beams
BASIC COST per 1 cum 8062.42
centering charges for Materials 1566.00
centering charges for labour 1833.00
Area Allowance @ 0% 11461.42 0.00
11461.42
Add 13.615% overhead charges, Contractor 13.615%
11461.42 1560.47
profit
Rate per Cum Rs 13021.89

19 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including

BLD-CSTN-2- sales & other taxes on all materials including all operational, incidental and labour
14
charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402)with minimum cement content as per IS code from standard suppliers approved
by the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. comple excluding GST and seignorage
For Ground Floor
A. MATERIALS:
20mm HBT graded metal cum 0.80 2191.48 1753.18
Sand cum 0.40 1154.43 461.77
Cement Kgs 350.00 5600.00 1960.00
B. LABOUR:
1st Class Mason day 0.167 580.00 96.86
2nd Class Mason day 0.167 550.00 91.85
Mazdoor (Both Men and Women) day 5.600 520.00 2912.00
Area Allowance @ 0% 3100.71 0.00
B. MACHINERY
Datas ok Page 130
 131
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.330 887.38
667.20
40 mm neelde Vibrator (Petrol) hour 1.000 254.50 254.50
Water (including for curing) kl 1.20 108.00 129.60
BASIC COST per 1 cum Rs 8547.14

a Lintels
Ist 2nd 3rd 4th
Basic Rate 8547.14 8547.14 8547.14 8547.14
centering charges for Materials 1330.00 1330.00 1330.00 1330.00
centering charges for labour 1945.00 2140.00 2334.00 2529.00
Area Allowance @ 0% 0.00 0.00 0.00 0.00
Lift Charges@ 10% increament for floor on LC 10% 0.00 310.07 620.14 930.21
Add 13.615% overhead charges, Contractor 13.615% 1609.58 1678.35 1746.98 1815.74
profit
Rate per Cum 13431.72 14005.56 14578.26 15152.09

Lintels
5th 6th 7th 8th
Basic Rate 8547.14 8547.14 8547.14 8547.14
centering charges for Materials 1330.00 1330.00 1330.00 1330.00
centering charges for labour 2723.00 2918.00 3112.00 3307.00
Area Allowance @ 0% 0.00 0.00 0.00 0.00
Lift Charges@ 10%increament for floor on LC 10% 1240.28 1550.36 1860.43 2170.50
Add 13.615% overhead charges, Contractor 13.615% 1884.37 1953.14 2021.77 2090.53
profit
Rate per Cum 15724.79 16298.64 16871.34 17445.17

Lintels
9th 10th 11th 12th
Basic Rate 8547.14 8547.14 8547.14 8547.14
centering charges for Materials 1330.00 1330.00 1330.00 1330.00
centering charges for labour 3501.00 3696.00 3890.00 4085.00
Area Allowance @ 0% 0.00 0.00 0.00 0.00
Lift Charges@ 10%increament for floor on LC 10% 2480.57 2790.64 3100.71 3410.78
Add 13.615% overhead charges, Contractor 13.615% 2159.16 2227.93 2296.56 2365.32
profit
Rate per Cum 18017.87 18591.71 19164.41 19738.24

Lintels
13th
Basic Rate 8547.14
centering charges for Materials 1330.00
centering charges for labour 4279.00
Area Allowance @ 0% 0.00
Lift Charges@ 10%increament for floor on LC 10% 3720.85
Add 13.615% overhead charges, Contractor 13.615% 2433.95
profit
Rate per Cum 20310.94
b Columns
Ist 2nd 3rd 4th
Basic Rate 8547.14 8547.14 8547.14 8547.14
centering charges for Materials 400.00 400.00 400.00 400.00
centering charges for labour 2732.00 3005.00 3278.00 3552.00
Area Allowance @ 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 0.00 310.07 620.14 930.21
Add 13.615% overhead charges, Contractor 13.615%
1590.11 1669.50 1748.89 1828.41
profit
Datas ok Page 131
 132
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Rate per Cum 13269.25 13931.71 14594.17 15257.76

5th 6th 7th 8th

Basic Rate 8547.14 8547.14 8547.14 8547.14
centering charges for Materials 400.00 400.00 400.00 400.00
centering charges for labour 3825.00 4098.00 4371.00 4644.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 1240.28 1550.36 1860.43 2170.50
Add 13.615% overhead charges, Contractor 13.615%
1907.79 1987.18 2066.56 2145.95
profit
Rate per Cum 15920.21 16582.68 17245.13 17907.59

9th 10th 11th 12th

Basic Rate 8547.14 8547.14 8547.14 8547.14
centering charges for Materials 400.00 400.00 400.00 400.00
centering charges for labour 4918.00 5191.00 5464.00 5737.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 2480.57 2790.64 3100.71 3410.78
Add 13.615% overhead charges, Contractor 13.615%
2225.47 2304.85 2384.24 2463.62
profit
Rate per Cum 18571.18 19233.63 19896.09 20558.54

13th
Basic Rate 8547.14
centering charges for Materials 400.00
centering charges for labour 6010.00
Add 13.615% on Labour for Municipal Limits 0% 0.00
Add Lift Charges @ 10% on LC 10% 3720.85
Add 13.615% overhead charges, Contractor 13.615%
2543.01
profit
Rate per Cum 21221.00
C WATER TANKS :
150mm thick side walls
Cost of M 20 design mix 1.00 cum 8547.14 8547.14
Centering charges RCC vertical walls of PlainSurfce
6.67 sqm 3020.00 20133.33
(Serial no : R ,4 page-116)
Rate per 1 sqm per sqm 28680.47
Rate for other Floors Ist 2nd 3rd 4th
Rate as above 28680.47 28680.47 28680.47 28680.47
(Manual)Lift charges of materials at 10%
310.07 620.14 930.21
increment(Labour component) 3100.71 0.00
28680.47 28990.54 29300.62 29610.69
Add 13.615%( overhead charges Cum Contractor 13.615% 3904.85 3947.06 3989.28 4031.49
profit )
Rate per 1 cum 32585.32 32937.61
Rate for other Floors 5th 6th 7th 8th
Rate as above 28680.47 28680.47 28680.47 28680.47
(Manual)Lift charges of materials at 10%
1240.28 1550.36 1860.43 2170.50
increment(Labour component) 3100.71
29920.76 30230.83 30540.90 30850.97
Add 13.615%( overhead charges Cum Contractor 13.615% 4073.71 4115.93 4158.14 4200.36
profit )
Rate per 1 cum 33994.47 34346.76 34699.04 35051.33
Rate for other Floors 9th 10th 11th 12th
Rate as above 28680.47 28680.47 28680.47 28680.47
(Manual)Lift charges of materials at 10%
2480.57 2790.64 3100.71 3410.78
increment(Labour component) 3100.71
10% 31161.04 31471.11

Datas ok Page 132

 133
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add 13.615%( overhead charges Cum Contractor 4242.58 4284.79
profit )
Rate per 1 cum 35403.62 35755.90

Rate for other Floors 13th

Rate as above 28680.47
(Manual)Lift charges of materials at 10%
3720.85
increment(Labour component) 3100.71
32401.33
Add 13.615%( overhead charges Cum Contractor 13.615% 4411.44
profit )
Rate per 1 cum 36812.77

20 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including

BLD-CSTN-2- sales & other taxes on all materials including all operational, incidental and labour
14-C
charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402)with minimum cement content as per IS code from standard suppliers approved
by the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. comple excluding GST and seignorage
A. MATERIALS:
20mm HBT graded metal cum 0.80 2191.48 1753.18
Sand cum 0.40 1154.43 461.77
Cement Kgs 350.00 5600.00 1960.00
B. LABOUR:
1st Class Mason day 0.067 580.00 38.86
2nd Class Mason day 0.133 550.00 73.15
Mazdoor (Both Men and Women) day 3.077 520.00 1600.04
Add 13.615% on Labour for Municipal Limits 14% 1712.05 233.10
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.308 205.50
667.20
40 mm neelde Vibrator (Petrol) hour 0.308 254.50 78.39
Water (including for curing) kl 1.200 108.00 129.60
BASIC COST per 1 cum Rs 6533.59
a Beams
1st 2nd 3d 4th
Basic Rate 6533.59 6533.59 6533.59 6533.59
centering charges for Materials 2349.00 2349.00 2349.00 2349.00
centering charges for labour 2291.00 2520.00 2749.00 2978.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 0.00 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615%
1521.28 1575.77 1630.26 1684.75
profit
Rate per Cum 12694.87 13149.57 13604.26 14058.96

Beams
5th 6th 7th 8th
Basic Rate 6533.59 6533.59 6533.59 6533.59
centering charges for Materials 2349.00 2349.00 2349.00 2349.00
centering charges for labour 3207.00 3437.00 3666.00 3895.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44

Datas ok Page 133

 134
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add 13.615% overhead charges, Contractor 13.615%
1739.24 1793.86 1848.35 1902.84
profit
Rate per Cum 14513.65 14969.48 15424.17 15878.87

Beams
9th 10th 11th 12th
Basic Rate 6533.59 6533.59 6533.59 6533.59
centering charges for Materials 2349.00 2349.00 2349.00 2349.00
centering charges for labour 4124.00 4353.00 4582.00 4811.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615%
1957.32 2011.81 2066.30 2120.79
profit
Rate per Cum 16333.55 16788.25 17242.94 17697.64

Beams
13th
Basic Rate 6533.59
centering charges for Materials 2349.00
centering charges for labour 5040.00
Add 13.615% on Labour for Municipal Limits 0% 0.00
Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615%
2175.28
profit
Rate per Cum 18152.33
d Slabs of 200 mm thick 1st 2nd 3rd 4th
Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 200mm thick 1306.72 1306.72 1306.72 1306.72
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 260.00 286.00 312.00 338.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 0.00 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 249.52 276.37 303.22 330.07
profit
Rate per Sqm 2082.24 2306.29 2530.35 2754.40

Slabs of 200 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 200mm thick 1306.72 1306.72 1306.72 1306.72
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 364.00 390.00 416.00 442.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615% 356.92 383.77 410.62 437.47
profit
Rate per Sqm 2978.46 3202.51 3426.57 3650.62

Slabs of 200 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 200mm thick 1306.72 1306.72 1306.72 1306.72
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 468.00 494.00 520.00 546.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 464.32 491.17 518.02 544.87
profit
Rate per Sqm 3874.68 4098.73 4322.79 4546.84

Datas ok Page 134

 135
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Slabs of 200 mm thick 13th
Basic Rate for 1 cum 6533.59
Basic Rate for 1 Sqm of 200mm thick 1306.72
centering charges for Materials 266.00

centering charges for labour 572.00

Add Municipal allowance at 25% 0% 0.00

Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615% 571.72
profit
Rate per Sqm 4770.90

e Slabs of 100 mm thick 1st 2nd 3rd 4th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 100mm thick 653.36 653.36 653.36 653.36
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 260.00 286.00 312.00 338.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 171.21 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 183.88 187.42 214.27 241.12
profit
Rate per Sqm 1534.44 1563.98 1788.04 2012.09

Slabs of 100 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 100mm thick 653.36 653.36 653.36 653.36
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 364.00 390.00 416.00 442.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615% 267.97 294.82 321.67 348.52
profit
Rate per Sqm 2236.15 2460.20 2684.26 2908.31

Slabs of 100 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 100mm thick 653.36 653.36 653.36 653.36
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 468.00 494.00 520.00 546.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 375.37 402.21 429.06 455.91
profit
Rate per Sqm 3132.37 3356.41 3580.47 3804.52

Slabs of 100 mm thick 13th

Basic Rate for 1 cum 6533.59
Basic Rate for 1 Sqm of 100mm thick 1306.72
centering charges for Materials 266.00

centering charges for labour 572.00

Add Municipal allowance at 25% 0% 0.00

Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615% 571.72
profit
Rate per Sqm 4770.90

Slabs of 125 mm thick 1st 2nd 3rd 4th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 125mm thick 816.70 816.70 816.70 816.70
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 260.00 286.00 312.00 338.00

Datas ok Page 135

 136
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 0.00 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 182.81 209.66 236.51 263.36
profit
Rate per Sqm 1525.51 1749.56 1973.62 2197.67

Slabs of 125 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 125mm thick 816.70 816.70 816.70 816.70
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 364.00 390.00 416.00 442.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615% 289.39 316.24 343.09 369.94
profit
Rate per Sqm 2414.91 2638.96 2863.02 3087.07

Slabs of 125 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 125mm thick 816.70 816.70 816.70 816.70
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 468.00 494.00 520.00 546.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 396.79 423.64 450.49 477.34
profit
Rate per Sqm 3311.13 3535.18 3759.24 3983.29

Slabs of 125 mm thick 13th

Basic Rate for 1 cum 6533.59
Basic Rate for 1 Sqm of 125mm thick 1306.72
centering charges for Materials 260.00

centering charges for labour 572.00

Add Municipal allowance at 25% 0% 0.00

Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615% 570.90
profit
Rate per Sqm 4764.08

Slabs of 115 mm thick 1st 2nd 3rd 4th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 115mm thick 751.36 751.36 751.36 751.36
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 260.00 286.00 312.00 338.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 171.21 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 196.41 199.95 226.79 253.64
profit
Rate per Sqm 1638.98 1668.52 1892.56 2116.62

Slabs of 115 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 115mm thick 751.36 751.36 751.36 751.36
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 364.00 390.00 416.00 442.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44

Datas ok Page 136

 137
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add 13.615% overhead charges, Contractor 13.615% 280.49 307.34 334.19 361.04
profit
Rate per Sqm 2340.67 2564.73 2788.78 3012.84

Slabs of 115 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 115mm thick 751.36 751.36 751.36 751.36
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 468.00 494.00 520.00 546.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 387.89 414.74 441.59 468.44
profit
Rate per Sqm 3236.89 3460.95 3685.00 3909.06

Slabs of 115 mm thick 13th

Basic Rate for 1 cum 6533.59
Basic Rate for 1 Sqm of 115mm thick 1306.72
centering charges for Materials 260.00

centering charges for labour 572.00

Add Municipal allowance at 25% 0% 0.00

Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615% 570.90
profit
Rate per Sqm 4764.08

Slab of 150 mm thick 1st 2nd 3rd 4th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 150mm thick 980.04 980.04 980.04 980.04
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 260.00 286.00 312.00 338.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 171.21 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 227.54 231.08 257.93 284.78
profit
Rate per Sqm 1898.78 1928.32 2152.38 2376.43

Slab of 150 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 150mm thick 980.04 980.04 980.04 980.04
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 364.00 390.00 416.00 442.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615% 311.63 338.48 365.33 392.18
profit
Rate per Sqm 2600.49 2824.54 3048.60 3272.65

Slab of 150 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6533.59 6533.59 6533.59 6533.59
Basic Rate for 1 Sqm of 150mm thick 980.04 980.04 980.04 980.04
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 468.00 494.00 520.00 546.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 419.03 445.88 472.72 499.57
profit
Rate per Sqm 3496.71 3720.76 3944.81 4168.86
Datas ok Page 137
 138
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.

Slab of 150 mm thick 13th

Basic Rate for 1 cum 6533.59
Basic Rate for 1 Sqm of 150mm thick 1306.72
centering charges for Materials 260.00

centering charges for labour 572.00

Add Municipal allowance at 25% 0% 0.00

Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615% 570.90
profit
Rate per Sqm 4764.08

21 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS
456 using with 20mm size graded machine crushed hard trap metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site including cost and conveyance of
all materials, including all operational, incidental and labour charges such as , machine
mixing, laying concrete, curing, including contractor profit and over head charges
etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work with minimum cement content as per IS code from standard suppliers approved by
the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete for laying of concrete 75 mm thick at fixed end and 50 mm thick at
free end with an average thickness of 62.5mm including royalties and all taxes and all
charges for finished item of work for 60.0 cm wide sun-shade and Lofts
but excluding GST and seignorage charges for finished item of work.
Cost per Rm( Excluding vibrator charges)--6050.15- rmt 0.0375 242.07
6455.20
68.28
1st 2nd 3rd 4th
Basic Rate for 0.60m wide and per Rmt of thickness
242.07 242.07 242.07 242.07
0.075m at fixed and 0.05m at free end
centering charges for Materials 263.00 263.00 263.00 263.00
centering charges for labour 299.00 329.00 359.00 389.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 0.00 6.42 12.84 19.26
Add 13.615% overhead charges, Contractor 13.615% 109.47 114.43 119.39 124.35
profit
Rate per Rm 913.54 954.92 996.30 1037.68

5th 6th 7th 8th

Basic Rate for 0.60m wide and per Rmt of thickness
242.07 242.07 242.07 242.07
0.075m at fixed and 0.05m at free end
centering charges for Materials 263.00 263.00 263.00 263.00
centering charges for labour 419.00 449.00 478.00 508.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 25.68 32.10 38.52 44.94
Add 13.615% overhead charges, Contractor 13.615% 129.31 134.27 139.09 144.05
profit
Rate per Rm 1079.06 1120.44 1160.68 1202.06

9th 10th 11th 12th

Basic Rate for 0.60m wide and per Rmt of thickness
242.07 242.07 242.07 242.07
0.075m at fixed and 0.05m at free end
centering charges for Materials 263.00 263.00 263.00 263.00
centering charges for labour 538.00 568.00 598.00 628.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 51.36 57.78 64.20 70.62
Add 13.615% overhead charges, Contractor 13.615% 149.01 153.97 158.92 163.88
profit
Rate per Rm 1243.44 1284.82 1326.19 1367.57
Datas ok Page 138
 139
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.

13th
Basic Rate for 0.60m wide and per Rmt of thickness
242.07
0.075m at fixed and 0.05m at free end
centering charges for Materials 263.00
centering charges for labour 658.00
Add 13.615% on Labour for Municipal Limits 0% 0.00
Add Lift Charges @ 10% on LC 10% 77.04
Add 13.615% overhead charges, Contractor 13.615% 168.84
profit
Rate per Rm 1408.95

1 Supply and placing of the M25 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and sales &
BLD-CSTN-3- other taxes on all materials including all operational, incidental and labour charges such
13-A as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing
etc. comple excluding GST and seignorage
A FOUNDATIONS, PLINTH, PEDESTALS (Below
Plinth)
A. MATERIALS:
20mm HBT graded metal cum 0.80 1540.85 1232.68
Sand cum 0.40 1154.43 461.77
Cement Kgs 380.00 5600.00 2128.00
B. LABOUR:
1st Class Mason day 0.133 580.00 77.14
2nd Class Mason day 0.267 550.00 146.85
Mazdoor (Both Men and Women) day 4.600 520.00 2392.00
Add 13.615% on Labour for Municipal Limits 0% 2615.99 0.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.330 667.20 887.38
40 mm needle Vibrator (Petrol) hour 1.000 254.50 254.50
Water (including for curing) kl 1.20 1284.82 1541.79
BASIC COST per 1 cum 9122.11

a Footings
BASIC COST per 1 cum 9122.11
#REF! centering charges for Materials 325.00 1085.00
centering charges for labour 760.00
Add 13.615% on Labour for Municipal Limits 0% 760.00 0.00
10207.11
Add 13.615% overhead charges, Contractor
13.615% 10207.11 1389.70
profit
Rate per Cum Rs 11596.81

b Pedastals
BASIC COST per 1 cum 9122.11
centering charges for Materials 369.00
centering charges for labour 1209.00
Add 13.615% on Labour for Municipal Limits 0% 1209.00 0.00
10700.11
Add 13.615% overhead charges, Contractor
13.615% 10700.11 1456.82
profit
Rate per Cum Rs 12156.93

c Plinth beams
Datas ok Page 139
 140
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
BASIC COST per 1 cum 9122.11
centering charges for Materials 1566.00
centering charges for labour 1833.00
Add 13.615% on Labour for Municipal Limits 0% 0% 1833.00 0.00
12521.11
Add 13.615% overhead charges, Contractor
13.615% 12521.11 1704.75
profit
Rate per Cum Rs 14225.86

2 Supply and placing of the M25 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
BLD-CSTN-2- sales & other taxes on all materials including all operational, incidental and labour
14 charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402)with minimum cement content as per IS code from standard suppliers approved
by the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. comple excluding GST and seignorage
For Ground Floor
A. MATERIALS:
20mm HBT graded metal cum 0.80 1540.85 1232.68
Sand cum 0.40 1154.43 461.77
Cement Kgs 380.00 5600.00 2128.00
B. LABOUR:
1st Class Mason day 0.167 580.00 96.86
2nd Class Mason day 0.167 550.00 91.85
Mazdoor (Both Men and Women) day 5.600 520.00 2912.00
Add Municipal allowance at 20% 0% 2615.99 0.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.330 667.20 887.38
40 mm neelde Vibrator (Petrol) hour 1.000 254.50 254.50
Water (including for curing) kl 1.20 1284.82 1541.79
BASIC COST per 1 cum Rs 9606.83

a Lintels
Ist 2nd 3rd 4th
Basic Rate 9606.83 9606.83 9606.83 9606.83
centering charges for Materials 1330.00 1330.00 1330.00 1330.00
centering charges for labour 1945.00 2140.00 2334.00 2529.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Lift Charges@ 10%increament for floor on LC 10% 0.00 310.07 620.14 930.21
Add 13.615% overhead charges, Contractor 13.615% 1753.86 1822.63 1891.26 1960.02
profitper Cum
Rate 14635.69 15209.53 15782.23 16356.06

Lintels
5th 6th 7th 8th
Basic Rate 9606.83 9606.83 9606.83 9606.83
centering charges for Materials 1330.00 1330.00 1330.00 1330.00
centering charges for labour 2723.00 2918.00 3112.00 3307.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Lift Charges@ 10%increament for floor on LC 10% 1240.28 1550.36 1860.43 2170.50
Add 13.615% overhead charges, Contractor 13.615% 2028.65 2097.42 2166.05 2234.81
profit
Rate per Cum 16928.76 17502.61 18075.31 18649.14

Lintels
9th 10th 11th 12th

Datas ok Page 140

 141
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Basic Rate 9606.83 9606.83 9606.83 9606.83
centering charges for Materials 1330.00 1330.00 1330.00 1330.00
centering charges for labour 3501.00 3696.00 3890.00 4085.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Lift Charges@ 10%increament for floor on LC 10% 2480.57 2790.64 3100.71 3410.78
Add 13.615% overhead charges, Contractor 13.615% 2303.44 2372.21 2440.83 2509.60
profit
Rate per Cum 19221.84 19795.68 20368.37 20942.21

Lintels
13th
Basic Rate 9606.83
centering charges for Materials 1330.00
centering charges for labour 4279.00
Add 13.615% on Labour for Municipal Limits 0% 0.00
Lift Charges@ 10%increament for floor on LC 10% 3720.85
Add 13.615% overhead charges, Contractor 13.615% 2578.23
profit
Rate per Cum 21514.91
b Columns
GF 1st 2nd 3rd
Basic Rate 9606.83 9606.83 9606.83 9606.83
centering charges for Materials 400.00 400.00 400.00 400.00
centering charges for labour 2732.00 3005.00 3278.00 3552.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 0.00 310.07 620.14 930.21
Add 13.615% overhead charges, Contractor 13.615% 1734.39 1813.78 1893.16 1972.68
profit
Rate per Cum 14473.22 15135.68 15798.13 16461.72

5th 6th 7th 8th

Basic Rate 9606.83 9606.83 9606.83 9606.83
centering charges for Materials 400.00 400.00 400.00 400.00
centering charges for labour 3825.00 4098.00 4371.00 4644.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 1240.28 1550.36 1860.43 2170.50
Add 13.615% overhead charges, Contractor 13.615% 2052.07 2131.45 2210.84 2290.22
profit
Rate per Cum 17124.18 17786.64 18449.10 19111.55

9th 10th 11th 12th

Basic Rate 9606.83 9606.83 9606.83 9606.83
centering charges for Materials 400.00 400.00 400.00 400.00
centering charges for labour 4918.00 5191.00 5464.00 5737.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 2480.57 2790.64 3100.71 3410.78
Add 13.615% overhead charges, Contractor 13.615% 2369.74 2449.13 2528.52 2607.90
profit
Rate per Cum 19775.14 20437.60 21100.06 21762.51

13th
Basic Rate 9606.83
centering charges for Materials 400.00
centering charges for labour 6010.00
Add 13.615% on Labour for Municipal Limits 0% 0.00
Add Lift Charges @ 10% on LC 10% 3720.85
Add 13.615% overhead charges, Contractor 13.615% 2687.29
profitper Cum
Rate 22424.97
C WATER TANKS :
150mm thick side walls
Cost of M 20 design mix 1.00 cum 9606.83 9606.83
Datas ok Page 141
 142
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Centering charges RCC vertical walls of PlainSurfce
6.67 sqm 3020.00 20133.33
(Serial no : R ,4 page-116)
Rate per 1 sqm per sqm 29740.16
Rate for other Floors GF FF
Rate as above 29740.16 29740.16
(Manual)Lift charges of materials 0.00 310.07
10% 29740.16 30050.23
Add 13.615%( overhead charges Cum Contractor 4049.12 4091.34
profit )
Rate per 1 cum 33789.29 34141.57

3 Supply and placing of the M25 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
BLD-CSTN-2- sales & other taxes on all materials including all operational, incidental and labour
14-C charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402)with minimum cement content as per IS code from standard suppliers approved
by the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. comple excluding GST and seignorage
A. MATERIALS:
20mm HBT graded metal cum 0.80 2191.48 1753.18
Sand cum 0.40 1154.43 461.77
Cement Kgs 380.00 5600.00 2128.00
B. LABOUR:
1st Class Mason day 0.067 580.00 38.86
2nd Class Mason day 0.133 550.00 73.15
Mazdoor (Both Men and Women) day 3.077 520.00 1600.04
Add 13.615% on Labour for Municipal Limits 0% 1712.05 0.00
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.308 667.20 205.50
40 mm neelde Vibrator (Petrol) hour 0.308 254.50 78.39
Water (including for curing) kl 1.200 108.00 129.60
BASIC COST per 1 cum Rs 6468.49
a Beams
1st 2nd 3d 4th
Basic Rate 6468.49 6468.49 6468.49 6468.49
centering charges for Materials 2349.00 2349.00 2349.00 2349.00
centering charges for labour 2291.00 2520.00 2749.00 2978.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10.0% 0.00 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 1512.42 1566.91 1621.40 1675.88
profit
Rate per Cum 12620.91 13075.61 13530.30 13984.99

a Beams
5th 6th 7th 8th
Basic Rate 6533.59 6533.59 6533.59 6533.59
centering charges for Materials 2349.00 2349.00 2349.00 2349.00
centering charges for labour 3207.00 3437.00 3666.00 3895.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615% 1739.24 1793.86 1848.35 1902.84
profit
Rate per Cum 14513.65 14969.48 15424.17 15878.87

Beams
9th 10th 11th 12th
Basic Rate 6533.59 6533.59 6533.59 6533.59
centering charges for Materials 2349.00 2349.00 2349.00 2349.00

Datas ok Page 142

 143
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
centering charges for labour 4124.00 4353.00 4582.00 4811.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 1957.32 2011.81 2066.30 2120.79
profit
Rate per Cum 16333.55 16788.25 17242.94 17697.64

Beams
13th
Basic Rate 6533.59
centering charges for Materials 2349.00
centering charges for labour 5040.00
Add 13.615% on Labour for Municipal Limits 0% 0.00
Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615% 2175.28
profit
Rate per Cum 18152.33
d Slabs of 200 mm thick 1st 2nd 3rd 4th
Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 200mm thick 1293.70 1293.70 1293.70 1293.70
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 260.00 286.00 312.00 338.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 171.21 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 271.06 274.60 301.45 328.30
profit
Rate per Sqm 2261.96 2291.50 2515.56 2739.61

Slabs of 200 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 200mm thick 1293.70 1293.70 1293.70 1293.70
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 364.00 390.00 416.00 442.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615% 355.15 382.00 408.85 435.70
profit
Rate per Sqm 2963.67 3187.72 3411.78 3635.83

Slabs of 200 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 200mm thick 1293.70 1293.70 1293.70 1293.70
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 468.00 494.00 520.00 546.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 462.55 489.40 516.25 543.10
profit
Rate per Sqm 3859.89 4083.94 4308.00 4532.05

Slabs of 200 mm thick 13th

Basic Rate for 1 cum 6468.49
Basic Rate for 1 Sqm of 200mm thick 1293.70
centering charges for Materials 266.00

centering charges for labour 572.00

Add Municipal allowance at 25% 0% 0.00

Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615% 569.95
profit
Rate per Sqm 4756.11

Datas ok Page 143

 144
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
e Slabs of 100 mm thick 1st 2nd 3rd 4th
Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 100mm thick 646.85 646.85 646.85 646.85
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 260.00 286.00 312.00 338.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 0.00 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 159.68 186.53 213.38 240.23
profit
Rate per Sqm 1332.53 1556.58 1780.64 2004.69

Slabs of 100 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 100mm thick 646.85 646.85 646.85 646.85
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 364.00 390.00 416.00 442.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615% 267.08 293.93 320.78 347.63
profit
Rate per Sqm 2228.75 2452.80 2676.86 2900.91

Slabs of 100 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 100mm thick 646.85 646.85 646.85 646.85
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 468.00 494.00 520.00 546.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 374.48 401.33 428.18 455.03
profit
Rate per Sqm 3124.97 3349.02 3573.08 3797.13

Slabs of 100 mm thick 13th

Basic Rate for 1 cum 6468.49
Basic Rate for 1 Sqm of 100mm thick 1293.70
centering charges for Materials 266.00

centering charges for labour 572.00

Add Municipal allowance at 25% 0% 0.00

Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615% 569.95
profit
Rate per Sqm 4756.11

Slabs of 125 mm thick 1st 2nd 3rd 4th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 125mm thick 808.56 808.56 808.56 808.56
centering charges for Materials 266.00 266.00 266.00 266.00

centering charges for labour 260.00 286.00 312.00 338.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 0.00 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 181.70 208.55 235.40 262.25
profit
Rate per Sqm 1516.26 1740.32 1964.37 2188.43

Slabs of 125 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 125mm thick 808.56 808.56 808.56 808.56
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 364.00 390.00 416.00 442.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Datas ok Page 144

 145
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615% 288.28 315.13 341.98 368.83
profit
Rate per Sqm 2405.66 2629.72 2853.77 3077.83

Slabs of 125 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 125mm thick 808.56 808.56 808.56 808.56
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 468.00 494.00 520.00 546.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 395.68 422.53 449.38 476.23
profit
Rate per Sqm 3301.88 3525.94 3749.99 3974.05

Slabs of 125 mm thick 13th

Basic Rate for 1 cum 6468.49
Basic Rate for 1 Sqm of 125mm thick 1293.70
centering charges for Materials 260.00

centering charges for labour 572.00

Add Municipal allowance at 25% 0% 0.00

Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615% 569.13
profit
Rate per Sqm 4749.29

Slabs of 115 mm thick 1st 2nd 3rd 4th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 115mm thick 743.88 743.88 743.88 743.88
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 260.00 286.00 312.00 338.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 171.21 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 195.39 198.93 225.78 252.63
profit
Rate per Sqm 1630.47 1660.01 1884.07 2108.12

Slabs of 115 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 115mm thick 743.88 743.88 743.88 743.88
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 364.00 390.00 416.00 442.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615% 279.47 306.32 333.17 360.02
profit
Rate per Sqm 2332.17 2556.22 2780.28 3004.33

Slabs of 115 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 115mm thick 743.88 743.88 743.88 743.88
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 468.00 494.00 520.00 546.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 386.87 413.72 440.57 467.42
profit
Rate per Sqm 3228.39 3452.44 3676.50 3900.55

Slabs of 115 mm thick 13th

Basic Rate for 1 cum 6468.49

Datas ok Page 145

 146
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Basic Rate for 1 Sqm of 115mm thick 1293.70
centering charges for Materials 260.00

centering charges for labour 572.00

Add Municipal allowance at 25% 0% 0.00

Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615% 569.13
profit
Rate per Sqm 4749.29

Slab of 150 mm thick 1st 2nd 3rd 4th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 150mm thick 970.27 970.27 970.27 970.27
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 260.00 286.00 312.00 338.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 171.21 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615% 226.21 229.75 256.60 283.45
profit
Rate per Sqm 1887.69 1917.23 2141.28 2365.34

Slab of 150 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 150mm thick 970.27 970.27 970.27 970.27
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 364.00 390.00 416.00 442.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615% 310.30 337.15 364.00 390.85
profit
Rate per Sqm 2589.39 2813.45 3037.50 3261.56

Slab of 150 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6468.49 6468.49 6468.49 6468.49
Basic Rate for 1 Sqm of 150mm thick 970.27 970.27 970.27 970.27
centering charges for Materials 260.00 260.00 260.00 260.00

centering charges for labour 468.00 494.00 520.00 546.00

Add Municipal allowance at 25% 0% 0.00 0.00 0.00 0.00

Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615% 417.70 444.55 471.40 498.24
profit
Rate per Sqm 3485.61 3709.67 3933.72 4157.77

Slab of 150 mm thick 13th

Basic Rate for 1 cum 6468.49
Basic Rate for 1 Sqm of 150mm thick 1293.70
centering charges for Materials 260.00

centering charges for labour 572.00

Add Municipal allowance at 25% 0% 0.00

Add Lift Charges @ 10% on LC 10% 859.42
Add 13.615% overhead charges, Contractor 13.615% 406.42
profit
Rate per Sqm 3391.54

Datas ok Page 146

 147
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
3 Supply and placing of the M35 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
BLD-CSTN-2- Seigniorage charges, sales & other taxes on all materials including all operational,
14-C incidental and labour charges such as weigh batching, machine mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges for finished
item of work (APSS No. 402)with minimum cement content as per IS code from standard
suppliers approved by the department including pumping, centering, shuttering, laying
concrete, vibrating, curing etc. comple
A. MATERIALS:
20mm HBT graded metal cum 0.80 2151.49 1721.19
Sand cum 0.40 1154.43 461.77
Cement Kgs 420.00 5600.00 2352.00
B. LABOUR:
1st Class Mason day 0.067 580.00 38.86
2nd Class Mason day 0.133 550.00 73.15
Mazdoor (Both Men and Women) day 3.077 520.00 1600.04
Add 25% on Labour for Municipal Limits 0% 1712.05 0.00
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.308 205.50
667.20
40 mm neelde Vibrator (Petrol) hour 0.308 254.50 78.39
Water (including for curing) kl 1.200 108.00 129.60
BASIC COST per 1 cum Rs 6660.50
a Beams
1st 2nd 3d 4th
Basic Rate 6660.50 6660.50 6660.50 6660.50
centering charges for Materials 2349.00 2349.00 2349.00 2349.00
centering charges for labour 2291.00 2291.00 2291.00 2291.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 0.00 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 13.615%
1538.56 1561.87 1585.18 1608.49
profit
Rate per Cum 12839.06 13033.57 13228.09 13422.60

a Beams
5th 6th 7th 8th
Basic Rate 6660.50 6660.50 6660.50 6660.50
centering charges for Materials 2349.00 2349.00 2349.00 2349.00
centering charges for labour 2291.00 2291.00 2291.00 2291.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 13.615%
1631.80 1655.11 1678.42 1701.73
profit
Rate per Cum 13617.12 13811.63 14006.15 14200.66

Beams
9th 10th 11th 12th
Basic Rate 6660.50 6660.50 6660.50 6660.50
centering charges for Materials 2349.00 2349.00 2349.00 2349.00
centering charges for labour 2291.00 2291.00 2291.00 2291.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 13.615%
1725.04 1748.35 1771.66 1794.97
profit
Rate per Cum 14395.18 14589.69 14784.21 14978.72

Beams
Datas ok Page 147
 148
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
13th
Basic Rate 6660.50
centering charges for Materials 2349.00
centering charges for labour 2291.00
Add 13.615% on Labour for Municipal Limits 0% 0.00
Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 13.615%
1818.28
profit
Rate per Cum 15173.24

Steel reinforcement using HYSD bars of Fe-500 grade

22 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-
1979) of different diameters for RCC works , including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicing with binding wire of 18 SWG,
BLD-CSTN-4-1
Amendment forming grills for reinforcement work as per approved designs and drawings, including
dt01.08.11
cost and conveyance of steel bars, including all wastages such as overlaps, couplings,
item 5
chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all
incidental, operational, labour charges such as cutting, bending, placing in position, tying
including soverhead charges & Contractors profit but exlcuding GST and other taxes on
all materials etc., complete for finished item of work in all floors.( APSS No.126)
Unit = t
(a) Material
HYSD bars including 5 % for overlaps and wastage t 1.05 77000.00 80850.00
Binding wire kg 6.00 71.00 426.00
(b) Labour for cutting, bending, shifting to site,
tying and placing in position
Blacksmith / Bar bender day 10.00 685.00 6850.00
Mazdoor (Unskilled) day 10.00 520.00 5200.00
Add 13.615% on Labour for Municipal Limits 0% 12050.00 0.00
93326.00
(c) Overheads on (a+b) @ 13.615% 93326.00 0.13615 12706.33
Rate per t = a+b+c Rs 106032.33

STEEL AND BENDING 1st 2nd 3rd 4th

Basic Rate for 1 cum 106032.33 106032.33 106032.33 106032.33
Add Lift Charges @ 10% on LC 10% 0.00 1205.00 2410.00 3615.00
Add 13.615% overhead charges, Contractor 13.615% 14436.30 14600.36 14764.42 14928.48
profit
Rate per Sqm 120468.63 121837.69 123206.75 124575.81

STEEL AND BENDING 5th 6th 7th 8th

Basic Rate for 1 cum 106032.33 106032.33 106032.33 106032.33
Add Lift Charges @ 10% on LC 0 4820.00 6025.00 7230.00 8435.00
Add 13.615% overhead charges, Contractor 13.615% 15092.54 15256.61 15420.67 15584.73
profit
Rate per Sqm 125944.87 127313.94 128683.00 130052.06

STEEL AND BENDING 9th 10th 11th 12th

Basic Rate for 1 cum 106032.33 106032.33 106032.33 106032.33
Add Lift Charges @ 10% on LC 10% 9640.00 10845.00 12050.00 13255.00
Add 13.615% overhead charges, Contractor 13.615% 15748.79 15912.85 16076.91 16240.97
profit
Rate per Sqm 131421.12 132790.18 134159.24 135528.30

Datas ok Page 148

 149
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
STEEL AND BENDING 13th
Basic Rate for 1 cum 106032.33
Add Lift Charges @ 10% on LC 10% 14460.00
Add 13.615% overhead charges, Contractor 13.615% 16405.03
profit
Rate per Sqm 136897.36

23 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks
of class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
BLD-CSTN-5-5 conveyance of all material and labour charges, centering & scafolding charges, and
overhead charges & Contractors profit etc., complete as per APSS No.501 for Super
structure and others but excluding GST and seignorage chages.
Unit = 1cum
A. MATERIALS:
Cement kg 36.00 5600.00 201.60
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 7498.89 3839.43
Fine aggregate (Sand) cum 0.20 1154.43 230.89
Seigniorage charges for F.A cum 0.20 0.00
B. LABOUR:
Mason 1st class day 0.24 580.00 139.20
Mason 2nd class day 0.56 550.00 308.00
Mazdoor (unskilled) day 1.89 520.00 982.80
Add 13.615% on Labour for Municipal Limits 14% 1430.00 194.69
BASIC COST per 1 cum Rs 5896.61
a) Internal walls 0.115 thick
1st 2nd 3rd 4th
Basic Rate 5896.61 5896.61 5896.61 5896.61
Add extra for Scaffolding Material Charges @Rs
10.320 89.74 89.74 89.74 89.74
10.32 per Sqm(1/0.115)=89.74
Add extra for Scaffolding labour Charges @Rs
8.696 819.913 1179.217 1538.522 1897.826
87.18 /124.85 /162.49 per Sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 81.99 143.00 286.00 429.00
Add 13.615% overhead charges, Contractor 13.615% 937.84 995.06 1063.45 1131.84
profit
Rate per Cum 19.15 7826.09 8303.63 8874.32 9445.02

5th 6th 7th 8th

Basic Rate 5896.61 5896.61 5896.61 5896.61
Add extra for Scaffolding Material Charges @Rs
10.320 89.74 89.74 89.74 89.74
10.32 per Sqm(1/0.115)=89.74
Add extra for Scaffolding labour Charges @Rs
8.696 2257.130 2616.435 2975.652 3334.957
87.18 /124.85 /162.49 per Sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 572.00 715.00 858.00 1001.00
Add 13.615% overhead charges, Contractor 13.615% 1200.23 1268.62 1336.99 1405.38
profit
Rate per Cum 19.15 10015.71 10586.40 11156.99 11727.69

9th 10th 11th 12th

Basic Rate 5896.61 5896.61 5896.61 5896.61
Add extra for Scaffolding Material Charges @Rs
10.320 89.74 89.74 89.74 89.74
10.32 per Sqm(1/0.115)=89.74
Add extra for Scaffolding labour Charges @Rs
8.696 3694.261 4053.565 4412.870 4772.087
87.18 /124.85 /162.49 per Sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 1144.00 1287.00 1430.00 390.00

Datas ok Page 149

 150
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add 13.615% overhead charges, Contractor 13.615% 1473.77 1542.16 1610.55 1517.86
profit
Rate per Cum 12298.38 12869.07 13439.77 12666.30

13th
Basic Rate 5896.61
Add extra for Scaffolding Material Charges @Rs
10.320 89.74
10.32 per Sqm(1/0.115)=89.74
Add extra for Scaffolding labour Charges @Rs
8.696 5131.391
87.18 /124.85 /162.49 per Sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00
Add Lift Charges @ 10% on LC 10% 357.50
Add 13.615% overhead charges, Contractor 13.615% 1562.35
profit
Rate per Cum 19.15 13037.59

a) Internal walls 0.23 thick

1st 2nd 3rd 4th
Basic Rate 5896.61 5896.61 5896.61 5896.61
Add extra for Scaffolding Material Charges @Rs
10.320 44.87 44.87 44.87 44.87
10.32 per Sqm(1/0.115)=89.74
Add extra for Scaffolding labour Charges @Rs
4.348 819.913 1179.217 1538.522 1897.826
87.18 /124.85 /162.49 per Sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 81.99 143.00 286.00 429.00
Add 13.615% overhead charges, Contractor 13.615% 931.73 988.95 1057.34 1125.73
profit
Rate per Cum 14.80 7775.11 8252.65 8823.34 9394.04

5th 6th 7th 8th

Basic Rate 5896.61 5896.61 5896.61 5896.61
Add extra for Scaffolding Material Charges @Rs
10.320 89.74 89.74 89.74 89.74
10.32 per Sqm(1/0.115)=89.74
Add extra for Scaffolding labour Charges @Rs
8.696 2257.130 2616.435 2975.652 3334.957
87.18 /124.85 /162.49 per Sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 572.00 715.00 858.00 1001.00
Add 13.615% overhead charges, Contractor 13.615% 1200.23 1268.62 1336.99 1405.38
profit
Rate per Cum 10015.71 10586.40 11156.99 11727.69

9th 10th 11th 12th

Basic Rate 5896.61 5896.61 5896.61 5896.61
Add extra for Scaffolding Material Charges @Rs
10.320 89.74 89.74 89.74 89.74
10.32 per Sqm(1/0.115)=89.74
Add extra for Scaffolding labour Charges @Rs
8.696 3694.261 4053.565 4412.870 4772.087
87.18 /124.85 /162.49 per Sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift Charges @ 10% on LC 10% 1144.00 1287.00 1430.00 390.00
Add 13.615% overhead charges, Contractor 13.615% 1473.77 1542.16 1610.55 1517.86
profit
Rate per Cum 19.15 12298.38 12869.07 13439.77 12666.30

13th
Basic Rate 5896.61
Add extra for Scaffolding Material Charges @Rs
10.320 89.74
10.32 per Sqm(1/0.115)=89.74
Add extra for Scaffolding labour Charges @Rs
8.696 5131.391
87.18 /124.85 /162.49 per Sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00

Datas ok Page 150

 151
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add Lift Charges @ 10% on LC 10% 357.50
Add 13.615% overhead charges, Contractor 13.615% 1562.35
profit
Rate per Cum 13037.59

24 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from
approved quarry including cost and conveyance of all materials like trap stones, cement,
sand, water, etc., to site including cost and conveyance of all material and all
BLD-CSTN-6- operational, incidental, and labor charges such as cutting stones to required size and
12 shape, mixing of cement mortar, constructing masonry, curing etc., and including over
heads & contractor's profit, but excluding GST and seigniorage charges complete for
finished item of work for foundation and basement (APSS No. 601 & 615) (BLD-CSTN-6-
12)
Unit = 1cum
A. MATERIALS:
Cement kg 79.20 5600.00 443.52
CR Stone cum 0.44 1247.99 549.12
Rough Stone cum 0.50 1236.99 618.50
Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum cum 0.16 2182.32 349.17
Sand for mortar cum 0.33 1154.43 380.96
Seigniorage charges for F.A cum 0.33 0.00 0.00
Seigniorage charges for Stone cum 1.10 0.00
B. LABOUR:
Mason 1st class day 1.20 580.00 696.00
Mazdoor (unskilled) day 2.00 520.00 1040.00
Add 13.615% on Labour for Municipal Limits 0% 1736.00 0.00
Grand Total 4077.27
Add 13.615% overhead charges, Contractor 13.615%
4077.27 555.12
profit
BASIC COST per 1 cum Rs 4632.39

25 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick
base coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost
BLD-CSTN-8- and conveyance of all material and labour charges, over heads & contractor profit, all
10
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for
for finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick
Cement kg 31.70 5600.00 177.52
Fine aggregate (Sand) cum 0.11 1154.43 126.99
Top Coat in CM(1:3), 4 mm thick
Cement kg 19.20 5600.00 107.52
Fine aggregate (Sand) cum 0.04 1154.43 46.18
Seigniorage charges for F.A cum 0.15
B. LABOUR: 0.00
Mason 1st class day 0.63 580.00 365.40
Mason 2nd class day 1.47 550.00 808.50
Mazdoor (unskilled) day 3.90 520.00 2028.00
Add Municipal allowance at 20% 0% 3201.90 0.00
BASIC COST per 10 sqm Rs 3660.11
BL 1st 2nd 3rd 4th
Basic Rate 3660.11 3660.11 3660.11 3660.11

Datas ok Page 151

 152
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add extra for Scaffolding Material Charges @Rs
10 11.70 11.70 11.70
1.03Sqm 11.70
Add extra for Scaffolding labour Charges @ Rs
10 94.30 135.60 176.90 218.20
8.73/12.49/16.24 per sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add lift charges 10% 0 320.19 640.38 960.57
Add 13.615% overhead charges, Contractor 13.615% 512.76 561.97 611.19 660.41
profit
BASIC COST per 10 sqm 4278.87 4689.57 5100.28 5510.99
BASIC COST per 1 sqm 427.89 468.96 510.03 551.10

BL 5th 6th 7th 8th

Basic Rate 0.00 3660.11 3660.11 3660.11 3660.11
Add extra for Scaffolding Material Charges @Rs
10 11.70 11.70 11.70
1.03Sqm 11.70
Add extra for Scaffolding labour Charges @ Rs
10 259.60 300.90 342.20 383.50
8.73/12.49/16.24 per sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add lift charges 10% 1280.76 1600.95 1921.14 2241.33
Add 13.615% overhead charges, Contractor 13.615% 709.64 758.85 808.07 857.29
profit
BASIC COST per 10 sqm 5921.81 6332.51 6743.22 7153.93
BASIC COST per 1 sqm 592.18 633.25 674.32 715.39

BL 9th 10th 11th 12th

Basic Rate 0.00 3660.11 3660.11 3660.11 3660.11
Add extra for Scaffolding Material Charges @Rs
10 27.80 27.80 27.80
1.03Sqm 27.80
Add extra for Scaffolding labour Charges @ Rs
10 424.80 466.20 507.50 548.80
8.73/12.49/16.24 per sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add lift charges 10% 2561.52 2881.71 3201.9 3522.09
Add 13.615% overhead charges, Contractor 13.615% 908.70 957.93 1007.14 1056.36
profit
BASIC COST per 10 sqm 7582.93 7993.75 8404.45 8815.16
BASIC COST per 1 sqm 758.29 799.38 840.45 881.52

BL 13th
Basic Rate 0.00 3660.11
Add extra for Scaffolding Material Charges @Rs
10 27.80
1.03Sqm
Add extra for Scaffolding labour Charges @ Rs
10 590.10
8.73/12.49/16.24 per sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00
Add lift charges 10% 3842.28
Add 13.615% overhead charges, Contractor 13.615% 1105.58
profit
BASIC COST per 10 sqm 9225.87
BASIC COST per 1 sqm 922.59

26 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick
base coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost
and conveyance of all material and labour charges, over heads & contractor profit, all
BLD-CSTN-8-9
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for
for finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.
Unit = 10 sqm
A. MATERIALS:

Datas ok Page 152

 153
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Base Coat in CM(1:6), 16 mm thick
Cement kg 43.00 5600.00 240.80
Fine aggregate (sand) cum 0.18 1154.43 207.80
Top Coat in CM(1:4), 4 mm thick
Cement kg 14.50 5600.00 81.20
Fine aggregate (sand) cum 0.04 1154.43 46.18
Seigniorage charges for F.A cum 0.00
B. LABOUR: 0.00
Mason 1st class day 0.63 580.00 365.40
Mason 2nd class day 1.47 550.00 808.50
Mazdoor (unskilled) day 3.90 520.00 2028.00
Add 13.615% on Labour for Municipal Limits 14% 3201.90 435.94
BASIC COST per 10 sqm Rs 4213.82
BL 1st 2nd 3rd 4th
Basic Rate 4803.75 4213.82 4213.82 4213.82 4213.82
Add extra for Scaffolding Material Charges @Rs
10 11.70 11.70 11.70
1.03Sqm 11.70
Add extra for Scaffolding labour Charges @ Rs
10 94.30 135.60 176.90 218.20
8.73/12.49/16.24 per sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add lift charges 10% 0 320.19 640.38 960.57
Add 13.615% overhead charges, Contractor 13.615% 588.14 637.36 686.58 735.79
profit
BASIC COST per 10 sqm 4907.96 5318.67 5729.38 6140.08
BASIC COST per 1 sqm 490.80 531.87 572.94 614.01

BL 5th 6th 7th 8th

Basic Rate 0.00 4213.82 4213.82 4213.82 4213.82
Add extra for Scaffolding Material Charges @Rs
10 11.70 11.70 11.70
1.03Sqm 11.70
Add extra for Scaffolding labour Charges @ Rs
10 259.60 300.90 342.20 383.50
8.73/12.49/16.24 per sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add lift charges 10% 1280.76 1600.95 1921.14 2241.33
Add 13.615% overhead charges, Contractor 13.615% 785.02 834.24 883.46 932.68
profit
BASIC COST per 10 sqm 6550.90 6961.61 7372.32 7783.03
BASIC COST per 1 sqm 655.09 696.16 737.23 778.30

BL 9th 10th 11th 12th

Basic Rate 0.00 4213.82 4213.82 4213.82 4213.82
Add extra for Scaffolding Material Charges @Rs
10 11.70 11.70 11.70
1.03Sqm 11.70
Add extra for Scaffolding labour Charges @ Rs
10 424.80 466.20 507.50 548.80
8.73/12.49/16.24 per sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add lift charges 10% 2561.52 2881.71 3201.9 3522.09
Add 13.615% overhead charges, Contractor 13.615% 981.89 1031.12 1080.34 1129.56
profit
BASIC COST per 10 sqm 8193.73 8604.55 9015.26 9425.97
BASIC COST per 1 sqm 819.37 860.46 901.53 942.60

BL 13th
Basic Rate 0.00 4213.82
Add extra for Scaffolding Material Charges @Rs
10 11.70
1.03Sqm
Add extra for Scaffolding labour Charges @ Rs
10 590.10
8.73/12.49/16.24 per sq.m
Add 13.615% on Labour for Municipal Limits 0% 0.00

Datas ok Page 153

 154
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add lift charges 10% 3842.28
Add 13.615% overhead charges, Contractor 13.615% 1178.77
profit
BASIC COST per 10 sqm 9836.67
BASIC COST per 1 sqm 983.67

27 Flooring with 15 to 18mm thick polished shabad stones set over base coat of CM
(1:8) over already laid CC bed / RCC Roof Slab, including neat cement slurry of honey
like consistency spread @ 3.3 kgs per sqm. & Jointed with neat cement to full depth
including cost of all materials like cement, sand, and water and flooring stones etc.,
BLD-CSTN-9-1 complete, including labour charges for dressing of flooring stones etc., complete for
finished item of work, but excluding the cost of conveyance of all materials.excluding
GST and seignorage charges

Unit = 10 sqm
A. MATERIALS:
Polished Shabad Stone (Blue) 15 to 18 mm thick sqm 11.00 2959.20 3255.12
(0.457x0.304) SSR item No. (25)
Cement for CM (1:8) proportion for base coat kg. 21.60 5600.00 120.96
Cement for slurry kg. 33.00 5600.00 184.80
Cement for jointing kg. 20.00 5600.00 112.00
Sand for CM (1:8) proportion cum 0.12 1154.43 138.53
B. LABOUR:
Mason 1st class day 3.10 580.00 1798.00
Mason 2 class
nd day 1.10 550.00 605.00
Mazdoor (unskilled) day 0.86 520.00 447.20
Add Mucipal Limits 0% 2850.20 0.00
Add water charges 1% 0.01 6661.61 66.62
6728.23
BASIC COST per 10 sqm Rs 6728.23
1st 2nd 3rd 4th
Basic Rate 6728.23 6728.23 6728.23 6728.23
Add lift Charges of Materials @ 10 % on LC 285.02 570.04 855.06
Add 13.615 % overhead charges, Contractor 13.615% 916.05 954.85 993.66 1032.46
profit
7644.28 7968.10 8291.93 8615.75

5th 6th 7th 8th

Basic Rate 6728.23 6728.23 6728.23 6728.23
Add lift Charges of Materials @ 10 % on LC 1140.08 1425.10 1710.12 1995.14

Add 13.615 % overhead charges, Contractor 13.615% 1071.27 1110.08 1148.88 1187.69
profit
8939.58 9263.41 9587.23 9911.06

9th 10th 11th

12th
Basic Rate 6728.23 6728.23 6728.23 6728.23

Add lift Charges of Materials @ 10 % on LC 2280.16 2565.18 2850.20 3135.22

Add 13.615 % overhead charges, Contractor 13.615% 1226.49 1265.30 1304.10 1342.91
profit
10234.88 10558.71 10882.53 11206.36

13th

Basic Rate 6728.23

Datas ok Page 154

 155
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add lift Charges of Materials @ 10 % on LC 3420.24

Add 13.615 % overhead charges, Contractor 13.615% 1381.71

profit
11530.18

28 Providing skirting to internal walls to 15 cm height/risers of steps with 18 mm thick

polished shabad stone length equal to flooring stones, set over base coat of CM (1:3)
12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs
per sqm and jointed with white cement paste mixed with pigment of matching shade
to full depth, including cost of all materials like Cuddapah stone, cement, sand and
BLD-CSTN-9-23
water etc., complete including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials excluding GST and
Seignorage charges

Unit = 10 sqm
A. MATERIALS:
15-18 mm thick polished Shabad stone sqm 11.00 2959.20 3255.12
Sand for cm 1:3 base coat cum 0.12 1154.43 138.53
Cement for cm 1:3 base coat kgs 57.60 5600.00 322.56
Cement for slurry kgs 33.00 5600.00 184.80
B. LABOUR
Mason Ist class day 0.96 580.00 556.80
Mason 2nd class day 2.24 550.00 1232.00
Mazdoor (unskiled) day 3.10 520.00 1612.00
Add Mucipal Limits 0.00 3400.80 0.00
Add water charges 1% 0.01 7301.81 73.02
Grand Total 7374.83
1st 2nd 3rd 4th
Basic Rate 7374.83 7374.83 7374.83 7374.83
Add lift Charges of Materials @ 10 % on LC 0.00 340.08 680.16 1020.24
Add 13.615 % overhead charges, Contractor 13.615% 1004.08 1050.38 1096.69 1142.99
profit
8378.91 8765.29 9151.68 9538.06

5th 6th 7th 8th

Basic Rate 7374.83 7374.83 7374.83 7374.83
Add lift Charges of Materials @ 10 % on LC 1360.32 1700.40 2040.48 2380.56
Add 13.615 % overhead charges, Contractor 13.615% 1189.29 1235.59 1281.89 1328.20
profit
9924.44 10310.82 10697.20 11083.59
9th 10th 11th 12th
Basic Rate 7374.83 7374.83 7374.83 7374.83
Add lift Charges of Materials @ 10 % on LC 2720.64 3060.72 3400.80 3740.88
Add 13.615 % overhead charges, Contractor 13.615% 1374.50 1420.80 1467.10 1513.40
profit
11469.97 11856.35 12242.73 12629.11

13th
Basic Rate 7374.83
Add lift Charges of Materials @ 10 % on LC 4080.96
Add 13.615 % overhead charges, Contractor 13.615% 1559.71
profit
13015.50
BLD-CSTN-7 FLOORING

Datas ok Page 155

 156
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
29 Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600 mm x 8 mm
thickness glossy finish permium colours, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
BLD-CSTN-9-5
paste to full depth mixed with pigment of matching shade, including cost and conveyance
of all materials like cement, sand, and water and flooring tiles etc., complete, including
over heads & contractor profit, labour charges etc., complete for finished item of work,
but excluding GST and seignorage charges.
Unit = 10 sqm
A. MATERIALS:
Vitrified polished floor tiles of size not less than 600
x 600 mm x 8 mm thickness glossy finish permium sqm 10.50 578.00 6069.00
colours(TBSC-C.II-02 )
Cement for CM (1:8) proportion for base coat kg. 21.60 5600.00 120.96
Cement for slurry kg. 33.00 5600.00 184.80
Cement for Pointing with CM (1:3) kg. 6.00 5600.00 33.60
Sand for CM (1:8) proportion cum 0.12 1154.43 138.53
Sand for pointing cum 0.02 1154.43 23.09
Seigniorage charges of sand cum 0.12 0.00 0.00
B. LABOUR:
Mason 1st class day 0.96 580.00 556.80
Mason 2nd class day 2.24 550.00 1232.00
Mazdoor (unskilled) day 3.30 520.00 1716.00
Add 13.615% on Labour for Municipal Limits 0.000% 3504.80 0.00
Add water charges 1% 0.01 10074.78 0.00
10074.78
BASIC COST per 10 sqm Rs 10074.78
1st 2nd 3rd 4th
Basic Rate 10074.78 10074.78 10074.78 10074.78
Add lift Charges of Materials @ 10 % on LC 350.48 700.96 1051.44
Add 13.615 % overhead charges, Contractor 13.615% 1371.68 1419.40 1467.12 1514.83
profit 11446.46 11844.66 12242.86 12641.05

5th 6th 7th

8th
Basic Rate 10074.78 10074.78 10074.78 10074.78

Add lift Charges of Materials @ 10 % on LC 1401.92 1752.40 2102.88 2453.36

Add 13.615 % overhead charges, Contractor 13.615% 1562.55 1610.27 1657.99 1705.71
profit
13039.25 13437.45 13835.65 14233.85

9th 10th 11th

12th
Basic Rate 10074.78 10074.78 10074.78 10074.78

Add lift Charges of Materials @ 10 % on LC 2803.84 3154.32 3504.80 3855.28

Add 13.615 % overhead charges, Contractor 13.615% 1753.42 1801.14 1848.86 1896.58
profit
14632.04 15030.24 15428.44 15826.64

13th

Basic Rate 10074.78

Add lift Charges of Materials @ 10 % on LC 4205.76

Add 13.615 % overhead charges, Contractor 13.615% 1944.30

profit
16224.84

Datas ok Page 156

 157
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
30 Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length
equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry
of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white
BLD-CSTN-9-
20
cement paste mixed with pigment of matching shade to full depth, including over heads
& contractor profit cost and conveyrance of all materials like tiles, cement, sand and
water etc., complete but excluding GST and seigniorage charges, etc., complete for
finished item of work.
Unit = 10 sqm
A. MATERIALS:
Vitrified polished floor tiles of size not less than 600
x 600 mm x 8 mm thickness glossy finish permium sqm 10.50 578.00 6069.00
colours(TBSC-C.II-02 )
Sand for cm 1:5 base coat cum 0.12 1154.43 138.53
Cement for cm 1:5 base coat kgs 34.56 5600.00 193.54
Cement for slurry kgs 33.00 5600.00 184.80
White cement for jointing & pointing kgs 2.00 34.00 68.00
Seigniorage charges of sand cum 0.12
B. LABOUR
Mason Ist class day 0.96 580.00 556.80
Mason 2nd class day 2.24 550.00 1232.00
Mazdoor (unskiled) day 3.30 520.00 1716.00
Add 13.615% on Labour for Municipal Limits 0% 3504.80 0.00
Add water charges 1% 1% 101.59
10260.26

1st 2nd 3rd 4th

Basic Rate 10260.26 10260.26 10260.26 10260.26
Add lift Charges of Materials @ 10 % on LC 350.48 700.96 1051.44
Add 13.615 % overhead charges, Contractor 13.615% 1396.93 1444.65 1492.37 1540.09
profit 11657.19 12055.39 12453.59 12851.79

5th 6th 7th 8th

Basic Rate 10260.26 10260.26 10260.26 10260.26
Add lift Charges of Materials @ 10 % on LC 1401.92 1752.40 2102.88 2453.36
Add 13.615 % overhead charges, Contractor 13.615% 1587.81 1635.52 1683.24 1730.96
profit 13249.99 13648.18 14046.38 14444.58
9th 10th 11th 12th
Basic Rate 10260.26 10260.26 10260.26 10260.26
Add lift Charges of Materials @ 10 % on LC 2803.84 3154.32 3504.80 3855.28
Add 13.615 % overhead charges, Contractor 13.615% 1778.68 1826.40 1874.11 1921.83
profit 14842.78 15240.98 15639.17 16037.37

13th
Basic Rate 10260.26
Add lift Charges of Materials @ 10 % on LC 4205.76
Add 13.615 % overhead charges, Contractor 13.615% 1969.55
profit 16435.57

Datas ok Page 157

 158
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
31 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over
floor bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey
cement slurry of honey like consistence spread at the rate of 3.3 kg of cement per Sqm
and jointed with neat white cement paste mixed with pigment of matching shade
BLD-CSTN-9-6 including cost and conveyance of all materials to site, including cost of mixing of mortar
and watering, leveling to proper slope and curing including over heads & contractor
profit, all labour charges etc., and excluding GST and seignorage charges for finished
item of work but excluding cost of CC bed and dadoing to walls . (BLD-CSTN-9-6).

Unit = 10 sqm
A. MATERIALS:
Supply of Ceramic floor tiles of notless than 7.3mm
thick 1st quality in all shades and designs as sqm 10.50 315.00 3307.50
Per(TBSC-C.I-01)
Cement for CM (1:8) for base coat kg. 21.60 5600.00 120.96
Cement for slurry kg. 33.00 5600.00 184.80
White cement ( BMS-W.68 ) kg. 2.00 34.00 68.00
Sand for CM (1:8) cum 0.12 1154.43 138.53
Seigniorage charges of sand cum 0.12 0.00 0.00
B. LABOUR 0.00
Mason 1st class day 0.96 580.00 556.80
Mason 2nd class day 2.24 550.00 1232.00
Mazdoor (unskiled) day 3.30 520.00 1716.00
Add 13.615% on Labour for Municipal Limits 14% 3504.80 477.18
Add water charges 1% 0.01 0.00 0.00
Grand Total 7801.77

1st 2nd 3rd 4th

Basic Rate 7801.77 7801.77 7801.77 7801.77
Add lift Charges of Materials @ 10 % on LC 350.48 700.96 1051.44
Add 13.615 % overhead charges, Contractor 13.615% 1062.21 1109.93 1157.65 1205.36
profit 8863.98 9262.18 9660.38 10058.57

5th 6th 7th 8th

Basic Rate 7801.77 7801.77 7801.77 7801.77
Add lift Charges of Materials @ 10 % on LC 1401.92 1752.40 2102.88 2453.36
Add 13.615 % overhead charges, Contractor 13.615% 1253.08 1300.80 1348.52 1396.24
profit 10456.77 10854.97 11253.17 11651.37
9th 10th 11th 12th
Basic Rate 7801.77 7801.77 7801.77 7801.77
Add lift Charges of Materials @ 10 % on LC 2803.84 3154.32 3504.80 3855.28
Add 13.615 % overhead charges, Contractor 13.615% 1443.95 1491.67 1539.39 1587.11
profit 12049.56 12447.76 12845.96 13244.16

13th
Basic Rate 7801.77
Add lift Charges of Materials @ 10 % on LC 4205.76
Add 13.615 % overhead charges, Contractor 13.615% 1634.83
profit 13642.36

Datas ok Page 158

 159
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
1 Flooring with high polished granite 16 to 18 mm mm thick slabs other than black set over base coat of cement
mortar (1:8), 20 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of
matching shade to full depth, including cost and conveyance of all materials like cement, sand water and tiles
BLD-CSTN-7-7
etc., complete, labour charges for dressing of tiles etc., complete for finished item of work, but excluding GST
and seignorage

Unit = 10 sqm
A) Materials
High polished granite 16 to 18 mm thick slab other than
sqm 10.100 3492.42 35273.44
black
Cement for CM (1:8) for base coat kg. 36.000 5600.00 201.60
Cement for slurry kg. 33.000 5600.00 184.80
White cement for jointing & pointing kg. 6.000 34.00 204.00
Sand for CM (1:8) cum 0.200 1154.43 230.89
B. LABOUR:
Mason 1st class day 3.000 580.00 1740.00
Mason 2 class
nd
day 1.000 550.00 550.00
Mazdoor (unskilled) day 8.000 520.00 4160.00
Area Allowance @ 25% 1612.50
ADD 1% for Water Charges 1% 44157.23 441.57
Over head charges & Contractors profit @ 13.615% 13.615% 6072.13
Rate per 10 Sqm 50670.93 /10 Sqm
Rate per 1 Sqm 5067.09 /1Sqm

1st 2nd 3rd 4th

Basic Rate 5067.09 5067.09 5067.09 5067.09
Add lift Charges of Materials @ 10 % on LC 350.48 700.96 1051.44
Add 13.615 % overhead charges, Contractor 13.615% 689.88 737.60 785.32 833.04
profit 5756.97 6155.17 6553.37 6951.57

5th 6th 7th 8th

Basic Rate 5067.09 5067.09 5067.09 5067.09
Add lift Charges of Materials @ 10 % on LC 1401.92 1752.40 2102.88 2453.36
Add 13.615 % overhead charges, Contractor 13.615% 880.76 928.47 976.19 1023.91
profit 7349.77 7747.96 8146.16 8544.36
9th 10th 11th 12th
Basic Rate 5067.09 5067.09 5067.09 5067.09
Add lift Charges of Materials @ 10 % on LC 2803.84 3154.32 3504.80 3855.28
Add 13.615 % overhead charges, Contractor 13.615% 1071.63 1119.34 1167.06 1214.78
profit 8942.56 9340.75 9738.95 10137.15

13th
Basic Rate 5067.09
Add lift Charges of Materials @ 10 % on LC 4205.76
Add 13.615 % overhead charges, Contractor 13.615% 1262.50
profit 10535.35
32 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of
7.30mm and of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per
BLD-CSTN-9-
18
sqm and jointed with white cement paste mixed with pigment of matching shade to full
depth, including over heads & contractor profit, cost of all materials like tiles, cement,
sand and water etc., complete including complete for finished item of work, but excluding
GST and seignorage charges. (BLD-CSTN-9-18)
Unit = 10 sqm (Dadooding)
Datas ok Page 159
 160
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
A. MATERIALS:
Coloured glazed tiles ( 60 TBSC C. sqm 10.50 6069.00
578.00
III-03 )
Sand for cm 1:3 base coat cum 0.12 1154.43 138.53
Cement for cm 1:3 base coat kgs 57.60 5600.00 322.56
Cement for slurry kgs 33.00 5600.00 184.80
White cement for jointing & pointing kgs 6.00 34.00 204.00
Seigniorage charges of sand cum 0.12 0.00 0.00
B. LABOUR 0.00
Mason 1st class day 0.77 580.00 446.60
Mazdoor (unskiled) day 0.80 520.00 416.00
Add 13.615% on Labour for Municipal Limits 14% 862.60 117.44
Grand Total 7898.93

1st 2nd 3rd 4th

Basic Rate 7898.93 7898.93 7898.93 7898.93
Add lift Charges of Materials @ 10 % on LC 86.26 172.52 258.78
Add 13.615 % overhead charges, Contractor 13.615% 1075.44 1087.18 1098.93 1110.67
profit 8974.37 9072.37 9170.38 9268.38

5th 6th 7th 8th

Basic Rate 7898.93 7898.93 7898.93 7898.93
Add lift Charges of Materials @ 10 % on LC 345.04 431.30 517.56 603.82
Add 13.615 % overhead charges, Contractor 13.615% 1122.42 1134.16 1145.91 1157.65
profit 9366.39 9464.39 9562.40 9660.40
9th 10th 11th 12th
Basic Rate 7898.93 7898.93 7898.93 7898.93
Add lift Charges of Materials @ 10 % on LC 690.08 776.34 862.60 948.86
Add 13.615 % overhead charges, Contractor 13.615% 1169.39 1181.14 1192.88 1204.63
profit 9758.40 9856.41 9954.41 10052.42

13th
Basic Rate 7898.93
Add lift Charges of Materials @ 10 % on LC 1035.12
Add 13.615 % overhead charges, Contractor 13.615% 1216.37
profit 10150.42

33 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick
with 1kg of water proof compound per bag of cement laid over roof when it is green
BLD-CSTN-10- including over heads & contractor profitcost and conveyance of all materials and all
25
operational, incidental and labour charges for mixing mortar, laying, rendering smooth
and thread lining, curing, rounding off junctions of wall and slab but excluding GST and
seignorage charges etc,, complete for finished item of work
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3 cum 0.21 4004.15 840.87
Water proof compound ( TBSC-Q.II-05) kg 2.00 82.00 164.00
B. LABOUR
Mason 1st class day 0.66 580.00 382.80
Mason 2 class
nd
day 1.54 550.00 847.00
Mazdoor (unskiled) day 3.70 520.00 1924.00
Add 13.615% on Labour for Municipal Limits 14% 3153.80 429.39
Grand Total 4588.06

Datas ok Page 160

 161
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.

1st 2nd 3rd 4th

Basic Rate 4588.06 4588.06 4588.06 4588.06
Add lift Charges of Materials @ 10 % on LC 315.38 630.76 946.14
Add 13.615 % overhead charges, Contractor 13.615% 624.66 667.60 710.54 753.48
profit 5212.72 5571.04 5929.36 6287.68

5th 6th 7th 8th

Basic Rate 4588.06 4588.06 4588.06 4588.06
Add lift Charges of Materials @ 10 % on LC 1261.52 1576.90 1892.28 2207.66
Add 13.615 % overhead charges, Contractor 13.615% 796.42 839.36 882.30 925.24
profit 6646.00 7004.32 7362.64 7720.96
9th 10th 11th 12th
Basic Rate 4588.06 4588.06 4588.06 4588.06
Add lift Charges of Materials @ 10 % on LC 2523.04 2838.42 3153.80 3469.18
Add 13.615 % overhead charges, Contractor 13.615% 968.18 1011.12 1054.05 1096.99
profit 8079.28 8437.60 8795.91 9154.23

13th
Basic Rate 4588.06
Add lift Charges of Materials @ 10 % on LC 3784.56
Add 13.615 % overhead charges, Contractor 13.615% 1139.93
profit 9512.55

34 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered
BLD-CSTN-11-
5 materials including over heads & contractor profitcost and conveyance of all materials,
and labour charges, incidental such as scaffolding, lift charges but excluding GST etc.,
complete for finished item of work.
Unit: 10 sqm
A. MATERIALS :
Whiting / White Cement cum / kg 2.00 34.00 68.00
Gum, conjee water, or prickly pear juice including L.S 1.00 10.00
necessary fire wood
B. LABOUR 0.00
Brick Layers / Painter day 0.21 550.00 115.50
Mazdoor (unskilled) day 0.32 520.00 166.40
Add 13.615% on Labour for Municipal Limits 14% 281.90 38.38
Sundries including brushes, ladders, etc., 0.01 359.90 3.60
Total cost for 10 sqm 401.88

Rate for other Floors ist 2nd 3rd 4th

Basic rate per 10 Sqmt. 401.88 401.88 401.88 401.88
Lift Charges per 10 Sqmt. 0.00 28.19 56.38 84.57
Add 13.615% on Labour for Municipal Limits 25% 0.00 7.05 14.10 21.14
total 401.88 437.12 472.36 507.59
Over head charges @13.615% 13.615% 54.72 59.51 64.31 69.11
Rate per 10Sqm 456.60 496.63 536.67 576.70
Rate per 1Sqm 45.66 49.66 53.67 57.67
BLD-CSTN-12- 1 Painting, Priming Coat on New Plastered Surface for
2 internal walls
Unit: 10 sqm

Datas ok Page 161

 162
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
A. MATERIALS :
Cement Primer Interior Grade (TBSC-G.I-01 ) kg 1.00 172.00 172.00
B. LABOUR
Painter day 0.70 665.00 465.50
Add 13.615% on Labour for Municipal Limits 25% 465.50 116.38
Sundries including brushes, soaps, putty etc., 0.00
Total cost for 10 sqm 753.88
As per BASIC COST per 10 sqm 753.88
amendment to 35 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/ Saico
revised std data
vide procs No :
ENCB / TA8 /
AEE3 / DATA -
2010-11 dt
01.08.2011 of
ENC, R&B,
Buildings
convenor, COCE-
Bldg - SOR. PRIMARY COAT:
Painting, Priming Coat with Cement Primer
Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/
10 Sqm 1.00 753.88 753.88
Saicoat/Indocem or Equivalenton New Plastered
Surface
A) MATERIALS :
Plastic Emulsion paint (at 20 sqm / liter as per Ltr 0.80 208.00
260.00
British Paints (I) Ltd. (TBSC-G.III-03 )
B) LABOUR
Painter - 1st Class day 0.36 665.00 239.40
Painter - 2nd class day 0.84 550.00 462.00
Mazdoor day 0.00 520.00 0.00
Add 13.615% on Labour for Municipal Limits 25% 701.40 175.35
Sundries for Spraying Machine etc., 0.77
1839.40
1st 2nd 3rd 4th
Basic Rate 1839.40 1839.40 1839.40 1839.40
Add extra for Scaffolding Material Charges @Rs 10
9.00 9.00 9.00 9.00
0.90 per Sqm
Add extra for Scaffolding labour Charges @ Rs 10
77.00 77.00 77.00 77.00
5.43 per Sqm / Rs 7.70 per Sqm
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Labour Comp on LC 10.00 0.00 70.14 140.28 210.42
Add Hire Charges for Centering and Scaffolding 10% 7.70 7.70 7.70 7.70
@10% of Labour Charges of Centering Rs106.30

Basic Rate 1933.10 2003.24 2073.38 2143.52

Add 13.615% overhead charges, Contractor 13.615% 263.19 272.74 282.29 291.84
profit
BASIC COST per 10 sqm 2196.29 2275.98 2355.67 2435.36
BASIC COST per 1 sqm
219.63 227.60 235.57 243.54

5th 7th 8th

6th
Basic Rate 1839.40
1839.40 1839.40 1839.40
Add extra for Scaffolding Material Charges @Rs 10
9.00 9.00 9.00 9.00
0.90 per Sqm
Add extra for Scaffolding labour Charges @ Rs 10
77.00 77.00 77.00 77.00
5.43 per Sqm / Rs 7.70 per Sqm
Add 13.615% on Labour for Municipal Limits 0%
0.00 0.00 0.00 0.00
Add Labour Comp on LC 10.00 280.56 350.70 420.84 490.98

Datas ok Page 162

 163
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add Hire Charges for Centering and Scaffolding 10% 7.70 7.70 7.70 7.70
@10% of Labour Charges of Centering Rs106.30
Basic Rate 2213.66
2283.80 2353.94 2424.08
Add 13.615% overhead charges, Contractor 13.615% 301.39 310.94 320.49 330.04
profit
BASIC COST per 10 sqm 2515.05
2594.74 2674.43 2754.12
BASIC COST per 1 sqm
251.51 259.47 267.44 275.41

9th 11th 12th

10th
Basic Rate 1839.40
1839.40 1839.40 1839.40
Add extra for Scaffolding Material Charges @Rs 10
9.00 9.00 9.00 9.00
0.90 per Sqm
Add extra for Scaffolding labour Charges @ Rs 10
77.00 77.00 77.00 77.00
5.43 per Sqm / Rs 7.70 per Sqm
Add 13.615% on Labour for Municipal Limits 0%
0.00 0.00 0.00 0.00
Add Labour Comp on LC 10.00 561.12 631.26 701.40 771.54

Add Hire Charges for Centering and Scaffolding 10% 7.70 7.70 7.70 7.70
@10% of Labour Charges of Centering Rs106.30
Basic Rate 2494.22
2564.36 2634.50 2704.64
Add 13.615% overhead charges, Contractor 13.615% 339.59 349.14 358.69 368.24
profit
BASIC COST per 10 sqm 2833.81
2913.50 2993.19 3072.88
BASIC COST per 1 sqm
283.38 291.35 299.32 307.29

13th

Basic Rate 1839.40

Add extra for Scaffolding Material Charges @Rs 10

9.00
0.90 per Sqm
Add extra for Scaffolding labour Charges @ Rs 10
77.00
5.43 per Sqm / Rs 7.70 per Sqm
Add 13.615% on Labour for Municipal Limits 0%
0.00
Add Labour Comp on LC 10.00 841.68

Add Hire Charges for Centering and Scaffolding 10 7.70

@10% of Labour Charges of Centering Rs106.30
Basic Rate 2774.78

Add 13.615% overhead charges, Contractor 13.615% 377.79

profit
BASIC COST per 10 sqm 3152.57

BASIC COST per 1 sqm

315.26
As per
amendment to 36 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
revised std data Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer
vide procs No : Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New
ENCB / TA8 /
AEE3 / DATA -
Plastered Surfaceafter thoroughly brushing the surface to remove all dirt and remains of
2010-11 dt loose powdered materials, including cost and conveyance of all materials to work site and
01.08.2011 of all operational, incidental, labour charges but excluding GST etc, complete for finished
ENC, R&B, item of work as per SS 912 for external walls.
Buildings
convenor, COCE-
Bldg - SOR, Item
No : 17

Datas ok Page 163

 164
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.

Painting, Priming Coat with Cement Primer Waterbase

Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or 10 Sqm 1.00 753.88 753.88
Equivalenton New Plastered Surface

A) MATERIALS :
Supply of synthetic polymer luxury plastic
emulsion / solvent based lustre paint of superior
TBSC-G.IV-02 Ltr 0.80 495.00 396.00
grade having VOC (Volatile Organic Compound )
content less than 50 grams/ Lit.
B) LABOUR 0.00
Painter - 1st Class day 0.21 665.00 139.65
Painter - 2nd class day 0.49 550.00 269.50
Mazdoor day 1.50 520.00 780.00
Add 13.615% on Labour for Municipal Limits 0% 1189.15 0.00
Sundries for Spraying Machine etc.,
C) Labour Allowance on B 0.00
2339.03
1st 2nd 3rd 4th
Basic Rate 2339.03 2339.03 2339.03 2339.03
Add extra for Scaffolding Material Charges @Rs 10
9.00 9.00 9.00 9.00
0.90 per Sqm
Add extra for Scaffolding labour Charges @ Rs 10
77.00 77.00 77.00 77.00
5.43 per Sqm / Rs 7.70 per Sqm
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Labour Comp on LC 10.00 0.00 118.92 237.83 356.75
Basic Rate 2425.03 2543.95 2662.86 2781.78
Add 13.615% overhead charges, Contractor 13.615%
330.17 346.36 362.55 378.74
profit
BASIC COST per 10 sqm 2755.20 2890.30 3025.41 3160.51
BASIC COST per 1 sqm Rs 275.52 289.03 302.54 316.05

5th 6th 7th 8th

Basic Rate 2339.03 2339.03 2339.03 2339.03
Add extra for Scaffolding Material Charges @Rs 10
9.00 9.00 9.00 9.00
0.90 per Sqm
Add extra for Scaffolding labour Charges @ Rs 10
77.00 77.00 77.00 77.00
5.43 per Sqm / Rs 7.70 per Sqm
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Labour Comp on LC 10.00 475.66 594.58 713.49 832.41
Basic Rate 2900.69 3019.61 3138.52 3257.44
Add 13.615% overhead charges, Contractor 13.615%
394.93 411.12 427.31 443.50
profit
BASIC COST per 10 sqm 3295.62 3430.72 3565.83 3700.93
BASIC COST per 1 sqm Rs 329.56 343.07 356.58 370.09

9th 10th 11th 12th

Basic Rate 2339.03 2339.03 2339.03 2339.03
Add extra for Scaffolding Material Charges @Rs 10
9.00 9.00 9.00 9.00
0.90 per Sqm
Add extra for Scaffolding labour Charges @ Rs 10
77.00 77.00 77.00 77.00
5.43 per Sqm / Rs 7.70 per Sqm
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Labour Comp on LC 10.00 951.32 1070.24 1189.15 1308.07
Basic Rate 3376.35 3495.27 3614.18 3733.10
Add 13.615% overhead charges, Contractor 13.615%
459.69 475.88 492.07 508.26
profit
BASIC COST per 10 sqm 3836.04 3971.15 4106.25 4241.36
BASIC COST per 1 sqm Rs 383.60 397.11 410.63 424.14

13th

Datas ok Page 164

 165
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Basic Rate 2339.03
Add extra for Scaffolding Material Charges @Rs 10
9.00
0.90 per Sqm
Add extra for Scaffolding labour Charges @ Rs 10
77.00
5.43 per Sqm / Rs 7.70 per Sqm
Add 13.615% on Labour for Municipal Limits 0% 0.00
Add Labour Comp on LC 10.00 1426.98
Basic Rate 3852.01
Add 13.615% overhead charges, Contractor 13.6150%
524.45
profit
BASIC COST per 10 sqm 4376.46
BASIC COST per 1 sqm Rs 437.65

37 Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface
BLD-CSTN-12-
12 - 195 to remove all dirt and remains of loose powdered materials, using brushes including over
heads & contractor profit cost and conveyance of all material to site, and all labour
charges, scaffolding, but excluding GST etc., complete for finished item of work.(BLD-
CSTN-12-6 and .BLD-CSTN-12-12).
Unit : 10 sqm
A.MATERIALS :
Painting, Priming Coat on New Wood Work Sqm 10.00 588.22 588.22
Synthetic Enamel paint (at 20 sqm / litre as per
L 1.20 289.00 346.80
British Paints (TBSC-G.V-01)
B. LABOUR 0.00
Painter day 1.20 665.00 798.00
Add 13.615% on Labour for Municipal Limits 0% 798.00 0.00
Pg.no.10 SSR 22- Sundries including brushes, soap, putty etc., 1.00 26.00
23 26.00
Total cost for 10 sqm 1759.02
Add 13.615% overhead charges, Contractor 13.615% 239.49
1759.02
profit
BASIC COST per 10 sqm 1998.52
BASIC COST per 1 sqm Rs 199.85

BLD-CSTN-12-6- 38 Painting, Priming Coat on New Wood Work

Unit: 10 sqm
A. MATERIALS :
TBSC-G.I-07 Wood Primer L 0.70 167.00 116.90
B. LABOUR
Painter day 0.70 665.00 465.50
Add 13.615% on Labour for Municipal Limits 0% 14% 465.50 0.00
Sundries including brushes, soap, putty etc., 0.01 582.40 5.82
Total cost for 10 sqm 588.22
Add 13.615% overhead charges, Contractor 13.615% 588.22 80.09
588.22
profit
BASIC COST per 10 sqm Rs 668.31
39 Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of all
material and labour charges, over heads & contractor profit, all operational, incidental
BLD-CSTN-8-
such as scaffolding charges, lift charges, including cutting of Grooves,finishing, curing,
1
but excluding GST and seignorage charges, etc., complete for for finished item of work.
(APSS 901,903 & 904) (CSSR) for CEILING PLASTERING.
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3) cum 0.15 4004.15 600.62

Datas ok Page 165

 166
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Seigniorage charges for F.A cum 0.15 0.00 0.00
B. LABOUR: 0.00
Mason 1st class day 0.60 580.00 348.00
Mazdoor (unskilled) day 0.96 520.00 499.20
Add 13.615% on Labour for Municipal Limits 0% 14% 847.20 0.00
BASIC COST per 10 sqm Rs 1447.82
1st 2nd 3rd 4th
Basic Rate 1447.82 1447.82 1447.82 1447.82
Add extra for Scaffolding Material Charges @Rs
10 27.80 27.80 27.80 27.80
2.46 Sqm
Add extra for Scaffolding labour Charges @ Rs
10 189.40 270.30 351.10 432.00
17.46 per Sqm / Rs 24.77 per Sqm
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Lift charges 0.00 84.72 169.44 254.16
Add 13.615% overhead charges, Contractor 13.615% 226.69 249.24 271.78 294.33
profit
BASIC COST per 10 sqm 1891.71 2079.88 2267.94 2456.11
BASIC COST per 1 sqm 189.17 207.99 226.79 245.61

5th 6th 7th 8th

Basic Rate 1447.82 1447.82 1447.82 1447.82
Add extra for Scaffolding Material Charges @Rs
10 27.80 27.80 27.80 27.80
2.46 Sqm
Add extra for Scaffolding labour Charges @ Rs
10 512.80 593.70 674.50 755.40
17.46 per Sqm / Rs 24.77 per Sqm
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Labour Comp on LC 338.88 423.60 508.32 593.04
Add 13.615% overhead charges, Contractor 13.615% 316.86 339.41 361.95 384.50
profit
BASIC COST per 10 sqm 2644.16 2832.33 3020.39 3208.56
BASIC COST per 1 sqm 264.42 283.23 302.04 320.86

9th 10th 11th 12th

Basic Rate 1447.82 1447.82 1447.82 1447.82
Add extra for Scaffolding Material Charges @Rs
10 27.80 27.80 27.80 27.80
2.46 Sqm
Add extra for Scaffolding labour Charges @ Rs
10 836.20 917.10 997.90 1078.70
17.46 per Sqm / Rs 24.77 per Sqm
Add 13.615% on Labour for Municipal Limits 0% 0.00 0.00 0.00 0.00
Add Labour Comp on LC 677.76 762.48 847.20 931.92
Add 13.615% overhead charges, Contractor 13.615% 407.03 429.58 452.12 474.65
profit
BASIC COST per 10 sqm 3396.61 3584.78 3772.84 3960.89
BASIC COST per 1 sqm 339.66 358.48 377.28 396.09

13th
Basic Rate 1447.82
Add extra for Scaffolding Material Charges @Rs
10 27.80
2.46 Sqm
Add extra for Scaffolding labour Charges @ Rs
10 1159.60
17.46 per Sqm / Rs 24.77 per Sqm
Add 13.615% on Labour for Municipal Limits 0% 0.00
Add Labour Comp on LC 1016.64
Add 13.615% overhead charges, Contractor 13.615% 497.20
profit
BASIC COST per 10 sqm 4149.06
BASIC COST per 1 sqm 414.91

Datas ok Page 166

 167
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
40 Providing Mild steel flats and bars for fabricating steel works like Window Grills,
Compound Wall Grills, Iron Doors, Windows including cost of welding rods, power
charges, including cost of fixing in position as per approved designs and drawings
including cost and conveyance of bars from approved sources to site of work, all
operational, incidental, and labour charges such as cutting, bending, placing in position
etc., but excluding GST and seignorage charges for finished item of work (APSS No.126)
in all floors. For window grills, staircase railing & Compound wall grills etc
Unit = 1Kg
MS flats & bars kgs 1.00 69.00 69.00
Labour charges for fabrication kgs 1.00 37.00
TBSC-T.I-16 37.00
Pno 139 of SSR 22-23
Labour charges for fixing kgs 1.00 6.00
6.00
(TBSC-T.I-17 )
Add 13.615% on Labour for Municipal Limits 0% 43.00 0.00
112.00
Add 13.615% overhead charges, Contractor 13.615% 15.25
112.00
profit
BASIC COST per 1 KG Rs 127.25
Providing Mild Steel, Structural Steel, I.e., Angles, Channels, MS Plates and I sections of different
sizes, cutting and fabricating to required sizes and shapes, placing in position as per approved
designs and drawings, including cost and conveyance of all Mild steel sections and all wastages
such as overlaps, couplings, welded joints, etc., and all operational, incidental charges, Including
91 Labour charges for fabricating all heavy steel works like Trusses,Stanchions, Heavy Beams and
Girders including cost of welding rods, power charges, etc and Labour charges for fixing Trusses,
Stanchions, Heavy Beams and Girders erecting and fixing in position by using chain pulley blocks,
Derek pole arrangements and cranes etc., including overheads and contractor's profit complete
for finished item of work.
A Structur UNIT 1
Material al Structural Steel Angles/ Channels/ Beams 1.05 69
Membe 72.45
r Labour charges for fabricating all structural steel works 1 34.00
TBSC-T.I-18 like heavy steel works like Trusses, Stanchions, Heavy
Beams and Girders including cost of welding rods, power 34.00
Labour
charges,charges for erecting
etc excluding & fixing
cost of fixing in
allposition
structural 1 31.00
steel works like heavy iron grills, Trusses,
TBSC-T.I-19 Stanchions, Heavy Beams and Girders erecting in
position and fixing by using chain pulley blocks,
Derek pole arrangements and cranes etc., 31
complete
ApplicableinMunicipal
position Area Allowance 0% 0.00
Applicable Overheads and Contractor's profit 13.615% 137.45 18.71
Rate per Kg 156.16
Providing Mild Steel Tubes & pipes of all diameters as per IS-1161, of different diameters, cutting
and fabricating to required sizes and shapes,placing in position as per approved designs and
drawings, including cost and conveyance of all Mild steel Tubes & Pipes sections and all wastages
91 such as overlaps, couplings, welede joints, etc., and all operational, incidental charges, including
Labour charges for fabricating all heavy steel works like Trusses,Stanchions, Heavy Beams and
Girders including cost of welding rods, power charges, etc and Labour charges for fixing Trusses,
Stanchions, Heavy Beams and Girders erecting and fixing in position by using chain pulley blocks,
A Derek poleMember
Structural arrangements and cranes etc., including overheads and contractor's
UNIT profit complete 1
for finished item of work.
ELEC- 1.05 85.05
Material
9.1.27 Mild Steel Tubes & pipes of all Diameters as per IS-1161 81
TBSC-T.I-18 Labour charges for fabricating all structural steel works 1 34.00 34.00
like heavy
Labour steel for
charges works like Trusses,
erecting & fixingStanchions, Heavy
all structural 1
TBSC-T.I-19 Beams and Girders including costTrusses,
of welding rods, power 31 31.00
steel works like heavy iron grills,
Applicable
charges, etcMunicipal
excluding Area
costAllowance
of fixing in position
Stanchions, Heavy Beams and Girders erecting in 0% 0.00
position and
Applicable fixing by using
Overheads chain pulleyprofit
and Contractor's blocks, 13.615% 0.000% 150.05 20.43
Derek pole arrangements and cranes etc.,
Rate per complete
1 KG in position 170.48
41 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm
thick including Cost of necessary pvc bends, shoes and M.S.clamps and all other
accessories and fixing in position including cost and conveyance of all materials to site, all
operational, incidental and labour cahrges such as fixing in alignment, including
contractor's profit and over heads etc., complete but excluding GST for finished item of
work.(APSS NO1328).

Datas ok Page 167

 168
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Manufacture, Supply and delivery of Unplasticised
PVCs Pipes for potable water supplies conforming to
IS : 4985/2000 (third revision) with bell ends
(Socket) as per specification in light Grey/Natural
Ivory Grey/ Any other Color (except White) inclusive RM 6.00 183.00 1098.00
of transportation to the subdivisional
stores anywhere in AP excluding Excise duty and
Sales Tax etc. PVC pipe 110mm dia (TBSP-H.I-03)
110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR
Pipe fittings (Prince/Sudhakar/ Kisan/ Supreme or
No. 1.00 96.00 96.00
any ISI Brand) (TBSP-H.II-12)

110 mm dia - Coupler - UPVC/SWR Pipe fittings

(Prince/ Sudhakar/ Kisan/Supreme or any ISI No. 1.00 66.00 66.00
Brand) (TBSP-H.II-48)
110 mm - Pipe Clip - UPVC/SWR Pipe fittings
(Prince/ Sudhakar/ Kisan/Supreme or any ISI Nos. 6.00 21.00 126.00
Brand) (TBSP-H.II-61)
Cutting holes in RCC ( TBSP-J.I-23) Nos. 2.00 92.00 184.00
Cutting holes in Brick Masonry ( TBSP-J.I-22) Nos. 1.00 62.00 62.00
Labour charges for fixing pipes (BMW-G.152) RM 6.00 77.33 464.00
Add 13.615% on Labour for Municipal Limits 0% 0.00 464.00 0.00
Rate per 6 RM Rs 2096.00
Add 13.615%( overhead charges Cum Contractor 285.37
profit ) 13.615% 2096.00

Rate per 1 RM 396.90 M25 FOR STEP

42 Supply and placing of the PCC M25 Design mix Concrete corresponding to Table 9 of IS
456 using with 20mm size graded machine crushed hard trap metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site including cost and conveyance of
all materials, including all operational, incidental and labour charges such as , machine
mixing, laying concrete, curing, including contractor profit and over head charges
etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work with minimum cement content as per IS code from standard suppliers approved by
the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding GST and seignorage charges for finished item of work.
For steps
A. MATERIALS:
20mm HBT graded metal cum 0.90 2191.48 1972.33
Sand cum 0.45 1154.43 519.49
Cement Kgs 350.00 5600.00 1960.00
BLD-CSTN-3-
13 -A
B. LABOUR: ( For RCC)
1st Class Mason day 0.133 580.00 0.00
2nd Class Mason day 0.267 550.00 0.00
Mazdoor (Both Men and Women) day 3.600 520.00 0.00
B. LABOUR: ( For PCC)
1st Class Mason day 0.100 580.00 58.00
2nd Class Mason day 1.390 550.00 764.50
Add Municipal allowance at 25% 14% 822.50 111.98
C.Machinery
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.000 667.20 667.20
Water (including for curing) kl 1.200 108.00 0.00
BASIC COST per 1 cum Rs 6053.50
a For steps
GF FF
Basic Rate for 1 cum 6053.50 6053.50
centering charges for Materials 137.00 137.00
centering charges for labour 415.00 456.50
Add 13.615% on Labour for Municipal Limits 14% 56.50 62.15
Datas ok Page 168
 169
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Add Lift Charges @ 10% on LC 10% 0.00 82.25
Add 13.615% overhead charges, Contractor 0.13615 907.03 924.65
profit
Rate per 1Cum 7569.03 7716.05
42 Supply and placing of the PCC M20 Design mix Concrete corresponding to Table 9 of IS
456 using with 20mm size graded machine crushed hard trap metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site including cost and conveyance of
all materials, including all operational, incidental and labour charges such as , machine
mixing, laying concrete, curing, including contractor profit and over head charges
etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work with minimum cement content as per IS code from standard suppliers approved by
the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding GST and seignorage charges for finished item of work.
For steps
A. MATERIALS:
20mm HBT graded metal cum 0.90 2191.48 1972.33
Sand cum 0.45 1154.43 519.49
Cement Kgs 350.00 5600.00 1960.00
BLD-CSTN-3-
13 -A
B. LABOUR: ( For RCC)
1st Class Mason day 0.133 580.00
2nd Class Mason day 0.267 550.00
Mazdoor (Both Men and Women) day 3.600 520.00
B. LABOUR: ( For PCC)
1st Class Mason day 0.100 580.00 58.00
2nd Class Mason day 1.390 550.00 764.50
Add Municipal allowance at 20% 14% 822.50 111.98
C.Machinery
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.000 667.20 667.20

Water (including for curing) kl 1.200 108.00 0.00

BASIC COST per 1 cum Rs 6053.50
a For steps
Slab of 150 mm thick 1st 2nd 3rd 4th
Basic Rate for 1 cum 6053.50 6053.50 6053.50 6053.50
Basic Rate for 1 Sqm of 150mm thick 908.03 908.03 908.03 908.03
centering charges for Materials 266.00 266.00 266.00 266.00
centering charges for labour 260.00 286.00 312.00 338.00
Add Municipal allowance at 25% 14% 35.40 38.94 42.48 46.02
Add Lift Charges @ 10% on LC 10% 171.21 171.21 342.41 513.62
Add 13.615% overhead charges, Contractor 0.13615 223.37 227.39 254.72 282.06
profit
Rate per Sqm 1864.00 1897.56 2125.63 2353.72

Slab of 150 mm thick 5th 6th 7th 8th

Basic Rate for 1 cum 6053.50 6053.50 6053.50 6053.50
Basic Rate for 1 Sqm of 150mm thick 908.03 908.03 908.03 908.03
centering charges for Materials 260.00 260.00 260.00 260.00
centering charges for labour 364.00 390.00 416.00 442.00
Add Municipal allowance at 25% 14% 49.56 53.10 56.64 60.18
Add Lift Charges @ 10% on LC 10% 684.82 856.03 1027.23 1198.44
Add 13.615% overhead charges, Contractor 0.13615 308.57 335.90 363.23 390.57
profit
Rate per Sqm 2574.97 2803.05 3031.12 3259.21

Slab of 150 mm thick 9th 10th 11th 12th

Basic Rate for 1 cum 6053.50 6053.50 6053.50 6053.50
Basic Rate for 1 Sqm of 150mm thick 908.03 908.03 908.03 908.03
centering charges for Materials 260.00 260.00 260.00 260.00
centering charges for labour 468.00 494.00 520.00 546.00
Add Municipal allowance at 25% 14% 63.72 67.26 70.80 74.34
Add Lift Charges @ 10% on LC 10% 1369.64 1540.85 1712.05 1883.26
Add 13.615% overhead charges, Contractor 0.13615 417.90 445.23 472.56 499.89
profit
Datas ok Page 169
 170
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Rate per Sqm 3487.28 3715.36 3943.43 4171.51

Slab of 150 mm thick 13th

Basic Rate for 1 cum 6053.50
Basic Rate for 1 Sqm of 150mm thick 1210.70
centering charges for Materials 260.00
centering charges for labour 572.00
Add Municipal allowance at 25% 14% 77.88
Add Lift Charges @ 10% on LC 10% 2054.46
Add 13.615% overhead charges, Contractor 0.13615 568.43
profit
Rate per Sqm 4743.47
43
Ventilators:
Supply and fixing of pre-painted steel windows & top hung and fixed louvered ventilators made of pre -
painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality, galvanized as per IS 277 with zinc of
120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of
12-16 microns thick and back coated with 5-7 microns thick alkyd backer, section for outer frame of 46 x
52 mm section and for shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading
should be 18 x 25 mm and section for louvered ventilation of 33 x57mm Box section and the windows
panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl propylene
Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with corner brocket centre
mullions fixed using mullion cap and with handle made of high grade aluminium powder coated and
nylon receiver, corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled
nylon, frames fixed to the concrete /masonry wall by means of self expanding screws including 10 mm
square guard bars with 6" pitch complete for finished item of work with Fixed louvers 2'-0" x 2'-0"
(609.6x609.6mm)(Box section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost
and conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

Per 1 Sqm (TBSC-M.III-02 ) 5457.00

Add overheads at 13.615% 742.97
Rate per 1 Sqm 6199.97
Painting priming coat to new iron work Red oxide primer of approved brand after thoroughly brushing
the surface to remove all dirt and remains of dead mortar, including cost and conveyance of all materials
44 to work site and all operational, incidental, labour charges including overhead charges & Contractors
profit but excluding GST and seigorage charges etc. complete for finished item of work as per APSS
No.1212
Unit : 10sq.m
Taking out put = 10 sq.m
a) Labour
Painter 1st class 0.70 Day 665.00 465.50
Add 13.615% on Labour for Municipal Limits 14% 465.50 63.38
BLD-CSTN-
12.7, Item 528.88
No.174
b) Material
Red Oxide Primer - TBSC-G.I-05 0.700 lit 149.00 104.30
104.30

c) add sundries, brushes etc., 0.00

d) Over heads, Contractor profit @ 13.615 % on ( a+b ) 86.21

Cost of 10 sq.m = (a+b+c) 719.39

Finished rate per 1 sq.m 71.94

Painting to new iron work with 2 coats of synthetic enamel paint of approved brand and shade after
thoroughly brushing the surface to remove all dirt and remains of dead mortar, including cost and
44 conveyance of all materials to work site and all operational, incidental, labour charges including
overhead charges & Contractors profit but excluding GST and seigorage charges etc. complete for
finished item of work as per APSS No.1212

Datas ok Page 170

 171
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Unit : 10sq.m
Taking out put = 10 sq.m
a) Labour
Painter 1st class 1.10 Day 665.00 731.50
Add 13.615% on Labour for Municipal Limits 14% 731.50 99.59
BLD-CSTN-
12.12, Item 831.09
No.197
b) Material
Pg 3 of 467
Synthetic enamel paint 1.100 lit 228.00 250.80
of SSR 22-23
250.80

c) add sundries, brushes etc., 0.00

d) Over heads, Contractor profit @ 13.615 % on ( a+b ) 147.30

TBSC-G.V-
01
Cost of 10 sq.m = (a+b+c) 1229.19

Finished rate per 1 sq.m 122.92

Painting to new iron work with 2 coats of synthetic enamel paint of approved brand and shade over a
prime cost with red oxide primer making three coats in all to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of dead mortar, including cost and conveyance of all
45
materials to work site and all operational, incidental, labour charges including overhead charges &
Contractors profit but excluding GST and seigorage charges etc. complete for finished item of work as
per APSS No.1212
Unit : 10sq.m
Taking out put = 10 sq.m
Cost of priming coat
a) Labour
Painter 1st class 0.70 Day 665.00 465.50
Add 13.615% on Labour for Municipal Limits 14% 63.38
BLD-CSTN-
12-7 item
No. 174 and 465.50
12.12, Item
No.197

528.88
b) Material
Red oxide 0.700 lit 149.00 104.30
104.30
Sub Total 633.18
Cost of Synthatic enamil paint
a) Labour
Painter 1st class 1.10 Day 665.00 731.50
TBSC-G.I-05 Add 13.615% on Labour for Municipal Limits 14% 731.50 99.59
831.09
b) Material
Synthetic enamel paint 1.100 lit 228.00 250.80
250.80

c) add sundries, brushes etc., 0.00

d) Over heads, Contractor profit @ 13.615 % on ( a+b ) 233.51

Datas ok Page 171

 172
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Cost of 10 sq.m = (a+b+c) 1948.58

Finished rate per 1 sq.m 194.86 HERE DISTEMP

Painting to new walls with 2 coats of ready mixed acrylic based oil bound wahsable distemper of
approved brand and shade over a base coat of appropriate primer of approved brand, making 3 coats in
all to give an even shade after thourughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 911 for internal walls but
46 excluding GST.
Cost of Primer Lts 0.50 150.00 75.00
Painter 1st Class Nos 0.08 665.00 53.20
Painter 2nd Class Nos 0.19 550.00 104.50

TBSC-G.II-03 Supply of acrylic based Oil Bound washable DistempeLts 1.70 63.00 107.10
BLD-CSTN-
Nos 0.36 665.00 239.40
12-1 Painter 1st Class
TBSC-G.I-01 Painter 2nd Class Nos 0.84 550.00 462.00
Add 13.615% on Labour for Municipal Limits 0.14 859.10 116.97

Cost for 10Sqm 1158.17

TBSC-G.II-03 Add Over Heads 13.615% 0.13615 157.68
Total Cost for 10 Sqm 1315.85
Cost for 1 Sqm 131.59
GF FF
Basic Rate 1315.85 1315.85
Add extra for Scaffolding Material Charges @Rs
10 0.00 0.00
0.90 per Sqm
Add extra for Scaffolding labour Charges @ Rs
10 0.00 0.00
5.43 per Sqm / Rs 7.70 per Sqm
Add 13.615% on Labour for Municipal Limits 0.14 0.00 0.00
Add Labour Comp on LC 10.00 0.00 0.00
Add Hire Charges for Centering and Scaffolding
@10% of Labour Charges of Centering Rs106.30 50%

Basic Rate 1315.85 1315.85

Add 13.615% overhead charges, Contractor 179.15
179.15
profit 0.13615
BASIC COST per 10 sqm 1495.00
1495.00
BASIC COST per 1 sqm 149.50
149.50
46 Supply and fixing of pre-painted steel windows & top hung and fixed louvered ventilators made of pre -
painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality, galvanized as per IS 277 with zinc of
120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of
12-16 microns thick and back coated with 5-7 microns thick alkyd backer, section for outer frame of 46 x
52 mm section and for shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading
should be 18 x 25 mm and section for louvered ventilation of 33 x57mm Box section and the windows
panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl propylene
Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with corner brocket centre
mullions fixed using mullion cap and with handle made of high grade aluminium powder coated and
nylon receiver, corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled
nylon, frames fixed to the concrete /masonry wall by means of self expanding screws including 10 mm
square guard bars with 6" pitch complete for finished item of work with a Centre fixed both side openable
shutter 6'-0" x 4'-6" (1828.8x1371.6mm) outer frame section size of 46 x 52 mm shutter frame section
size of 46 x 46 mm Mullion section size of 46 x 70 mm fixed beading section size of 18 x 25 mm / 6' x
4' / 5' x 4'/ 4'6" x 4'6" including cost and conveyance of all mateirals, all fixures and labour charges etc.,
but excluding GST complete

Datas ok Page 172

 173
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Per Sqm TBSC-M.I-04 Sqm 1.00 6351.00 6351.00

Add over heads @ 13.615% 13.615% contractors profit 864.69

Total 7215.69
BMT-P.16
Roofing with corrugated AC sheet roofing
Roofing with 6 mm thick corrugated asbestos cement sheets, fixing with G.I ‘J’ bolts & nuts 8 mm dia G.I

47 plain washers complete including cost of all material and labour charges, overhead charges & Contractors

profit etc., complete for finished item of work, but excluding GST – upto 600 pitch as per APSS No.815.
Unit : 10 sq.m
Taking out put = 216.14 sq.m

Weight of 100Sqm of 6mm thick corregated sheets 1.367 MT

i.e 1.367 MT 100Sqm

0.15 MT 10.97 Sqm
BLD-CSTN- Sheeting required for 100 Sqm roofing using 3m
109.38 Sqm
10.4 sheets with lap loss with side and end lap
Sheet required for 10 Sqm roof 10.94 Sqm

a) Labour
Carpenter 2nd class 0.43 Day 550.00 236.50
Mazdoor ( un skilled ) 0.54 Day 520.00 280.80
Add 13.615% on Labour for Municipal Limits 14% 517.30 70.43
b) Material
AC sheets Corrugated 6mm thk (TBSC-D.VI-01) 10.97 sq.m 246.00 2698.62
J' bolts & nuts GI 8mm dia (TBSC-D.VI-16) 22.03 Nos 12.00 264.36
GI washers (TBSC-D.VI-17) 22.03 Nos 4.00 88.12
Bitumen washers (TBSC-D.VI-19) 22.03 Nos 4.00 88.12
3726.95
c) Over heads, Contractor profit @ 13.615 % on ( a+b ) 507.42
Cost of 10 sq.m = (a+b+c) 4234.37
Finished r 423.44
Providing Rafters for AC sheet roofing using MS pipes 40mm dia., medium class with weight 3.20kg/m
48 confirming to IS:1161: 1998 including cost & conveyance of all materials and labour charges for
errection, overhead charges & Contractors profit etc., complete but excluding GST.
Unit : kg
Taking out put = 1kg
a) Material
Mild Steel Tubes & pipes of all diameters as per IS-
1.000 kg 75.00 75.00
1161( TBSC-E.I-15)
b) Fabrication and Errection charges
Labour charges for fabricating all heavy steel works
like Trusses, Stanchions, Heavy Beams and Girders
ref. (i) including cost of welding rods, power charges, etc 1.00 kg 34.00 34.00
excluding cost of fixing in position (TBSC-T.I-18)

Errection charges (TBSC-T.I-19) 1.00 kg 31.00 31.00

Add 13.615% on Labour for Municipal Limits 14% 65.00 8.85
148.85
c) Over heads, Contractor profit @ 13.615 % on ( a+b ) 20.27

Cost per 1kg = (a+b+c) 169.12

Finished rate per 1kg 169.12
49 Supplying and fixing of false ceiling using Plaster of Paris Boards 12 mm thick with standard GI ceiling
angles, sections perimeter channels including cost and conveyance of all materials and labour charges etc
complete

Datas ok Page 173

 174
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
TBSC-K.I-26
Per Sqm Sqm 1.00 456.00 456.00

Add over heads @ 13.615% 13.615% contractors profit 62.08

Total 518.08
50 Providing and applying synthetic plaster putty or plaster of paris putty or lime punning of average 1 to 2
mm thickness over plastered surface to prepare the surface even and smooth after thoroughly brushing
the surface to remove all dirt and remains of loose powdered materials, applying emery paper, Sand the
TBSC-K.I-26 surface, clean & wipe off loose dust, applying knifing paste filler by putty knife / muslin pad, air dry for 2
- 3 hrs, sand with 180 and 320 No., emery paper for the surface preparation including cost and
conveyance of all materials to work site and all operational, incidental, labour charges etc. complete for
finished item of work for Internal wallsProviding Putty to internal walls
Unit = 1cum
A. MATERIALS:
Synthatic/ POP Putty Kgs 23.00 37.00 851.00
1st class painter Each 0.273 665.00 181.55
2nd class painter Each 0.637 550.00 350.35
Mazdoor Each 0.910 520.00 473.20
Sundries for Spraying Machine etc., 0.005
Area allowance in corporation Limits day 0.25 1005.10 251.28
BASIC COST per 10 Sqm Rs 2107.38
Rate Per Sqm Rs 210.74
51 Supplying & fixing collapsible steel shutters with vertical, double channel of 20 x10x2 mm of 100 mm
centre ,Bracers with flat iron 40x40x6 mm with 38 mm Diameter steel pulleys, the top, bottom and side
vertical frames of the collapsible gate with 65x65mmx8mm MS Angle and middle guide rail at site height
with 65mmx8mm MS flat for the pulleys to guide and fixed with necessary hold fasts, bolts, nuts, rivets,
locking arrangements, stoppers, handles, all accessories all fixtures and painted with one coat of
approved steel primer etc., complete for finished item of work as per special Spec 1105

TBSC-E.I-02 Per Sqm Sqm 1.00 3876.00 3876.00

Add over heads @ 13.615% 13.615% contractors profit 527.72

Total 4403.72
52 Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard granite machine
crushed metal and screened sand laid over CC bed already laid or RCC roof slab, in alternate panels of
size not exceeding 1.50 m x 1.50 m and finishing the top surface to required smooth and level as
TBSC-E.I-02 possible and it is expected that a ZERO level is provided to a tolanance of 3mm and thread lining
including cost of all materials like cement, metal sand and water etc. complete, including seigniorage
charges etc.,and excluding overheads & contractors profit complete for finished item of work. (APSS
No.701 & 710).
Unit : 10sqm
A.MATERIALS :
6mm to 12mm HBG Metal 2220.24 0.17 Cum 377.44
Cement 5600.00 120.00 Kgs 672.00
Sand 1154.43 0.085 Cum 98.13
(BLD-CSTN-9-
13) B. LABOUR
Mason 1st class 580.00 1.25 Each 725.00
Mason 2nd class 490.00 0.06 Each 29.40
Mazdoor (unskiled) 465.00 3.00 Each 1395.00
Add water charges 1% 3296.97 1.00% 32.97
Area Allowance on Labour for Khammam municipal 2149.40 25.000%
537.35
corporation
Rate per 10 Sqm 3867.29

Rate for other Floors 1st Floor 2nd floor 3rd floor 4th floor
Datas ok Page 174
 175
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Rate as worked out above 3867.29 3867.29 3867.29 3867.29
Lift charges ( Page 131 of Std. Data ) 181.30 362.60 543.90 725.20
25.00 Area Allowance on Labour for Khammam municipal 45.33 90.65 135.98 181.30
corporation
4093.92 4320.54 4547.17 4773.79
13.615 Overheads&Contractors Profit 557.39 588.24 619.10 649.95
%
Seigniorage charges
Coarse aggregate 0.00 0.00 0.00 0.00
Fine aggregate 0.00 0.00 0.00 0.00
Rate per 10 Sqm 4651.31 4908.78 5166.27 5423.74
Rate per 1 Sqm 465.13 490.88 516.63 542.37
Say 465.13 490.88 516.63 542.37
53 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together
through their entire length and jointed together at the ends by end-locks, mounted on specially designed
pipe shaft of 50mm Diameter nominal bore MS B class pipe with brackets, plates, guide channels,
stoppers, bottom locking plates and arrangements for inside & outside locking with push-pull operations
including cost of hood cover and springs complete, painted with one coat of approved steel primer, locks,
ball bearings, all accessories etc complete for finished item of work as per special Spec: 1108

TBSC-E.I-01 Per Sqm Sqm 1.00 4431.00 4431.00

Add over heads @ 13.615% 13.615% contractors profit 603.28

Total 5034.28
TBSC-E.I-01
51 Stainless Steel Tubes, sections, plates, sheets & pipes of all sizes & Diameters for - 304 Grade Labour
charges for Fabrication of stainless steel railing works using stainless steel welding rods including buffing,
polishing, lacquer finishing, to present seamless finish

Stainless Steel Tubes, sections, plates, sheets &

TBSC-E.III-01 pipes of all sizes & Diameters for - 304 Grade kg 1.00 434.00 434.00

Labour charges for Fabrication of stainless steel

railing works using stainless steel welding rods
TBSC-T.I-20 including buffing, polishing, lacquer finishing, to kg 1.00 188.00 188.00
present seamless finish

Add 13.615% on Labour for Municipal Limits 25% 188.00 47.00

Add over heads @ 13.615% 13.615% contractors profit 91.08
Total 760.08
Supply and fixing of roofing with 0.5mm thick galvanized / pre painted G.I. profiled sheets fixed to the
purlins with 14 size self drilling screws with neoprene washer. Side laps are stitched with self tapping /
drilling screws. End laps are to be sealed with 25x3 mm Butyl tape. The sheets are provided with anti
capillary grove, including overheads and contractor's profit complete for finished item of work.

UNIT 1 Sqm
Material Roofing: - Roofing will be provided with 0.5mm 1 Sqm 812.00
thick galvanized / pre painted G.I. profiled sheets
fixed to the purlins with 14 size self drilling
TBSC-R.I-41 screws with neoprene washer. Side laps are
stitched with self tapping / drilling screws. End
laps are to be sealed with 25x3 mm Butyl tape.
The sheets are provided with anti capillary grove.
Add over heads @ 13.615% 110.55
Rate per 1 Sqm say 922.55

92

Datas ok Page 175

 176
Index-code S. No Description Unit Quantity Rate Rs. Amount Rs.
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) openable doors with openable shutters
duly manufactured using UPVC reinforced profiles (Composition of profile shall consists a minimum of 5.5
PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin) of 60 mm x 55 mm x
2.40 mm for outer frames, 74 mm x 60 mm x 2.40 mm for mullion sections as per the need and 102 mm
x 60 mm x 2.40 mm for openable shutter frame capable of mounting single glazing system structurally
TBSC-L.III-12 reinforced with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm prefabricated &
welded through fusion welding the door sash shall be fitted with 6 mm thick clear float glass of reputed
make duly fixed with Grey colour TPV Gaskets for sash & Glazing bead shall be co-extruded with Grey
colour soft PVC System shall be provided with 4 no’s of 3D Hinges for each shutter and multipoint locking
with keys with raiser wedges for smooth operation and the system is to be installed at the site using
anchor fasteners, silicon rubber sealant, easy glazing/ deglazing at site etc., including cost and
conveyance of all materials, accessories, labour charges for transportation, erection at site and overheads
Upvc Openable Doors 1 sqm 8544.00 8544.00
& contractors profit, etc. complete for finished item of work.
Add over heads @ 13.615% 1163.27
Rate per 1 Sqm say 9707.27

TBSC-R.I-39

Asst.Exe.Engineer Dy.Exe.Engineer DPRE

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam

Datas ok Page 176

 Calculation of Seigniorage charges-2022-2023

Construction of Sub Centre Building

Earth/ Total
Sl Metal Sand
No Task Name Unit Qty Total ` 97.50/- ` 40.5/- Gravel Seigniorage
` 30/- charges
Ground Septic
Floor Tank
1 Earth Work Cum 148.89 25.20 174.09 174.09 5223.00
2 PCC (1:5:10) Cum 23.90 0.90 24.80 22.32 11.16 2628.00
3 RR masonry in CM(1:6) Cum 11.58 0.00 11.58 12.74 3.82 1397.00
4 Footings Cum 24.00 0.00 24.00 21.60 10.80 2543.00
5 Pedastals Cum 0.00 0.00 0.00 0.00 0.00 0.00
6 Columns Cum 3.73 0.00 3.73 3.36 1.68 395.00
7 Plinth beam Cum 4.92 0.00 4.92 4.43 2.21 521.00
8 Roof beam Cum 5.61 0.00 5.61 5.05 2.52 595.00
9 Roof slab Cum 91.95 12.00 103.95 9.36 4.68 1102.00
10 M20 Lintels Cum 0.75 0.90 1.65 1.49 0.74 175.00
11 Sunshades 75 mm at
fixed end and 50mm at Rmt. 15.00 0.00 15.00 0.51 0.25 60.00
free end and 60cm wide

12 Impervious coat Sqm 91.95 0.00 91.95 82.76 41.38 9744.00

13 gravel filling Cum 27.99 0.00 27.99 27.99 840.00
14 Brick masonry in
CM(1:8) Cum 6.24 6.38 0.14 0.03 1.00
15 Plastering to ceiling
12mm thick Sqm 85.81 0.00 85.81 1.29 52.00
 Earth/ Total
Sl Task Name Unit Qty Total Metal Sand Gravel Seigniorage
No ` 97.50/- ` 40.5/-
` 30/- charges
16 Plastering 12mm thick
Sqm 14.60 25.87 40.47 0.61 25.00
for internal walls
17 Plastering 20mm thick
Sqm 43.21 0.00 43.21 0.95 38.00
for outside walls
18 Vitrified Tiles Sqm 63.70 0.00 63.70 0.76 31.00
19 Skirting with tiles Sqm 8.22 0.00 8.22 0.10 4.00
20 Ceramic tile flooring Sqm 6.67 0.00 6.67 0.08 3.00
21 Dadooding with ceramic
tiles Sqm 87.12 0.00 87.12 1.05 42.00
22 Granite flooring Sqm 0.00 0.00 0.00 0.00 0.00

Sub Total #REF! #REF! #REF! 25419.00

Asst.Exe.Engineer Dy.Exe.Engineer DPRE

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam
 DETAILED SUB ESTIMATE

Construction of Compound wall at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
1 planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Columns front side 1 x 115 1.00 1.00 1.20 138.00
Columns Left side 1 x 65 1.00 1.00 1.20 78.00
Columns Right side 1 x 63 1.00 1.00 1.20 75.60
Columns Back side 1 x 17 1.00 1.00 1.20 20.40
Gate columns 1 x 4 1.00 1.00 1.20 4.80
Under Plinth Beam
front side 1 x 1 416.60 0.45 0.10 18.75
left side 1 x 1 228.00 0.45 0.10 10.26
Right side 1 x 1 219.00 0.45 0.10 9.86
Back side 1 x 1 61.00 0.45 0.10 2.75
Deductions:
Columns front side 1 x -115 0.23 0.23 0.10 -0.61
Columns Left side 1 x -65 0.23 0.23 0.10 -0.34
Columns Right side 1 x -63 0.23 0.23 0.10 -0.33
Columns Back side 1 x -17 0.23 0.23 0.10 -0.09
Gate columns 1 x -4 0.23 0.23 0.10 -0.02
Total 357.03 119.98 42835.00
Cum. per Cum.
Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
2 overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

Footings front side 1 x 115 0.90 0.90 0.10 9.32

Footings Left side 1 x 65 0.90 0.90 0.10 5.27
Footings Right side 1 x 63 0.90 0.90 0.10 5.10
Footings Back side 1 x 17 0.90 0.90 0.10 1.38
Gate columns 1 x 4 0.90 0.90 0.10 0.32
Under Plinth Beam
front side 1 x 1 416.60 0.23 0.10 9.58
left side 1 x 1 227.77 0.23 0.10 5.24
Right side 1 x 1 218.77 0.23 0.10 5.03
Back side 1 x 1 60.77 0.23 0.10 1.40
Deductions:
Columns front side 1 x -115 0.23 0.23 0.10 -0.61
Columns Left side 1 x -65 0.23 0.23 0.10 -0.34
Columns Right side 1 x -63 0.23 0.23 0.10 -0.33
Columns Back side 1 x -17 0.23 0.23 0.10 -0.09
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Gate columns 1 x -4 0.23 0.23 0.10 -0.02
41.25 5270.68 217416.00
Cum. per Cum.
Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
3 and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) FOOTINGS
Footings front side 1 x 115 0.90 0.90 0.20 18.63
Footings Left side 1 x 65 0.90 0.90 0.20 10.53
Footings Right side 1 x 63 0.90 0.90 0.20 10.21
Footings Back side 1 x 17 0.90 0.90 0.20 2.75
Gate Footings 1 x 4 0.90 0.90 0.20 0.65
42.77 10392.84 444502.00
Cum. per Cum.
B) Columns
Columns front side 1 x 115 0.23 0.23 1.20 7.30
Columns Left side 1 x 65 0.23 0.23 1.20 4.13
Columns Right side 1 x 63 0.23 0.23 1.20 4.00
Columns Back side 1 x 17 0.23 0.23 1.20 1.08
Gate Columns 1 x 4 0.23 0.45 1.20 0.50
17.01 13269.25 225710.00
Cum. per Cum.
C) PLINTH BEAMS
front side 1 x 1 416.60 0.23 0.23 22.04
left side 1 x 1 227.54 0.23 0.23 12.04
Right side 1 x 1 218.54 0.23 0.23 11.56
Back side 1 x 1 60.54 0.23 0.23 3.20
48.84 13021.89 635989.00
Cum. per Cum.
Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
4 of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 357.03

Deductions:
Bed Concrete -41.25
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Footings Qty -42.77
273.01 30.73 8390.00
Cum Cum
Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
5 charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Brick Masonry:
front side 1 x 1 416.60 0.23 1.80 172.47
left side 1 x 1 227.54 0.23 1.80 94.20
Right side 1 x 1 218.54 0.23 1.80 90.48
Back side 1 x 1 60.54 0.23 1.80 25.06
Deductions:
Gate portion 1 x 2 1.80 0.23 1.80 -1.49
Deduct Columns:
Columns front side 1 x 115 0.23 0.23 -1.80 -10.95
Columns Left side 1 x 65 0.23 0.23 -1.80 -6.19
Columns Right side 1 x 63 0.23 0.23 -1.80 -6.00
Columns Back side 1 x 17 0.23 0.23 -1.80 -1.62
Gate Columns 1 x 4 0.23 0.23 -1.80 -0.38
Total 355.58 7826.09 2782798.00
Cum. per Cum.

Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
6 incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of
work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Alround 1 x 1 924.60 3.83 3541.22
Deductions:
Gate portions 1 x 2 1.80 3.83 -13.79
Total 3527.43 427.89 1509353.00
Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
8 Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST and seignorage etc, complete for
finished item of work as per SS 911 for internal walls
Front Out side only 1 x 1 416.00 2.30 956.80
Deductions:
Gate portions 1 x -2 1.80 2.30 -8.28
Total 948.52 219.63 208323.00
Sqm 1 sqm
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Providing Mild steel flats and bars for fabricating steel works like Window Grills, Compound
Wall Grills, Iron Doors, Windows including cost of welding rods, power charges, including cost
of fixing in position as per approved designs and drawings including cost and conveyance of
bars from approved sources to site of work, all operational, incidental, and labour charges
9 such as cutting, bending, placing in position etc., but excluding GST and seignorage charges
for finished item of work (APSS No.126) in all floors. For window grills, staircase railing &
Compound wall grills etc

Entrance Gate portions 1 x 2 100.00 200.00 127.25 25450.00

kgs Per Kg

Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
10 cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

10.00 120468.63 1204686.00

MT MT
Sub Total 7305452.00

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
 Calculation of Seigniorage charges

Construction of Sub Centre Building

Sl Metal Sand Earth/ Total

Task Name Unit Qty Total Gravel Seigniorage
No ` 75/- ` 40/- ` 30/- charges
Ground 1st Floor C Wall
Floor 1756m
1 Earth Work Cum Err:509 0.00 982.00 Err:509 Err:509 Err:509
2 PCC (1:5:10) Cum 23.90 Err:509 78.40 Err:509 Err:509 Err:509 Err:509
3 RR masansry in CM(1:6) Cum 11.58 0.00 0.00 11.58 12.74 3.82 1108.00
4 Footings Cum 24.00 0.00 81.33 105.33 94.80 47.40 9006.00
5 Pedastals Cum 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 Columns Cum 3.73 7.43 56.19 67.35 60.62 30.31 5758.00
7 Plinth beam Cum 4.92 0.00 92.89 97.81 88.03 44.01 8363.00
8 Roof beam Cum 5.61 13.30 0.00 18.91 17.01 8.51 1616.00
9 Roof slab Cum 91.95 Err:509 0.00 Err:509 Err:509 0.00 Err:509
10 M20 Lintels Cum 0.75 1.02 0.00 1.77 1.59 0.80 151.00
11 Sunshades 75 mm at fixed end
and 50mm at free end and Rmt. 15.00 10.50 0.00 25.50 0.86 0.43 82.00
60cm wide

12 Impervious coat Sqm 91.95 0.00 0.00 91.95 82.76 41.38 7862.00
13 gravel filling Cum 27.99 0.00 1141.73 1169.72 1169.72 35091.60
14
Brick masansry in CM(1:8) Cum 6.24 Err:509 790.65 Err:509 Err:509 Err:509
15 Plastering to ceiling 12mm
Sqm 85.81 233.83 0.00 319.65 4.79 192.00
thick
16 Plastering 12mm thick for
Sqm 14.60 Err:509 7763.13 Err:509 Err:509 Err:509
internal walls
17 Plastering 20mm thick for
Sqm 43.21 Err:509 0.00 Err:509 Err:509 Err:509
outside walls
18 Vitrified Tiles Sqm 63.70 0.00 0.00 63.70 0.76 31.00
19 Skirting with tiles Sqm 8.22 0.00 0.00 8.22 0.10 4.00
20 Ceramic tile flooring Sqm 6.67 14.86 0.00 21.53 0.26 10.00
 Earth/ Total
Sl Task Name Unit Qty Total Metal Sand
No ` 75/- ` 40/- Gravel Seigniorage
` 30/- charges
21 Dadooding with ceramic tiles Sqm 87.12 32.59 0.00 119.71 1.44 57.00
22 Granite flooring Sqm 0.00 0.00 0.00 0.00 0.00 0.00

Sub Total Err:509 Err:509 Err:509 Err:509

Asst.Exe.Engineer Executive Engineer

PR Khammam PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
 GENERAL ABSTRACT
Construction of Sub Centre Building
Sl.No Name of Component Qty Total Amount Rs.
1 2 3 4
1 Ground Floor As per Sub estimate 2473790.00
2 First Floor As per Sub estimate 4150707.00
3 Compound 1756mts As per Sub estimate 18207424.00
4 Furniture Setup for Rooms 1000000.00
5 Sanitary and Water Supply 250000.00

(PART- A ) TOTAL 26081921.00

6 Seigniorage charges Err:509

7 Add 30% DMFT Err:509

8 Add 2% SMET Err:509

9 Add 0.50% QC Charges 130410.00

10 Add 0.10% NAC Charges 26082.00

Err:509

11 Add GST 12% Err:509

12 Add Project preparation charges( 2% on ECV) 2% 360000.00

13 Electrification 1304096.00

U/F irems such as Kitchen platform and providing wardrobe

14 0.00
and Electrical arrangements

Grand Total Err:509

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PRSD Kothagudem PRSD Kothagudem DPRE Kothagudem

Superintending Engineer
PR Region Khammam
 SPECIFICATION REPORT

Construction of Sub Centre Building

Esst.Cost: 180.00 Lakhs

The above said work is Administratively Sanctioned vide RC no C1/575/2021 of Dist collector Bhadradri
Kothagudem dt 24.04.2021 for an amount of Rs 180.00lakhs
Accordly the detailed estimate is proposed with G+3 floors and as per IS 456 the structural designs
prepared and same was proof checked by JNTU hyderabad. According to sanction and rthe detailed
estimate prepared with folloing provisions

The following provisions are provided in the Deatiled Estimate

1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings
and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of
1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD / MORTH.

3 Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of 10m
including all operational, incidental, labour charges such as shoring ,sheeting, planking, strutting, etc.
complete for finished item of work including seigniorage excluding dewatering charges etc as per SS -
20 B (APSS 308)

5 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse aggregate)
using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and conveyance of all
materials like cement, sand(unscreened), coarse aggregate, water etc. to site, all operational,
incidental, and labour charges such as mixing, laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, overhead charges & Contractors profit etc.,
complete but excluding GST & seigniorage charges, sales & other taxes on all materials,for finished
item of work for Foundations (APSS No. 402).

7 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved quarry
including cost and conveyance of all materials like trap stones, cement, sand, water, etc., to site
including cost and conveyance of all material and all operational, incidental, and labor charges such as
cutting stones to required size and shape, mixing of cement mortar, constructing masonry, curing etc.,
and including over heads & contractor's profit, but excluding GST and seigniorage charges complete for
finished item of work for foundation and basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

8 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER /
MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402)with minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple
excluding GST and seignorage
9 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456 using
with 20mm size graded machine crushed hard trap metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site including cost and conveyance of all materials, including all operational, incidental and
labour charges such as , machine mixing, laying concrete, curing, including contractor profit and over
head charges etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work with minimum cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for laying of
concrete 75 mm thick at fixed end and 50 mm thick at free end with an average thickness of 62.5mm
including royalties and all taxes and all charges for finished item of work for 60.0 cm wide sun-shade
and Lofts
but excluding GST and seignorage charges for finished item of work.

10 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with initial lead
in layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming
including cost and conveyance of water to work site and all operational, incidental, labour charges, hire
charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310) including cost and
conveyance of all material and labour charges,and contractors profit & over heads but excluding
seignorage charges and GST etc., complete.

11 Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in layers not
exceeding 15 cm thick, consolidating each deposited layer by watering and ramming including cost and
conveyance of water to work site and all operational, incidental, labour charges, hire charges of T & P
etc., complete for finished item of work. (APSS NO. 309 & 310) including cost and conveyance of all
material and labour charges, and contractors profit & over heads but excluding seignorage charges and
GST etc., complete.

13 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of class as per
Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost & conveyance of all material
and labour charges, centering & scafolding charges, and overhead charges & Contractors profit etc.,
complete as per APSS No.501 for Super structure and others but excluding GST and seignorage
chages.

15 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base coat and
CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and conveyance of all material
and labour charges, over heads & contractor profit, all operational, incidental such as scaffolding
charges, lift charges, including cutting of Grooves,finishing, curing, but excluding GST and seignorage
charges, etc., complete for for finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

16 Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard granite machine
crushed metal and screened sand laid over CC bed already laid or RCC roof slab, in alternate panels of
size not exceeding 1.50 m x 1.50 m and finishing the top surface to required smooth and level as
possible and it is expected that a ZERO level is provided to a tolanance of 3mm and thread lining
including cost of all materials like cement, metal sand and water etc. complete, including seigniorage
charges etc.,and excluding overheads & contractors profit complete for finished item of work. (APSS
No.701 & 710).
17 Providing skirting to internal walls to 15 cm height/risers of steps with 18 mm thick polished shabad
stone length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including cost of all materials like Cuddapah stone,
cement, sand and water etc., complete including seigniorage charges, etc., complete for finished item
of work, but excluding the cost of conveyance of all materials

18 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over floor bed /VRCC
slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry of honey like
consistence spread at the rate of 3.3 kg of cement per Sqm and jointed with neat white cement paste
mixed with pigment of matching shade including cost and conveyance of all materials to site, including
cost of mixing of mortar and watering, leveling to proper slope and curing including over heads &
contractor profit, all labour charges etc., and excluding GST and seignorage charges for finished item of
work but excluding cost of CC bed and dadoing to walls . (BLD-CSTN-9-6).
19 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm and of size
approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including over heads & contractor profit, cost of all
materials like tiles, cement, sand and water etc., complete including complete for finished item of work,
but excluding GST and seignorage charges. (BLD-CSTN-9-18)

20 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of M.S.
tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom
rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame
shall be covered with 5mm thick heat moulded PVC ‘C’ channel of size 30 x 50mm forming stiles, and
5mm thick, 75mm wide PVC sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm x
2) thick, 20mm wide cross PVC sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick
PVC sheet to be fitted in the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm
thick PVC sheet beading on either side, and joined together with solvent cement adhesive etc. An
additional 5mm thick PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel
using PVC solvent adhesive. Complete as per direction of Engineer-incharge, manufacturer’s
specification & drawing for finished item of work . complete including cost and conveyance of all
21 materials and labour charges etc. complete but excluding VAT
Ventilators:
as per specifications
Supply (APSS NO.1001
and fixing of pre-painted & 1002) & top hung and fixed louvered ventilators made of pre -
steel windows
painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality, galvanized as per IS 277 with zinc
of 120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint
of 12-16 microns thick and back coated with 5-7 microns thick alkyd backer, section for outer frame of
46 x 52 mm section and for shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for
beading should be 18 x 25 mm and section for louvered ventilation of 33 x57mm Box section and the
windows panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with corner
brocket centre mullions fixed using mullion cap and with handle made of high grade aluminium powder
coated and nylon receiver, corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of
glass filled nylon, frames fixed to the concrete /masonry wall by means of self expanding screws
including 10 mm square guard bars with 6" pitch complete for finished item of work with Fixed louvers
2'-0" x 2'-0" (609.6x609.6mm)(Box section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3'
including cost and conveyance of all mateirals, all fixures and labour charges etc., but excluding GST
complete

22 White washing two coats with whiting of approved quality to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powdered materials including over heads &
contractor profitcost and conveyance of all materials, and labour charges, incidental such as
scaffolding, lift charges but excluding GST etc., complete for finished item of work.

23 Painting to New wood work with two coats of ready mixed first quality synthetic enamel paint Grade I
of approved quality colour brand and shade over a primary coat of Wood Primer total three coats in all
to give an even shade after throughly brushing the surface to remove all dirt and remains of loose
powdered materials, using brushes including over heads & contractor profit cost and conveyance of all
material to site, and all labour charges, scaffolding, but excluding GST etc., complete for finished item
of work.(BLD-CSTN-12-6 and .BLD-CSTN-12-12).

24 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979) of
different diameters for RCC works , including labour charges for straightening, cutting, bending to
required sizes and shapes, placing in position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as per
approved designs and drawings, including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover
blocks and all incidental, operational, labour charges such as cutting, bending, placing in position, tying
including soverhead charges & Contractors profit but exlcuding GST and other taxes on all materials
etc., complete for finished item of work in all floors.( APSS No.126)

25 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick including
Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and fixing in position
including cost and conveyance of all materials to site, all operational, incidental and labour cahrges
such as fixing in alignment, including contractor's profit and over heads etc., complete but excluding
GST for finished item of work.(APSS NO1328).
Other provisions like GST,DPR Preparation charges,NAC,QC ccharges etc are made in the estimate
and detailed estimate prepared as per current SSR 2021-22.The early sanction of estimate is solicited

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR(Spl)/Kothagudem PR/SD/Kothagudem PIU/Divn/Bhadrachalam

Superintending Engineer
PR Region Khammam
 DETAILED E S T I M A T E - VPC Building -Third Floor

0
Rate/
Sno Description of item Nos. Measurements Qty Total Amount
Per
L B D
1 2 3 4 5 6 7 8
1 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and including sales &
other taxes on all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing
etc. comple excluding GST and seignorage
A) Columns in Third Floor
C1 1 x 9 0.30 0.30 3.20 2.59
C2 1 x 3 0.60 0.30 3.20 1.73
C3 1 x 3 0.60 0.30 3.20 1.73
C4 1 x 15 0.60 0.30 3.20 8.64
C5 1 x 4 0.60 0.30 3.20 2.30
C6 1 x 2 0.60 0.30 3.20 1.15
C7 1 x 6 0.60 0.30 3.20 3.46
C8 1 x 7 0.60 0.30 3.20 4.03
C9 1 x 3 0.60 0.30 3.20 1.73
C10 1 x 4 0.60 0.30 3.20 2.30
C11 II/4 x 2 0.38 0.38 3.20 0.73
30.39
30.39 Err:509 Err:509
Cum. PerCum.
2 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and including sales &
other taxes on all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing
etc. comple excluding GST and seignorage
A) Roof Beams in Third floor
Hall long beams 10.72
1 x 4 38.84 0.23 0.30
Hall short beams 17.52
1 x 8 21.16 0.23 0.45
Duct portion 0.62
1 x 2 4.50 0.23 0.30
 Cross beams in between staff rooms 0.13
1 x 1 1.83 0.23 0.30
Cross beams in corridors at change 0.45
rooms 1 x 2 3.28 0.23 0.30
Portico beams 0.59
1 x 2 4.27 0.23 0.30
30.03
30.03 Err:509 Err:509
Cum. Per Cum.
B) For Third floor Roof slab of 140mm thickness

1 x 1 39.21 21.99 862.23

862.23
862.23 Err:509 Err:509
sqm Per Sqm
C) For RCC stair case slab of 180 mm thickness
midlanding 1 x 2 3.00 1.50 9.00
1st & 2nd flights 1 x 1 3.00 1.50 4.50
13.50
Toatl 13.50 Err:509 Err:509
sqm Per Sqm

3 Supply and placing of the PCC M25 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site including cost and conveyance of
all materials, including all operational, incidental and labour charges such as , machine
mixing, laying concrete, curing, including contractor profit and over head charges
etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work with minimum cement content as per IS code from standard suppliers approved by
the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding GST and seignorage charges for finished item of work.

Third floor
Steps 2x½ x 10 1.20 0.30 0.15 0.54
Net quantity 0.54
Total 0.54 7716.05 4167.00
Cum. per Cum.
4 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm
thick including Cost of necessary pvc bends, shoes and M.S.clamps and all other
accessories and fixing in position including cost and conveyance of all materials to site,
all operational, incidental and labour cahrges such as fixing in alignment, including
contractor's profit and over heads etc., complete but excluding GST for finished item of
work.(APSS NO1328).
For Rain water Spouts pipes 1 x 20 12.00 240.00 396.90 95256.00

Rmts 1 Rmt
Unforeseen items
Total for Third floor Sub Total Err:509

#REF! #REF!
#REF! #REF!

#REF! #REF!
#REF! #REF!
 DETAILED E S T I M A T E - VPC Building -Third Floor

0
Rate/
Sno Description of item Nos. Measurements Qty Total Amount
Per
L B D
1 2 3 4 5 6 7 8
1 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and including sales &
other taxes on all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing
etc. comple excluding GST and seignorage
A) Columns in Third Floor
C1 1 x 9 0.30 0.30 3.20 2.59
C2 1 x 3 0.60 0.30 3.20 1.73
C3 1 x 3 0.60 0.30 3.20 1.73
C4 1 x 15 0.60 0.30 3.20 8.64
C5 1 x 4 0.60 0.30 3.20 2.30
C6 1 x 2 0.60 0.30 3.20 1.15
C7 1 x 6 0.60 0.30 3.20 3.46
C8 1 x 7 0.60 0.30 3.20 4.03
C9 1 x 3 0.60 0.30 3.20 1.73
C10 1 x 4 0.60 0.30 3.20 2.30
C11 II/4 x 2 0.38 0.38 3.20 0.73
30.39
30.39 Err:509 Err:509
Cum. PerCum.
2 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and including sales &
other taxes on all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing
etc. comple excluding GST and seignorage
A) Roof Beams in Third floor
Hall long beams 10.72
1 x 4 38.84 0.23 0.30
Hall short beams 17.52
1 x 8 21.16 0.23 0.45
Duct portion 0.62
1 x 2 4.50 0.23 0.30
 Cross beams in between staff rooms 0.13
1 x 1 1.83 0.23 0.30
Cross beams in corridors at change 0.45
rooms 1 x 2 3.28 0.23 0.30
Portico beams 0.59
1 x 2 4.27 0.23 0.30
30.03
30.03 Err:509 Err:509
Cum. Per Cum.
B) For Third floor Roof slab of 140mm thickness

1 x 1 39.21 21.99 862.23

862.23
862.23 Err:509 Err:509
sqm Per Sqm
C) For RCC stair case slab of 180 mm thickness
midlanding 1 x 2 3.00 1.50 9.00
1st & 2nd flights 1 x 1 3.00 1.50 4.50
13.50
Toatl 13.50 Err:509 Err:509
sqm Per Sqm

3 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and including sales &
other taxes on all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing
etc. comple excluding GST and seignorage

A Lintels in Third floor

cross walls 1 x 8 1.52 0.23 0.15 0.42

1 x 9 1.05 0.23 0.15 0.33

1 x 24 1.80 0.23 0.15 1.49

alround building 1 x 13 0.90 0.23 0.15 0.40

2.64
Total 2.64 Err:509 Err:509
Cum. per Cum.
4 Err:509

Sunshades 75 mm at fixed end

and 50mm at free end and 60cm
wide
A) In Third floor
alround building 3 sides 1 x 24 1.50 36.00
36.00 Rmt
Total 36.00 Err:509 Err:509
Rmt per Rmt

5 Supply and placing of the PCC M25 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site including cost and conveyance of
all materials, including all operational, incidental and labour charges such as , machine
mixing, laying concrete, curing, including contractor profit and over head charges
etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work with minimum cement content as per IS code from standard suppliers approved by
the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding GST and seignorage charges for finished item of work.

Third floor
Steps 2x½ x 1.20 0.30 0.15 0.00
Net quantity 0.00
Total 0.00 7716.05 0.00
Cum. per Cum.
6 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and
overhead charges & Contractors profit etc., complete as per APSS No.501 for Super
structure and others but excluding GST and seignorage chages.

Third Floor
Alround building
1 x 1 119.99 0.23 3.20 88.31

1 x 1 8.84 0.10 3.20 2.83

1 x 1 8.84 0.10 3.20 2.83

 1 x 1 8.84 0.10 3.20 2.83

1 x 1 6.48 0.10 3.20 2.07

1 x 1 8.84 0.10 3.20 2.83

1 x 1 6.25 0.10 3.20 2.00

1 x 1 7.92 0.23 3.20 5.83

1 x 1 3.15 0.10 3.20 1.01

1 x 1 1.98 0.10 3.20 0.63

1 x 1 8.84 0.10 3.20 2.83

1 x 1 4.32 0.10 3.20 1.38

1 x 1 1.68 0.10 3.20 0.54

1 x 1 2.97 0.10 3.20 0.95

1 x 1 2.54 0.10 3.20 0.81

1 x 2 1.68 0.10 3.20 1.08

1 x -12 0.23 0.75 3.20 -6.62

1 x -34 0.23 0.23 3.20 -5.76

1 x -8 1.22 0.10 2.13 -2.08

1 x -9 0.75 0.10 2.13 -1.44

1 x -24 1.50 0.23 1.20 -9.94

1 x -13 0.60 0.23 0.45 -0.81

Net quantity 92.11
Total 92.11 Err:509 Err:509
Cum. per Cum.
7 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick
base coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost
and conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for
for finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.
A Plastering for internal walls
Third Floor

1 x 1 54.51 3.5 190.79

1 x 1 40.49 3.5 141.72

1 x 1 35.36 3.5 123.76

1 x 1 83.31 3.5 291.59

1 x 1 45.11 3.5 157.89

 1 x 1 26.82 3.5 93.87

1 x 1 31.7 3.5 110.95

1 x 1 34.39 3.5 120.37

1 x -8 1.22 2.12 -20.69

1 x -9 0.75 2.12 -14.31

1 x -24 1.5 1.2 -43.20

Deductions
1 x -13 0.6 0.45 -3.51
1149.23
Total 1149.23 Err:509 Err:509
Sqm 1 sqm
8 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick
base coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost
and conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for
for finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.
A Plastering for Out Side walls
Third Floor
Alround 1 x 1 120.91 3.50 423.19
423.19
Total 423.19 Err:509 Err:509
Sqm 1sqm
9 Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of all
material and labour charges, over heads & contractor profit, all operational, incidental
such as scaffolding charges, lift charges, including cutting of Grooves,finishing, curing,
but excluding GST and seignorage charges, etc., complete for for finished item of work.
(APSS 901,903 & 904) (CSSR) for CEILING PLASTERING.
A Ornamental plastering for ceiling

Third Floor
ceiling

Training hall
1 x 1 18.42 8.84 162.83
Dining room
1 x 1 11.4 8.84 100.78
Reading room
1 x 1 8.84 8.84 78.15
10-9" corridor
1 x 1 38.38 3.28 125.89
meeting hall
1 x 1 13.72 8.84 121.28
Resource person
1 x 1 4.57 8.84 40.40
 staire case
1 x 1 7.01 8.84 61.97
Dormitary room
1 x 1 8.36 8.84 73.90
Toilet block
1 x 1 4.32 8.84 38.19
803.39
803.39 Err:509 Err:509
Sqm 1 sqm
10 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick
with 1kg of water proof compound per bag of cement laid over roof when it is green
including over heads & contractor profitcost and conveyance of all materials and all
operational, incidental and labour charges for mixing mortar, laying, rendering smooth
and thread lining, curing, rounding off junctions of wall and slab but excluding GST and
seignorage charges etc,, complete for finished item of work
1 x 1 39.21 21.99 862.23
862.23 sqm
862.23 Err:509 Err:509
Sqm 1sqm

11 Err:509

In Third floor

1 x 1 18.42 8.84 162.83

1 x 1 11.4 8.84 100.78

1 x 1 8.84 8.84 78.15

1 x 1 38.38 3.28 125.89

1 x 1 13.72 8.84 121.28

1 x 1 4.57 8.84 40.40

1 x 1 7.01 8.84 61.97

1 x 1 8.36 8.84 73.90

1 x 1 4.32 8.84 38.19

803.39
 Total 803.39 Err:509 Err:509
Sqm 1sqm
12 Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles
length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement
slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with
white cement paste mixed with pigment of matching shade to full depth, including over
heads & contractor profit cost and conveyrance of all materials like tiles, cement, sand
and water etc., complete but excluding GST and seigniorage charges, etc., complete for
finished item of work.
In Third floor

1 x 1 54.51 0.15 8.18

1 x 1 40.49 0.15 6.07

1 x 1 35.36 0.15 5.30

1 x 1 83.31 0.15 12.50

1 x 1 45.11 0.15 6.77

1 x 1 26.82 0.15 4.02

1 x 1 31.7 0.15 4.76

1 x 1 34.39 0.15 5.16

1 x 1 26.32 0.15 3.95

56.71
Total 56.7100 Err:509 Err:509
1 sqm

13 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over
floor bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey
cement slurry of honey like consistence spread at the rate of 3.3 kg of cement per Sqm
and jointed with neat white cement paste mixed with pigment of matching shade
including cost and conveyance of all materials to site, including cost of mixing of mortar
and watering, leveling to proper slope and curing including over heads & contractor
profit, all labour charges etc., and excluding GST and seignorage charges for finished
item of work but excluding cost of CC bed and dadoing to walls . (BLD-CSTN-9-6).

Toilets 1 x 1.24 3.30 0.00

0.00 Sqm
Total 0.00 7801.77 0.00
1sqm
14 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm
and of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick
with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
including over heads & contractor profit, cost of all materials like tiles, cement, sand and
water etc., complete including complete for finished item of work, but excluding GST and
seignorage charges. (BLD-CSTN-9-18)
In Third floor
1 x 2 6.40 1.80
23.04
1 x 2 7.01 1.80
25.24
1 x 4 6.40 1.80
46.08
1 x 1 5.99 1.80
10.78
1 x 2 5.79 1.80
20.84
125.98
125.98 Err:509 Err:509
1 sqm
20 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials including over heads & contractor profitcost and conveyance of all materials,
and labour charges, incidental such as scaffolding, lift charges but excluding GST etc.,
complete for finished item of work.
for Ceiling portion qty. in Third Floor 803.39
803.39 49.66 39896.00
Sqm 1sqm
21 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer
Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New
Plastered Surfaceafter thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to work site and
all operational, incidental, labour charges but excluding GST etc, complete for finished
item of work as per SS 912 for external walls.
For External walls as per
423.19
plastering Qty in Third Floor
423.19 289.03 122315.00
Sqm 1 sqm
22 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer
Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New
Plastered Surfaceafter thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to work site and
all operational, incidental, labour charges but excluding GST and seignorage etc,
complete for finished item of work as per SS 911 for internal walls
For Internal walls as per plastering
1149.23
Qty in Third floor
1149.23 227.60 261565.00
Sqm 1 sqm
25 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-
1979) of different diameters for RCC works , including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicing with binding wire of 18 SWG,
forming grills for reinforcement work as per approved designs and drawings, including
cost and conveyance of steel bars, including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all
incidental, operational, labour charges such as cutting, bending, placing in position, tying
including soverhead charges & Contractors profit but exlcuding GST and other taxes on
all materials etc., complete for finished item of work in all floors.( APSS No.126)
30.00 MT
30.00 106032.33 3180970.00
MT MT

27 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm
thick including Cost of necessary pvc bends, shoes and M.S.clamps and all other
accessories and fixing in position including cost and conveyance of all materials to site,
all operational, incidental and labour cahrges such as fixing in alignment, including
contractor's profit and over heads etc., complete but excluding GST for finished item of
work.(APSS NO1328).
For Rain water Spouts pipes 1 x 20 12.00 240.00 396.90 95256.00

Rmts 1 Rmt
Unforeseen items

Total for Third floor Sub Total Err:509

#REF! #REF!
#REF! #REF!

#REF! #REF!
#REF! #REF!
 DETAILED E S T I M A T E - Ground Floor
Construction of Sub Centre Building
Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
GROUND FLOOR ESTIMATE
1 Earth work excavatioon for foundations ( Mechanical means ) of buildings and
depositing on bank for all lifts and with an initial lead of 10m including all
operational, incidental, labour charges such as shoring ,sheeting, planking,
strutting, etc. complete for finished item of workincluding dewatering charges etc
as per SS - 20 B (APSS 308) but excluding GST and seignorage charges

For SBC …..TN/sqm only

Footings
Footings 1 x 16 1.70 1.70 1.50 69.36
for out side plinth
beams AB & CD 1 x 2 12.50 0.75 0.75 14.06
for out side plinth
beams BC & AD 1 x 2 12.50 0.75 0.75 14.06
for ramp portion L/S 1 x 1 4.50 0.75 0.75 2.53
1 x 2 1.05 0.75 0.75 1.18

for ramp portion R/S 1 x 1 4.80 0.75 0.75 2.70

1 x 2 1.05 0.75 0.75 1.18
For entrance steps 1 x 1 3.00 0.75 0.30 0.68
for septic tank 1 x 1 4.50 3.00 2.00 27.00
132.75
Total 132.75 119.98 15927.00
Cum. 1cum

2 Supply and filling of gravel in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited
layer by watering and ramming including cost and conveyance of water to work
site and all operational, incidental, labour charges, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310) including cost and
conveyance of all material and labour charges, and contractors profit & over
heads but excluding seignorage charges and GST etc., complete.

For Basement
Rising of basement 1 x 1 12.50 12.50 0.45 70.31
70.31 267.03 18775.00
Cum. Per Cum.
3 Supply and filling of sand in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited
layer by watering and ramming including cost all operational, incidental, labour
charges, complete for finished item of work. (APSS NO. 309 & 310) including
cost and conveyance of all material and labour charges, and contractors profit &
over heads but excluding seignorage charges and GST etc., complete.

Footings
Footings 1 x 16 1.70 1.70 0.10 4.62
for out side plinth
beams AB & CD 1 x 2 12.50 0.75 0.10 1.88
for out side plinth
beams BC & AD 1 x 2 12.50 0.75 0.10 1.88
for ramp portion L/S 1 x 1 4.50 0.75 0.10 0.34

Ground Floor New Page 202

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 x 2 1.05 0.75 0.10 0.16

for ramp portion R/S 1 x 1 4.80 0.75 0.10 0.36

1 x 2 1.05 0.75 0.10 0.16
For entrance steps 1 x 1 3.00 0.75 0.10 0.23
Flooring
for ramp portion L/S 1 x 1 4.50 1.80 0.10 0.81

for ramp portion R/S 1 x 1 4.80 1.80 0.10 0.86

Entrance platform 1 x 1 3.00 1.80 0.10 0.54
Office 1 x 1 3.95 3.05 0.10 1.20

Medical officer room 1 x 1 3.95 3.05 0.10 1.20

Children's room 1 x 1 5.00 5.20 0.10 2.60
Entrance lounge 1 x 1 3.05 6.20 0.10 1.89
staircase room 1 x 1 2.00 5.20 0.10 1.04
Video conferencing
room cum
Counselling room 1 x 1 4.25 3.05 0.10 1.30
Central administrator
room 1 x 1 4.25 3.05 0.10 1.30
kitchen & toilets 1 x 1 4.25 5.20 0.10 2.21
for septic tank 1 x 1 4.50 3.00 0.15 2.03
26.61
26.61 1114.90 29667.00
Cum. Per Cum.

3 Plain Cement Concrete of (1:4:8:) proportion nominal mix (cement: fine

aggregate: Coarse aggregate) using 40mm size HBT M/c (SS5) metal with
concrete mixture including cost and conveyance of all materials like cement,
sand(unscreened), coarse aggregate, water etc. to site, all operational,
incidental, and labour charges such as mixing, laying and ramming concrete in
layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST &
seigniorage charges, sales & other taxes on all materials,for finished item of
work for Foundations (APSS No. 402).

Footings
Footings 1 x 16 1.70 1.70 0.10 4.62
for out side plinth
beams AB & CD 1 x 2 12.50 0.75 0.10 1.88
for out side plinth
beams BC & AD 1 x 2 12.50 0.75 0.10 1.88
for ramp portion L/S 1 x 1 4.50 0.75 0.10 0.34
1 x 2 1.05 0.75 0.10 0.16

for ramp portion R/S 1 x 1 4.80 0.75 0.10 0.36

1 x 2 1.05 0.75 0.10 0.16
For entrance steps 1 x 1 3.00 0.75 0.10 0.23
for septic tank 1 x 1 4.50 3.00 0.20 2.70
12.33
12.33 5375.61 66281.00
Cum. Per Cum.

Ground Floor New Page 203

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
4 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine
aggregate: Coarse aggregate) using 40mm size HBT M/c (SS5) metal with
concrete mixture including cost and conveyance of all materials like cement,
sand(unscreened), coarse aggregate, water etc. to site, all operational,
incidental, and labour charges such as mixing, laying and ramming concrete in
layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST &
seigniorage charges, sales & other taxes on all materials,for finished item of
work for Foundations (APSS No. 402).

FOR FLOORING
for ramp portion L/S 1 x 1 4.50 1.80 0.10 0.81
for ramp portion R/S
1 x 1 4.80 1.80 0.10 0.86
Entrance platform 1 x 1 3.00 1.80 0.10 0.54
Office 1 x 1 3.95 3.05 0.10 1.20
Medical officer room
1 x 1 3.95 3.05 0.10 1.20
Children's room 1 x 1 5.00 5.20 0.10 2.60
Entrance lounge 1 x 1 3.05 6.20 0.10 1.89
staircase room 1 x 1 2.00 5.20 0.10 1.04
Video conferencing
room cum
Counselling room 1 x 1 4.25 3.05 0.10 1.30
Central administrator
room 1 x 1 4.25 3.05 0.10 1.30
kitchen & toilets 1 x 1 4.25 5.20 0.10 2.21

14.95
Total 14.95 5270.68 78797.00
Cum. Per Cum.
5 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones
from approved quarry including cost and conveyance of all materials like trap
stones, cement, sand, water, etc., to site including cost and conveyance of all
material and all operational, incidental, and labor charges such as cutting stones
to required size and shape, mixing of cement mortar, constructing masonry,
curing etc., and including over heads & contractor's profit, but excluding GST
and seigniorage charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

for out side plinth

beams AB & CD 1 x 2 12.50 0.45 0.60 6.75
for out side plinth
beams BC & AD 1 x 2 12.50 0.45 0.60 6.75

(0.3+0
for ramp portion L/S 1 x 1 4.50 0.45 0.91
.6)/2
1 x 2 1.35 0.45 0.60 0.73

(0.3+0
for ramp portion R/S 1 x 1 4.80 0.45 0.97
.6)/2
1 x 2 1.35 0.45 0.60 0.73
For entrance steps 1 x 1 3.00 0.45 0.60 0.81
17.65
Total Total 17.65 4632.39 81762.00

Ground Floor New Page 204

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
6 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and sales & other taxes on all materials including
all operational, incidental and labour charges such as weigh batching, machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402)with minimum
cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. comple excluding GST and seignorage

A) For Column Footings

Footings 1 x 16 1.50 1.50 0.250 9.00
Total 9.00
9.00 10392.84 93536.00
Cum. Per Cum
B) Pedastals
Pedastals 1 x 16 0.45 0.45 0.60 1.94
Total 1.94
1.94 10952.96 21249.00
Cum. Per Cum
C Plinth beams
Office 1 x 2 3.95 0.23 0.30 0.55
1 x 2 3.05 0.23 0.30 0.42
Medical officer room 1 x 0 3.95 0.23 0.30 0.00
1 x 2 3.05 0.23 0.30 0.42
Children's room 1 x 2 5.00 0.23 0.30 0.69
1 x 2 5.20 0.23 0.30 0.72
Entrance lounge 1 x 3 3.05 0.23 0.30 0.63
1 x 0 6.20 0.23 0.30 0.00
staircase room 1 x 2 2.00 0.23 0.30 0.28
1 x 0 5.20 0.23 0.30 0.00
Video conferencing
room cum 1 x 2 4.25 0.23 0.30 0.59
Counselling room
1 x 2 3.05 0.23 0.30 0.42
Central administrator
1 x 1 4.25 0.23 0.30 0.29
room
1 x 3 3.05 0.23 0.30 0.63
kitchen & toilets 1 x 4 4.25 0.23 0.30 1.17
1 x 3 5.20 0.23 0.30 1.08
7.89
Total 7.89 13021.89 102743.00
Cum. Per Cum.

Ground Floor New Page 205

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
7 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by
the department including pumping, centering, shuttering, laying concrete,
vibrating, curing etc. comple excluding GST and seignorage

A) Columns upto plinth beams (average depths taken due to slopy

ground)
for columns 1 x 16 0.23 0.30 0.90 0.99
B) Columns above
plinth beams
Above GL
for columns 1 x 16 0.23 0.30 3.00 3.31

4.30
4.30 13269.25 57058.00
Cum. PerCum.

8 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by
the department including pumping, centering, shuttering, laying concrete,
vibrating, curing etc. comple excluding GST and seignorage

A) Roof Beams in
Ground Floor
AB direction 1 x 4 12.20 0.23 0.30 3.37
BC direction 1 x 4 12.20 0.23 0.30 3.37
Cantilever projections

(0.3+0
Front 1 x 4 1.80 0.23 0.41
.2)/2

(0.3+0
Back 1 x 4 0.00 0.23 0.00
.2)/2

(0.3+0
left side 1 x 4 0.00 0.23 0.00
.2)/2

(0.3+0
Right side 1 x 4 0.00 0.23 0.00
.2)/2
Landing Beam 1 x 2 1.80 0.23 0.30 0.25

Ground Floor New Page 206

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
7.40
7.40 12694.87 93942.00
Cum. Per Cum.
B) For GF Roof slab of 125mm thickness
Roof area 1 x 1 12.80 14.30 183.04
183.04
183.04 Err:509 Err:509
sqm Per Sqm
C) For RCC stair case waist slab of 150 mm thickness
Midlanding 1 x 1 1.80 0.90 1.62
1st & 2nd flights 1 x 2 3.00 0.90 5.40
for septic tank 1 x 1 4.50 3.00 13.50
20.52
Total 20.52 Err:509 Err:509
sqm Per Sqm
9 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by
the department including pumping, centering, shuttering, laying concrete,
vibrating, curing etc. comple excluding GST and seignorage

A Lintels in Ground
Floor
D1 1 x 7 1.65 0.23 0.15 0.40
D2 1 x 4 1.35 0.23 0.15 0.19
W1 1 x 8 2.10 0.23 0.15 0.58
W2 1 x 2 1.50 0.23 0.15 0.10
1.27
Total 1.27 13431.72 17058.00
Cum. per Cum.
10 Err:509

Sunshades 75 mm at fixed end and 50mm at free

end and 60cm wide
A) In Ground Floor
Ground Floor New Page 207
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
W1 1 x 8 2.10 16.80
W2 1 x 2 1.50 3.00
19.80 Rmt
Total 19.80 Err:509 Err:509
Rmt per Rmt
11 Supply and placing of the PCC M25 Design mix Concrete corresponding to
Table 9 of IS 456 using with 20mm size graded machine crushed hard trap
metal (coarse aggregate) from approved quarry including cost and conveyance
of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site including cost and conveyance of all materials, including all operational,
incidental and labour charges such as , machine mixing, laying concrete, curing,
including contractor profit and over head charges etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding GST and seignorage charges for finished
item of work.

For Staircase Steps 0.5 x 22 0.90 0.30 0.15 0.45

Net quantity 0.45
Total 0.45 7569.03 3406.00
Cum. per Cum.
12 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay
bricks of class as per Table-1 of IS:1077-1992 Non-Modular or traditional size ,
including cost & conveyance of all material and labour charges, centering &
scafolding charges, and overhead charges & Contractors profit etc., complete
as per APSS No.501 for Super structure and others but excluding GST and
seignorage chages.

Ground Floor
Office 1 x 2 3.95 0.23 3.00 5.45
1 x 2 3.05 0.23 3.00 4.21
Medical officer room
1 x 0 3.95 0.23 3.00 0.00
1 x 2 3.05 0.23 3.00 4.21
Children's room 1 x 2 5.00 0.23 3.00 6.90
1 x 2 5.20 0.23 3.00 7.18
Entrance lounge 1 x 3 3.05 0.23 3.00 6.31
1 x 0 6.20 0.23 3.00 0.00
staircase room 1 x 2 2.00 0.23 3.00 2.76
1 x 0 5.20 0.23 3.00 0.00
Video conferencing
room cum 1 x 2 4.25 0.23 3.00 5.87
Counselling room
1 x 2 3.05 0.23 3.00 4.21
Central administrator
1 x 1 4.25 0.23 3.00 2.93
room
1 x 3 3.05 0.23 3.00 6.31
kitchen & toilets 1 x 4 4.25 0.23 3.00 11.73
1 x 3 5.20 0.23 3.00 10.76

Deductions
Main door 1 x -1 1.80 0.23 2.10 -0.86
D1 1 x -7 1.05 0.23 2.10 -3.55
D2 1 x -4 0.90 0.23 2.10 -1.73
W1 1 x -8 0.75 0.23 2.10 -2.89
Ground Floor New Page 208
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
W2 1 x -2 1.50 0.23 1.35 -0.93
Ventilators 1 x -4 0.60 0.23 0.30 -0.16
for septic tank:
long walls 1 x 2 4.20 0.23 1.80 3.47
short walls 1 x 4 2.40 0.23 1.80 3.97
68.71
Total 68.71 7826.09 537731.00
Cum. per Cum.
13 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm
thick base coat and CM (1:3) of 4mm thick top coat with dubara sponge finish
including cost and conveyance of all material and labour charges, over heads &
contractor profit, all operational, incidental such as scaffolding charges, lift
charges, including cutting of Grooves,finishing, curing, but excluding GST and
seignorage charges, etc., complete for for finished item of work. (APSS 901,903
& 904) (CSSR) for Internal Walls.

A Plastering for internal walls

Ground Floor
Office 1 x 2 3.95 3.30 26.07
1 x 2 3.05 3.30 20.13
Medical officer room 1 x 2 3.95 3.30 26.07
1 x 2 3.05 3.30 20.13
Children's room 1 x 2 5.00 3.30 33.00
1 x 2 5.20 3.30 34.32
Entrance lounge 1 x 2 3.05 3.30 20.13
1 x 2 6.20 3.30 40.92
staircase room 1 x 1 2.00 3.30 6.60
1 x 2 5.20 3.30 34.32
Video conferencing
room cum 1 x 2 4.25 3.30 28.05
Counselling room
1 x 2 3.05 3.30 20.13
Central administrator
1 x 2 4.25 3.30 28.05
room
1 x 3 3.05 3.30 30.20
kitchen & toilets 1 x 4 4.25 3.30 56.10
1 x 3 5.20 3.30 51.48
Deductions
Main door 1 x -1 1.80 2.40 -4.32
D1 1 x -7 1.05 2.10 -15.44
D2 1 x -4 0.90 2.10 -7.56
W1 1 x -8 0.75 2.10 -12.60
W2 1 x -2 1.50 2.10 -6.30
Ventilators 1 x -4 0.60 2.10 -5.04
for septic tank:
long walls 1 x 2 4.20 1.80 15.12
short walls 2 x 4 2.40 1.80 34.56
474.12
Total 474.12 427.89 202871.00
Sqm 1 sqm

Ground Floor New Page 209

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
14 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16
mm thick base coat and CM (1:4) of 4mm thick top coat with dubara sponge
finish including cost and conveyance of all material and labour charges, over
heads & contractor profit, all operational, incidental such as scaffolding charges,
lift charges, including cutting of Grooves,finishing, curing, but excluding GST and
seignorage charges, etc., complete for for finished item of work. (APSS 901,903
& 904) (CSSR) for outer Walls.

A Plastering for Out Side walls

Ground Floor
AB direction 1 x 2 12.50 3.75
93.75
BC direction 1 x 2 12.50 3.75
93.75
Slab edge 1 x 2 15.50 0.123.72
1 x 2 14.90 0.123.58
194.80
Total 194.80 490.80 95608.00
Sqm 1sqm
15 Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of
all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc.,
complete for for finished item of work. (APSS 901,903 & 904) (CSSR) for
CEILING PLASTERING.

A Plastering for
ceiling
In Ground Floor
Office 1 x 1 3.95 3.05 12.05
Medical officer room 1 x 1 3.95 3.05 12.05
Children's room 1 x 1 5.00 5.20 26.00
Entrance lounge 1 x 1 3.05 6.20 18.91
staircase room 1 x 1 2.00 5.20 10.40
Video conferencing
room cum 1 x 1 4.25 3.05 12.96
Counselling room
Central administrator
1 x 1 4.25 3.05 12.96
room
kitchen & toilets 1 x 1 4.25 5.20 22.10
slab projections 1 x 2 14.30 0.30 8.58
1 x 1 12.50 1.80 22.50
1 x 1 12.50 0.30 3.75
Sun shades 1 x 10 2.10 1.25 26.25
188.51
188.51 189.17 35660.00
Sqm 1 sqm
16 Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600 mm x
8 mm thickness glossy finish permium colours, set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including
neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost and conveyance of all materials like cement,
sand, and water and flooring tiles etc., complete, including over heads &
contractor profit, labour charges etc., complete for finished item of work, but
excluding GST and seignorage charges.

In Ground Floor
Office 1 x 1 3.95 3.05 12.05

Ground Floor New Page 210

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Medical officer room
1 x 1 3.95 3.05
12.05
Entrance lounge 1 x 1 3.05 6.20 18.91
Video conferencing
room cum 1 x 1 4.25 3.05
Counselling room 12.96
Central administrator
room 1 x 1 4.25 3.05
12.96
kitchen & toilets 1 x 1 4.20 1.95 8.19 (kitchen only)
ramps L/S 1 x 1 3.95 1.80 7.11
ramps R/S 1 x 1 4.40 1.80 7.92
Entrance stage 1 x 1 3.00 1.80 5.40
97.55
Total 97.55 5th #VALUE!
Sqm 1sqm
17 Providing skirting to internal walls to 15 cm height/risers of steps with vitrified
tiles length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick
with cement slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm and jointed with white cement paste mixed with pigment of matching shade
to full depth, including over heads & contractor profit cost and conveyrance of all
materials like tiles, cement, sand and water etc., complete but excluding GST
and seigniorage charges, etc., complete for finished item of work.

In Ground Floor
Office 1 x 2 3.95 0.10 0.79
1 x 2 3.05 0.10 0.61
Medical officer room
1 x 2 3.95 0.10 0.79
1 x 2 3.05 0.10 0.61
Entrance lounge 1 x 2 3.05 0.10 0.61
1 x 2 6.20 0.10 1.24
Video conferencing
room cum 1 x 2 4.25 0.10 0.85
Counselling room
1 x 2 3.05 0.10 0.61
Central administrator
room 1 x 2 4.25 0.10 0.85
1 x 2 3.05 0.10 0.61
kitchen & toilets 1 x 2 4.20 0.10 0.84 (kitchen only)
1 x 2 1.95 0.10 0.39
ramps L/S 1 x 1 3.95 0.10 0.40
1 x 0 1.80 0.10 0.00
ramps R/S 1 x 1 4.40 0.10 0.44
1 x 0 1.80 0.10 0.00
9.64
Total 9.64 10260.26 98909.00
1 sqm

Ground Floor New Page 211

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
18 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid
over floor bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and
neat grey cement slurry of honey like consistence spread at the rate of 3.3 kg of
cement per Sqm and jointed with neat white cement paste mixed with pigment of
matching shade including cost and conveyance of all materials to site, including
cost of mixing of mortar and watering, leveling to proper slope and curing
including over heads & contractor profit, all labour charges etc., and excluding
GST and seignorage charges for finished item of work but excluding cost of CC
bed and dadoing to walls . (BLD-CSTN-9-6).

Toilet Block 1 x 1 4.25 3.05 12.96

Toilet in Central
administrator 1 x 1 1.20 1.50 1.80
14.76 Sqm
Total 14.76 7801.77 115154.00
1sqm
19 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of
7.30mm and of size approved by Engineer-in-Charge, set over base coat of CM
(1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of
matching shade to full depth, including over heads & contractor profit, cost of all
materials like tiles, cement, sand and water etc., complete including complete for
finished item of work, but excluding GST and seignorage charges. (BLD-CSTN-
9-18)

In Ground Floor
Toilet Block
Bath 1 x 2 1.35 1.80 4.86
1 x 2 1.20 1.80 4.32
W.C 1 1 x 2 1.35 1.80 4.86
1 x 2 1.20 1.80 4.32
W.C 2 1 x 2 1.27 1.80 4.57
1 x 2 1.20 1.80 4.32
Remaining portion 1 x 3 3.00 1.80 16.20
1 x 3 3.00 1.80 16.20
Toilet in Central
administrator 1 x 2 1.20 1.80 4.32
1 x 1 1.50 1.80 2.70
66.67
66.67 7898.93 526622.00
1 sqm

20 Supply and fixing of Flush Door shutter to a frame of size 1.05 x 2.10mt with
block board type with teak veneer on one face and commercial ply on another
face-30 mm thick (conforming to IS:2202 of shubdwara), with frame made of well
seasoned sal Wood scantlings of size 100 x 75mm including fixers of 6 nos of
9" ' z" holdfasts, 300 mm long Aluminium aldrop-1 no, 125 mm long Aluminium
butt hinges 3 No's, 200 mm Aluminium tower bolt - 1 no, 150mm long
Aluminium Tower bolts 1- no, Aluminium fancy handles 150 mm -2nos with
necessary screws complete including cost and conveyance of all materials and
labour charges etc. complete but excluding VAT as per specifications (APSS
NO.1001 & 1002).

Main entrance door

of siZe 1.80m x 1 x 1 1.00
2.10m

Ground Floor New Page 212

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

Main Doors to all

1 x 7 7.00
rooms D1(1.05x2.10)
8.00 10507.17 84057.00
Nos Per Each

21 Supply and fixing of Flush Door shutter to a frame of size 0.75 x 2.10mt with
block board type with teak veneer on one face and commercial ply on another
face-30 mm thick (conforming to IS:2202 of shubdwara), with frame made of well
seasoned sal Wood scantlings of size 100 x 75mm including fixers of 6 nos of
9" ' z" holdfasts, 300 mm long Aluminium aldrop-1 no, 125mm long Aluminium
butt hinges 3 No's, 200mm Aluminium tower bolt - 1 no, 150mm long Aluminium
Tower bolts 1- no, Aluminium fancy handles 150 mm -2nos with necessary
screws complete including cost and conveyance of all materials and labour
charges etc. complete but excluding VAT as per specifications (APSS NO.1001
& 1002) (SSR p.No41 BMT1023).

Flush Door (0.75 x

2.10m) with Sal
1 x 4 4.00 8780.73 35123.00
wood frame for
toilets
Nos Per Each
22 Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick
'D" quality, galvanized as per IS 277 with zinc of 120 GSM) primer coated with
epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-16
microns thick and back coated with 5-7 microns thick alkyd backer, section for
outer frame of 46 x 52 mm section and for shutter of 46 x 46 mm section for
mullion 46 x 70 mm, and section for beading should be 18 x 25 mm and section
for louvered ventilation of 33 x57mm Box section and the windows panelled with
5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to length
mitre joined with corner brocket centre mullions fixed using mullion cap and with
handle made of high grade aluminium powder coated and nylon receiver, corner
brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled
nylon, frames fixed to the concrete /masonry wall by means of self expanding
screws including 10 mm square guard bars with 6" pitch complete for finished
item of work with a Centre fixed both side openable shutter 6'-0" x 4'-6"
(1828.8x1371.6mm) outer frame section size of 46 x 52 mm shutter frame
section size of 46 x 46 mm Mullion section size of 46 x 70 mm fixed beading
section size of 18 x 25 mm / 6' x 4' / 5' x 4'/ 4'6" x 4'6" including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding
GST complete

Windows of size
1.50X1.20 mts 1 x 8 1.50 1.20 14.40
Windows of size
0.90X1.20 mts 1 x 2 0.90 1.20 2.16
16.56 Sqm
16.56 7215.69 119492.00
Sqm 1 sqm

Ground Floor New Page 213

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
23 Ventilators:
Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick
'D" quality, galvanized as per IS 277 with zinc of 120 GSM) primer coated with
epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-16
microns thick and back coated with 5-7 microns thick alkyd backer, section for
outer frame of 46 x 52 mm section and for shutter of 46 x 46 mm section for
mullion 46 x 70 mm, and section for beading should be 18 x 25 mm and section
for louvered ventilation of 33 x57mm Box section and the windows panelled with
5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to length
mitre joined with corner brocket centre mullions fixed using mullion cap and with
handle made of high grade aluminium powder coated and nylon receiver, corner
brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled
nylon, frames fixed to the concrete /masonry wall by means of self expanding
screws including 10 mm square guard bars with 6" pitch complete for finished
item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box section) outer
frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and conveyance
of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.90m x 0.30m) 1 x 4 0.60 0.30 0.72

0.72
0.72 6199.97 4464.00
Sqm 1 Sqm
24 White washing two coats with whiting of approved quality to give an even shade
after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials including over heads & contractor profitcost and conveyance
of all materials, and labour charges, incidental such as scaffolding, lift charges
but excluding GST etc., complete for finished item of work.

for Ceiling portion

188.51
qty. in Ground Floor
188.51 45.66 8607.00
Sqm 1sqm
25 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/
Nerolac/ Saicoat/Indocem or Equivalent and shade over Priming Coat with
Cement Primer Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalenton New Plastered Surfaceafter thoroughly
brushing the surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and all operational,
incidental, labour charges but excluding GST etc, complete for finished item of
work as per SS 912 for external walls.

For External walls

( plastering Qty in 194.80
GF)
194.80 275.52 53671.00
Sqm 1 sqm
26 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/
Nerolac/ Saicoat/Indocem or Equivalent and shade over Priming Coat with
Cement Primer Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalenton New Plastered Surfaceafter thoroughly
brushing the surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and all operational,
incidental, labour charges but excluding GST and seignorage etc, complete for
finished item of work as per SS 911 for internal walls

For Internal walls as

per plastering Qty in 474.12
GF
Ground Floor New Page 214
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
474.12 219.63 104131.00
Sqm 1 sqm
27 Painting to New wood work with two coats of ready mixed first quality synthetic
enamel paint Grade I of approved quality colour brand and shade over a
primary coat of Wood Primer total three coats in all to give an even shade after
throughly brushing the surface to remove all dirt and remains of loose powdered
materials, using brushes including over heads & contractor profit cost and
conveyance of all material to site, and all labour charges, scaffolding, but
excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).

Main Door frames 1 x 1 2.40 2.25 2.10 11.34

Doors D1 frames 1 x 4 0.75 2.25 2.10 14.18
Windows of size
1 x 8 1.50 2.75 1.20 39.60
1.50X1.20 mts
65.12
65.12 199.85 13014.00
Sqm 1 Sqm
29 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per
IS 1786-1979) of different diameters for RCC works , including labour charges
for straightening, cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size and tying and lap-
splicing with binding wire of 18 SWG, forming grills for reinforcement work as per
approved designs and drawings, including cost and conveyance of steel bars,
including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in position, tying including
soverhead charges & Contractors profit but exlcuding GST and other taxes on
all materials etc., complete for finished item of work in all floors.( APSS No.126)

a Footings Cum 9.00 120.00 Kg/cum 1080.00 Kg

b Pedestals Cum 1.94 90.00 Kg/cum 174.60 Kg
c Columns Cum 4.30 150.00 Kg/cum 645.00 Kg
d Plinth beams Cum 7.89 100.00 Kg/cum 789.00 Kg
e Roof beams Cum 7.40 120.00 Kg/cum 888.00 Kg
Roof slab 125mm
f Cum 22.88 125.00 Kg/cum 2860.00 Kg
thick -GF
Staircase slab
g Cum 3.08 100.00 Kg/cum 307.80 Kg
150mm thick
Roof slab 175mm
h Cum 0.00 100.00 Kg/cum 0.00 Kg
thick
i Lintels Cum 1.27 50.00 Kg/cum 63.50 Kg
j Sunshades Cum 0.79 40.00 Kg/cum 31.68 Kg
l lofts and platforms Cum 0.00 60.00 Kg/cum 0.00 Kg
6839.58 Kg
6.84 MT
6.84 106032.33 725261.00
MT MT
30 Supplying and fixing of false ceiling using Plaster of Paris Boards 12 mm thick
with standard GI ceiling angles, sections perimeter channels including cost and
conveyance of all materials and labour charges etc complete
Office 1 x 1 3.95 3.05 12.05
Medical officer room
1 x 1 3.95 3.05 12.05
Children's room 1 x 1 5.00 5.20 26.00
Entrance lounge 1 x 1 3.05 6.20 18.91
staircase room 1 x 1 2.00 5.20 10.40
Ground Floor New Page 215
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Video conferencing
room cum 1 x 1 4.25 3.05 12.96
Counselling room
Central administrator
1 x 1 4.25 3.05 12.96
room
kitchen & toilets 1 x 1 4.25 5.20 22.10

127.43 518.08 66019.00

Sqm 1 sqm
31 Providing and applying synthetic plaster putty or plaster of paris putty or lime
punning of average 1 to 2 mm thickness over plastered surface to prepare the
surface even and smooth after thoroughly brushing the surface to remove all dirt
and remains of loose powdered materials, applying emery paper, Sand the
surface, clean & wipe off loose dust, applying knifing paste filler by putty knife /
muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper for the
surface preparation including cost and conveyance of all materials to work site
and all operational, incidental, labour charges etc. complete for finished item of
work for Internal wallsProviding Putty to internal walls

Qty as per plastering

474.12
to inside walls

Qty as per plastering

188.51
to ceiling

662.63 210.74 139643.00

Sqm 1 sqm

Total for Ground Floor Sub Total #VALUE!

Asst.Exe.Engineer Deputy Exe.Engineer District Panchayat Raj Engineer

PR(Spl)/Khammam PR/SD/Khammam PIU/Divn/Khammam

Ground Floor New Page 216

 SUB ESTIMATE:4 CONSTRUCTION OF SEPTIC TANK
Construction of Sub Centre Building
Construction of Septic Tank of size 4.00 x3.00x2.10 Mt (Clear Size)
Measurements
Sl.NoDescription of work No. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Earth work excavatioon for foundations ( Mechanical means ) of buildings and
depositing on bank for all lifts and with an initial lead of 10m including all operational,
1 incidental, labour charges such as shoring ,sheeting, planking, strutting, etc. complete
for finished item of workincluding dewatering charges etc as per SS - 20 B (APSS 308)
but excluding GST and seignorage charges

Septic Tank 1X 1 4 3 2.1 25.2

25.2 119.976493 3023
Cum Cum
Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture
including cost and conveyance of all materials like cement, sand(unscreened), coarse
aggregate, water etc. to site, all operational, incidental, and labour charges such as
2 mixing, laying and ramming concrete in layers in position not exceeding 15cm, finishing
top surface, curing concrete, overhead charges & Contractors profit etc., complete but
excluding GST & seigniorage charges, sales & other taxes on all materials,for finished
item of work for Foundations (APSS No. 402).

For bottom of septic 1 X 1 4 3 0.075 0.9

0.9 5270.68 4744
Cum Cum
Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
sales & other taxes on all materials including all operational, incidental and labour
3 charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402)with minimum cement content as per IS code from standard suppliers
approved by the department including pumping, centering, shuttering, laying concrete,
vibrating, curing etc. comple excluding GST and seignorage

For bottom of septic 1 X 1 4 3 0.075 0.9

0.9 8062.42 7256
Cum Cum
Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay
bricks of class as per Table-1 of IS:1077-1992 Non-Modular or traditional size ,
4 including cost & conveyance of all material and labour charges, centering & scafolding
charges, and overhead charges & Contractors profit etc., complete as per APSS No.501
for Super structure and others but excluding GST and seignorage chages.

Long walls 1 X 2 4 0.23 1.95 3.59

Short walls 1 X 2 2.54 0.23 1.95 2.28
For buffel walls 1 X 2 2.54 0.1 1 0.51
6.38 5896.61 37620
 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including sales & other taxes on all materials including all operational, incidental and
5 labour charges such as weigh batching, machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work (APSS No. 402)with minimum cement content as per IS code from standard
suppliers approved by the department including pumping, centering, shuttering, laying
concrete, vibrating, curing etc. comple excluding GST and seignorage

100mm thick slab 1 X 1 4 3 - 12

12 1534.44 18413
Cum Cum
Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-
1979) of different diameters for RCC works , including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicing with binding wire of 18 SWG,
forming grills for reinforcement work as per approved designs and drawings, including
6 cost and conveyance of steel bars, including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all
incidental, operational, labour charges such as cutting, bending, placing in position,
tying including soverhead charges & Contractors profit but exlcuding GST and other
taxes on all materials etc., complete for finished item of work in all floors.( APSS
No.126)

1X 1 0.5
0.5 106032.33 53016
MT MT
Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick
base coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost
and conveyance of all material and labour charges, over heads & contractor profit, all
7 operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete
for for finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Long walls 1 X 2 4 1.975 15.8

Short walls 1 X 2 2.55 1.975 10.07
25.87 3660.11 9470
Sq.m Sq.m
Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
8 Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site,
all labour charges complete for finished item of work but excluding GST.and
seignorage
1X 1 1
1 23.86 24
 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm
thick including Cost of necessary pvc bends, shoes and M.S.clamps and all other
accessories and fixing in position including cost and conveyance of all materials to site,
9 all operational, incidental and labour cahrges such as fixing in alignment, including
contractor's profit and over heads etc., complete but excluding GST for finished item
of work.(APSS NO1328).

1X 1 4
4 352.40 1410
10 Stool connection PVC 110mm dia pipe to toilets to septic tank
70 313.18 21923

GRAND TOTAL Rs. 134976

Asst.Exe.Engineer
PR Khammam Dy.Exe.Engineer DPRE
PR/SD/Khammam Khammam
Superintending Engineer
PR Region Khammam
 SUB ESTIMATE - 2
Name of the Work:- Providing Water Supply & Sanitation Facilities for Sub Centre Building
Sl. No Description Nos Length Breadth Depth Quantity Rate Amount
1 2 3 4 5 6 7 8 9
WATER SUPPLY:
Providing & placing on Terrace polyethylene water storage tank with Double layer
approved brand & manufacture with cover and suitable locking arrangement & making
necessary holes for inlet & outlets and overflow pipes with all fittings including supply
1
and fixing of 76.20mm dia PVC elbow 1st quality and 38.10mm dia PVC waste pipe outlet
including coat and conveyance of all materials all labour charges etc. complete for
finished item of work but excluding GST. and seignorage
Water Storage Tank:
1 x 1 5000 5000 9.26 46300
Litres Litres

Supply & fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight
screw type (full turn) with internal /external threaded conenction conforming to IS 8931
2
including cost & conveyance of all materials, labour charges for finished item of work
complete for all floors. excluidng GST and Seignorage
Bib Taps
Ground floor In toilets
Toilets 1x 1 2 2
Inside wash basin 1x 1 2 2
4 362.78 1451
No.s Each
S& F 50 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI
3 mark with GI fittings including the cost of pipe & its fittings & labour charges but
excluding GST.and seignorage

Nominal Bore GI Pipes

1x 1 60 667.83 40070
Rmt RMT

Supplying & Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/Neycer) 1st
quality conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32
mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and
4 fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian make
400 grams Seiko/ Senior/ Nice/ Esso or equivalent complete with standard CI brackets
including wooden block: 450 x 300 mm - Single C.P. Pillar cock including cost of all
material and labour charges but excluding GST. and seignorage
Wash Basin
In ground toilets 1 x 1 5 2
2 2195.47 4391
Rmt RMT
Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-
1973 of Hindustan / Neycer or Parryware make white glazed with 'P' trap including cost &
5 conveyance of all material to work site, all labour charges for all operations for fixing etc.,
complete for finished item of work. excluding GST and seignorage

Water Closets
In Attached toilet 1x 7 2
2 4302.52 8605
 Supplying and fixing of NP soap dish heavy type with NP SCREWS including cost and
conveyance of all materials to site, all labour charges, sales and other taxes on all
6 materials etc., complete for finished item of work for All Floors. Excluding GST and
seignorage

NP Soap Dishes
Ground floor In toilets 1x 7 2
2 802.7111 1605
Supplying and fixing 25.4mm dia 609.6mm long aluminium anodised towel rods with
brackets and alluminium screews etc., complete for finished item of work including cost
and conveyance of all materials to site, all labour charges, sales and other taxes on all
7 materials etc., complete for finished item of work for All Floors but excluding GST and
seignorage

Towel Rods
GF 1x 7 2
2 242.506 485
a) Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x 457 .2 mm
8
including cost and conveyane of all material and labour charges but excluding GST.
And seignorage

TV Shape Mirrors

GF 1x 7 2
2 729.90 1460
Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
9 labour charges complete for finished item of work but excluding GST.and seignorage

Ground Floor 1x 1 12
12 1025.38 12305
Rmt RMT

Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry

inspection chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x
10 457.2mm ( 1'-6" x 1'-6") C.I. frame and cover of 20Kg. including cost and conveyance of
all materials to site, all labour charges, but excluding seignorage charges and GST
complete for finished item of work. excluidng GST and seignorage
Inspection Chamber
2x 2 4 5044.9872 20180
Rmt RMT
GRAND TOTAL Rs. 136852
 SUB ESTIMATE - 3-DRILLING OF BORE WELL
Construction of Sub Centre Building
Sl. No Description Nos Length Breadth Depth Quantity Rate Amount
1 2 3 4 5 6 7 8 9
Drilling of 165 mm dia bore well with power rig and clearing of all stratas remaining the bore well

and inserting 180 mm dia PVC 6 Kgf/cm2 casing pipe up to hard strata as recommended by the

1 Geologist and flushing of bore well and cleaning of all stratas at an average of 150 PSI inserting of

casing pipe and fixing of plug etc; including cost of fuels and transportation of rig and supporting

vehicles complete but exluding cost of 180 mm dia PVC pipe 6 kgf/cm2 and GST.and Seignorage
165mm dia bore Well
1x 1 100 498.77 49877
Rmt RMT

Cost, supply and fixing of casing pipe 180mm dia PVC 6 kgs/sqcm including cost and conveyance
2 of all materila, all labour charges, but excluding GST. And seignorage
Casing Pipe
1x 1 15 723.73 10856
Rmt RMT
Supply and Transportation of 5.00HP 50 Stage Three phase ISI submersible motor pumpset
3 suitable for 6" Bore well. Makes: Kirloskar / Crompton / CRI / KSB / Texmo / Aryan Varsha/
Nethra / Flowell excluding GST and seignorage
5.00HP Submersible Motor
1x 1 1 44118.98 44119

Supply and Transportation of control panel for single phase submersible motors up to 3 HP @
220V 50Hz operating range between 80 to 240V including supply and fixing of Direct - on - Line
LTLK / SIEMENS / CROMPTON make Volt meter and Ammeter with starting and running capacitors
4
assembled with ISI mark contactors and fitted with Legrand make ISI mark MCB etc.,
complete..including cost and conveyance of all materila, all labour charges, but excluding GST. and
seignorage
Control Panel board
1x 1 1 7988.27 7988
 Supply and Run of 2 of 2.5 Sqmm WPSC (Weather Proof Single Core) ISI Alluminium Wire of makes

Finolex / GM / Million / V-Guard / Payal / Nakoda / Gold Medal / HPL / RPG along with No.10 SWG
5
G.I bearer wire through PVC cleats with all accessories including labour charges etc., complete for

service mains including cost and conveyance of all material and labour chages but excluding VAT..
Service Wire
1x 1 75 48.75 3656

Supply of 3 Core 2.5 Sqmm Flat Copper cable as per IS 694:1990 for Submersible Motors of makes
Polycab / Gold Medal / Million / Payal / Havells / Nakoda for service mains including cost of
6 material and labour charges and taxes etc., complete.excluding GST and seignorage

Copper Cable
1x 1 75 117.25 8794

Manufacture, supply & delivery of 50mm of outer dia HDPE pipes of 6Kg/Sqcm. conforming to IS

7 4984 - 1995 including transportation to site including laying and jointing of HDPE pipes as per BIS

No.7634 Part -II/75 including fixing required specials /fittings excluding GST and seignorage
HDPE Pipe
1x 1 70 52.26 3658

GRAND TOTAL Rs. 128948

Asst.Exe.Engineer Dy.Exe.Engineer DPRE

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam
 Schedule A (Part -I)

Schedule of Rates and Approximate Quantities

0

A) The quantities here given are those upon which the lumpsum tender cost of work is based but they are subject to alteration, omissions, deductions, or additions as provided
for in the conditions of this contract and do not necessarily show the actual quantities of work to be done. The total contract value and unit rates noted below are those
governing payment of extras or deductions for omissions according to the conditions to the contract as set forth in the preliminary specifications of the AP Standard
Specifications and other conditions of specification of this contract.

B) It is to be expressly understood that the measured work is to be taken net (not withstanding any custom or practice to the contrary) according to the actual quantities when in
place and finished according to the drawings or as may be ordered from time to time by the Executive Engineer and the cost calculated by measurmeent or weight, at their
respective rates without any additional charge for any necessary or contingent works connected works connected therewith. The total contract value is for works in situ and
complete in every respect.

C) Additions and alterations in the Schedule of quantities will disqualify the tender

D) In case of discrepancies between the written description of the item in the Schedule 'A" and the detailed description in the specification of the same item, the latter shall be
adopted.
E) For design mixes actual quantity of cement & aggregates shall be arrived for each mix after desigining the same before excuting the work.

F) The rates for all items shown are inclusive of overhead charges & controctor's profit @ 14.00% but excluding VAT @ 5%,

G) Price adjustment for POL, Cement ,Steel is appilacable for works as per G.OMs.No.94,TR&B(R1) Dept, Dt.16.4.2008 , Cir. Memo No.1T1/ 10744/ / 96 , Dt: 30.09.2010
of Engineer-In- Chief, PR, Hyderabad and G.O.Ms. No. 01, dt: 25-01-2012 of Finance ( Works& Projects -F7 ) Department.

S.No Approximate quantity Description of item APSS No. Rate in Per Unit of Amount
in figures figures measurement
1 2 3 4 5 6 7
Ground Floor
1 2 3 4 5 6 7
Clearing and grubbing road land including uprooting wild vegetation, grass,
bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps
of such trees cut earlier and disposal of unserviceable materials and stacking
of serviceable material to be used or auctioned, upto a lead of 1000 m
1 98.78 Cum including removal and disposal of top organic soil not exceeding 150 mm in 3.09 1 Cum 306.00
thickness as per Technical Specification Clause 201 MORD / MORTH.

Earth work excavation for foundations and depositing on bank for all lifts and
with an initial lead of 10m including all operational, incidental, labour
charges such as shoring ,sheeting, planking, strutting, etc. complete for
finished item of work including seigniorage excluding dewatering charges etc
2 33.93 Cum as per SS - 20 B (APSS 308) 119.98 1 Cum 4071.00

Plain Cement Concrete of (1:4:8:) proportion nominal mix (cement: fine

aggregate: Coarse aggregate) using 40mm size HBT M/c (SS5) metal with
concrete mixture including cost and conveyance of all materials like cement,
sand(unscreened), coarse aggregate, water etc. to site, all operational,
3 0.00 incidental, and labour charges such as mixing, laying and ramming concrete 5375.61 0.00
in layers in position not exceeding 15cm, finishing top surface, curing
concrete, overhead charges & Contractors profit etc., complete but excluding
GST & seigniorage charges, sales & other taxes on all materials,for finished
item of work for Foundations (APSS No. 402).
Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine
aggregate: Coarse aggregate) using 40mm size HBT M/c (SS5) metal with
concrete mixture including cost and conveyance of all materials like cement,
sand(unscreened), coarse aggregate, water etc. to site, all operational,
incidental, and labour charges such as mixing, laying and ramming concrete
4 15.27 Cum 5270.68 80483.00
in layers in position not exceeding 15cm, finishing top surface, curing
concrete, overhead charges & Contractors profit etc., complete but excluding
GST & seigniorage charges, sales & other taxes on all materials,for finished
item of work for Foundations (APSS No. 402).
1 2 3 4 5 6 7
Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap
stones from approved quarry including cost and conveyance of all materials
like trap stones, cement, sand, water, etc., to site including cost and
conveyance of all material and all operational, incidental, and labor charges
such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., and including over heads & contractor's
5 8.29 Cum profit, but excluding GST and seigniorage charges complete for finished item 4632.39 1 Cum 38389.00
of work for foundation and basement (APSS No. 601 & 615) (BLD-CSTN-
6-12)

Supply and placing of the M20 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including sales & other taxes on all
6 Cum materials including all operational, incidental and labour charges such as 1 Cum
weigh batching, machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402)with minimum cement content as per IS code from standard
suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. comple excluding GST and
seignorage
FOOTINGS
2.59 Cum 10392.84 1 Cum 26917.00

Pedastals
1.94 Cum 10952.96 1 Cum 21249.00

PLINTH BEAMS
3.81 Cum 13021.89 1 Cum 49598.00

LINTEL BEAMS
1.90 Cum 13431.72 1 Cum 25520.00

ROOF BEAMS
0.00 12694.87 0.00

ROOF SLAB 125 MM THICK

0.00 Sqm 1525.51 1Sqm 0.00
1 2 3 4 5 6 7
Supply and placing of the RCC M20 Design mix Concrete corresponding to
Table 9 of IS 456 using with 20mm size graded machine crushed hard trap
metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine
mixing, laying concrete, curing, including contractor profit and over head
charges etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work with minimum cement content as per IS code from
7 6.00 Cum 913.54 1 Cum 5481.00
standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete for laying of
concrete 75 mm thick at fixed end and 50 mm thick at free end with an
average thickness of 62.5mm including royalties and all taxes and all charges
for finished item of work for 60.0 cm wide sun-shade and Lofts
but excluding GST and seignorage charges for finished item of work.

Supply and filling of earth (ordinary soil) in trenches, sides of foundations

and basement with initial lead in layers not exceeding 15 cm thick,
consolidating each deposited layer by watering and ramming including cost
and conveyance of water to work site and all operational, incidental, labour
charges, hire charges of T & P etc., complete for finished item of work.
8 14.13 Cum (APSS NO. 309 & 310) including cost and conveyance of all material and 30.73 1 Cum 434.00
labour charges,and contractors profit & over heads but excluding seignorage
charges and GST etc., complete.

Supply and filling of gravel in trenches, sides of foundations and basement

with initial lead in layers not exceeding 15 cm thick, consolidating each
deposited layer by watering and ramming including cost and conveyance of
water to work site and all operational, incidental, labour charges, hire charges
9 50.38 Cum
of T & P etc., complete for finished item of work. (APSS NO. 309 & 310) 267.03 1 Cum 13453.00
including cost and conveyance of all material and labour charges, and
contractors profit & over heads but excluding seignorage charges and GST
etc., complete.
1 2 3 4 5 6 7
Providing brick work of 230mm thick in CM (1:8) prop., using common
burnt clay bricks of class as per Table-1 of IS:1077-1992 Non-Modular or
traditional size , including cost & conveyance of all material and labour
10 22.10 Cum
charges, centering & scafolding charges, and overhead charges & Contractors 7826.09 1 Cum 172985.00
profit etc., complete as per APSS No.501 for Super structure and others but
excluding GST and seignorage chages.

Plastering to brick masonary wall with 12mm thick double coat in CM (1:5)
8 mm thick base coat and CM (1:3) of 4mm thick top coat with dubara
sponge finish including cost and conveyance of all material and labour
11 239.83
charges, over heads & contractor profit, all operational, incidental such as 427.89 102622.00
scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering to brick masonary wall with 20mm thick double coat in CM (1:6)
16 mm thick base coat and CM (1:4) of 4mm thick top coat with dubara
sponge finish including cost and conveyance of all material and labour
charges, over heads & contractor profit, all operational, incidental such as
11 126.80 Cum scaffolding charges, lift charges, including cutting of Grooves,finishing, 490.80 1 Cum 62234.00
curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Err:509

12 Err:509 Sqm Err:509 1 Sqm Err:509

1 2 3 4 5 6 7
Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm
size hard granite machine crushed metal and screened sand laid over CC bed
already laid or RCC roof slab, in alternate panels of size not exceeding 1.50
m x 1.50 m and finishing the top surface to required smooth and level as
possible and it is expected that a ZERO level is provided to a tolanance of
3mm and thread lining including cost of all materials like cement, metal sand
13 87.29 Sqm and water etc. complete, including seigniorage charges etc.,and excluding 4651.31 1 Sqm 40599.00
overheads & contractors profit complete for finished item of work. (APSS
No.701 & 710).

Providing skirting to internal walls to 15 cm height/risers of steps with 18

mm thick polished shabad stone length equal to flooring stones, set over base
coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including cost of all
14 0.00 Cum materials like Cuddapah stone, cement, sand and water etc., complete 8378.91 1 Cum 0.00
including seigniorage charges, etc., complete for finished item of work, but
excluding the cost of conveyance of all materials

Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality
laid over floor bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base
coat and neat grey cement slurry of honey like consistence spread at the rate
of 3.3 kg of cement per Sqm and jointed with neat white cement paste mixed
with pigment of matching shade including cost and conveyance of all
materials to site, including cost of mixing of mortar and watering, leveling to
15 2.25 Rmt proper slope and curing including over heads & contractor profit, all labour 8863.98 1 Rmt 1994.00
charges etc., and excluding GST and seignorage charges for finished item of
work but excluding cost of CC bed and dadoing to walls . (BLD-CSTN-9-6).
1 2 3 4 5 6 7
Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st
quality of 7.30mm and of size approved by Engineer-in-Charge, set over base
coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including over heads &
16 9.00 Cum contractor profit, cost of all materials like tiles, cement, sand and water etc., 8974.37 I Cum 8077.00
complete including complete for finished item of work, but excluding GST
and seignorage charges. (BLD-CSTN-9-18)

Providing and fixing 30mm thick Solid panel PVC door shutter consisting of
frame made out of M.S. tubes of 19 gauge thickness and size of 19mm x
19mm for stiles, & 15mm x 15mm for top & bottom rails. M.S. frame shall
17 have a coat of steel primers of approved make and manufacture. M.S. frame 1 Cum
shall be covered with 5mm thick heat moulded PVC ‘C’ channel of size 30 x
50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail,
lock rail & bottom rail on either side, and 10mm (5mm x 2) thick, 20mm
wide cross PVC sheet as gap insert for top rail & bottom rail. Panelling of
PVC Door
5mm thick size
PVC0.75 x 2.10
sheet to bem fitted in the M.S. frame welded / sealed to the
1.00 no's stiles & rails with 30mm wide x 5mm thick PVC sheet beading on either side, 4461.07 no's 4461.00
and joined together with solvent cement adhesive etc. An additional 5mm
Door-2
thick ( 0.90
PVC x 2.10)
strip of 20mm width is to be stuck on the interior side of the ‘C’
0.00 no's Channel using PVC solvent adhesive. Complete as per direction of Engineer- 10960.78 no's 0.00
incharge, manufacturer’s specification & drawing for finished item of work .
Providing and fixingcost
complete including of Open able / Casement
and conveyance of allWindows
materials with
and fly mesh
labour made
charges
of pre-painted steel as per IS
etc. complete but excluding VAT 513 of 0.80 mm thick galvanized as per IS 277,
finish
as per painted with a (APSS
specifications polyester paint and
NO.1001 section for outer frame of 100 x 45
& 1002)
mm, centre mullion of 100 x 60 mm, section for shutter of 52 x 25 mm x 0.6
18 1.44 Sqm mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick and fitted 8179.14 1 Sqm 11778.00
with stainless steel 32 gauge fly mesh of 304 grade and mullions to have
double rebate for glazed shutter and flyshutter with a provision for guard
bars/grills and the sections, 1 No. of High grade nylon latch handle, window
stopper, 2 nos. of with MS Powder coated /SS ball bearing butt Hinges
provided per shutter and windows fitted with 4 mm thick plain float glass
with rubber gaskets including fixing the frames in concrete/masonry wall by
means of selfe expanding screws, Including 10 mm Square guard bars with 6”
(152.4mm) pitch etc., complete for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)
1 2 3 4 5 6 7
Ventilators:
Supply and fixing of pre-painted steel windows & top hung and fixed
louvered ventilators made of pre - painted steel (base steel as per IS 513 of -
0.6 mm thick 'D" quality, galvanized as per IS 277 with zinc of 120 GSM)
primer coated with epoxy primer of 5-7 microns thick, finish painted with a
19 0.27 Sqm 6199.97 1 Sqm 1674.00
polyester paint of 12-16 microns thick and back coated with 5-7 microns
thick alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for
beading should be 18 x 25 mm and section for louvered ventilation of 33
x57mm Box section and the windows panelled with 5 mm thick plain float
glass
White&washing
4 mm pinhead
two coatsglass
withfor ventilators
whiting with Ethyl
of approved propylene
quality to give Diamine
an even
monomer
shade after thoroughly brushing the surface to remove all dirt andjoined
Gasket (EPDM) and the sections cut to length mitre with
remains of
corner brocket centre mullions fixed using mullion cap and with handle
loose powdered materials including over heads & contractor profitcost and made
of high grade aluminium powder coated and nylon receiver, corner such
brackets
20 308.97 Sqm conveyance of all materials, and labour charges, incidental as 45.66 1 Sqm 14108.00
made of CRCA
scaffolding, with Zinc
lift charges Phosphate,GST
but excluding Mullion
etc., caps madeforoffinished
complete glass filled
item
nylon, frames fixed to the concrete /masonry wall by means of self expanding
of work.
screws including 10 mm square guard bars with 6" pitch complete for
finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section)
Err:509 outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost
and conveyance of all mateirals, all fixures and labour charges etc., but
excluding GST complete

21 Err:509 Sqm Err:509 1 Sqm Err:509

1 2 3 4 5 6 7
Painting to New wood work with two coats of ready mixed first quality
synthetic enamel paint Grade I of approved quality colour brand and shade
over a primary coat of Wood Primer total three coats in all to give an even
shade after throughly brushing the surface to remove all dirt and remains of
loose powdered materials, using brushes including over heads & contractor
22 3.78 Sqm 199.85 1 Sqm 755.00
profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.
(BLD-CSTN-12-6 and .BLD-CSTN-12-12).

Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as
per IS 1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and tying
and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and
23 7.00 Sqm conveyance of steel bars, including all wastages such as overlaps, couplings, 120468.63 1 Sqm 843280.00
chairs, spacer bars including cost and conveyance of binding wire, cover
blocks and all incidental, operational, labour charges such as cutting, bending,
placing in position, tying including soverhead charges & Contractors profit
but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)
Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts
of 2.5mm thick including Cost of necessary pvc bends, shoes and M.S.clamps
and all other accessories and fixing in position including cost and
conveyance of all materials to site, all operational, incidental and labour
cahrges such as fixing in alignment, including contractor's profit and over
heads etc., complete but excluding GST for finished item of work.(APSS
24 25.00 Sqm 396.90 1 Sqm 9923.00
NO1328).

First Floor
1 2 3 4 5 6 7
Supply and placing of the M20 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including sales & other taxes on all
materials including all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete, curing etc.,complete but
25 excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402)with minimum cement content as per IS code from standard
suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. comple excluding GST and
seignorage

COLUMNS
7.43 13931.71 103513.00

LINTEL BEAMS
1.02 14005.56 14286.00

ROOF BEAMS
13.30 13033.57 173288.00

ROOF SLAB 150 MM THICK

Err:509 1928.32 Err:509

Supply and placing of the RCC M20 Design mix Concrete corresponding to
Table 9 of IS 456 using with 20mm size graded machine crushed hard trap
metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine
mixing, laying concrete, curing, including contractor profit and over head
26 10.50 Nos charges etc.,complete but excluding cost of steel and its fabrication charges 954.92 Each 10027.00
for finished item of work with minimum cement content as per IS code from
standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete for laying of
concrete 75 mm thick at fixed end and 50 mm thick at free end with an
average thickness of 62.5mm including royalties and all taxes and all charges
for finished item of work for 60.0 cm wide sun-shade and Lofts
but excluding GST and seignorage charges for finished item of work.
1 2 3 4 5 6 7
Providing brick work of 230mm thick in CM (1:8) prop., using common
burnt clay bricks of class as per Table-1 of IS:1077-1992 Non-Modular or
traditional size , including cost & conveyance of all material and labour
charges, centering & scafolding charges, and overhead charges & Contractors
27 Err:509 Nos profit etc., complete as per APSS No.501 for Super structure and others but 8303.63 Each Err:509
excluding GST and seignorage chages.

Plastering to brick masonary wall with 12mm thick double coat in CM (1:5)
8 mm thick base coat and CM (1:3) of 4mm thick top coat with dubara
sponge finish including cost and conveyance of all material and labour
charges, over heads & contractor profit, all operational, incidental such as
28 Err:509 Nos
scaffolding charges, lift charges, including cutting of Grooves,finishing, 468.96 Each Err:509
curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering to brick masonary wall with 20mm thick double coat in CM (1:6)
16 mm thick base coat and CM (1:4) of 4mm thick top coat with dubara
sponge finish including cost and conveyance of all material and labour
charges, over heads & contractor profit, all operational, incidental such as
29 Err:509 Nos scaffolding charges, lift charges, including cutting of Grooves,finishing, 531.87 Each Err:509
curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Ceiling plastering of 12mm thick with CM (1:3) including cost and

conveyance of all material and labour charges, over heads & contractor profit,
all operational, incidental such as scaffolding charges, lift charges, including
30 233.83 Sqm cutting of Grooves,finishing, curing, but excluding GST and seignorage 207.99 1 Sqm 48635.00
charges, etc., complete for for finished item of work. (APSS 901,903 & 904)
(CSSR) for CEILING PLASTERING.
1 2 3 4 5 6 7
Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600
mm x 8 mm thickness glossy finish permium colours, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white cement paste to full depth mixed with
31 0.00 Sqm pigment of matching shade, including cost and conveyance of all materials 11446.46 1 Sqm 0.00
like cement, sand, and water and flooring tiles etc., complete, including over
heads & contractor profit, labour charges etc., complete for finished item of
work, but excluding GST and seignorage charges.

Providing skirting to internal walls to 15 cm height/risers of steps with

vitrified tiles length equal to flooring stones, set over base coat of CM (1:5)
12 mm thick with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment
of matching shade to full depth, including over heads & contractor profit cost
32 0.00 Sqm and conveyrance of all materials like tiles, cement, sand and water etc., 8765.29 1 Sqm 0.00
complete but excluding GST and seigniorage charges, etc., complete for
finished item of work.

Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality
laid over floor bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base
coat and neat grey cement slurry of honey like consistence spread at the rate
of 3.3 kg of cement per Sqm and jointed with neat white cement paste mixed
with pigment of matching shade including cost and conveyance of all
33 14.86 Sqm materials to site, including cost of mixing of mortar and watering, leveling to 9262.18 1 Sqm 13764.00
proper slope and curing including over heads & contractor profit, all labour
charges etc., and excluding GST and seignorage charges for finished item of
work but excluding cost of CC bed and dadoing to walls . (BLD-CSTN-9-6).
1 2 3 4 5 6 7
Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st
quality of 7.30mm and of size approved by Engineer-in-Charge, set over base
coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including over heads &
34 32.59 Sqm contractor profit, cost of all materials like tiles, cement, sand and water etc., 9072.37 1 Sqm 29567.00
complete including complete for finished item of work, but excluding GST
and seignorage charges. (BLD-CSTN-9-18)

SSupply and fixing of Medium teak wood door frame double shutter fully
panelled doors of different sizes with frame made of well seasoned medium
teak Wood scantlings of size 125 x 175 mm and shutter made of side rails
100mm X 32mm, top rail 100 mm X32 mm, bottom rail 100mmX 32 mm and
intermediate rails of 100mm x 32 mm and planks s - 5 no's of 25mm thick
as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 450 mm
long brass coted aldrop-1 no, 150 mm long brass butt hinges 8 No's, Door
stoppers-2 no, 200 mm long brass Tower bolts 3- no's brass coated fancy
35 MTs handles 200 mm -2nos with necessary screws complete including cost and MT
conveyance of all materials and labour charges etc. complete as per
specifications (APSS NO.1001 & 1002)

Door-1 ( 1.08 x 2.10)

6.00 0.00 0.00

Door-2 ( 0.90 x 2.10)

4.00 0.00 0.00
1 2 3 4 5 6 7
Providing and fixing of Open able / Casement Windows with fly mesh made
of pre-painted steel as per IS 513 of 0.80 mm thick galvanized as per IS 277,
finish painted with a polyester paint and section for outer frame of 100 x 45
mm, centre mullion of 100 x 60 mm, section for shutter of 52 x 25 mm x 0.6
mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick and fitted
36 0.00 Kg 8179.14 Kg 0.00
with stainless steel 32 gauge fly mesh of 304 grade and mullions to have
double rebate for glazed shutter and flyshutter with a provision for guard
bars/grills and the sections, 1 No. of High grade nylon latch handle, window
stopper, 2 nos. of with MS Powder coated /SS ball bearing butt Hinges
provided per shutter and windows fitted with 4 mm thick plain float glass
with rubber gaskets including fixing the frames in concrete/masonry wall by
Ventilators:
means of selfe expanding screws, Including 10 mm Square guard bars with 6”
Supply and fixing of pre-painted steel windows & top hung and fixed
(152.4mm) pitch etc., complete for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)
louvered ventilators made of pre - painted steel (base steel as per IS 513 of -
0.6 mm thick 'D" quality, galvanized as per IS 277 with zinc of 120 GSM)
37 0.00 Rmt primer coated with epoxy primer of 5-7 microns thick, finish painted with a 6199.97 1 Rmt 0.00
polyester paint of 12-16 microns thick and back coated with 5-7 microns
thick alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for
beading should be 18 x 25 mm and section for louvered ventilation of 33
x57mm
Err:509 Box section and the windows panelled with 5 mm thick plain float
glass & 4 mm pinhead glass for ventilators with Ethyl propylene Diamine
monomer Gasket (EPDM) and the sections cut to length mitre joined with
corner brocket centre mullions fixed using mullion cap and with handle made
of high grade aluminium powder coated and nylon receiver, corner brackets
made of CRCA with Zinc Phosphate, Mullion caps made of glass filled
38 Err:509 Cum Err:509 1 Cum Err:509
nylon, frames fixed to the concrete /masonry wall by means of self expanding
screws including 10 mm square guard bars with 6" pitch complete for
finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost
and conveyance of all mateirals, all fixures and labour charges etc., but
excluding GST complete
1 2 3 4 5 6 7
Err:509

39 Err:509 Cum Err:509 1 Cum Err:509

Painting to New wood work with two coats of ready mixed first quality
synthetic enamel paint Grade I of approved quality colour brand and shade
over a primary coat of Wood Primer total three coats in all to give an even
shade after throughly brushing the surface to remove all dirt and remains of
loose powdered materials, using brushes including over heads & contractor
40 0.00 Sqm 199.85 1 Sqm 0.00
profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.
(BLD-CSTN-12-6 and .BLD-CSTN-12-12).

Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as
per IS 1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and tying
and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and
conveyance of steel bars, including all wastages such as overlaps, couplings,
41 9.00 Sqm chairs, spacer bars including cost and conveyance of binding wire, cover 121837.69 1 Sqm 1096539.00
blocks and all incidental, operational, labour charges such as cutting, bending,
placing in position, tying including soverhead charges & Contractors profit
but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

Second Floor
1 2 3 4 5 6 7
Supply and placing of the M20 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including sales & other taxes on all
materials including all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work
42 (APSS No. 402)with minimum cement content as per IS code from standard
suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. comple excluding GST and
seignorage

COLUMNS
0.60 14594.17 8757.00

LINTEL BEAMS
1.60 14578.26 23325.00

ROOF BEAMS
10.06 13604.26 136926.00

ROOF SLAB 125 MM THICK

325.33 1973.62 642078.00
1 2 3 4 5 6 7
Supply and placing of the RCC M20 Design mix Concrete corresponding to
Table 9 of IS 456 using with 20mm size graded machine crushed hard trap
metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine
mixing, laying concrete, curing, including contractor profit and over head
charges etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work with minimum cement content as per IS code from
standard suppliers approved by the department including pumping, centering,
43 15.00 Rmt shuttering, laying concrete, vibrating, curing etc. complete for laying of 996.30 1 Rmt 14945.00
concrete 75 mm thick at fixed end and 50 mm thick at free end with an
average thickness of 62.5mm including royalties and all taxes and all charges
for finished item of work for 60.0 cm wide sun-shade and Lofts
but excluding GST and seignorage charges for finished item of work.

Providing brick work of 230mm thick in CM (1:8) prop., using common

burnt clay bricks of class as per Table-1 of IS:1077-1992 Non-Modular or
traditional size , including cost & conveyance of all material and labour
charges, centering & scafolding charges, and overhead charges & Contractors
44 56.40 Cum profit etc., complete as per APSS No.501 for Super structure and others but 8874.32 1 Cum 500479.00
excluding GST and seignorage chages.

Plastering to brick masonary wall with 12mm thick double coat in CM (1:5)
8 mm thick base coat and CM (1:3) of 4mm thick top coat with dubara
sponge finish including cost and conveyance of all material and labour
45 293.94 Cum
charges, over heads & contractor profit, all operational, incidental such as 510.03 1 Cum 149916.00
scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.
1 2 3 4 5 6 7
Plastering to brick masonary wall with 20mm thick double coat in CM (1:6)
16 mm thick base coat and CM (1:4) of 4mm thick top coat with dubara
sponge finish including cost and conveyance of all material and labour
charges, over heads & contractor profit, all operational, incidental such as
46 418.92 Sqm scaffolding charges, lift charges, including cutting of Grooves,finishing, 572.94 1 Sqm 240013.00
curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Ceiling plastering of 12mm thick with CM (1:3) including cost and

conveyance of all material and labour charges, over heads & contractor profit,
all operational, incidental such as scaffolding charges, lift charges, including
cutting of Grooves,finishing, curing, but excluding GST and seignorage
47 113.55 Sqm
charges, etc., complete for for finished item of work. (APSS 901,903 & 904) 226.79 1 Sqm 25752.00
(CSSR) for CEILING PLASTERING.

Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600
mm x 8 mm thickness glossy finish permium colours, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white cement paste to full depth mixed with
48 98.81 Sqm 12242.86 1 Sqm 120970.00
pigment of matching shade, including cost and conveyance of all materials
like cement, sand, and water and flooring tiles etc., complete, including over
heads & contractor profit, labour charges etc., complete for finished item of
work, but excluding GST and seignorage charges.

Providing skirting to internal walls to 15 cm height/risers of steps with

vitrified tiles length equal to flooring stones, set over base coat of CM (1:5)
12 mm thick with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment
49 4.84 Sqm of matching shade to full depth, including over heads & contractor profit cost 12453.59 1 Sqm 6030.00
and conveyrance of all materials like tiles, cement, sand and water etc.,
complete but excluding GST and seigniorage charges, etc., complete for
finished item of work.
1 2 3 4 5 6 7
Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality
laid over floor bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base
coat and neat grey cement slurry of honey like consistence spread at the rate
of 3.3 kg of cement per Sqm and jointed with neat white cement paste mixed
with pigment of matching shade including cost and conveyance of all
50 14.86 Sqm materials to site, including cost of mixing of mortar and watering, leveling to 9660.38 1 Sqm 14356.00
proper slope and curing including over heads & contractor profit, all labour
charges etc., and excluding GST and seignorage charges for finished item of
work but excluding cost of CC bed and dadoing to walls . (BLD-CSTN-9-6).

Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st
quality of 7.30mm and of size approved by Engineer-in-Charge, set over base
coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
51 32.59 Sqm
mixed with pigment of matching shade to full depth, including over heads & 9170.38 1 Sqm 29886.00
contractor profit, cost of all materials like tiles, cement, sand and water etc.,
complete including complete for finished item of work, but excluding GST
and seignorage charges. (BLD-CSTN-9-18)

SSupply and fixing of Medium teak wood door frame double shutter fully
panelled doors of different sizes with frame made of well seasoned medium
teak Wood scantlings of size 125 x 175 mm and shutter made of side rails
100mm X 32mm, top rail 100 mm X32 mm, bottom rail 100mmX 32 mm and
intermediate rails of 100mm x 32 mm and planks s - 5 no's of 25mm thick
as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 450 mm
52
long brass coted aldrop-1 no, 150 mm long brass butt hinges 8 No's, Door
stoppers-2 no, 200 mm long brass Tower bolts 3- no's brass coated fancy
handles 200 mm -2nos with necessary screws complete including cost and
conveyance of all materials and labour charges etc. complete as per
specifications (APSS NO.1001 & 1002)

Door-1 ( 1.08 x 2.10)

6.00 17292.43 103755.00

Door-2 ( 0.90 x 2.10)

4.00 10960.78 43843.00
1 2 3 4 5 6 7
Providing and fixing of Open able / Casement Windows with fly mesh made
of pre-painted steel as per IS 513 of 0.80 mm thick galvanized as per IS 277,
finish painted with a polyester paint and section for outer frame of 100 x 45
mm, centre mullion of 100 x 60 mm, section for shutter of 52 x 25 mm x 0.6
mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick and fitted
53 10.00 Sqm with stainless steel 32 gauge fly mesh of 304 grade and mullions to have 8568.84 1 Sqm 85688.00
double rebate for glazed shutter and flyshutter with a provision for guard
bars/grills and the sections, 1 No. of High grade nylon latch handle, window
stopper, 2 nos. of with MS Powder coated /SS ball bearing butt Hinges
provided per shutter and windows fitted with 4 mm thick plain float glass
with rubber gaskets including fixing the frames in concrete/masonry wall by
means of self expanding screws, Including 10 mm Square guard bars with 6”
Ventilators:
(152.4mm) pitch etc., complete for 3’ 0” x 4’ 0” (914.4mm x 1219.2mm) and
Supply and fixing of pre-painted steel windows & top hung and fixed
4’0” x 4’0”
louvered (1219.2mm
ventilators x 1219.2mm)
made of pre - painted steel (base steel as per IS 513 of -
0.6 mm thick 'D" quality, galvanized as per IS 277 with zinc of 120 GSM)
primer coated with epoxy primer of 5-7 microns thick, finish painted with a
polyester paint of 12-16 microns thick and back coated with 5-7 microns
thick alkyd backer, section for outer frame of 46 x 52 mm section and for
54 0.54 Nos shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for 6199.97 Each 3348.00
beading should be 18 x 25 mm and section for louvered ventilation of 33
x57mm Box section and the windows panelled with 5 mm thick plain float
glass & 4 mm pinhead glass for ventilators with Ethyl propylene Diamine
monomer Gasket (EPDM) and the sections cut to length mitre joined with
corner brocket centre mullions fixed using mullion cap and with handle made
of high grade aluminium powder coated and nylon receiver, corner brackets
made of CRCA with Zinc Phosphate, Mullion caps made of glass filled
nylon, frames
Painting to newfixed to the
walls withconcrete
2 coats/masonry
of Plasticwall by means
Emulsion of Asian/
Paint self expanding
Berger/
screws including
Nerolac/ 10 mm orsquare
Saicoat/Indocem guard and
Equivalent barsshade
with over
6" pitch
Priming complete for
Coat with
finished item of work with Fixed louvers 2'-0" x 2'-0"
Cement Primer Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/(609.6x609.6mm)(Box
section) outer frame
Saicoat/Indocem or section size of 33
Equivalenton x 57Plastered
New mm / 4' x Surfaceafter
2' / 4' x 3' including cost
thoroughly
and conveyance
brushing of alltomateirals,
the surface remove allall dirt
fixures
and and labourof charges
remains etc., but
loose powdered
55 418.92 Nos excluding GST
materials, complete
including cost and conveyance of all materials to work site and all 53.67 Each 22483.00
operational, incidental, labour charges but excluding GST etc, complete for
finished item of work as per SS 912 for external walls.
1 2 3 4 5 6 7
Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/
Nerolac/ Saicoat/Indocem or Equivalent and shade over Priming Coat with
Cement Primer Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalenton New Plastered Surfaceafter thoroughly
brushing the surface to remove all dirt and remains of loose powdered
56 407.48 Nos materials, including cost and conveyance of all materials to work site and all 53.67 Each 21870.00
operational, incidental, labour charges but excluding GST and seignorage
etc, complete for finished item of work as per SS 911 for internal walls

Painting to New wood work with two coats of ready mixed first quality
synthetic enamel paint Grade I of approved quality colour brand and shade
over a primary coat of Wood Primer total three coats in all to give an even
shade after throughly brushing the surface to remove all dirt and remains of
loose powdered materials, using brushes including over heads & contractor
profit cost and conveyance of all material to site, and all labour charges,
57 12.10 Nos 199.85 Each 2417.00
scaffolding, but excluding GST etc., complete for finished item of work.
(BLD-CSTN-12-6 and .BLD-CSTN-12-12).

Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as
per IS 1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and tying
and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and
conveyance of steel bars, including all wastages such as overlaps, couplings,
58 Err:509 Sqm chairs, spacer bars including cost and conveyance of binding wire, cover 123206.75 1 Sqm Err:509
blocks and all incidental, operational, labour charges such as cutting, bending,
placing in position, tying including soverhead charges & Contractors profit
but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)
1 2 3 4 5 6 7

Third Floor

Supply and placing of the M20 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including sales & other taxes on all
1 materials including all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402)with minimum cement content as per IS code from standard
suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. comple excluding GST and
COLUMNS
seignorage
0.60 15257.76 9155.00

LINTEL BEAMS
1.70 15152.09 25759.00

ROOF BEAMS
8.29 14058.96 116572.00

ROOF SLAB 125 MM THICK

244.16 2197.67 536583.00

Head Room Slab 100mm

10.08 2585.10 26058.00

Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including over heads & contractor profitcost and
conveyance of all materials and all operational, incidental and labour charges
for mixing mortar, laying, rendering smooth and thread lining, curing,
2 225.20 Sqm rounding off junctions of wall and slab but excluding GST and seignorage 6287.68 1 Sqm 141599.00
charges etc,, complete for finished item of work.
1 2 3 4 5 6 7
Supply and placing of the RCC M20 Design mix Concrete corresponding to
Table 9 of IS 456 using with 20mm size graded machine crushed hard trap
metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site including cost and conveyance of all materials,
3 15.00 Sqm including all operational, incidental and labour charges such as , machine 1037.68 1 Sqm 15565.00
mixing, laying concrete, curing, including contractor profit and over head
charges etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work with minimum cement content as per IS code from
standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete for laying of
Providing
concrete 75brick
mmwork
thick ofat 230mm thick
fixed end andin50CM mm (1:8) prop.,
thick using
at free end common
with an
burnt clay bricks of class as per Table-1 of IS:1077-1992 Non-Modular
average thickness of 62.5mm including royalties and all taxes and all charges or
traditional size , including cost & conveyance of
for finished item of work for 60.0 cm wide sun-shade and Lofts all material and labour
charges, centering
but excluding GST&and scafolding
seignorage charges, and
charges foroverhead
finished charges & Contractors
item of work.
profit etc., complete as per APSS No.501 for Super structure and others but
4 64.49 Sqm excluding GST and seignorage chages. 9445.02 1 Sqm 609135.00

Plastering to brick masonary wall with 12mm thick double coat in CM (1:5)
8 mm thick base coat and CM (1:3) of 4mm thick top coat with dubara
sponge finish including cost and conveyance of all material and labour
charges, over heads & contractor profit, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.
5 353.52 MTs 551.10 MT 194822.00
1 2 3 4 5 6 7
Plastering to brick masonary wall with 20mm thick double coat in CM (1:6)
16 mm thick base coat and CM (1:4) of 4mm thick top coat with dubara
sponge finish including cost and conveyance of all material and labour
charges, over heads & contractor profit, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing,
6 466.21 kg 614.01 Kg 286259.00
curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Ceiling plastering of 12mm thick with CM (1:3) including cost and

conveyance of all material and labour charges, over heads & contractor profit,
all operational, incidental such as scaffolding charges, lift charges, including
cutting of Grooves,finishing, curing, but excluding GST and seignorage
7 122.92 Rmt charges, etc., complete for for finished item of work. (APSS 901,903 & 904) 245.61 1 Rmt 30189.00
(CSSR) for CEILING PLASTERING.

Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600
mm x 8 mm thickness glossy finish permium colours, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost and conveyance of all materials
like cement, sand, and water and flooring tiles etc., complete, including over
heads & contractor profit, labour charges etc., complete for finished item of
work, but excluding GST and seignorage charges.
8 98.81 Cum 12641.05 1 Cum 124905.00
1 2 3 4 5 6 7
Providing skirting to internal walls to 15 cm height/risers of steps with
vitrified tiles length equal to flooring stones, set over base coat of CM (1:5)
12 mm thick with cement slurry of honey like consistency spread at the rate
9 4.84 kg of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment 12851.79 kg 6223.00
of matching shade to full depth, including over heads & contractor profit cost
and conveyrance of all materials like tiles, cement, sand and water etc.,
complete but excluding GST and seigniorage charges, etc., complete for
Flooring withof
finished item Ceramic
work. non skid tiles of not less than 7.3mm thick 1st quality
laid over floor bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base
coat and neat grey cement slurry of honey like consistence spread at the rate
10 14.86 Sqm of 3.3 kg of cement per Sqm and jointed with neat white cement paste mixed 10058.57 1 Sqm 14948.00
with pigment of matching shade including cost and conveyance of all
materials to site, including cost of mixing of mortar and watering, leveling to
proper slope and curing including over heads & contractor profit, all labour
charges etc.,
Providing dadooing
and excluding
to wallsGSTwithand
5 seignorage
to 7mm thickcharges
ceramic
for finished
wall tiles
item1st
of
quality
work but ofexcluding
7.30mm andcostofofsize
CC approved by Engineer-in-Charge,
bed and dadoing set over base
to walls . (BLD-CSTN-9-6).
coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency
11 32.59 Cum spread at the rate of 3.30 kgs per sqm and jointed with white cement paste 9268.38 1 Cum 30206.00
mixed with pigment of matching shade to full depth, including over heads &
contractor profit, cost of all materials like tiles, cement, sand and water etc.,
complete including complete for finished item of work, but excluding GST
and seignorage charges. (BLD-CSTN-9-18)
SSupply and fixing of Medium teak wood door frame double shutter fully
panelled doors of different sizes with frame made of well seasoned medium
teak Wood scantlings of size 125 x 175 mm and shutter made of side rails
100mm X 32mm, top rail 100 mm X32 mm, bottom rail 100mmX 32 mm and
intermediate rails of 100mm x 32 mm and planks s - 5 no's of 25mm thick
12
as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 450 mm
long brass coted aldrop-1 no, 150 mm long brass butt hinges 8 No's, Door
stoppers-2 no, 200 mm long brass Tower bolts 3- no's brass coated fancy
handles 200 mm -2nos with necessary screws complete including cost and
conveyance of all materials and labour charges etc. complete as per
specifications
Door-1 ( 1.08 x(APSS
2.10) NO.1001 & 1002)
6.00 17292.43 103755.00

Door-2 ( 0.90 x 2.10)

4.00 10960.78 43843.00
1 2 3 4 5 6 7
Providing and fixing of Open able / Casement Windows with fly mesh made
of pre-painted steel as per IS 513 of 0.80 mm thick galvanized as per IS 277,
finish painted with a polyester paint and section for outer frame of 100 x 45
mm, centre mullion of 100 x 60 mm, section for shutter of 52 x 25 mm x 0.6
mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick and fitted
13 10.00 Sqm 8568.84 1 Sqm 85688.00
with stainless steel 32 gauge fly mesh of 304 grade and mullions to have
double rebate for glazed shutter and flyshutter with a provision for guard
bars/grills and the sections, 1 No. of High grade nylon latch handle, window
stopper, 2 nos. of with MS Powder coated /SS ball bearing butt Hinges
provided per shutter and windows fitted with 4 mm thick plain float glass
with rubber gaskets including fixing the frames in concrete masonry wall by
Ventilators:
means
Supplyofandself fixing
expanding screws Including
of pre-painted 10 mm Square
steel windows & topguard
hungbars
andwith 6”
fixed
(152.4mm) pitch etc., complete for 3’ 0” x 4’ 0” (914.4mm x 1219.2mm)
louvered ventilators made of pre - painted steel (base steel as per IS 513 of - and
4’0” x 4’0”
0.6 mm (1219.2mm
thick x 1219.2mm)
'D" quality, galvanized as per IS 277 with zinc of 120 GSM)
primer coated with epoxy primer of 5-7 microns thick, finish painted with a
polyester paint of 12-16 microns thick and back coated with 5-7 microns
thick alkyd backer, section for outer frame of 46 x 52 mm section and for
14 0.54 No shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for 6199.97 Each 3348.00
beading should be 18 x 25 mm and section for louvered ventilation of 33
x57mm Box section and the windows panelled with 5 mm thick plain float
glass & 4 mm pinhead glass for ventilators with Ethyl propylene Diamine
monomer Gasket (EPDM) and the sections cut to length mitre joined with
corner brocket centre mullions fixed using mullion cap and with handle made
of high grade aluminium powder coated and nylon receiver, corner brackets
made of CRCA with Zinc Phosphate, Mullion caps made of glass filled
nylon, frames fixed to the concrete /masonry wall by means of self expanding
Painting to new walls
screws including with square
10 mm 2 coats guard
of Plastic
barsEmulsion
with 6" Paint
pitchAsian/ Berger/
complete for
Nerolac/ Saicoat/Indocem or Equivalent and shade over Priming
finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box Coat with
Cement Primer
section) outer frameWaterbase
section sizeInterior
of 33 x 57Gr-mm1/ 4'Asian/
x 2' / 4' Berger/ Nerolac/
x 3' including cost
Saicoat/Indocem
and conveyance of or all
Equivalenton New
mateirals, all Plastered
fixures Surfaceafter
and labour chargesthoroughly
etc., but
brushing
excluding the
GSTsurface
completeto remove all dirt and remains of loose powdered
15 466.21 Sqm materials, including cost and conveyance of all materials to work site and all 57.67 1 Sqm 26886.00
operational, incidental, labour charges but excluding GST etc, complete for
finished item of work as per SS 912 for external walls.
1 2 3 4 5 6 7
Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/
Nerolac/ Saicoat/Indocem or Equivalent and shade over Priming Coat with
Cement Primer Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalenton New Plastered Surfaceafter thoroughly
brushing the surface to remove all dirt and remains of loose powdered
16 467.06 Sqm materials, including cost and conveyance of all materials to work site and all 57.67 1 Sqm 26936.00
operational, incidental, labour charges but excluding GST and seignorage
etc, complete for finished item of work as per SS 911 for internal walls

Painting to New wood work with two coats of ready mixed first quality
synthetic enamel paint Grade I of approved quality colour brand and shade
over a primary coat of Wood Primer total three coats in all to give an even
shade after throughly brushing the surface to remove all dirt and remains of
loose powdered materials, using brushes including over heads & contractor
17 12.10 Sqm profit cost and conveyance of all material to site, and all labour charges, 199.85 1 Sqm 2417.00
scaffolding, but excluding GST etc., complete for finished item of work.
(BLD-CSTN-12-6 and .BLD-CSTN-12-12).

Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as
per IS 1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and tying
18 Err:509 Rmt and lap-splicing with binding wire of 18 SWG, forming grills for 124575.81 1 Rmt Err:509
reinforcement work as per approved designs and drawings, including cost and
conveyance of steel bars, including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of binding wire, cover
blocks and all incidental, operational, labour charges such as cutting, bending,
placing in position, tying including soverhead charges & Contractors profit
but exlcuding GST and otherSeptic taxes Tank
on all materials etc., complete for
finished item of work in all floors.( APSS No.126)
1 2 3 4 5 6 7
Earth work excaGSTion for foundations ( Mechanical means ) of buildings
and depositing on bank for all lifts and with an initial lead of 10m including
all operational, incidental, labour charges such as shoring ,sheeting, planking,
25.20 strutting, etc. complete for finished item of workincluding dewatering charges 119.98 3023.00
etc as per SS - 20 B (APSS 308) but excluding GST and seignorage charges

Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine

aggregate: Coarse aggregate) using 40mm size HBT M/c (SS5) metal with
concrete mixture including cost and conveyance of all materials like cement,
sand(unscreened), coarse aggregate, water etc. to site, all operational,
incidental, and labour charges such as mixing, laying and ramming concrete
0.90 in layers in position not exceeding 15cm, finishing top surface, curing 5270.68 4744.00
concrete, overhead charges & Contractors profit etc., complete but excluding
GST & seigniorage charges, sales & other taxes on all materials,for finished
item of work for Foundations (APSS No. 402).

Supply and placing of the M20 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost
0.90 and conveyance of all materials like cement, fine aggregate (sand) coarse 8062.42 7256.00
aggregate, water etc., to site and sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work
Providing
(APSS No.brick workminimum
402)with of 230mm thick content
cement in CM as
(1:8)
per prop.,
IS codeusing
from common
standard
burnt clay approved
suppliers bricks of class as per
by the Table-1 ofincluding
department IS:1077-1992 Non-Modular
pumping, or
centering,
traditional size , including cost & conveyance of all material and labour
shuttering, laying concrete, vibrating, curing etc. comple excluding GST and
6.38 charges,
seignoragecentering & scafolding charges, and overhead charges & Contractors 5896.61 37620.00
profit etc., complete as per APSS No.501 for Super structure and others but
excluding GST and seignorage chages.
1 2 3 4 5 6 7
Supply and placing of the M20 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including sales & other taxes on all
materials including all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete, curing etc.,complete but
12.00 excluding cost of steel and its fabrication charges for finished item of work 1534.44 18413.00
(APSS No. 402)with minimum cement content as per IS code from standard
suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. comple excluding GST and
seignorage

Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as
per IS 1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and tying
and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and
0.50 conveyance of steel bars, including all wastages such as overlaps, couplings, 106032.33 53016.00
chairs, spacer bars including cost and conveyance of binding wire, cover
blocks and all incidental, operational, labour charges such as cutting, bending,
placing in position, tying including soverhead charges & Contractors profit
but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

Plastering to brick masonary wall with 12mm thick double coat in CM (1:5)
8 mm thick base coat and CM (1:3) of 4mm thick top coat with dubara
25.87 sponge finish including cost and conveyance of all material and labour 3660.11 9470.00
charges, over heads & contractor profit, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing,
Supply & fixing
curing, but of 110
excluding GSTmmand
diaseignorage
- Vent Cowl - UPVC/SWR
charges, Pipe fittings
etc., complete for for
(Prince/ Sudhakar/
finished item Kisan/Supreme
of work. (APSS 901,903or&any904)ISI Brand)
(CSSR) for including cost and
Internal Walls.
1.00 conveyance of all materials to site, all labour charges complete for finished 23.86 24.00
item of work but excluding GST.and seignorage
1 2 3 4 5 6 7
Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts
of 2.5mm thick including Cost of necessary pvc bends, shoes and M.S.clamps
and all other accessories and fixing in position including cost and
conveyance of all materials to site, all operational, incidental and labour
4.00 cahrges such as fixing in alignment, including contractor's profit and over 352.40 1410.00
heads etc., complete but excluding GST for finished item of work.(APSS
NO1328).

Sanitary
Providing & placing on Terrace polyethylene water storage tank with Double
layer approved brand & manufacture with cover and suitable locking
arrangement & making necessary holes for inlet & outlets and overflow pipes
with all fittings including supply and fixing of 76.20mm dia PVC elbow 1st
5000.00 quality and 38.10mm dia PVC waste pipe outlet including coat and 9.26 46300.00
conveyance of all materials all labour charges etc. complete for finished item
of work but excluding GST. and seignorage

Supply & fixing of 15 mm brass body CP finish bib tap of not less than 300
grams weight screw type (full turn) with internal /external threaded
1 4.00 Nos conenction conforming to IS 8931 including cost & conveyance of all 362.78 1451.00
materials, labour charges for finished item of work complete for all floors.
excluidng GST and Seignorage

S& F 50 mm Nominal Bore GI pipe Medium Grade properties & weight as

per IS 1239 ISI mark with GI fittings including the cost of pipe & its fittings
2 60.00 Nos 667.83 40070.00
& labour charges but excluding GST.and seignorage

Supplying & Fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/Neycer) 1st quality conforming to IS:2556-Part-4:1972
with waste fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting
3 2.00 Nos with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm 2195.47 4391.00
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400
grams Seiko/ Senior/ Nice/ Esso or equivalent complete with standard CI
brackets including wooden block: 450 x 300 mm - Single C.P. Pillar cock
including cost of all material and labour charges but excluding GST. and
seignorage
1 2 3 4 5 6 7
Supplying and Fixing European Water Closet of 1st quality conforming to
IS:2556-Part-2-1973 of Hindustan / Neycer or Parryware make white glazed
4 2.00 Nos with 'P' trap including cost & conveyance of all material to work site, all 4302.52 8605.00
labour charges for all operations for fixing etc., complete for finished item of
work. excluding GST and seignorage
Supplying and fixing of NP soap dish heavy type with NP SCREWS
including cost and conveyance of all materials to site, all labour charges, sales
5 2.00 Rmt and other taxes on all materials etc., complete for finished item of work for 802.71 1605.00
All Floors. Excluding GST and seignorage

Supplying and fixing 25.4mm dia 609.6mm long aluminium anodised towel
rods with brackets and alluminium screews etc., complete for finished item of
work including cost and conveyance of all materials to site, all labour
6 2.00 Rmt
charges, sales and other taxes on all materials etc., complete for finished item 242.51 485.00
of work for All Floors but excluding GST and seignorage

a) Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x
457 .2 mm including cost and conveyane of all material and labour charges
7 2.00 Rmt but excluding GST. 729.90 1460.00
And seignorage

Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings
(Prince/ Sudhakar/ Kisan/Supreme or any ISI Brand) including cost and
8 12.00 Nos conveyance of all materials to site, all labour charges complete for finished 1025.38 12305.00
item of work but excluding GST.and seignorage

Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop.

Masonry inspection chamber upto 914.4mm (3'-0") and fitted with light
weight 457.2mm x 457.2mm ( 1'-6" x 1'-6") C.I. frame and cover of 20Kg.
9 4.00 Nos including cost and conveyance of all materials to site, all labour charges, but 5044.99 20180.00
excluding seignorage charges and GST complete for finished item of work.
excluidng GST and seignorage

Drilling of Bore Well

1 2 3 4 5 6 7
Drilling of 165 mm dia bore well with power rig and clearing of all stratas
remaining the bore well and inserting 180 mm dia PVC 6 Kgf/cm2 casing
pipe up to hard strata as recommended by the Geologist and flushing of bore
well and cleaning of all stratas at an average of 150 PSI inserting of casing
1 100.00 Nos pipe and fixing of plug etc; including cost of fuels and transportation of rig 498.77 49877.00
and supporting vehicles complete but exluding cost of 180 mm dia PVC pipe
6 kgf/cm2 and GST.and Seignorage

Cost, supply and fixing of casing pipe 180mm dia PVC 6 kgs/sqcm
including cost and conveyance of all materila, all labour charges, but
2 15.00 Nos excluding GST. And seignorage 723.73 10856.00

Supply and Transportation of 5.00HP 50 Stage Three phase ISI submersible

motor pumpset suitable for 6" Bore well. Makes: Kirloskar / Crompton /
CRI / KSB / Texmo / Aryan Varsha/ Nethra / Flowell excluding GST and
3 1.00 seignorage 44118.98 44119.00

Supply and Transportation of control panel for single phase submersible

motors up to 3 HP @ 220V 50Hz operating range between 80 to 240V
including supply and fixing of Direct - on - Line LTLK / SIEMENS /
CROMPTON make Volt meter and Ammeter with starting and running
4 1.00 capacitors assembled with ISI mark contactors and fitted with Legrand make 7988.27 7988.00
ISI mark MCB etc., complete..including cost and conveyance of all materila,
all labour charges, but excluding GST. and seignorage

Supply and Run of 2 of 2.5 Sqmm WPSC (Weather Proof Single Core) ISI
Alluminium Wire of makes Finolex / GM / Million / V-Guard / Payal /
5 75.00 Nakoda / Gold Medal / HPL / RPG along with No.10 SWG G.I bearer wire 48.75 3656.00
through PVC cleats with all accessories including labour charges etc.,
complete for service mains including cost and conveyance of all material and
labour chages but excluding VAT..
Supply of 3 Core 2.5 Sqmm Flat Copper cable as per IS 694:1990 for
Submersible Motors of makes Polycab / Gold Medal / Million / Payal /
Havells / Nakoda for service mains including cost of material and labour
6 75.00 charges and taxes etc., complete.excluding GST and seignorage 117.25 8794.00
1 2 3 4 5 6 7
Manufacture, supply & delivery of 50mm of outer dia HDPE pipes of
6Kg/Sqcm. conforming to IS 4984 - 1995 including transportation to site
7 70.00 including laying and jointing of HDPE pipes as per BIS No.7634 Part -II/75 52.26 3658.00
including fixing required specials /fittings excluding GST and seignorage

Total Err:509
 SUB ESTIMATE - 2
Name of the Work:- Providing Water Supply & Sanitation Facilities
Construction of 12 Toilets at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.
Sl. No Description Nos Length Breadth Depth Quantity Rate Amount
1 2 3 4 5 6 7 8 9
WATER SUPPLY:
1 Providing & placing on Terrace polyethylene water storage tank with Double layer approved
brand & manufacture with cover and suitable locking arrangement & making necessary holes
for inlet & outlets and overflow pipes with all fittings including supply and fixing of 76.20mm
dia PVC elbow 1st quality and 38.10mm dia PVC waste pipe outlet including coat and
conveyance of all materials all labour charges etc. complete for finished item of work but
excluding GST. and seignorage
Water Storage Tank:
1 x 2 5000 10000 9.26 92600
Litres Litres

2 Supply & fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight screw
type (full turn) with internal /external threaded conenction conforming to IS 8931 including
cost & conveyance of all materials, labour charges for finished item of work complete for all
floors. excluidng GST and Seignorage
Bib Taps
Toilets
Wash area 1 x 12 12
For Inside wash basin 1 x 12 12
In common toilet near WC 1 x 12 12
36 362.78 13060
Rmt RMT
3 S& F 50 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark
with GI fittings including the cost of pipe & its fittings & labour charges but excluding GST.and
seignorage

Nominal Bore GI Pipes

1 x 1 100 667.83 66783
Rmt RMT
SANITARY ITEMS:
4 Supplying & Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/Neycer) 1st
quality conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32 mm
nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with
15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/
Senior/ Nice/ Esso or equivalent complete with standard CI brackets including wooden block:
450 x 300 mm - Single C.P. Pillar cock including cost of all material and labour charges but
excluding GST. and seignorage
Wash Basin
Toilets
Wash area 1 x 12 12
12 2195.47 26346
Rmt RMT
 5 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973
of Hindustan / Neycer or Parryware make white glazed with 'P' trap including cost &
conveyance of all material to work site, all labour charges for all operations for fixing etc.,
complete for finished item of work. excluding GST and seignorage

Water Closets
Toilets
In Attached toilet 1 x 12 12
12 4302.52 51630
6 Supplying and fixing of NP soap dish heavy type with NP SCREWS including cost and
conveyance of all materials to site, all labour charges, sales and other taxes on all materials
etc., complete for finished item of work for All Floors. Excluding GST and seignorage

NP Soap Dishes
Ist floor
0 802.7111 0
7 Supplying and fixing 25.4mm dia 609.6mm long aluminium anodised towel rods with brackets
and alluminium screews etc., complete for finished item of work including cost and
conveyance of all materials to site, all labour charges, sales and other taxes on all materials
etc., complete for finished item of work for All Floors but excluding GST and seignorage

Towel Rods
0 242.506 0
8 a) Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x 457 .2 mm
including cost and conveyane of all material and labour charges but excluding GST.And
seignorage

TV Shape Mirrors

0 729.90 0
9 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
labour charges complete for finished item of work but excluding GST.and seignorage

For Toilets 1 x 1 25
25 1025.38 25635
Rmt RMT

10 Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-
6") C.I. frame and cover of 20Kg. including cost and conveyance of all materials to site, all
labour charges, but excluding seignorage charges and GST complete for finished item of work.
excluidng GST and seignorage
Inspection Chamber
2 x 8 16 5044.9872 80720
Rmt RMT
GRAND TOTAL Rs. 356774
SUB ESTIMATE - 3-DRILLING OF BORE WELL
Name of the Work:- Providing Water Supply & Sanitation Facilities
Construction of 12 Toilets at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.
Sl. No Description Nos Length Breadth Depth Quantity Rate Amount
1 2 3 4 5 6 7 8 9
1 Drilling of 165 mm dia bore well with power rig and clearing of all stratas remaining the bore well and
inserting 180 mm dia PVC 6 Kgf/cm2 casing pipe up to hard strata as recommended by the Geologist
and flushing of bore well and cleaning of all stratas at an average of 150 PSI inserting of casing pipe and
fixing of plug etc; including cost of fuels and transportation of rig and supporting vehicles complete but
exluding cost of 180 mm dia PVC pipe 6 kgf/cm2 and GST.and Seignorage

165mm dia bore Well

1 x 1 100 498.77 49877
Rmt RMT

2 Cost, supply and fixing of casing pipe 180mm dia PVC 6 kgs/sqcm including cost and conveyance of all
materila, all labour charges, but excluding GST. And seignorage
Casing Pipe
1 x 1 30 723.73 21712
Rmt RMT
3 Supply and Transportation of 5.00HP 50 Stage Three phase ISI submersible motor pumpset suitable for
6" Bore well. Makes: Kirloskar / Crompton / CRI / KSB / Texmo / Aryan Varsha/ Nethra / Flowell
excluding GST and seignorage
5.00HP Submersible Motor
1 x 1 1 44118.98 44119

4 Supply and Transportation of control panel for single phase submersible motors up to 3 HP @ 220V
50Hz operating range between 80 to 240V including supply and fixing of Direct - on - Line LTLK /
SIEMENS / CROMPTON make Volt meter and Ammeter with starting and running capacitors assembled
with ISI mark contactors and fitted with Legrand make ISI mark MCB etc., complete..including cost and
conveyance of all materila, all labour charges, but excluding GST. and seignorage
Control Panel board
1 x 1 1 7988.27 7988

5 Supply and Run of 2 of 2.5 Sqmm WPSC (Weather Proof Single Core) ISI Alluminium Wire of makes
Finolex / GM / Million / V-Guard / Payal / Nakoda / Gold Medal / HPL / RPG along with No.10 SWG G.I
bearer wire through PVC cleats with all accessories including labour charges etc., complete for service
mains including cost and conveyance of all material and labour chages but excluding VAT..

Service Wire
1 x 1 150 48.75 7312

6 Supply of 3 Core 2.5 Sqmm Flat Copper cable as per IS 694:1990 for Submersible Motors of makes
Polycab / Gold Medal / Million / Payal / Havells / Nakoda for service mains including cost of material
and labour charges and taxes etc., complete.excluding GST and seignorage

Copper Cable
1 x 1 120 117.25 14070

7 Manufacture, supply & delivery of 50mm of outer dia HDPE pipes of 6Kg/Sqcm. conforming to IS 4984 -
1995 including transportation to site including laying and jointing of HDPE pipes as per BIS No.7634 Part
-II/75 including fixing required specials /fittings excluding GST and seignorage

HDPE Pipe
1 x 1 100 52.26 5226

GRAND TOTAL Rs. 0

 Asst.Exe.Engineer Dy.Exe.Engineer Executive Engineer
PR Khammam PR/SD/Khammam PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
 SUB ESTIMATE - 2
Name of the Work:- Providing Water Supply & Sanitation Facilities
Construction of 35 Toilets at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.
Sl. No Description Nos Length Breadth Depth Quantity Rate Amount
1 2 3 4 5 6 7 8 9
WATER SUPPLY:
1 Providing & placing on Terrace polyethylene water storage tank with Double layer approved
brand & manufacture with cover and suitable locking arrangement & making necessary holes
for inlet & outlets and overflow pipes with all fittings including supply and fixing of 76.20mm
dia PVC elbow 1st quality and 38.10mm dia PVC waste pipe outlet including coat and
conveyance of all materials all labour charges etc. complete for finished item of work but
excluding GST. and seignorage
Water Storage Tank:
1 x 5 5000 25000 9.26 231500
Litres Litres

2 Supply & fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight screw
type (full turn) with internal /external threaded conenction conforming to IS 8931 including
cost & conveyance of all materials, labour charges for finished item of work complete for all
floors. excluidng GST and Seignorage
Bib Taps
Toilets
Wash area out 1 x 10 10
For Inside wash 1 x 35 35
In common toilet near WC 1 x 35 35
80 362.78 29022
Rmt RMT
3 S& F 50 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark
with GI fittings including the cost of pipe & its fittings & labour charges but excluding GST.and
seignorage

Nominal Bore GI Pipes

1 x 1 150 667.83 100175
Rmt RMT
SANITARY ITEMS:
4 Supplying & Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/Neycer) 1st
quality conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32 mm
nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with
15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/
Senior/ Nice/ Esso or equivalent complete with standard CI brackets including wooden block:
450 x 300 mm - Single C.P. Pillar cock including cost of all material and labour charges but
excluding GST. and seignorage
Wash Basin
Toilets
Wash basin 1 x 35 35
35 2195.47 76841
Rmt RMT
 5 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973
of Hindustan / Neycer or Parryware make white glazed with 'P' trap including cost &
conveyance of all material to work site, all labour charges for all operations for fixing etc.,
complete for finished item of work. excluding GST and seignorage

Water Closets
Toilets
In Attached toilet 1 x 35 35
35
4302.52 150588
9 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
labour charges complete for finished item of work but excluding GST.and seignorage

For Toilets 1 x 1 60
60 1025.38 61523
Rmt RMT

10 Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-
6") C.I. frame and cover of 20Kg. including cost and conveyance of all materials to site, all
labour charges, but excluding seignorage charges and GST complete for finished item of work.
excluidng GST and seignorage
Inspection Chamber
2 x 20 40 5044.9872 201799
Rmt RMT
GRAND TOTAL Rs. 851448

Asst.Exe.Engineer Dy.Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
 SUB ESTIMATE:1 CONSTRUCTION OF SEPTIC TANK
Construction of 35 Toilets at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.
Construction of Septic Tank of size 8.00 x4.00x3.00 Mt (Clear Size)
Measurements
Sl.No Description of work No. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Earth work excavatioon for foundations ( Mechanical means ) of buildings and depositing on
bank for all lifts and with an initial lead of 10m including all operational, incidental, labour
charges such as shoring ,sheeting, planking, strutting, etc. complete for finished item of
workincluding dewatering charges etc as per SS - 20 B (APSS 308) but excluding GST and
seignorage charges

Septic Tank 1 X 1 8 4 3 96
96 119.976493 11518
Cum Cum
2 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

For bottom of septic 1 X 1 8 4 0.075 2.4

2.4 5270.68 12650
Cum Cum
3 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402)with minimum cement content as
per IS code from standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST and
seignorage

For bottom of septic 1 X 1 8 4 0.075 2.4

2.4 8062.42 19350
Cum Cum
4 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Long walls 1 X 2 8 0.23 1.95 7.18

Short walls 1 X 2 3.54 0.23 1.95 3.18
For buffel walls 1 X 2 3.54 0.1 1 0.71
11.07 5896.61 65275
Cum Cum
5 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

100mm thick slab 1 X 1 8 4 - 32

32 1534.44 49102
Cum Cum
6 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost
and conveyance of binding wire, cover blocks and all incidental, operational, labour charges
such as cutting, bending, placing in position, tying including soverhead charges & Contractors
profit but exlcuding GST and other taxes on all materials etc., complete for finished item of
work in all floors.( APSS No.126)

1X 1 0.8
0.8 106032.33 84826
MT MT
7 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of
work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Long walls 1 X 2 8 1.975 31.6

Short walls 1 X 2 3.55 1.975 14.02
45.62 3660.11 16698
Sq.m Sq.m
8 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
labour charges complete for finished item of work but excluding GST.and seignorage

1X 1 1
1 23.86 24

9 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site, all operational,
incidental and labour cahrges such as fixing in alignment, including contractor's profit and
over heads etc., complete but excluding GST for finished item of work.(APSS NO1328).

1X 1 5
5 352.40 1762

GRAND TOTAL Rs. 261205

Asst.Exe.Engineer Dy.Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam PIU DIVISION Bhadrachalam
Superintending Engineer
PR Region Khammam
 DETAILED SUB ESTIMATE

Construction of 12 Toilets at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD / MORTH.

project site 1 X 1 20.11 4.61 92.71

Total 92.71 3.09 287.00
Sqm per Sqm
for levelling the project side
2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Columns 1 x 7 1.20 1.20 1.50 15.12
Under Plinth Beam
Long Walls 1 x 2 20.11 0.45 0.15 2.71
Cross Walls 1 x 13 2.01 0.45 0.15 1.76
Compound wall:
Long Walls 1 x 1 20.11 0.45 0.15 1.36
Cross Walls 1 x 2 1.70 0.45 0.15 0.23
Deductions:
Columns 1 x -7 0.23 0.23 0.15 -0.06
Total 21.12 119.98 2534.00
Cum. per Cum.
4 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

Footings 1 x 7 1.20 1.20 0.15 1.51

Under Plinth Beam
Long Walls 1 x 2 20.11 0.23 0.10 0.93
Cross Walls 1 x 13 2.01 0.23 0.10 0.60
Compound wall:
Long Walls 1 x 1 20.11 0.23 0.10 0.46
Cross Walls 1 x 2 1.92 0.23 0.10 0.09
Deductions:
Columns 1 x -7 0.23 0.23 0.10 -0.04
For Flooring Bed:
Living Room 1 x 1 15.00 8.00 0.10 12.00
Back Room 1 x 1 8.00 5.00 0.10 4.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
19.55 5270.68 103042.00
Cum. per Cum.
5 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved
quarry including cost and conveyance of all materials like trap stones, cement, sand, water,
etc., to site including cost and conveyance of all material and all operational, incidental, and
labor charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., and including over heads & contractor's profit, but
excluding GST and seigniorage charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

Ground level:
Long Walls 1 x 2 20.11 0.45 0.35 6.33
Cross Walls 1 x 3 2.01 0.45 0.35 0.95
Compound wall:
Long Walls 1 x 1 20.11 0.45 0.45 4.07
Cross Walls 1 x 2 1.70 0.45 0.45 0.69
Deduct Columns
Columns-1 1 x -7 0.23 0.23 0.35 -0.13
Total 11.91 4632.39 55192.00
Cum. per Cum.
6 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) FOOTINGS
Footings 1 x 7 0.90 0.90 0.15 0.85
0.85 10392.84 8834.00
Cum. per Cum.
B) Columns
Columns 1 x 7 0.23 0.23 1.20 0.44
0.44 13269.25 5838.00
Cum. per Cum.
D) PLINTH BEAMS
Long walls 1 x 2 20.11 0.23 0.23 2.13
Short walls 1 x 3 2.01 0.23 0.23 0.32
2.45 13021.89 31860.00
Cum. per Cum.
E) LINTEL BEAMS
Over Main Door 1 x 12 1.20 0.23 0.15 0.50
Total 0.50 13431.72 6716.00
Cum. per Cum.
F) ROOF BEAMS
Long walls 1 x 2 20.11 0.23 0.23 2.13
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Short walls 1 x 13 2.23 0.23 0.23 1.53
Total 3.66 12694.87 46479.00
G) ROOF SLAB 100 MM THICK
Roof slab of 100 mm thick 1 x 1 20.11 2.46 49.47
49.47 1534.44 75909.00
Sqm per Sqm
Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
over heads & contractor profitcost and conveyance of all materials and all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab but excluding GST and seignorage charges etc,,
complete for finished item of work

Impervious coat 1 x 1 20.11 2.46 49.47

49.47 5212.72 25787.00
8 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 21.12

Deductions:
Bed Concrete -19.55
Footings Qty -0.85
Columns Upto GL Qty -0.44
0.28 30.73 9.00
Cum Cum
9 Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309
& 310) including cost and conveyance of all material and labour charges, and contractors
profit & over heads but excluding seignorage charges and GST etc., complete.

Gravel filling
Toilets 1 x 12 2.00 1.50 0.45 16.20
Open Area before Toilets 1 x 1 20.11 2.00 0.45 18.10
34.30 267.03 9159.00
Cum Cum
10 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Brick Masonry:
Long Walls 1 x 2 20.11 0.23 2.70 24.98
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Cross walls 1 x 3 2.23 0.10 2.70 1.81
Compound wall:
Long Walls 1 x 1 20.11 0.12 2.10 4.86
Cross Walls 1 x 2 2.04 0.12 2.10 0.98
Steps at Compound:
At Front door D1 1 x 3 1.20 0.90 0.15 0.49
1 x 3 1.20 0.60 0.15 0.32
1 x 3 1.20 0.30 0.15 0.16
Deductions:
Doors 1 x 2 0.90 0.23 2.10 -0.87
Ventilators V 1 x 12 0.60 0.23 0.45 -0.75
Deduct Columns:
Column -1 1 x 7 0.23 0.23 2.70 -1.00
Compound Entrance: 1 x 1 1.20 2.10 -2.52
Total 28.46 7826.09 222735.00
Cum. per Cum.

11 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of
work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Steps at Opening:
At Front door D1 1 x 3 1.20 0.30 1.08
1 x 3 1.20 0.15 0.54

Toilets: 1 x 12 7.00 2.40 201.60

Ventilators sides 1 x 12 2.10 0.23 5.80

Deductions:
Doors 1 x 12 0.90 2.10 -22.68
Ventilators V 1 x 12 0.60 0.45 -3.24
Total 183.10 427.89 78345.00
Sqm 1 sqm
12 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base
coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of
work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 1 x 2 20.11 2.70 108.59
Cross walls 1 x 2 2.00 2.70 10.80
Compound wall:
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Long Walls 1 x 1 20.11 4.31 86.71
Cross Walls 1 x 2 2.04 4.31 17.58
Slab Projections
Slab faces 1 x 1 45.14 0.100 4.51
Deductions:
Main Door D1 1 x 12 0.90 2.10 -22.68
Ventilators V 1 x 12 0.60 0.45 -3.24
Compound Entrance: 1 x 1 1.20 2.10 -2.52
199.76 490.80 98041.00
Sqm 1sqm
13 Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of all material
and labour charges, over heads & contractor profit, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, but excluding
GST and seignorage charges, etc., complete for for finished item of work. (APSS 901,903 &
904) (CSSR) for CEILING PLASTERING.

Ceiling Plastering 12 mm thick:

Toilets: 1 x 12 2.00 1.50 36.00
36.00 189.17 6810.00
Sqm 1 sqm 185.00
16 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over floor
bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry
of honey like consistence spread at the rate of 3.3 kg of cement per Sqm and jointed with
neat white cement paste mixed with pigment of matching shade including cost and
conveyance of all materials to site, including cost of mixing of mortar and watering, leveling
to proper slope and curing including over heads & contractor profit, all labour charges etc.,
and excluding GST and seignorage charges for finished item of work but excluding cost of CC
bed and dadoing to walls . (BLD-CSTN-9-6).

Toilets: 1 x 12 2.00 1.50 36.00

Compound Area 1 x 1 20.11 2.00 40.22
Total 76.22 8863.98 67561.00
1sqm
17 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm
and of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed
with white cement paste mixed with pigment of matching shade to full depth, including over
heads & contractor profit, cost of all materials like tiles, cement, sand and water etc.,
complete including complete for finished item of work, but excluding GST and seignorage
charges. (BLD-CSTN-9-18)

Wall Tiles:
in side toilet alround 1 x 12 7.00 1.50 126.00
126.00 8974.37 113077.00
Sqmt 1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
18 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of
M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for
top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be covered with 5mm thick heat moulded PVC ‘C’ channel of
size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail, lock rail &
bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap
insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S.
frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading
on either side, and joined together with solvent cement adhesive etc. An additional 5mm
thick PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC
solvent adhesive. Complete as per direction of Engineer-incharge, manufacturer’s
specification & drawing for finished item of work . complete including cost and conveyance
of
PVCallDoor
materials and xlabour
size 0.75 charges
2.10 m 1 etc.xcomplete
12 but excluding VAT 12.00 4461.07 53533.00
as per specifications (APSS NO.1001 & 1002)
Nos Per Each
20 Ventilators: Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated
with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x
25 mm and section for louvered ventilation of 33 x57mm Box section and the windows
panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with
corner brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.60m x 0.45 m)
1 x 12 0.60 0.45 3.24
3.24 6199.97 20088.00
Sqm 1 Sqm
21 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

Emulsion Paint:
Outer Side walls
Long walls 1 x 2 20.11 2.70 108.59
Cross walls 1 x 2 2.00 2.70 10.80
Compound wall:
Long Walls 1 x 1 20.11 4.31 86.71
Cross Walls 1 x 2 2.04 4.31 17.58
Slab Projections
Slab faces 1 x 1 45.14 0.100 4.51
Deductions:
Main Door D1 1 x 12 0.90 2.10 -22.68
Ventilators V 1 x 12 0.60 0.45 -3.24
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Compound Entrance: 1 x 1 1.20 2.10 -2.52
Inner White Wash:
Toilets: 1 x 12 7.00 2.40 201.60

Ventilators sides 1 x 12 2.10 0.23 5.80

Deductions:
Doors 1 x 12 0.90 2.10 -22.68
Ventilators V 1 x 12 0.60 0.45 -3.24
381.23 45.66 17407.00
Sqm 1 sqm
22 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

Inner White Wash:

Toilets: 1 x 12 7.00 2.40 201.60

Ventilators sides 1 x 12 2.10 0.23 5.80

Deductions:
Doors 1 x 12 0.90 2.10 -22.68
Ventilators V 1 x 12 0.60 0.45 -3.24
0.00 45.66 0.00
Sqm 1 sqm
24 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

10000.00 Kg
10000.00 MT
10.00 120468.63 1204686.00
MT MT
25 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site, all operational,
incidental and labour cahrges such as fixing in alignment, including contractor's profit and
over heads etc., complete but excluding GST for finished item of work.(APSS NO1328).

For Rain water Spouts pipes 1 x 2 20 40 396.90 15876.00

Rmts 1 Rmt
Sub Total 2269990.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
 DETAILED SUB ESTIMATE

Construction of 35 Toilets at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD / MORTH.

project site 1 X 1 58.06 4.61 267.66

Total 267.66 3.09 828.00
Sqm per Sqm
for levelling the project side
2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Columns 1 x 19 1.20 1.20 1.20 32.83
Under Plinth Beam
Long Walls 1 x 2 58.06 0.45 0.15 7.84
Cross Walls 1 x 36 2.01 0.45 0.15 4.88
Compound wall:
Long Walls 1 x 1 58.06 0.45 0.15 3.92
Cross Walls 1 x 2 1.70 0.45 0.15 0.23
Deductions:
Columns 1 x -19 0.23 0.23 0.15 -0.15
Total 49.55 119.98 5945.00
Cum. per Cum.
4 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

Footings 1 x 19 1.20 1.20 0.15 4.10

Under Plinth Beam
Long Walls 1 x 2 58.06 0.23 0.10 2.67
Cross Walls 1 x 36 2.01 0.23 0.10 1.66
Compound wall:
Long Walls 1 x 1 58.06 0.23 0.10 1.34
Cross Walls 1 x 2 1.92 0.23 0.10 0.09
Deductions:
Columns 1 x -19 0.23 0.23 0.10 -0.10
For Flooring Bed:
Toilets 1 x 35 2.00 1.50 0.10 10.50
20.26 5270.68 106784.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Cum. per Cum.
5 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved
quarry including cost and conveyance of all materials like trap stones, cement, sand, water,
etc., to site including cost and conveyance of all material and all operational, incidental, and
labor charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., and including over heads & contractor's profit, but
excluding GST and seigniorage charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

Ground level:
Long Walls 1 x 2 58.06 0.45 0.35 18.29
Cross Walls 1 x 36 2.01 0.45 0.35 11.40
Compound wall:
Long Walls 1 x 1 20.11 0.45 0.35 3.17
Cross Walls 1 x 2 1.70 0.45 0.35 0.54
Deduct Columns
Columns-1 1 x -19 0.23 0.23 0.35 -0.35
Total 33.05 4632.39 153080.00
Cum. per Cum.
6 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) FOOTINGS
Footings 1 x 19 0.90 0.90 0.15 2.31
2.31 10392.84 24007.00
Cum. per Cum.
B) Columns
Columns 1 x 19 0.23 0.23 0.90 0.90
0.90 13269.25 11942.00
Cum. per Cum.
D) PLINTH BEAMS
Long walls 1 x 2 58.06 0.23 0.23 6.14
Short walls 1 x 36 2.01 0.23 0.23 3.83
9.97 13021.89 129836.00
Cum. per Cum.
E) LINTEL BEAMS
Over Main Door 1 x 35 1.20 0.23 0.15 1.45
Total 1.45 13431.72 19476.00
Cum. per Cum.
F) ROOF BEAMS
Long walls 1 x 2 58.06 0.23 0.23 6.14
Short walls 1 x 36 2.23 0.23 0.23 4.25
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Total 10.39 12694.87 131894.00
G) ROOF SLAB 100 MM THICK
Roof slab of 100 mm thick 1 x 1 58.06 2.46 142.83
142.83 1534.44 219164.00
Sqm per Sqm
Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
over heads & contractor profitcost and conveyance of all materials and all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab but excluding GST and seignorage charges etc,,
complete for finished item of work

Impervious coat 1 x 1 58.06 2.46 142.83

142.83 5212.72 74453.00
8 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 49.55

Deductions:
Bed Concrete -20.26
Footings Qty -2.31
Columns Upto GL Qty -0.90
26.08 30.73 801.00
Cum Cum
9 Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309
& 310) including cost and conveyance of all material and labour charges, and contractors
profit & over heads but excluding seignorage charges and GST etc., complete.

Gravel filling
Toilets 1 x 35 2.00 1.50 0.45 47.25
Open Area before Toilets 1 x 1 58.06 2.00 0.45 52.25
99.50 267.03 26569.00
Cum Cum
10 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Brick Masonry:
Long Walls 1 x 2 58.06 0.23 2.70 72.11
Cross walls 1 x 35 2.23 0.10 2.70 21.07
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Compound wall:
Long Walls 1 x 1 58.06 0.12 2.10 14.02
Cross Walls 1 x 2 2.04 0.12 2.10 0.98
Steps at Compound:
At Front door D1 1 x 3 1.20 0.90 0.15 0.49
1 x 3 1.20 0.60 0.15 0.32
1 x 3 1.20 0.30 0.15 0.16
Deductions:
Doors 1 x 35 0.90 0.23 2.10 -15.21
Ventilators V 1 x 35 0.60 0.23 0.45 -2.17
Deduct Columns:
Column -1 1 x 19 0.23 0.23 2.70 -2.71
Compound Entrance: 1 x 1 2.10 2.10 -4.41
Total 84.64 7826.09 662434.00
Cum. per Cum.

11 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of
work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Toilets: 1 x 35 7.00 2.40 588.00

Ventilators sides 1 x 35 2.10 0.23 16.91

Deductions:
Doors 1 x 35 0.90 2.10 -66.15
Ventilators V 1 x 35 0.60 0.45 -9.45
Total 529.31 427.89 226484.00
Sqm 1 sqm
12 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base
coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of
work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 1 x 2 58.06 2.70 313.52
Cross walls 1 x 2 2.00 2.70 10.80
Compound wall:
Long Walls 1 x 1 58.06 4.31 250.35
Cross Walls 1 x 2 2.04 4.31 17.58
Slab Projections
Slab faces 1 x 1 121.04 0.100 12.10
Deductions:
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Main Door D1 1 x 35 0.90 2.10 -66.15
Ventilators V 1 x 35 0.60 0.45 -9.45
Compound Entrance: 1 x 1 2.10 2.10 -4.41
524.35 490.80 257350.00
Sqm 1sqm
13 Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of all material
and labour charges, over heads & contractor profit, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, but excluding
GST and seignorage charges, etc., complete for for finished item of work. (APSS 901,903 &
904) (CSSR) for CEILING PLASTERING.

Ceiling Plastering 12 mm thick:

Toilets: 1 x 35 2.00 1.50 105.00
105.00 189.17 19863.00
Sqm 1 sqm
16 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over floor
bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry
of honey like consistence spread at the rate of 3.3 kg of cement per Sqm and jointed with
neat white cement paste mixed with pigment of matching shade including cost and
conveyance of all materials to site, including cost of mixing of mortar and watering, leveling
to proper slope and curing including over heads & contractor profit, all labour charges etc.,
and excluding GST and seignorage charges for finished item of work but excluding cost of CC
bed and dadoing to walls . (BLD-CSTN-9-6).

Toilets: 1 x 35 2.00 1.50 105.00

Total 105.00 8863.98 93072.00
1sqm
17 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm
and of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed
with white cement paste mixed with pigment of matching shade to full depth, including over
heads & contractor profit, cost of all materials like tiles, cement, sand and water etc.,
complete including complete for finished item of work, but excluding GST and seignorage
charges. (BLD-CSTN-9-18)

Wall Tiles:
in side toilet alround 1 x 35 6.10 1.50 320.25
320.25 8974.37 287404.00
Sqmt 1 sqm

18 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of
M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for
top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be covered with 5mm thick heat moulded PVC ‘C’ channel of
size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail, lock rail &
bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap
insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S.
frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading
on either side, and joined together with solvent cement adhesive etc. An additional 5mm
thick PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC
solvent adhesive. Complete as per direction of Engineer-incharge, manufacturer’s
specification & drawing for finished item of work . complete including cost and conveyance
of all materials and labour charges
1 etc.xcomplete
35 but excluding VAT 35.00 4461.07 156137.00
PVC Door size 0.75 x 2.10 m
as per specifications (APSS NO.1001 & 1002)
Nos Per Each
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
20 Ventilators: Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated
with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x
25 mm and section for louvered ventilation of 33 x57mm Box section and the windows
panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with
corner brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.60m x 0.45 m)
1 x 35 0.60 0.45 9.45
9.45 6199.97 58590.00
Sqm 1 Sqm
21 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.
White wash:
Outer Side walls
Long walls 1 x 2 58.06 2.70 313.52
Cross walls 1 x 2 2.00 2.70 10.80
Compound wall:
Long Walls 1 x 1 58.06 4.31 250.35
Cross Walls 1 x 2 2.04 4.31 17.58
Slab Projections
Slab faces 1 x 1 121.04 0.100 12.10
Deductions:
Main Door D1 1 x 35 0.75 2.10 -55.13
Ventilators V 1 x 35 0.60 0.45 -9.45
Compound Entrance: 1 x 1 2.10 2.10 -4.41
Steps at Opening:
At Front door D1 1 x 3 1.20 0.30 1.08
1 x 3 1.20 0.15 0.54
step side ways: 2 x 3 0.90 0.15 0.81
2 x 3 0.60 0.15 0.54
2 x 3 0.30 0.15 0.27

Toilets: 1 x 35 7.00 2.40 588.00

Ventilators sides 1 x 35 2.10 0.23 16.91

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Deductions:
Doors 1 x 35 0.90 2.10 -66.15
Ventilators V 1 x 35 0.60 0.45 -9.45
1067.92 45.66 48761.00
Sqm 1 sqm
24 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

12000.00 Kg
12000.00 Kg
12.00 120468.63 1445624.00
MT MT
25 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site, all operational,
incidental and labour cahrges such as fixing in alignment, including contractor's profit and
over heads etc., complete but excluding GST for finished item of work.(APSS NO1328).

For Rain water Spouts pipes 1 x 2 30 60 396.90 23814.00

Rmts 1 Rmt
Sub Total 4184312.00

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
 GENERAL ABSTRACT
Construction of Sub Centre Building

Sl.No Name of Component Qty Total Amount Rs.

1 2 3 4

1 Ground Floor As per Sub estimate 2473790.00

2 First Floor As per Sub estimate 4150707.00

3 Compound Wall Pre Cast As per Sub estimate 8246703.00

4 Furniture Setup for Rooms 1000000.00

5 Sanitary and Water Supply 250000.00

(PART- A ) TOTAL 16121200.00

6 Seigniorage charges Err:509

7 Add 30% DMFT Err:509

8 Add 2% SMET Err:509

9 Add 0.50% QC Charges 80606.00

10 Add 0.10% NAC Charges 16121.00

Err:509

11 Add GST 12% Err:509

12 Add Project preparation charges( 2% on ECV) 2% 360000.00

13 Electrification 806060.00

U/F irems such as Kitchen platform and providing wardrobe

14 827140.00
and Electrical arrangements

Grand Total Err:509

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PRSD Kothagudem PRSD Kothagudem DPRE Kothagudem

Superintending Engineer
PR Region Khammam
 DETAILED SUB ESTIMATE

Construction of Principal room for AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD / MORTH.

project site 1 X 1 10.69 9.24 98.78

Total 98.78 3.09 306.00
Sqm per Sqm
for levelling the project side
2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Columns 1 x 9 1.50 1.50 1.50 30.38
Under Plinth Beam
Long Walls 1 x 2 10.69 0.45 0.15 1.44
Cross Walls 1 x 3 6.01 0.45 0.15 1.22
Verandah: 1 x 1 10.69 0.45 0.15 0.72
1 x 2 2.33 0.45 0.15 0.31
Deductions:
Columns 1 x -9 0.23 0.45 0.15 -0.14
Total 33.93 119.98 4071.00
Cum. per Cum.
4 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage charges,
sales & other taxes on all materials,for finished item of work for Foundations (APSS No. 402).

Footings 1 x 9 1.20 1.20 0.15 1.94

Under Plinth Beam
Long Walls 1 x 2 10.69 0.45 0.10 0.96
Cross Walls 1 x 2 6.01 0.45 0.10 0.54
Verandah: 1 x 1 10.69 0.45 0.10 0.48
1 x 2 2.33 0.45 0.10 0.21
Deductions:
Columns 1 x -9 0.23 0.30 0.10 -0.06
For Flooring Bed:
Meeting Room 1 x 1 8.00 6.00 0.10 4.80
Principal Room 1 x 1 8.00 4.00 0.10 3.20
Toilet 1 x 1 1.50 1.50 0.10 0.23
Verandah: 1 x 1 10.69 2.78 0.10 2.97
15.27 5270.68 80483.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Cum. per Cum.
5 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved
quarry including cost and conveyance of all materials like trap stones, cement, sand, water,
etc., to site including cost and conveyance of all material and all operational, incidental, and
labor charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., and including over heads & contractor's profit, but
excluding GST and seigniorage charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

Ground level:
Long Walls 1 x 2 10.69 0.45 0.35 3.37
Cross Walls 1 x 3 6.01 0.45 0.35 2.84
Verandah: 1 x 1 10.69 0.45 0.35 1.68
1 x 2 2.33 0.45 0.35 0.73
Deduct Columns
Columns-1 1 x -9 0.23 0.45 0.35 -0.33
Total 8.29 4632.39 38389.00
Cum. per Cum.
6 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes on
all materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402)with minimum cement content as
per IS code from standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST and
seignorage

A) FOOTINGS
Footings 1 x 9 1.20 1.20 0.20 2.59
2.59 10392.84 26917.00
Cum. per Cum.
B) Pedastals
Pedastals 1 x 9 0.60 0.60 0.60 1.94
1.94 10952.96 21249.00
Cum. per Cum.
D) PLINTH BEAMS
Long walls 1 x 2 10.69 0.23 0.30 1.48
Short walls 1 x 3 6.01 0.23 0.30 1.24
Verandah Alround 1 x 1 15.79 0.23 0.30 1.09
3.81 13021.89 49598.00
Cum. per Cum.
E) LINTEL BEAMS
Over Main Door 1 x 2 0.90 0.23 0.15 0.06
Over Bathroom Door 1 x 1 0.75 0.23 0.15 0.03
Over Windows W1 1 x 4 1.50 0.23 0.15 0.21
Chajjas 1 x 2 8.00 1.00 0.10 1.60
Total 1.90 13431.72 25520.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
91 Providing Mild Steel, Structural Steel, I.e., Angles, Channels, MS Plates and I sections of
different sizes, cutting and fabricating to required sizes and shapes, placing in position as per
approved designs and drawings, including cost and conveyance of all Mild steel sections and all
wastages such as overlaps, couplings, welded joints, etc., and all operational, incidental
charges, Including Labour charges for fabricating all heavy steel works like Trusses,Stanchions,
Heavy Beams and Girders including cost of welding rods, power charges, etc and Labour
charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and fixing in position
by using chain pulley blocks, Derek pole arrangements and cranes etc., including overheads
and contractor's profit complete for finished item of work.

I Section for column portions 1 x 6 3.20 19.20

verandah 1 x 3 2.30 6.90

(Standard weight for ISMB 250 = 37.3 Kg/m 973.53 156.16 152026.00
Kgs per Kgs
Supply and fixing of roofing with 0.5mm thick galvanized / pre painted G.I. profiled sheets fixed
to the purlins with 14 size self drilling screws with neoprene washer. Side laps are stitched with
self tapping / drilling screws. End laps are to be sealed with 25x3 mm Butyl tape. The sheets
are provided with anti capillary grove, including overheads and contractor's profit complete for
finished item of work.
Galvanized Sheets 1 X 2 10.69 3.40 72.69 922.55 67062.00
Sqm 1 Sqm
Providing Mild Steel Tubes & pipes of all diameters as per IS-1161, of different diameters,
cutting and fabricating to required sizes and shapes,placing in position as per approved designs
and drawings, including cost and conveyance of all Mild steel Tubes & Pipes sections and all
wastages such as overlaps, couplings, welede joints, etc., and all operational, incidental
charges, including Labour charges for fabricating all heavy steel works like Trusses,Stanchions,
Heavy Beams and Girders including cost of welding rods, power charges, etc and Labour
charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and fixing in position
by using chain pulley blocks, Derek pole arrangements and cranes etc., including overheads
and contractor's profit complete for finished item of work.

Trusses+Purlins+Gusset plates 4031 170.48 687205.00

Kgs per kg
7 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for laying of
concrete 75 mm thick at fixed end and 50 mm thick at free end with an average thickness of
62.5mm including royalties and all taxes and all charges for finished item of work for 60.0 cm
wide sun-shade and Lofts
but excluding GST and seignorage charges for finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end and

60cm wide
Over Windows W1 1 x 4 1.50 6.00
Total 6.00 913.54 5481.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Rmt per Rmt
8 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by watering
and ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished item of work. (APSS
NO. 309 & 310) including cost and conveyance of all material and labour charges,and
contractors profit & over heads but excluding seignorage charges and GST etc., complete.

Total Earth work Qty 33.93

Deductions:
Bed Concrete -15.27
Footings Qty -2.59
Columns Upto GL Qty -1.94
14.13 30.73 434.00
Cum Cum
9 Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming
including cost and conveyance of water to work site and all operational, incidental, labour
charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310)
including cost and conveyance of all material and labour charges, and contractors profit & over
heads but excluding seignorage charges and GST etc., complete.

Basement filling
Meeting Room 1 x 1 8.00 6.00 0.45 21.60
Principal Room 1 x 1 8.00 4.00 0.45 14.40
Toilet 1 x 1 1.50 1.50 0.45 1.01
Verandah: 1 x 1 10.69 2.78 0.45 13.37
50.38 267.03 13453.00
Cum Cum
10 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and others
but excluding GST and seignorage chages.

Brick Masonry:
Up to Roof Level :
Long Walls 1 x 2 10.69 0.23 3.20 15.74
Cross walls 1 x 2 6.23 0.23 3.20 9.17
For Bathroom 1 x 2 1.50 0.12 3.20 1.10
For Truss support wall 1 x 1 (6.46*1.33)/2 0.23 0.99
Deductions:
Main Door D1 1 x 2 0.90 0.23 2.10 -0.87
Bathroom Door D2 1 x 1 0.75 0.23 2.10 -0.36
Windows W1 1 x 4 1.20 0.23 1.20 -1.32
Ventilators V 1 x 1 0.60 0.23 0.45 -0.06
Lintel Over Door D1 1 x 2 1.20 0.23 0.15 -0.08
Doors D2 1 x 1 1.20 0.23 0.15 -0.04
Windows W1 1 x 4 1.20 0.23 0.15 -0.17
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Deduct Columns:
Column -1 1 x 9 0.23 0.30 3.20 -1.99
Total 22.10 7826.09 172985.00
Cum. per Cum.

11 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of work.
(APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Rooms:
Principal Room 1 x 1 24.00 3.20 76.80
Meeting Room 1 x 1 28.00 3.20 89.60
Toilet 2 x 2 6.00 3.20 76.80
For Truss support wall 1 x 1 (6.46*1.33)/2 0.23 5.04
Ventilators sides 1 x 1 2.10 0.23 0.48
Window sides
Windows-1 1 x 4 4.80 0.13 2.50
Deductions:
Main Door D1 1 x 2 0.90 2.10 -3.78
Bathroom Door D2 1 x 1 0.75 2.10 -1.58
Windows W1 1 x 4 1.20 1.20 -5.76
Ventilators V 1 x 1 0.60 0.45 -0.27
Total 239.83 427.89 102622.00
Sqm 1 sqm
12 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base
coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of work.
(APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 1 x 2 10.69 3.20 68.42
Cross walls 1 x 2 9.24 3.20 59.14
Above Sunshades
Over Main Door faces 1 x 2 2.28 0.05 0.23
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 4 2.40 0.05 0.48
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 2 0.90 2.10 -3.78
Windows W1 1 x 4 1.20 1.20 -5.76
Ventilators V 1 x 1 0.60 0.45 -0.27
126.80 490.80 62234.00
Sqm 1sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
13 Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard granite
machine crushed metal and screened sand laid over CC bed already laid or RCC roof slab, in
alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface to
required smooth and level as possible and it is expected that a ZERO level is provided to a
tolanance of 3mm and thread lining including cost of all materials like cement, metal sand and
water etc. complete, including seigniorage charges etc.,and excluding overheads & contractors
profit complete for finished item of work. (APSS No.701 & 710).

Principal Room 1 x 1 10.00 6.00 60.00

Verandah 1 x 1 10.70 2.55 27.29
Total 87.29 4651.31 40599.00
Sqm 10sqm

15 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over floor
bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry
of honey like consistence spread at the rate of 3.3 kg of cement per Sqm and jointed with neat
white cement paste mixed with pigment of matching shade including cost and conveyance of
all materials to site, including cost of mixing of mortar and watering, leveling to proper slope
and curing including over heads & contractor profit, all labour charges etc., and excluding GST
and seignorage charges for finished item of work but excluding cost of CC bed and dadoing to
walls . (BLD-CSTN-9-6).

Toilet 1 x 1 1.50 1.50 2.25

Total 2.25 8863.98 1994.00
1sqm
16 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm and
of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with
white cement paste mixed with pigment of matching shade to full depth, including over heads
& contractor profit, cost of all materials like tiles, cement, sand and water etc., complete
including complete for finished item of work, but excluding GST and seignorage charges. (BLD-
CSTN-9-18)

Wall Tiles:
Toilet 1 x 2 3.00 1.50 9.00
9.00 8974.37 8077.00
Sqmt 1 sqm
17 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of
M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top
& bottom rails. M.S. frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be covered with 5mm thick heat moulded PVC ‘C’ channel of
size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail, lock rail &
bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap
insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S.
frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading on
either side, and joined together with solvent cement adhesive etc. An additional 5mm thick
PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC solvent
adhesive. Complete as per direction of Engineer-incharge, manufacturer’s specification &
drawing for finished item of work . complete including cost and conveyance of all materials
and
PVC labour charges
Door size 0.75 xetc.
2.10complete
m 1 but excluding
x 1 VAT 1.00 4461.07 4461.00
as per specifications (APSS NO.1001 & 1002)
Nos Per Each
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Supply and fixing of sal wood Door Double shutter fully pannlled door of size 0.90 x 2.10mt
with frame made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter
made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 10 no's are of 25mm thick as per approved
design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-2 nos, 200mm MS powder coated tower
bolt - no, 150mm long MS powder coated Tower bolts 1- no, alumium,Aluminium fancy
handles 150mm long 1no's, with necessary screws complete including cost and conveyance of
all materials and labour charges etc. complete as per specifications (APSS NO.1001 & 1002)
but excluding VAT.

Door size 0.90x2.10 M 1 x 2 2.00 10960.78 21922.00

Nos Per Each
18 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick and
fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double rebate
for glazed shutter and flyshutter with a provision for guard bars/grills and the sections, 1 No. of
High grade nylon latch handle, window stopper, 2 nos. of with MS Powder coated /SS ball
bearing butt Hinges provided per shutter and windows fitted with 4 mm thick plain float glass
with rubber gaskets including fixing the frames in concrete/masonry wall by means of selfe
expanding screws, Including 10 mm Square guard bars with 6” (152.4mm) pitch etc., complete
for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)

Window ( 1.20x1.20) 1 x 1.2 1.20 1.44

1.44 8179.14 11778.00
Sqm 1 sqm
19 Ventilators:
Supply and fixing of pre-painted steel windows & top hung and fixed louvered ventilators
made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality, galvanized as
per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish
painted with a polyester paint of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer, section for outer frame of 46 x 52 mm section and for shutter of 46 x 46 mm
section for mullion 46 x 70 mm, and section for beading should be 18 x 25 mm and section for
louvered ventilation of 33 x57mm Box section and the windows panelled with 5 mm thick plain
float glass & 4 mm pinhead glass for ventilators with Ethyl propylene Diamine monomer
Gasket (EPDM) and the sections cut to length mitre joined with corner brocket centre mullions
fixed using mullion cap and with handle made of high grade aluminium powder coated and
nylon receiver, corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass
filled nylon, frames fixed to the concrete /masonry wall by means of self expanding screws
including 10 mm square guard bars with 6" pitch complete for finished item of work with Fixed
louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box section) outer frame section size of 33 x 57 mm / 4'
x 2' / 4' x 3' including cost and conveyance of all mateirals, all fixures and labour charges etc.,
but excluding GST complete

V1 (0.60m x 0.45 m)
1 x 1 0.60 0.45 0.27
0.27 6199.97 1674.00
Sqm 1 Sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Supplying and fixing of false ceiling using Plaster of Paris Boards 12 mm thick with standard GI
ceiling angles, sections perimeter channels including cost and conveyance of all materials and
labour charges etc complete

False Ceiling 1 x 1 10.00 6.00 60.00

60.00 518.08 31085.00
Sqm 1 Sqm
Supply and Fixing of Roof Accessories medium size: Ridge pair, Barge Cap, Corner Trim, L-
Flashing, Down Pipes, Gutter etc., with 0.50mm thick, Width: 0.585, Length: Maximum 2½
Meters

Ridge Sheets Pairs 1 x 2 10.70 21.40 260.00 5564.00

20 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

White wash:
Rooms:
Principal Room 1 x 1 24.00 3.20 76.80
Meeting Room 1 x 1 28.00 3.20 89.60
Toilet 2 x 2 6.00 3.20 76.80
For Truss support wall 1 x 1 (6.46*1.33)/2 0.23 5.04
Ventilators sides 1 x 1 2.10 0.23 0.48
Window sides
Windows-1 1 x 4 4.80 0.13 2.50
Deductions:
Main Door D1 1 x 2 0.90 2.10 -3.78
0 1 x 1 0.75 2.10 -1.58
Windows W1 1 x 4 1.20 1.20 -5.76
Ventilators V 1 x 1 0.60 0.45 -0.27

Outer Side walls

Long walls 1 x 2 10.69 3.20 68.42
Cross walls 1 x 2 0.23 3.20 1.47
Above Sunshades
Over Main Door faces 1 x 2 2.28 0.05 0.23
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 4 2.40 0.05 0.48
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 2 0.90 2.10 -3.78
Windows W1 1 x 4 1.20 1.20 -5.76
Ventilators V 1 x 1 0.60 0.45 -0.27
308.97 45.66 14108.00
Sqm 1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
21 Painting to New wood work with two coats of ready mixed first quality synthetic enamel paint
Grade I of approved quality colour brand and shade over a primary coat of Wood Primer total
three coats in all to give an even shade after throughly brushing the surface to remove all dirt
and remains of loose powdered materials, using brushes including over heads & contractor
profit cost and conveyance of all material to site, and all labour charges, scaffolding, but
excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6 and .BLD-CSTN-12-12).

Main Door D1 1 x 2 0.90 2.10 3.78

3.78 199.85 755.00
Sqm 1 Sqm
22 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost
and conveyance of binding wire, cover blocks and all incidental, operational, labour charges
such as cutting, bending, placing in position, tying including soverhead charges & Contractors
profit but exlcuding GST and other taxes on all materials etc., complete for finished item of
work in all floors.( APSS No.126)

7000.00 Kg
7000.00 MT
7.00 120468.63 843280.00
MT MT
23 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site, all operational,
incidental and labour cahrges such as fixing in alignment, including contractor's profit and over
heads etc., complete but excluding GST for finished item of work.(APSS NO1328).

For Rain water Spouts pipes 1 x 5 5 25 396.9 9923.00

Rmts 1 Rmt
WATER SUPPLY:
1 Providing & placing on Terrace polyethylene water storage tank with Double layer approved brand &
manufacture with cover and suitable locking arrangement & making necessary holes for inlet & outlets and
overflow pipes with all fittings including supply and fixing of 76.20mm dia PVC elbow 1st quality and
38.10mm dia PVC waste pipe outlet including coat and conveyance of all materials all labour charges etc.
complete for finished item of work but excluding GST. and seignorage
Water Storage Tank:
1 x 1 200 200 9.26 1852
Litres Litres

2 Supply & fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight screw type (full

turn) with internal /external threaded conenction conforming to IS 8931 including cost & conveyance of all

materials, labour charges for finished item of work complete for all floors. excluidng GST and Seignorage
Bib Taps
For Inside wash basin 1 x 1 1
In common toilet wash basin 1 x 1 1
In common toilet near WC 1 x 1 1
3 362.78 1088
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Rmt RMT
3 S& F 50 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI
fittings including the cost of pipe & its fittings & labour charges but excluding GST.and seignorage
Nominal Bore GI Pipes
1 x 1 10 667.83 6678
Rmt RMT
SANITARY ITEMS:
4 Supplying & Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/Neycer) 1st quality
conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore
Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/ Esso or equivalent
complete with standard CI brackets including wooden block: 450 x 300 mm - Single C.P. Pillar cock
including cost of all material and labour charges but excluding GST. and seignorage
Wash Basin
In attached toilet 1 x 1 1
1 2195.47 2195
Rmt RMT
5 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white glazed with 'P' trap including cost & conveyance of all
material to work site, all labour charges for all operations for fixing etc., complete for finished item of work.
excluding GST and seignorage

Water Closets
In Attached toilet 1 x 1 1
1 4302.52 4303
9 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or
any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for
finished item of work but excluding GST.and seignorage

1 x 1 10
10 5044.9872 50450
Rmt RMT
10 Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection chamber upto

914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-6") C.I. frame and cover of
20Kg. including cost and conveyance of all materials to site, all labour charges, but excluding seignorage
charges and GST complete for finished item of work. excluidng GST and seignorage
Inspection Chamber
2 x 2 4 5044.9872 20180
Rmt RMT
Sub Total 2592001.00

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam
 DETAILED SUB ESTIMATE

Construction of Compound wall at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Gate Columns 1 x 2 1.20 1.20 1.20 3.46

Total 3.46 119.98 415.00

Cum. per Cum.
2 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

Gate Footings 1 x 2 0.90 0.90 0.10 0.16

0.16 5270.68 843.00
Cum. per Cum.
3 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) FOOTINGS
Gate Footings 1 x 2 0.90 0.90 0.20 0.32
0.32 10392.84 3326.00
Cum. per Cum.
B) Columns

Gate Columns 1 x 2 0.23 0.45 0.90 0.19

0.19 13269.25 2521.00
Cum. per Cum.
4 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 3.46

Deductions:
Bed Concrete -0.16
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Footings Qty -0.32
Columns Upto GL Qty -0.19
2.79 30.73 86.00
Cum Cum
5 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of
work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

1 x 2 1.36 4.65 12.65
Total 12.65 427.89 5413.00
6 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

Alround 1 x 1 1756.00 4.43 7779.08

Deductions:
Gate portions 1 x -2 1.80 4.43 -15.95
Total 7763.13 45.66 354465.00
Sqm 1 sqm
7 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST etc, complete for finished item of
work as per SS 912 for external walls.

Emulsion Paint:
For Gate Columns 1 x 2 1.36 4.65 12.65
12.65 219.63 2778.00
Sqm 1 sqm
8 Providing Mild steel flats and bars for fabricating steel works like Window Grills, Compound
Wall Grills, Iron Doors, Windows including cost of welding rods, power charges, including cost
of fixing in position as per approved designs and drawings including cost and conveyance of
bars from approved sources to site of work, all operational, incidental, and labour charges
such as cutting, bending, placing in position etc., but excluding GST and seignorage charges
for finished item of work (APSS No.126) in all floors. For window grills, staircase railing &
Compound wall grills etc

Entrance Gate portions 1 x 1 300.00 300.00 127.25 38175.00

kgs Per Kg
9 Painting priming coat to new iron work Red oxide primer of approved brand after thoroughly brushing
the surface to remove all dirt and remains of dead mortar, including cost and conveyance of all materials
to work site and all operational, incidental, labour charges including overhead charges & Contractors
profit but excluding GST and seigorage charges etc. complete for finished item of work as per APSS
No.1212
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Gates 1 x 2 1.80 2.10 7.56 71.94 544.00
per Sq.m

10 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

30.00 Kg
0.03 120468.63 3614.00
MT MT
Rmts 1 Rmt
11 Construction of compound wall 1.80m above GL using pre stressed posts, panels M25 grade
including cost and conveyance of all materials and labour charges.The specification for
construction of compound wall are as follows. Please refer to the drawing for details.Pre-
stressed concrete post with M25 grade concretea) Concrete mix : M 25 grade design mixb)
Reinforcement : 7 Nos 4mm dia high tensile carbonized steelc) Size of post : 150mm x 150
with suitable groove on both sides to accommodate 50mm thick RCC panel.d) 2 Nos 20 mm
dia holes shall be provided at the top of post at a spacing of 100 mm and 200mm from top.e)
Length of post 2.70m, of which 0.90 m shall be below GL and 1.80m shall be GLf) Spacing of
posts 2.15m c/c, one extra post for every corner and one extra post at every 20th post.Pre-
stressed concrete panels with M 25 grade concretea) Concrete mix : M 25 grade design mix
finished smoothb) Reinforcement : 4 Nos 3mm dia high tensile carbonized steelc) Size of
each panel : 2.10X0.30X0.05 mErection:a) Earth work 0.60x0.60x0.90m for columns and
2.10x0.30x0.30m for panels.b) Posts shall be erected in the pits of 0.60x0.60x0.90m with
0.45x0.45x0.90m CC 1:2:4 concrete.d) 6 panel shall be inserted between the columns above
ground levele) The panels shall be suitably grouted at column joints to prevent
removal.Finishing:a) The gaps in earth work shall be filled back properly and surrounding shall
be leveled to bring back to original condition.b) Acrylic anterior emulsion Grade-II 2 coats
over one coat primer shall be provided.

Overall length 1 x 1 1750.00 1750.00

1750.00 4476.87 7834523.00
Mtrs per Mtr

Total 8246703.00

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
PR Region Khammam
 DETAILED SUB ESTIMATE

Construction of Barrack for Living Room at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD / MORTH.

project site 1 X 1 40.70 11.24 274.48

Total 274.48 3.09 849.00
Sqm per Sqm
for levelling the project side
2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Columns 1 x 27 1.50 1.50 1.50 91.13
Under Plinth Beam
Long Walls 1 x 3 40.70 0.45 0.15 8.24
Cross Walls 1 x 3 10.79 0.45 0.15 2.18
Deductions:
Columns 1 x -27 0.23 0.45 0.15 -0.42
Total 101.13 119.98 12133.00
Cum. per Cum.
4 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

Footings 1 x 27 1.20 1.20 0.15 5.83

Under Plinth Beam
Long Walls 1 x 3 40.70 0.45 0.10 5.49
Cross Walls 1 x 3 10.79 0.45 0.10 1.46
Deductions:
Columns 1 x -27 0.23 0.45 0.10 -0.28
For Flooring Bed:
Living Rooms 2 x 1 20.00 8.00 0.10 32.00
38.67 5270.68 203817.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
5 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved
quarry including cost and conveyance of all materials like trap stones, cement, sand, water,
etc., to site including cost and conveyance of all material and all operational, incidental, and
labor charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., and including over heads & contractor's profit, but
excluding GST and seigniorage charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

Ground level:
Long Walls 1 x 3 40.70 0.45 0.35 19.23
Cross Walls 1 x 3 10.79 0.45 0.35 5.10
Deduct Columns
Columns-1 1 x -27 0.23 0.45 0.35 -0.98
Total 23.35 4632.39 108162.00
Cum. per Cum.
6 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) FOOTINGS
Footings 1 x 27 1.20 1.20 0.20 7.78
7.78 10392.84 80856.00
Cum. per Cum.
B) Pedastals
Pedastals 1 x 27 0.60 0.60 0.60 5.83
5.83 10952.96 63856.00
Cum. per Cum.
D) PLINTH BEAMS
Long walls 1 x 3 40.70 0.23 0.30 8.42
Short walls 1 x 3 11.01 0.23 0.30 2.28
10.70 13021.89 139386.00
Cum. per Cum.
E) LINTEL BEAMS
Over Main Door 1 x 4 0.90 0.23 0.15 0.12
Over Windows W1 1 x 20 1.50 0.23 0.15 1.04
Chajjas 1 x 1 20.00 1.00 0.10 2.00
Total 3.16 13431.72 42444.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
7 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for
laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of
work for 60.0 cm wide sun-shade and Lofts but excluding GST and seignorage charges for
finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end

and 60cm wide
Over Windows W1 1 x 20 1.50 30.00
Total 30.00 913.54 27406.00
Rmt per Rmt
8 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 101.13

Deductions:
Bed Concrete -38.67
Footings Qty -7.78
Columns Upto GL Qty -5.83
48.85 30.73 1501.00
Cum Cum
9 Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309
& 310) including cost and conveyance of all material and labour charges, and contractors
profit & over heads but excluding seignorage charges and GST etc., complete.

Basement filling
Living Room 1 x 2 20.00 8.00 0.45 144.00
Verandah 1 x 1 20.00 2.55 0.45 22.95
166.95 267.03 44581.00
Cum Cum
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
10 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Brick Masonry:
Up to Roof Level : (Above plinth and Bottom of Roof beam)
Long Walls 1 x 2 40.70 0.23 3.20 59.91
Cross walls 1 x 3 7.93 0.23 3.20 17.51
For Truss support wall 1 x 1 (8.16*1.33)/2 0.23 1.25
Deductions:
Main Door D1 1 x 4 1.08 0.23 2.10 -2.09
Windows W1 1 x 20 1.20 0.23 1.20 -6.62
Ventilators V 1 x 6 0.60 0.23 0.45 -0.37
Lintel Over Door D1 1 x 4 1.20 0.23 0.15 -0.17
Windows W1 1 x 20 1.20 0.23 0.15 -0.83
Deduct Columns:
Column -1 1 x 27 0.23 0.45 3.20 -8.94
Total 59.65 7826.09 466817.00
Cum. per Cum.
11 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of
work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Rooms:
Living Room 1 x 2 56.00 3.20 358.40
For Truss support wall 1 x 1 (8.16*1.33)/2 0.23 2.93

Ventilators sides 1 x 6 2.10 0.23 2.90

Window sides
Windows-1 1 x 20 4.80 0.13 12.48
Deductions:
Main Door D1 1 x 4 0.90 2.10 -7.56
Windows W1 1 x 20 1.20 1.20 -28.80
Ventilators V 1 x 6 0.60 0.45 -1.62
Total 338.73 427.89 144937.00
Sqm 1 sqm
12 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base
coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of
work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 1 x 2 40.70 3.20 260.48
Cross walls 1 x 2 8.16 3.20 52.22
Above Sunshades
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Over Main Door faces 1 x 4 2.28 0.05 0.46
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 18 2.40 0.05 2.16
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 4 0.90 2.10 -7.56
Windows W1 1 x 20 1.20 1.20 -28.80
Ventilators V 1 x 6 0.60 0.45 -1.62
285.69 490.80 140218.00
Sqm 1sqm
14 Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard granite
machine crushed metal and screened sand laid over CC bed already laid or RCC roof slab, in
alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface to
required smooth and level as possible and it is expected that a ZERO level is provided to a
tolanance of 3mm and thread lining including cost of all materials like cement, metal sand
and water etc. complete, including seigniorage charges etc.,and excluding overheads &
contractors profit complete for finished item of work. (APSS No.701 & 710).

Living Rooms 1 x 2 20.00 8.00 320.00

Verandah 1 x 1 40.70 2.55 103.79
Total 423.79 4651.31 197115.00
Sqm 10sqm

15 Providing skirting to internal walls to 15 cm height/risers of steps with 18 mm thick polished

shabad stone length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick
with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like Cuddapah stone, cement, sand and water etc., complete
including seigniorage charges, etc., complete for finished item of work, but excluding the cost
of conveyance of all materials

Rooms:
Living Rooms 2 x 2 28.00 0.10 11.20
Deductions :
Main Door D1 1 x 4 0.90 0.10 -0.36
Total 10.84 8378.91 9083.00
1 sqm
18 Supply and fixing of sal wood Door Double shutter fully pannlled door of size 0.90 x 2.10mt
with frame made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter
made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 10 no's are of 25mm thick as per approved
design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-2 nos, 200mm MS powder coated tower
bolt - no, 150mm long MS powder coated Tower bolts 1- no, alumium,Aluminium fancy
handles 150mm long 1no's, with necessary screws complete including cost and conveyance
of all materials and labour charges etc. complete as per specifications (APSS NO.1001 &
1002) but excluding VAT.

Door size 0.90x2.10 M 1 x 4 4.00 10960.78 43843.00

Nos Per Each
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
19 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick
and fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double
rebate for glazed shutter and flyshutter with a provision for guard bars/grills and the sections,
1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder coated /SS
ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick plain float
glass with rubber gaskets including fixing the frames in concrete/masonry wall by means of
selfe expanding screws, Including 10 mm Square guard bars with 6” (152.4mm) pitch etc.,
complete for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)

Window ( 1.20x1.20) 20 x 1.2 1.20 28.80

28.80 8179.14 235559.00
Sqm 1 sqm
20 Ventilators: Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated
with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x
25 mm and section for louvered ventilation of 33 x57mm Box section and the windows
panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with
corner brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.60m x 0.45 m)
1 x 6 0.60 0.45 1.62
1.62 6199.97 10044.00
Sqm 1 Sqm
91 Providing Mild Steel, Structural Steel, I.e., Angles, Channels, MS Plates and I sections of
different sizes, cutting and fabricating to required sizes and shapes, placing in position as per
approved designs and drawings, including cost and conveyance of all Mild steel sections and
all wastages such as overlaps, couplings, welded joints, etc., and all operational, incidental
charges, Including Labour charges for fabricating all heavy steel works like
Trusses,Stanchions, Heavy Beams and Girders including cost of welding rods, power charges,
etc and Labour charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and
fixing in position by using chain pulley blocks, Derek pole arrangements and cranes etc.,
including overheads and contractor's profit complete for finished item of work.

I Section for column portions 1 x 18 3.20 57.60

verandah 1 x 9 2.30 20.70

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

(Standard weight for ISMB 250 = 37.3 Kg/m 2920.59 156.16 456079.00
Kgs per Kgs
Supply and fixing of roofing with 0.5mm thick galvanized / pre painted G.I. profiled sheets
fixed to the purlins with 14 size self drilling screws with neoprene washer. Side laps are
stitched with self tapping / drilling screws. End laps are to be sealed with 25x3 mm Butyl
tape. The sheets are provided with anti capillary grove, including overheads and contractor's
profit complete for finished item of work.
1 X 2 40.70 4.33 352.46 922.55 325165.00
Sqm 1 Sqm
Providing Mild Steel Tubes & pipes of all diameters as per IS-1161, of different diameters,
cutting and fabricating to required sizes and shapes,placing in position as per approved
designs and drawings, including cost and conveyance of all Mild steel Tubes & Pipes sections
and all wastages such as overlaps, couplings, welede joints, etc., and all operational,
incidental charges, including Labour charges for fabricating all heavy steel works like
Trusses,Stanchions, Heavy Beams and Girders including cost of welding rods, power charges,
etc and Labour charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and
fixing in position by using chain pulley blocks, Derek pole arrangements and cranes etc.,
including overheads and contractor's profit complete for finished item of work.

Trusses+Purlins+Gusset plates 9021 170.48 1537900.00

Kgs per kg
Supplying and fixing of false ceiling using Plaster of Paris Boards 12 mm thick with standard GI
ceiling angles, sections perimeter channels including cost and conveyance of all materials and
labour charges etc complete

False Ceiling 1 x 2 20.00 8.00 320.00 518.08 165787.00

Sqm 1 Sqm
Supply and Fixing of Roof Accessories medium size: Ridge pair, Barge Cap, Corner Trim, L-
Flashing, Down Pipes, Gutter etc., with 0.50mm thick, Width: 0.585, Length: Maximum 2½
Meters

Ridge Sheets Pairs 1 x 2 20.00 40.00 260.00 10400.00

21 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

White wash
Rooms:
Living Room 1 x 2 56.00 3.20 358.40
For Truss support wall 1 x 1 (8.16*1.33)/2 0.23 2.93

Ventilators sides 1 x 6 2.10 0.23 2.90

Window sides
Windows-1 1 x 20 4.80 0.13 12.48
Deductions:
Main Door D1 1 x 4 0.90 2.10 -7.56
Windows W1 1 x 20 1.20 1.20 -28.80
Ventilators V 1 x 6 0.60 0.45 -1.62

Outer Side walls

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Long walls 1 x 2 40.70 3.20 260.48
Cross walls 1 x 2 8.16 3.20 52.22
Above Sunshades
Over Main Door faces 1 x 4 2.28 0.05 0.46
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 20 2.40 0.05 2.40
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 4 0.90 2.10 -7.56
Windows W1 1 x 20 1.20 1.20 -28.80
Ventilators V 1 x 6 0.60 0.45 -1.62
624.66 45.66 28522.00
Sqm 1 sqm
23 Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, using brushes including over heads
& contractor profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).

Main Door D1 1 x 4 0.90 2.10 7.56

7.56 199.85 1511.00
Sqm 1 Sqm
24 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

9000.00 Kg
9000.00 MT
9.00 120468.63 1084218.00
MT MT
25 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site, all operational,
incidental and labour cahrges such as fixing in alignment, including contractor's profit and
over heads etc., complete but excluding GST for finished item of work.(APSS NO1328).

For Rain water Spouts pipes 1 x 8 5 40 396.90 15876.00

Rmts 1 Rmt
Sub Total 5598065.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam
 DETAILED SUB ESTIMATE

Construction of Barrack for Dining Hall at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD / MORTH.

project site 1 X 1 27.70 11.24 311.35

project site 311.35 3.09 963.00
Sqm per Sqm
for levelling the project side
2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Columns 1 x 18 1.50 1.50 1.50 60.75
Under Plinth Beam
Long Walls 1 x 2 27.70 0.45 0.15 3.74
Cross Walls 1 x 3 8.00 0.45 0.15 1.62
Verandah: 1 x 1 20.46 0.45 0.15 1.38
1 x 2 2.50 0.45 0.15 0.34
Deductions:
Columns 1 x -18 0.23 0.45 0.15 -0.28
Total 67.55 119.98 8104.00
Cum. per Cum.
4 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

Footings 1 x 18 1.20 1.20 0.15 3.89

Under Plinth Beam
Long Walls 1 x 2 27.70 0.45 0.10 2.49
Cross Walls 1 x 3 8.00 0.45 0.10 1.08
Verandah: 1 x 1 20.46 0.45 0.10 0.92
1 x 2 2.50 0.45 0.10 0.23
Deductions:
Columns 1 x -18 0.23 0.45 0.10 -0.19
For Flooring Bed:
Dining Hall 1 x 1 20.00 8.00 0.10 16.00
Kitchen 1 x 1 8.00 7.00 0.10 5.60
Verandah: 1 x 1 20.46 2.55 0.10 5.22
35.24 5270.68 185739.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Cum. per Cum.
5 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved
quarry including cost and conveyance of all materials like trap stones, cement, sand, water,
etc., to site including cost and conveyance of all material and all operational, incidental, and
labor charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., and including over heads & contractor's profit, but
excluding GST and seigniorage charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

Ground level:
Long Walls 1 x 2 27.70 0.45 0.35 8.73
Cross Walls 1 x 3 8.00 0.45 0.35 3.78
Verandah alround 1 x 1 25.56 0.45 0.35 4.03
Deduct Columns
Columns-1 1 x -18 0.23 0.45 0.35 -0.65
Total 15.88 4632.39 73568.00
Cum. per Cum.
6 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) FOOTINGS
Footings 1 x 18 1.20 1.20 0.20 5.18
5.18 10392.84 53835.00
Cum. per Cum.
B) Pedastals
Pedastals 1 x 18 0.60 0.60 0.60 3.89
3.89 13269.25 51617.00
Cum. per Cum.
D) PLINTH BEAMS
Long walls 1 x 2 27.70 0.23 0.30 3.82
Short walls 1 x 3 8.00 0.23 0.30 1.66
Verandah alround 1 x 1 25.56 0.23 0.30 1.76
7.24 13021.89 94308.00
Cum. per Cum.
E) LINTEL BEAMS
Over Main Door 1 x 4 1.20 0.23 0.15 0.17
Over Windows W1 1 x 10 1.50 0.23 0.15 0.52
Chajjas 1 x 1 8.00 1.00 0.10 0.80
Total 1.49 13431.72 20013.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
91 Providing Mild Steel, Structural Steel, I.e., Angles, Channels, MS Plates and I sections of
different sizes, cutting and fabricating to required sizes and shapes, placing in position as per
approved designs and drawings, including cost and conveyance of all Mild steel sections and
all wastages such as overlaps, couplings, welded joints, etc., and all operational, incidental
charges, Including Labour charges for fabricating all heavy steel works like
Trusses,Stanchions, Heavy Beams and Girders including cost of welding rods, power charges,
etc and Labour charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and
fixing in position by using chain pulley blocks, Derek pole arrangements and cranes etc.,
including overheads and contractor's profit complete for finished item of work.

I Section for column portions 1 x 10 3.20 32.00

Kitchen Columns 1 x 3 2.40 7.20

Verandah Columns 1 x 5 2.30 11.50
(Standard weight for ISMB 250 = 37.3 Kg/m 1891.11 156.16 295316.00
Kgs per Kgs
7 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for
laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of
work for 60.0 cm wide sun-shade and Lofts but excluding GST and seignorage charges for
finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end

and 60cm wide
Over Windows W1 1 x 10 1.50 15.00
Total 15.00 913.54 13703.00
Rmt per Rmt
8 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 67.55

Deductions:
Bed Concrete -35.24
Footings Qty -5.18
Columns Upto GL Qty -3.89
23.24 30.73 714.00
Cum Cum
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
9 Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309
& 310) including cost and conveyance of all material and labour charges, and contractors
profit & over heads but excluding seignorage charges and GST etc., complete.

Basement filling:
Dining Hall 1 x 1 20.00 8.00 0.45 72.00
Kitchen 1 x 1 8.00 7.00 0.45 25.20
Verandah: 1 x 1 20.00 2.50 0.45 22.50
119.70 267.03 31963.00
Cum Cum
10 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Brick Masonry:
Up to Roof Level
Long Walls 1 x 2 20.46 0.23 3.20 30.12
Cross walls 1 x 3 7.93 0.23 3.20 17.51
Kitchen walls alround 1 x 1 22.62 0.23 1.50 7.80
For Truss support wall 1 x 2 (8.16*1.33)/2 0.23 1.46
Steps at Opening : 4 x 3 1.20 0.90 0.15 1.94
4 x 3 1.20 0.60 0.15 1.30
4 x 3 1.20 0.30 0.15 0.65
Deductions:
Main Door D1 1 x 4 0.90 0.23 1.50 -1.24
Windows W1 1 x 10 1.20 0.23 1.20 -3.31
Lintel Over Door D1 1 x 4 1.20 0.23 0.15 -0.17
Windows W1 1 x 10 1.20 0.23 0.15 -0.41
Deduct Columns:
Column -1 1 x 13 0.23 0.45 3.20 -4.31
Total 51.34 7826.09 401816.00
Cum. per Cum.

11 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Rooms:
Dining Hall 1 x 1 56.00 3.20 179.20
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Back room 1 x 1 30.00 1.50 45.00
For Truss support wall 1 x 2 (8.46*1.33)/2 0.23 15.54
Window sides
Windows-1 1 x 10 4.80 0.13 6.24
Deductions:
Main Door D1 1 x 4 0.90 1.50 -5.40
Windows W1 1 x 10 1.20 1.20
-14.40
Total 226.18 427.89 96779.00
Sqm 1 sqm
12 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base
coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 1 x 2 27.70 3.20 177.28
Cross walls 1 x 2 11.24 1.50 33.72
Above Sunshades
Over Main Door faces 1 x 4 2.28 0.05 0.46
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 10 2.40 0.05 1.20
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 4 0.90 1.50 -5.40
Windows W1 1 x 10 1.20 1.20 -14.40
201.21 490.80 98753.00
Sqm 1sqm
14 Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard
granite machine crushed metal and screened sand laid over CC bed already laid or RCC roof
slab, in alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface
to required smooth and level as possible and it is expected that a ZERO level is provided to a
tolanance of 3mm and thread lining including cost of all materials like cement, metal sand
and water etc. complete, including seigniorage charges etc.,and excluding overheads &
contractors profit complete for finished item of work. (APSS No.701 & 710).

Dining Hall 1 x 1 20.00 8.00 160.00

Kitchen 1 x 1 8.00 7.00 56.00
Verandah 1 x 1 20.00 2.55 51.00
Total 267.00 4651.31 124190.00
Sqm 10sqm

15 Providing skirting to internal walls to 15 cm height/risers of steps with 18 mm thick polished

shabad stone length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick
with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like Cuddapah stone, cement, sand and water etc., complete
including seigniorage charges, etc., complete for finished item of work, but excluding the cost
of conveyance of all materials
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Rooms:
Dining Hall 1 x 1 56.00 0.10 5.60
Kitchen 1 x 1 30.00 0.10 3.00
Deductions :
Main Door D1 1 x 4 0.90 0.10 -0.36
Total 8.24 8378.91 6904.00
1 sqm
18 Supply and fixing of sal wood Door Double shutter fully pannlled door of size 0.90 x 2.10mt
with frame made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter
made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 10 no's are of 25mm thick as per approved
design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-2 nos, 200mm MS powder coated tower
bolt - no, 150mm long MS powder coated Tower bolts 1- no, alumium,Aluminium fancy
handles 150mm long 1no's, with necessary screws complete including cost and conveyance
of all materials and labour charges etc. complete as per specifications (APSS NO.1001 &
1002) but excluding VAT.

Door size 0.90x2.10 M 1 x 4 4.00 10960.78 43843.00

Nos Per Each
19 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick
and fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double
rebate for glazed shutter and flyshutter with a provision for guard bars/grills and the
sections, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of selfe expanding screws, Including 10 mm Square guard bars with 6” (152.4mm)
pitch etc., complete for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)

Window ( 1.20x1.20) 1 x 10 1.20 1.20 14.40

14.40 8179.14 117780.00
Sqm 1 sqm
Supply and fixing of roofing with 0.5mm thick galvanized / pre painted G.I. profiled sheets
fixed to the purlins with 14 size self drilling screws with neoprene washer. Side laps are
stitched with self tapping / drilling screws. End laps are to be sealed with 25x3 mm Butyl
tape. The sheets are provided with anti capillary grove, including overheads and contractor's
profit complete for finished item of work.
Galvanized Sheets 1 X 2 27.70 4.45 246.53 922.55 227437.00

Sqm 1 Sqm
Providing Mild Steel Tubes & pipes of all diameters as per IS-1161, of different diameters,
cutting and fabricating to required sizes and shapes,placing in position as per approved
designs and drawings, including cost and conveyance of all Mild steel Tubes & Pipes sections
and all wastages such as overlaps, couplings, welede joints, etc., and all operational,
incidental charges, including Labour charges for fabricating all heavy steel works like
Trusses,Stanchions, Heavy Beams and Girders including cost of welding rods, power charges,
etc and Labour charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and
fixing in position by using chain pulley blocks, Derek pole arrangements and cranes etc.,
including overheads and contractor's profit complete for finished item of work.

Trusses+Purlins+Gusset plates 8382 170.48 1428963.00

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Kgs per kg
Supplying and fixing of false ceiling using Plaster of Paris Boards 12 mm thick with standard
GI ceiling angles, sections perimeter channels including cost and conveyance of all materials
and labour charges etc complete

False Ceiling 1 x 1 27.00 8.00 216.00 518.08 111906.00

Sqm 1 Sqm
Supply and Fixing of Roof Accessories medium size: Ridge pair, Barge Cap, Corner Trim, L-
Flashing, Down Pipes, Gutter etc., with 0.50mm thick, Width: 0.585, Length: Maximum 2½
Meters

Ridge Sheets Pairs 1 x 2 27.00 54.00 260.00 14040.00

21 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

Outside Washing:
Outer Side walls
Long walls 1 x 2 1.80 3.20 11.52
Cross walls 1 x 2 0.12 1.50 0.35
Above Sunshades
Over Main Door faces 1 x 4 2.28 0.05 0.46
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 10 2.40 0.05 1.20
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 4 0.90 1.50 -5.40
Windows W1 1 x 10 1.20 1.20 -14.40

For Truss support wall 1 x 2 (8.46*1.33)/2 0.23 15.54

Rooms:
Dining Hall 1 x 1 56.00 3.20 179.20
Back room 1 x 1 30.00 1.50 45.00

Ventilators sides 1 x 6 2.10 0.23 2.90

Window sides
Windows-1 1 x 10 4.80 0.13 6.24
Deductions:
Main Door D1 1 x 4 0.90 1.50 -5.40
Windows W1 1 x 10 1.20 1.20 -14.40
231.15 45.66 10554.00
Sqm 1 sqm
22 Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, using brushes including over heads
& contractor profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Main Door D1 1 x 4 0.90 2.10 7.56
7.56 184.75 1397.00
Sqm 1 Sqm
Cost,Supply and fixing of MS Grill including cost and conveyence of all materials and labour
charges etc complete.
Grills 1 x 1 200.00 200.00 127.25 25450.00
1 kgs Per Kg

23 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

7000.00 Kg
7000.00 MT
7.00 120468.63 843280.00
MT MT
24 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site, all operational,
incidental and labour cahrges such as fixing in alignment, including contractor's profit and
over heads etc., complete but excluding GST for finished item of work.(APSS NO1328).

For Rain water Spouts pipes 1 x 3 10 30 396.90 11907.00

Rmts 1 Rmt
Sub Total 4394842.00

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam
 DETAILED SUB ESTIMATE

Construction of Compound wall at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Columns front side 1 x 498 1.20 1.20 1.20 860.54
Gate columns 1 x 4 1.20 1.20 1.20 6.91
Under Plinth Beam
Alround 1 x 1 1756.00 0.45 0.15 118.53
Deductions:
Columns front side 1 x -498 0.23 0.23 0.15 -3.95
Gate columns 1 x -4 0.23 0.23 0.15 -0.03
Total 982.00 119.98 117817.00
Cum. per Cum.
4 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

Footings 1 x 498 0.90 0.90 0.10 40.34

Gate columns 1 x 4 0.90 0.90 0.10 0.32
Under Plinth Beam
Alround 1 x 1 1756.00 0.23 0.10 40.39
Deductions:
Columns front side 1 x -498 0.23 0.23 0.10 -2.63
Gate columns 1 x -4 0.23 0.23 0.10 -0.02
78.40 5270.68 413221.00
Cum. per Cum.
6 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) FOOTINGS
Footings 1 x 498 0.90 0.90 0.20 80.68
Gate Footings 1 x 4 0.90 0.90 0.20 0.65
81.33 10392.84 845250.00
Cum. per Cum.
B) Columns

Columns front side 1 x 498 0.23 0.23 2.10 55.32

Gate Columns 1 x 4 0.23 0.45 2.10 0.87
56.19 13269.25 745599.00
Cum. per Cum.
C) PLINTH BEAMS
Alround 1 x 1 1756.00 0.23 0.23 92.89
92.89 13021.89 1209603.00
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Cum. per Cum.
Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 982.00

Deductions:
Bed Concrete 78.40
Footings Qty 81.33
1141.73 30.73 35085.00
11 Cum Cum
Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Brick Masonry:
Alround 1 x 1 1756.00 0.23 2.10 848.15
Deductions:
Gate portion 1 x 2 1.80 0.23 2.10 -1.74
Deduct Columns:
Columns 1 x 498 0.23 0.23 -2.10 -55.32
Gate Columns 1 x 4 0.23 0.23 -2.10 -0.44
Total 790.65 7826.09 6187707.00
Cum. per Cum.

11 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding GST and seignorage charges, etc., complete for for finished item of
work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Alround 1 x 1 1756.00 4.43 7779.08
Deductions:
Gate portions 1 x 2 1.80 4.43 -15.95
Total 7763.13 427.89 3321767.00
White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

Alround 1 x 1 1756.00 4.43 7779.08

Deductions:
Gate portions 1 x -2 1.80 4.43 -15.95
12 Total 7763.13 45.66 354465.00
Sqm 1 sqm
Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST and seignorage etc, complete for
finished item of work as per SS 911 for internal walls
Alround 1 x 1 1756.00 4.43 7779.08
Deductions:
Gate portions 1 x -2 1.80 4.43 -15.95
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Total 7763.13 219.63 1705017.00
Sqm 1 sqm
Providing Mild steel flats and bars for fabricating steel works like Window Grills, Compound
Wall Grills, Iron Doors, Windows including cost of welding rods, power charges, including cost
of fixing in position as per approved designs and drawings including cost and conveyance of
bars from approved sources to site of work, all operational, incidental, and labour charges
such as cutting, bending, placing in position etc., but excluding GST and seignorage charges
for finished item of work (APSS No.126) in all floors. For window grills, staircase railing &
Compound wall grills etc

Entrance Gate portions 1 x 2 125.00 250.00 127.25 31813.00

24 kgs Per Kg

Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

26700.00 Kg
26700.00 Kg
25 26.70 120468.63 3216512.00
MT MT
Sub Total 18207424.00

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
 DETAILED SUB ESTIMATE

Construction of Barrack for Instructor Room at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD / MORTH.

project site 1 X 1 12.46 8.46 63.25

Total 63.25 3.09 196.00
Sqm per Sqm
for levelling the project side
2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Columns 1 x 6 1.50 1.50 1.50 20.25
Under Plinth Beam
Long Walls 1 x 2 12.46 0.45 0.15 1.68
Cross Walls 1 x 2 8.01 0.45 0.15 1.08
Deductions:
Columns 1 x -6 0.23 0.30 0.15 -0.06
Total 22.95 119.98 2753.00
Cum. per Cum.
4 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

Footings 1 x 6 1.20 1.20 0.15 1.30

Under Plinth Beam
Long Walls 1 x 2 12.46 0.30 0.10 0.75
Cross Walls 1 x 2 8.01 0.30 0.10 0.48
Deductions:
Columns 1 x -6 0.23 0.45 0.10 -0.06
For Flooring Bed:
Instructor Room 1 x 1 12.00 8.00 0.10 9.60
Toilet 1 x 1 2.00 1.50 0.10 0.30
11.07 5270.68 58346.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
5 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved
quarry including cost and conveyance of all materials like trap stones, cement, sand, water,
etc., to site including cost and conveyance of all material and all operational, incidental, and
labor charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., and including over heads & contractor's profit, but
excluding GST and seigniorage charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

Ground level:
Long Walls 1 x 2 12.46 0.45 0.30 3.36
Cross Walls 1 x 2 8.01 0.45 0.30 2.16
Deduct Columns
Columns-1 1 x -6 0.23 0.45 0.30 -0.19
Total 5.34 4632.39 24723.00
Cum. per Cum.
6 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) FOOTINGS
Footings 1 x 6 1.20 1.20 0.20 1.73
1.73 10392.84 17980.00
Cum. per Cum.
B) Pedastals
Pedastals 1 x 6 0.60 0.60 0.60 1.30
1.30 10952.96 14239.00
Cum. per Cum.
D) PLINTH BEAMS
Long walls 1 x 2 12.46 0.23 0.30 1.72
Short walls 1 x 2 8.01 0.23 0.30 1.11
2.82 13021.89 36785.00
Cum. per Cum.
E) LINTEL BEAMS
Over Main Door 1 x 1 1.20 0.23 0.15 0.04
Over Bathroom Door 1 x 1 0.90 0.23 0.15 0.03
Over Windows W1 1 x 3 1.50 0.23 0.15 0.16
Chajjas 1 x 1 8.00 1.00 0.10 0.80
Total 1.03 13431.72 13835.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
7 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for
laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of
work for 60.0 cm wide sun-shade and Lofts but excluding GST and seignorage charges for
finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end

and 60cm wide
Over Windows W1 1 x 3 1.50 4.50
Total 4.50 913.54 4111.00
Rmt per Rmt
8 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 22.95

Deductions:
Bed Concrete -11.07
Footings Qty -1.73
Columns Upto GL Qty -1.30
8.85 30.73 272.00
Cum Cum
9 Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309
& 310) including cost and conveyance of all material and labour charges, and contractors
profit & over heads but excluding seignorage charges and GST etc., complete.

Basement filling
Instructor Room 1 x 1 12.00 8.00 0.45 43.20
43.20 267.03 11536.00
Cum Cum
10 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Brick Masonry:
Up to Roof Level : (Above plinth and Bottom of Roof beam)
Long Walls 1 x 2 12.46 0.23 3.20 18.34
Cross walls 1 x 2 8.23 0.23 3.20 12.11
For Bathroom 1 x 1 2.00 0.12 3.20 0.74
1 x 1 1.39 0.12 3.20 0.51
For Truss support wall 1 x 1 (8.46*1.33)/2 0.23 1.29
Steps at Opening :
At Front door D1 1 x 3 1.20 0.90 0.15 0.49
1 x 3 1.20 0.60 0.15 0.32
1 x 3 1.20 0.30 0.15 0.16
Deductions:
Main Door D1 1 x 1 0.90 0.23 2.10 -0.43
Bathroom Door D2 1 x 1 0.75 0.23 2.10 -0.36
Windows W1 1 x 3 1.20 0.23 1.20 -0.99
Ventilators V 1 x 2 0.60 0.23 0.45 -0.12
Lintel Over Door D1 1 x 1 1.20 0.23 0.15 -0.04
Doors D2 1 x 1 1.20 0.23 0.15 -0.04
Windows W1 1 x 3 1.20 0.23 0.15 -0.12
Deduct Columns:
Column -1 1 x 6 0.23 0.45 3.20 -1.99
Total 29.86 7826.09 233674.00
Cum. per Cum.

11 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Steps at Opening:
At Front door D1 1 x 3 1.20 0.30 1.08
1 x 3 1.20 0.15 0.54
step side ways: 2 x 3 0.90 0.15 0.81
2 x 3 0.60 0.15 0.54
2 x 3 0.30 0.15 0.27
For Truss support wall 1 x 1 (8.46*1.33)/2 0.23 6.60
Rooms:
Instructor Room 1 x 1 40.00 3.10 124.00
Toilet 2 x 2 7.00 3.10 86.80

Ventilators sides 1 x 2 2.10 0.23 0.97

Window sides
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Windows-1 1 x 3 4.80 0.13 1.87
Deductions:
Main Door D1 1 x 1 0.90 2.10 -1.89
Bathroom Door D2 1 x 1 0.75 2.10 -1.58
Windows W1 1 x 3 1.20 1.20 -4.32
Ventilators V 1 x 2 0.60 0.45 -0.54
Total 215.15 427.89 92061.00
Sqm 1 sqm
12 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base
coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 1 x 2 12.46 3.20 79.74
Cross walls 1 x 2 8.46 3.20 54.14
Above Sunshades
Over Main Door faces 1 x 1 2.28 0.05 0.11
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 3 2.40 0.05 0.36
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 1 0.90 2.10 -1.89
Windows W1 1 x 3 1.20 1.20 -4.32
Ventilators V 1 x 2 0.60 0.45 -0.54
135.96 490.80 66731.00
Sqm 1sqm
14 Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600 mm x 8 mm
thickness glossy finish permium colours, set over base coat of cement mortar (1:8), 12 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including cost and conveyance of all materials like
cement, sand, and water and flooring tiles etc., complete, including over heads & contractor
profit, labour charges etc., complete for finished item of work, but excluding GST and
seignorage charges.

Instructor Room 1 x 1 12.00 8.00 96.00

Total 96.00 11446.46 109886.00
Sqm 1sqm

15 Providing skirting to internal walls to 15 cm height/risers of steps with 18 mm thick polished

shabad stone length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick
with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like Cuddapah stone, cement, sand and water etc., complete
including seigniorage charges, etc., complete for finished item of work, but excluding the cost
of conveyance of all materials

Rooms:
Instructor Room 1 x 1 40.00 0.10 4.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Deductions :
Main Door D1 1 x 1 1.08 0.10 -0.11
Door D2 1 x 1 0.90 0.10 -0.09
Total 3.89 8378.91 3261.00
1 sqm
16 Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard
granite machine crushed metal and screened sand laid over CC bed already laid or RCC roof
slab, in alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface
to required smooth and level as possible and it is expected that a ZERO level is provided to a
tolanance of 3mm and thread lining including cost of all materials like cement, metal sand
and water etc. complete, including seigniorage charges etc.,and excluding overheads &
contractors profit complete for finished item of work. (APSS No.701 & 710).

Toilet 1 x 1 2.00 1.50 3.00

Total 3.00 4651.31 1395.00
10sqm
17 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm .
and of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed
with white cement paste mixed with pigment of matching shade to full depth, including over
heads & contractor profit, cost of all materials like tiles, cement, sand and water etc.,
complete including complete for finished item of work, but excluding GST and seignorage
charges. (BLD-CSTN-9-18)

Wall Tiles:
Toilet Alround 1 x 2 3.50 2.10 14.70
14.70 8974.37 13192.00
Sqmt 1 sqm

18 Supply and fixing of sal wood Door Double shutter fully pannlled door of size 0.90 x 2.10mt
with frame made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter
made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 10 no's are of 25mm thick as per approved
design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-2 nos, 200mm MS powder coated tower
bolt - no, 150mm long MS powder coated Tower bolts 1- no, alumium,Aluminium fancy
handles 150mm long 1no's, with necessary screws complete including cost and conveyance
of all materials and labour charges etc. complete as per specifications (APSS NO.1001 &
1002) but excluding VAT.

Door size 0.90x2.10 M 1 x 1 1.00 10960.78 10961.00

Nos Per Each
1 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out
of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for
top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be covered with 5mm thick heat moulded PVC ‘C’ channel of
size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail, lock rail &
bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap
insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S.
frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading
on either side, and joined together with solvent cement adhesive etc. An additional 5mm
thick PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC
solvent adhesive. Complete as per direction of Engineer-incharge, manufacturer’s
specification & drawing for finished item of work . complete including cost and conveyance
of
PVCallDoor
materials and xlabour
size 0.75 charges
2.10 m 1 etc.x complete
1 but excluding VAT 1.00 4461.07 4461.00
as per specifications (APSS NO.1001 & 1002)
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Nos Per Each
19 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick
and fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double
rebate for glazed shutter and flyshutter with a provision for guard bars/grills and the
sections, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of selfe expanding screws, Including 10 mm Square guard bars with 6” (152.4mm)
pitch etc., complete for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)

Window ( 1.20x1.20) 1 x 3 3.00

3.00 8179.14 24537.00
Sqm 1 sqm
20 Ventilators: Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated
with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x
25 mm and section for louvered ventilation of 33 x57mm Box section and the windows
panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with
corner brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.60m x 0.45 m)
1 x 1 0.60 0.30 0.18
0.18 6199.97 1116.00
Sqm 1 Sqm
91 Providing Mild Steel, Structural Steel, I.e., Angles, Channels, MS Plates and I sections of
different sizes, cutting and fabricating to required sizes and shapes, placing in position as per
approved designs and drawings, including cost and conveyance of all Mild steel sections and
all wastages such as overlaps, couplings, welded joints, etc., and all operational, incidental
charges, Including Labour charges for fabricating all heavy steel works like
Trusses,Stanchions, Heavy Beams and Girders including cost of welding rods, power charges,
etc and Labour charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and
fixing in position by using chain pulley blocks, Derek pole arrangements and cranes etc.,
including overheads and contractor's profit complete for finished item of work.

I Section for column portions 1 x 6 3.20 19.20

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
(Standard weight for ISMB 250 = 37.3 Kg/m 716.16 156.16 111836.00
Kgs per Kgs
Supply and fixing of roofing with 0.5mm thick galvanized / pre painted G.I. profiled sheets
fixed to the purlins with 14 size self drilling screws with neoprene washer. Side laps are
stitched with self tapping / drilling screws. End laps are to be sealed with 25x3 mm Butyl
tape. The sheets are provided with anti capillary grove, including overheads and contractor's
profit complete for finished item of work.
1 X 2 12.46 6.18 154.01 922.55 142078.00
Sqm 1 Sqm
Providing Mild Steel Tubes & pipes of all diameters as per IS-1161, of different diameters,
cutting and fabricating to required sizes and shapes,placing in position as per approved
designs and drawings, including cost and conveyance of all Mild steel Tubes & Pipes sections
and all wastages such as overlaps, couplings, welede joints, etc., and all operational,
incidental charges, including Labour charges for fabricating all heavy steel works like
Trusses,Stanchions, Heavy Beams and Girders including cost of welding rods, power charges,
etc and Labour charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and
fixing in position by using chain pulley blocks, Derek pole arrangements and cranes etc.,
including overheads and contractor's profit complete for finished item of work.

Truss+Purlins+Gusset plates 2955 170.48 503768.00

Kgs per kg
Supplying and fixing of false ceiling using Plaster of Paris Boards 12 mm thick with standard
GI ceiling angles, sections perimeter channels including cost and conveyance of all materials
and labour charges etc complete

False Ceiling 1 x 1 12.00 8.00 96.00 518.08 49736.00

Sqm 1 Sqm
21 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST etc, complete for finished item of
work as per SS 912 for external walls.

Emulsion Paint:
Outer Side walls
Long walls 1 x 2 1.20 3.10 7.44
Cross walls 1 x 2 0.30 3.10 1.86
Above Sunshades
Over Main Door faces 1 x 1 2.28 0.05 0.11
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 3 2.40 0.05 0.36
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 1 0.90 2.10 -1.89
Windows W1 1 x 3 1.20 1.20 -4.32
Ventilators V 1 x 2 0.60 0.45 -0.54
11.38 45.66 519.00
Sqm 1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
22 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST and seignorage etc, complete for
finished item of work as per SS 911 for internal walls

Emulsion Paint:
Inside Painting:
Steps at Opening:
At Front door D1 1 x 3 1.20 0.30 1.08
1 x 3 1.20 0.15 0.54
step side ways: 2 x 3 0.90 0.15 0.81
2 x 3 0.60 0.15 0.54
2 x 3 0.30 0.15 0.27
For Truss support wall 1 x 1 (8.46*1.33)/2 0.23 6.60
Rooms:
Instructor Room 1 x 1 40.00 3.10 124.00
Toilet 2 x 2 7.00 3.10 86.80

Ventilators sides 1 x 2 2.10 0.23 0.97

Window sides
Windows-1 1 x 3 4.80 0.13 1.87
Deductions:
Main Door D1 1 x 1 0.90 2.10 -1.89
Top & Bottom surface 1 x 1 0.75 2.10 -1.58
Windows W1 1 x 3 1.20 1.20 -4.32
Ventilators V 1 x 2 0.60 0.45 -0.54
215.15 45.66 9824.00
Sqm 1 sqm
23 Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, using brushes including over heads
& contractor profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).

Main Door D1 1 x 1 0.90 2.10 1.89

1.89 199.85 378.00
Sqm 1 Sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
24 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

7500.00 Kg
7500.00 MT
7.50 120468.63 903515.00
MT MT
25 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site, all operational,
incidental and labour cahrges such as fixing in alignment, including contractor's profit and
over heads etc., complete but excluding GST for finished item of work.(APSS NO1328).

For Rain water Spouts pipes 1 x 3 5 15 396.90 5954.00

Rmts 1 Rmt
WATER SUPPLY:
1 Providing & placing on Terrace polyethylene water storage tank with Double layer approved brand &
manufacture with cover and suitable locking arrangement & making necessary holes for inlet & outlets
and overflow pipes with all fittings including supply and fixing of 76.20mm dia PVC elbow 1st quality and
38.10mm dia PVC waste pipe outlet including coat and conveyance of all materials all labour charges etc.
complete for finished item of work but excluding GST. and seignorage
Water Storage Tank:
1 x 1 1000 10000 9.26 92600
Litres Litres

2 Supply & fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight screw type (full
turn) with internal /external threaded conenction conforming to IS 8931 including cost & conveyance of
all materials, labour charges for finished item of work complete for all floors. excluidng GST and
Seignorage
Bib Taps
For Inside wash basin 1x 1 1
In common toilet wash basin 1x 1 1
In common toilet near WC 1x 1 1
3 362.78 1088
Rmt RMT
3 S& F 50 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI
fittings including the cost of pipe & its fittings & labour charges but excluding GST.and seignorage
Nominal Bore GI Pipes
1x 1 15 667.83 10017
Rmt RMT
SANITARY ITEMS:
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
4 Supplying & Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/Neycer) 1st quality
conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore
Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/ Esso or equivalent
complete with standard CI brackets including wooden block: 450 x 300 mm - Single C.P. Pillar cock
including cost of all material and labour charges but excluding GST. and seignorage
Wash Basin
In attached toilet 1x 1 1
1 2195.47 2195
Rmt RMT
5 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or
any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for
finished item of work but excluding GST.and seignorage

Water Closets
In Attached toilet 1x 1 1
1 4302.52 4303
9 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or
any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for
finished item of work but excluding GST.and seignorage

1x 1 15
15 1025.38 15381
Rmt RMT
10 Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection chamber

upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-6") C.I. frame and
cover of 20Kg. including cost and conveyance of all materials to site, all labour charges, but excluding
seignorage charges and GST complete for finished item of work. excluidng GST and seignorage
Inspection Chamber
2x 2 4 5044.9872 20180
Rmt RMT
Sub Total 2619423.00

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR(spl)/Manugur PR/SD/Manugur PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
1 Construction of compound wall 1.80m above GL using pre stressed posts, panels M25 grade including cost
and conveyance of all materials and labour charges.The specification for construction of compound wall are
as follows. Please refer to the drawing for details.Pre-stressed concrete post with M25 grade concretea)
Concrete mix : M 25 grade design mixb) Reinforcement : 7 Nos 4mm dia high tensile carbonized steelc)
Size of post : 150mm x 150 with suitable groove on both sides to accommodate 50mm thick RCC panel.d) 2
Nos 20 mm dia holes shall be provided at the top of post at a spacing of 100 mm and 200mm from top.e)
Length of post 2.70m, of which 0.90 m shall be below GL and 1.80m shall be GLf) Spacing of posts 2.15m
c/c, one extra post for every corner and one extra post at every 20th post.Pre-stressed concrete panels with M
25 grade concretea) Concrete mix : M 25 grade design mix finished smoothb) Reinforcement : 4 Nos 3mm
dia high tensile carbonized steelc) Size of each panel : 2.10X0.30X0.05 mErection:a) Earth work
0.60x0.60x0.90m for columns and 2.10x0.30x0.30m for panels.b) Posts shall be erected in the pits of
0.60x0.60x0.90m with 0.45x0.45x0.90m CC 1:2:4 concrete.d) 6 panel shall be inserted between the columns
above ground levele) The panels shall be suitably grouted at column joints to prevent removal.Finishing:a)
The gaps in earth work shall be filled back properly and surrounding shall be leveled to bring back to original
condition.b) Acrylic anterior emulsion Grade-II 2 coats over one coat primer shall be provided.

(BLD-CSTN-2-2)
As per practical - 6 no of panels and 9 feet pole -pile cap and column cap
Unit : 2.1m
a)Materials
i) Excavation 0.6 0.6 0.9 0.324 cum 119.98 38.87
i) Cost of the foundation
(1:2:4) 0.45 0.45 0.9 0.18225 Cum 10392.84 1894.10
ii) Cost of the pole 0.15 0.15 2.7 0.06 Cum 13269.25 806.11
steel 7 4 2.7 1.86 Kg 120.47 224.49
iii) Cost of panel-6panels 2.1 0.3 0.05 0.19 cum 12694.87 2399.33
steel 4 3 2.1 0.47 Kg 120.47 56.12
Panel cap 2.025 0.1 0.07 0.01 cum 12694.87 179.95
Column cap 0.26 0.08 0.26 0.01 cum 12694.87 68.65
iv) Cement for grouting-5places 2.1 0.025 0.025 0.01 cum 4004.15 26.28
v) Two coats of painting-panels 6 2.1 0.3 7.56 Sqm 149.50 1130.22
Panel cap 2.025 0.1 0.41 Sqm 149.50 60.55
Column cap 2 0.019 0.026 0.00 Sqm 149.50 0.15

b) Machinery
Pre tensioning cost 0.00
a) Labour
1st class-mason for grouting 1.5 Nos. 580.00 1 No. 870 870.00
Mazdoor ( Unskilled) 1 Nos. 520.00 1 No. 520 520.00
Area Allowance on Labour 0.00% 1390.00 0 0.00
Overheads&Contractors Profit 13.615% 8274.81 1126.62
Cost ( a+b+c+d)
Rate per cum (a+b+c+d) / 2.1
4476.87
1 Rate per 1m 4476.87
 DETAILED SUB ESTIMATE

Construction of Barrack for Kitchen room at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD / MORTH.

project site 1 X 1 13.46 7.46 60.25

Total 60.25 3.09 186.00
Sqm per Sqm
for levelling the project side
2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Columns 1 x 8 1.50 1.50 1.50 27.00
Under Plinth Beam
Long Walls 1 x 2 13.46 0.45 0.15 1.82
Cross Walls 1 x 2 7.01 0.45 0.15 0.95
Deductions:
Columns 1 x -8 0.23 0.30 0.15 -0.08
Total 29.69 119.98 3562.00
Cum. per Cum.
4 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

Footings 1 x 8 1.20 1.20 0.15 1.73

Under Plinth Beam
Long Walls 1 x 2 13.46 0.30 0.10 0.81
Cross Walls 1 x 2 7.01 0.30 0.10 0.42
Deductions:
Columns 1 x -8 0.23 0.45 0.10 -0.08
For Flooring Bed:
Kitchen 1 x 1 13.00 7.00 0.10 9.10
10.25 5270.68 54024.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
5 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved
quarry including cost and conveyance of all materials like trap stones, cement, sand, water,
etc., to site including cost and conveyance of all material and all operational, incidental, and
labor charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., and including over heads & contractor's profit, but
excluding GST and seigniorage charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

Ground level:
Long Walls 1 x 2 13.46 0.45 0.30 3.63
Cross Walls 1 x 3 7.01 0.45 0.30 2.84
Deduct Columns
Columns-1 1 x -8 0.23 0.45 0.30 -0.25
Total 6.22 4632.39 28829.00
Cum. per Cum.
6 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) FOOTINGS
Footings 1 x 8 1.20 1.20 0.20 2.30
2.30 10392.84 23904.00
Cum. per Cum.
B) Pedastals
Pedastals 1 x 8 0.60 0.60 0.60 1.73
1.73 10952.96 18949.00
Cum. per Cum.
D) PLINTH BEAMS
Long walls 1 x 2 13.46 0.23 0.30 1.86
Short walls 1 x 3 7.01 0.23 0.30 1.45
3.31 13021.89 43084.00
Cum. per Cum.
E) LINTEL BEAMS
Over Door 1 x 2 1.20 0.23 0.15 0.08
Over Windows W1 1 x 4 1.50 0.23 0.15 0.21
Chajjas 1 x 2 7.00 1.00 0.10 1.40
Total 1.69 13431.72 22700.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
7 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for
laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of
work for 60.0 cm wide sun-shade and Lofts but excluding GST and seignorage charges for
finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end

and 60cm wide
Over Windows W1 1 x 4 1.50 6.00
Total 6.00 913.54 5481.00
Rmt per Rmt
8 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 29.69

Deductions:
Bed Concrete -10.25
Footings Qty -2.30
Columns Upto GL Qty -1.73
15.41 30.73 474.00
Cum Cum
9 Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309
& 310) including cost and conveyance of all material and labour charges, and contractors
profit & over heads but excluding seignorage charges and GST etc., complete.

Basement filling
Kitchen 1 x 1 13.00 7.00 0.45 40.95
40.95 267.03 10935.00
Cum Cum
10 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Brick Masonry:
Up to Roof Level : (Above plinth and Bottom of Roof beam)
Long Walls 1 x 2 13.46 0.23 3.20 19.81
Cross walls 1 x 2 7.00 0.23 3.20 10.30
For Truss support wall 1 x 1 (7.46*1.33)/2 0.23 1.14
Steps at Opening :
At Front door D1 2 x 3 1.20 0.90 0.15 0.97
2 x 3 1.20 0.60 0.15 0.65
2 x 3 1.20 0.30 0.15 0.32
Deductions:
Main Door D1 1 x 2 1.08 0.23 2.10 -1.04
Windows W1 1 x 4 1.20 0.23 1.20 -1.32
Ventilators V 1 x 2 0.60 0.23 0.45 -0.12
Lintel Over Door D1 1 x 1 1.08 0.23 0.15 -0.04
Windows W1 1 x 5 1.20 0.23 0.15 -0.21
Deduct Columns:
Column -1 1 x 8 0.23 0.45 3.20 -2.65
Total 27.82 7826.09 217690.00
Cum. per Cum.

11 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Steps at Opening:
At Front door D1 2 x 3 1.20 0.30 2.16
2 x 3 1.20 0.15 1.08
step side ways: 4 x 3 0.90 0.15 1.62
4 x 3 0.60 0.15 1.08
4 x 3 0.30 0.15 0.54
For Truss support wall 1 x 1 (7.46*1.33)/2 0.23 5.82
Rooms:
Kitchen 1 x 1 40.00 3.10 124.00

Ventilators sides 1 x 2 2.10 0.23 0.97

Window sides
Windows-1 1 x 4 4.80 0.13 2.50
Deductions:
Main Door D1 1 x 2 0.90 2.10 -3.78
Windows W1 1 x 4 1.20 1.20 -5.76
Ventilators V 1 x 2 0.60 0.45 -0.54
Total 129.68 427.89 55489.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Sqm 1 sqm
12 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base
coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 1 x 2 13.46 3.20 86.14
Cross walls 1 x 2 7.46 3.20 47.74
Above Sunshades
Over Main Door faces 1 x 2 2.28 0.05 0.23
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 4 2.40 0.05 0.48
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 2 1.08 2.10 -4.54
Windows W1 1 x 4 1.20 1.20 -5.76
Ventilators V 1 x 2 0.60 0.45 -0.54
132.11 490.80 64841.00
Sqm 1sqm
14 Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard
granite machine crushed metal and screened sand laid over CC bed already laid or RCC roof
slab, in alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface
to required smooth and level as possible and it is expected that a ZERO level is provided to a
tolanance of 3mm and thread lining including cost of all materials like cement, metal sand
and water etc. complete, including seigniorage charges etc.,and excluding overheads &
contractors profit complete for finished item of work. (APSS No.701 & 710).

Kitchen 1 x 1 13.00 7.00 91.00

Total 91.00 4651.31 42327.00
Sqm 10sqm

15 Providing skirting to internal walls to 15 cm height/risers of steps with 18 mm thick polished

shabad stone length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick
with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like Cuddapah stone, cement, sand and water etc., complete
including seigniorage charges, etc., complete for finished item of work, but excluding the cost
of conveyance of all materials

Rooms:
Kitchen 1 x 1 40.00 0.10 4.00
Deductions :
Main Door D1 1 x 1 1.08 0.10 -0.11
Total 3.89 8378.91 3261.00
1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
18 Supply and fixing of sal wood Door Double shutter fully pannlled door of size 0.90 x 2.10mt
with frame made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter
made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 10 no's are of 25mm thick as per approved
design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-2 nos, 200mm MS powder coated tower
bolt - no, 150mm long MS powder coated Tower bolts 1- no, alumium,Aluminium fancy
handles 150mm long 1no's, with necessary screws complete including cost and conveyance
of all materials and labour charges etc. complete as per specifications (APSS NO.1001 &
1002) but excluding VAT.

#VALUE! 1 x 2 2.00 -10960.78 -21922.00

Nos Per Each
19 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick
and fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double
rebate for glazed shutter and flyshutter with a provision for guard bars/grills and the
sections, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of selfe expanding screws, Including 10 mm Square guard bars with 6” (152.4mm)
pitch etc., complete for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)

Window ( 1.20x1.20) 1 x 4 4.00

4.00 8179.14 32717.00
Sqm 1 sqm
20 Ventilators: Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated
with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x
25 mm and section for louvered ventilation of 33 x57mm Box section and the windows
panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with
corner brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.60m x 0.45 m)
1 x 2 0.60 0.30 0.36
0.36 6199.97 2232.00
Sqm 1 Sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
91 Providing Mild Steel, Structural Steel, I.e., Angles, Channels, MS Plates and I sections of
different sizes, cutting and fabricating to required sizes and shapes, placing in position as per
approved designs and drawings, including cost and conveyance of all Mild steel sections and
all wastages such as overlaps, couplings, welded joints, etc., and all operational, incidental
charges, Including Labour charges for fabricating all heavy steel works like
Trusses,Stanchions, Heavy Beams and Girders including cost of welding rods, power charges,
etc and Labour charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and
fixing in position by using chain pulley blocks, Derek pole arrangements and cranes etc.,
including overheads and contractor's profit complete for finished item of work.

I Section for column portions 1 x 8 3.20 25.60

(Standard weight for ISMB 250 = 37.3 Kg/m 954.88 127.25 121508.00
Kgs per Kgs
Supply and fixing of roofing with 0.5mm thick galvanized / pre painted G.I. profiled sheets
fixed to the purlins with 14 size self drilling screws with neoprene washer. Side laps are
stitched with self tapping / drilling screws. End laps are to be sealed with 25x3 mm Butyl
tape. The sheets are provided with anti capillary grove, including overheads and contractor's
profit complete for finished item of work.
1 X 2 13.46 5.26 141.60 0.00 0.00
Sqm 1 Sqm
Providing Mild Steel Tubes & pipes of all diameters as per IS-1161, of different diameters,
cutting and fabricating to required sizes and shapes,placing in position as per approved
designs and drawings, including cost and conveyance of all Mild steel Tubes & Pipes sections
and all wastages such as overlaps, couplings, welede joints, etc., and all operational,
incidental charges, including Labour charges for fabricating all heavy steel works like
Trusses,Stanchions, Heavy Beams and Girders including cost of welding rods, power charges,
etc and Labour charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and
fixing in position by using chain pulley blocks, Derek pole arrangements and cranes etc.,
including overheads and contractor's profit complete for finished item of work.

Truss+Purlins+Gusset plates 3141 156.16 490499.00

Kgs per kg
Supplying and fixing of false ceiling using Plaster of Paris Boards 12 mm thick with standard
GI ceiling angles, sections perimeter channels including cost and conveyance of all materials
and labour charges etc complete

False Ceiling 1 x 1 13.00 7.00 91.00 518.08 47146.00

Sqm 1 Sqm
21 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

White wash
Outer Side walls
Long walls 1 x 2 13.46 3.20 86.14
Cross walls 1 x 2 7.46 3.20 47.74
Above Sunshades
Over Main Door faces 1 x 2 2.28 0.05 0.23
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 4 2.40 0.05 0.48
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 2 0.90 2.10 -3.78
Windows W1 1 x 4 1.20 1.20 -5.76
Ventilators V 1 x 2 0.60 0.45 -0.54
132.87 45.66 6067.00
Sqm 1 sqm
22 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST and seignorage etc, complete for
finished item of work as per SS 911 for internal walls

White wash
Inside:
Steps at Opening:
At Front door D1 2 x 3 1.20 0.30 2.16
2 x 3 1.20 0.15 1.08
step side ways: 4 x 3 0.90 0.15 1.62
4 x 3 0.60 0.15 1.08
4 x 3 0.30 0.15 0.54
For Truss support wall 1 x 1 (7.46*1.33)/2 0.23 5.82
Rooms:
Kitchen 1 x 1 40.00 3.10 124.00

Ventilators sides 1 x 2 2.10 0.23 0.97

Window sides
Windows-1 1 x 4 4.80 0.13 2.50
Deductions:
Main Door D1 1 x 2 0.90 2.10 -3.78
Windows W1 1 x 4 1.20 1.20 -5.76
Ventilators V 1 x 2 0.60 0.45 -0.54
129.68 45.66 5921.00
Sqm 1 sqm
23 Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, using brushes including over heads
& contractor profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).

Main Door D1 1 x 2 0.90 2.10 3.78

3.78 199.85 755.00
Sqm 1 Sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
24 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

7500.00 Kg
7500.00 Kg
7.50 120468.63 903515.00
MT MT
25 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site, all operational,
incidental and labour cahrges such as fixing in alignment, including contractor's profit and
over heads etc., complete but excluding GST for finished item of work.(APSS NO1328).

For Rain water Spouts pipes 1 x 2 5 10 396.90 3969.00

Rmts 1 Rmt
Sub Total 2188143.00

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR(spl)/Manugur PR/SD/Manugur PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
 DETAILED SUB ESTIMATE

Construction of Barrack for Watch tower at AR Head Quarters in Kothagudem in Bhadradri Kothagudem Dist.

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD / MORTH.

project site 1 X 1 5.46 5.46 17.89

Total 17.89 3.09 55.00
Sqm per Sqm
for levelling the project side
2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308)

E/W/E for Foundations:

Columns 1 x 4 1.50 1.50 1.50 13.50
Under Plinth Beam
Long Walls 1 x 2 5.46 0.45 0.15 0.74
Cross Walls 1 x 2 5.00 0.45 0.15 0.68
Deductions:
Columns 1 x -4 0.23 0.30 0.15 -0.04
Total 14.88 119.98 1785.00
Cum. per Cum.
4 Plain Cement Concrete of (1:5:10:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water etc. to
site, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
overhead charges & Contractors profit etc., complete but excluding GST & seigniorage
charges, sales & other taxes on all materials,for finished item of work for Foundations (APSS
No. 402).

Footings 1 x 4 1.20 1.20 0.15 0.86

Under Plinth Beam
Long Walls 1 x 2 5.46 0.30 0.10 0.33
Cross Walls 1 x 2 5.00 0.30 0.10 0.30
Deductions:
Columns 1 x -4 0.23 0.45 0.10 -0.04
For Flooring Bed:
Room 1 x 1 5.00 5.00 0.10 2.50
3.09 5270.68 16286.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
5 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from approved
quarry including cost and conveyance of all materials like trap stones, cement, sand, water,
etc., to site including cost and conveyance of all material and all operational, incidental, and
labor charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., and including over heads & contractor's profit, but
excluding GST and seigniorage charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)

Ground level:
Long Walls 1 x 2 5.46 0.45 0.30 1.47
Cross Walls 1 x 2 5.00 0.45 0.30 1.35
Deduct Columns
Columns-1 1 x -4 0.23 0.45 0.30 -0.12
Total 2.70 4632.39 12527.00
Cum. per Cum.
6 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) FOOTINGS
Footings 1 x 4 1.20 1.20 0.20 1.15
1.15 10392.84 11952.00
Cum. per Cum.
B) Pedastals
Pedastals 1 x 4 0.60 0.60 0.60 0.86
0.86 10952.96 9420.00
Cum. per Cum.
D) PLINTH BEAMS
Long walls 1 x 2 5.46 0.23 0.30 0.75
Short walls 1 x 3 5.00 0.23 0.30 1.04
1.79 13021.89 23289.00
Cum. per Cum.
E) LINTEL BEAMS
Over Door 1 x 1 1.20 0.23 0.15 0.04
Over Windows W1 1 x 2 1.50 0.23 0.15 0.10
Chajjas 1 x 1 5.00 1.00 0.10 0.50
Total 0.64 13431.72 8596.00
Cum. per Cum.
Sqm per Sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
91 Providing Mild Steel, Structural Steel, I.e., Angles, Channels, MS Plates and I sections of
different sizes, cutting and fabricating to required sizes and shapes, placing in position as per
approved designs and drawings, including cost and conveyance of all Mild steel sections and
all wastages such as overlaps, couplings, welded joints, etc., and all operational, incidental
charges, Including Labour charges for fabricating all heavy steel works like
Trusses,Stanchions, Heavy Beams and Girders including cost of welding rods, power charges,
etc and Labour charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and
fixing in position by using chain pulley blocks, Derek pole arrangements and cranes etc.,
including overheads and contractor's profit complete for finished item of work.

I Section for column portions 1 x 4 3.20 12.80

(Standard weight for ISMB 250 = 37.3 Kg/m 477.44 156.16 74557.00
Kgs per Kgs
Supply and fixing of roofing with 0.5mm thick galvanized / pre painted G.I. profiled sheets
fixed to the purlins with 14 size self drilling screws with neoprene washer. Side laps are
stitched with self tapping / drilling screws. End laps are to be sealed with 25x3 mm Butyl
tape. The sheets are provided with anti capillary grove, including overheads and contractor's
profit complete for finished item of work.
1 X 2 5.46 3.54 38.66 922.55 35663.00
Sqm 1 Sqm
Providing Mild Steel Tubes & pipes of all diameters as per IS-1161, of different diameters,
cutting and fabricating to required sizes and shapes,placing in position as per approved
designs and drawings, including cost and conveyance of all Mild steel Tubes & Pipes sections
and all wastages such as overlaps, couplings, welede joints, etc., and all operational,
incidental charges, including Labour charges for fabricating all heavy steel works like
Trusses,Stanchions, Heavy Beams and Girders including cost of welding rods, power charges,
etc and Labour charges for fixing Trusses, Stanchions, Heavy Beams and Girders erecting and
fixing in position by using chain pulley blocks, Derek pole arrangements and cranes etc.,
including overheads and contractor's profit complete for finished item of work.

Truss+Purlins+Gusset plates 1212 170.48 206622.00

Kgs per kg
7 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for
laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of
work for 60.0 cm wide sun-shade and Lofts but excluding GST and seignorage charges for
finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end

and 60cm wide
Over Windows W1 1 x 2 1.50 3.00
Total 3.00 913.54 2741.00
Rmt per Rmt
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
8 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310) including cost and conveyance of all material and labour
charges,and contractors profit & over heads but excluding seignorage charges and GST etc.,
complete.

Total Earth work Qty 14.88

Deductions:
Bed Concrete -3.09
Footings Qty -1.15
Columns Upto GL Qty -0.86
9.78 30.73 301.00
Cum Cum
9 Supply and filling of gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309
& 310) including cost and conveyance of all material and labour charges, and contractors
profit & over heads but excluding seignorage charges and GST etc., complete.

Basement filling
Kitchen 1 x 1 5.00 5.00 0.45 11.25
11.25 267.03 3004.00
Cum Cum
10 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Brick Masonry:
Up to Roof Level : (Above plinth and Bottom of Roof beam)
Long Walls 1 x 2 5.46 0.23 3.20 8.04
Cross walls 1 x 2 5.23 0.23 3.20 7.70
For Truss support wall 1 x 1 (5.46*1.33)/2 0.23 0.84
Steps at Opening :
At Front door D1 1 x 3 1.20 0.90 0.15 0.49
1 x 3 1.20 0.60 0.15 0.32
1 x 3 1.20 0.30 0.15 0.16
Deductions:
Main Door D1 1 x 1 1.08 0.23 2.10 -0.52
Windows W1 1 x 2 1.20 0.23 1.20 -0.66
Ventilators V 1 x 0 0.60 0.23 0.45 0.00
Lintel Over Door D1 1 x 1 1.08 0.23 0.15 -0.04
Windows W1 1 x 2 1.20 0.23 0.15 -0.08
Deduct Columns:
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Column -1 1 x 4 0.23 0.45 3.20 -1.32
Total 14.91 7826.09 116717.00
Cum. per Cum.

11 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Steps at Opening:
At Front door D1 1 x 3 1.20 0.30 1.08
1 x 3 1.20 0.15 0.54
step side ways: 2 x 3 0.90 0.15 0.81
2 x 3 0.60 0.15 0.54
2 x 3 0.30 0.15 0.27
For Truss support wall 1 x 1 (5.46*1.33)/2 0.23 4.26

Room: 2 x 2 5.00 3.10 62.00

Window sides
Windows-1 1 x 2 4.80 0.13 1.25
Deductions:
Main Door D1 1 x 1 0.90 2.10 -1.89
Windows W1 1 x 2 1.20 1.20 -2.88
Ventilators V 1 x 0 0.60 0.45 0.00
Total 65.98 427.89 28231.00
Sqm 1 sqm
12 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base
coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 1 x 2 5.46 3.20 34.94
Cross walls 1 x 2 5.46 3.20 34.94
Above Sunshades
Over Main Door faces 1 x 1 2.28 0.05 0.11
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 2 2.40 0.05 0.24
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 1 0.90 2.10 -1.89
Windows W1 1 x 2 1.20 1.20 -2.88
73.82 490.80 36233.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Sqm 1sqm
14 Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard
granite machine crushed metal and screened sand laid over CC bed already laid or RCC roof
slab, in alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the top surface
to required smooth and level as possible and it is expected that a ZERO level is provided to a
tolanance of 3mm and thread lining including cost of all materials like cement, metal sand
and water etc. complete, including seigniorage charges etc.,and excluding overheads &
contractors profit complete for finished item of work. (APSS No.701 & 710).

Room 1 x 1 5.00 5.00 25.00

Total 25.00 4651.31 11628.00
Sqm 10sqm

15 Providing skirting to internal walls to 15 cm height/risers of steps with 18 mm thick polished

shabad stone length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick
with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like Cuddapah stone, cement, sand and water etc., complete
including seigniorage charges, etc., complete for finished item of work, but excluding the cost
of conveyance of all materials

Rooms:
Room: 1 x 1 20.00 0.10 2.00
Deductions :
Main Door D1 1 x 1 1.08 0.10 -0.11
Total 1.89 8378.91 1585.00
1 sqm
18 Supply and fixing of sal wood Door Double shutter fully pannlled door of size 0.90 x 2.10mt
with frame made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter
made of side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and
intermediate rails of 125 x 38 mm and panels - 10 no's are of 25mm thick as per approved
design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-2 nos, 200mm MS powder coated tower
bolt - no, 150mm long MS powder coated Tower bolts 1- no, alumium,Aluminium fancy
handles 150mm long 1no's, with necessary screws complete including cost and conveyance
of all materials and labour charges etc. complete as per specifications (APSS NO.1001 &
1002) but excluding VAT.

Door size 0.90x2.10 M 1 x 1 1.00 10960.78 10961.00

Nos Per Each
19 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick
and fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double
rebate for glazed shutter and flyshutter with a provision for guard bars/grills and the
sections, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of selfe expanding screws, Including 10 mm Square guard bars with 6” (152.4mm)
pitch etc., complete for 2’ 0” x 4’ 0” (609.6 x 1219.2mm)

Window ( 1.20x1.20) 1 x 2 2.00

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
2.00 8179.14 16358.00
Sqm 1 sqm
Supplying and fixing of false ceiling using Plaster of Paris Boards 12 mm thick with standard
GI ceiling angles, sections perimeter channels including cost and conveyance of all materials
and labour charges etc complete

False Ceiling 1 x 1 5.00 5.00 25.00 518.08 12952.00

Sqm 1 Sqm
21 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including over heads & contractor profitcost and conveyance of all materials, and labour
charges, incidental such as scaffolding, lift charges but excluding GST etc., complete for
finished item of work.

White wash
Outer Side walls
Long walls 1 x 2 5.46 3.10 33.85
Cross walls 1 x 2 5.46 3.10 33.85
Above Sunshades
Over Main Door faces 1 x 1 2.28 0.05 0.11
Top & Bottom surface 1 x 2 3.36 0.60 4.03
Over Windows W1 1 x 2 2.40 0.05 0.24
Top & Bottom surface 1 x 2 3.60 0.60 4.32
Deductions:
Main Door D1 1 x 1 0.90 2.10 -1.89
Windows W1 1 x 2 1.20 1.20 -2.88
Ventilators V 1 x 0 0.60 0.45 0.00
71.64 45.66 3271.00
Sqm 1 sqm
22 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST and seignorage etc, complete for
finished item of work as per SS 911 for internal walls

White wash
Steps at Opening:
At Front door D1 1 x 3 1.20 0.30 1.08
1 x 3 1.20 0.15 0.54
step side ways: 2 x 3 0.90 0.15 0.81
2 x 3 0.60 0.15 0.54
2 x 3 0.30 0.15 0.27
For Truss support wall 1 x 1 (5.46*1.33)/2 0.23 4.26

Room: 2 x 2 5.00 3.10 62.00

Window sides
Windows-1 1 x 2 4.80 0.13 1.25
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Deductions:
Main Door D1 1 x 1 0.90 2.10 -1.89
Windows W1 1 x 2 1.20 1.20 -2.88
65.98 45.66 3013.00
Sqm 1 sqm
23 Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, using brushes including over heads
& contractor profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).

Main Door D1 1 x 1 0.90 2.10 1.89

1.89 199.85 378.00
Sqm 1 Sqm
24 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

7500.00 Kg
7500.00 Kg
7.50 120468.63 903515.00
MT MT
25 Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site, all operational,
incidental and labour cahrges such as fixing in alignment, including contractor's profit and
over heads etc., complete but excluding GST for finished item of work.(APSS NO1328).

For Rain water Spouts pipes 1 x 4 5 20 396.90 7938.00

Rmts 1 Rmt
Sub Total 1559578.00

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR(spl)/Manugur PR/SD/Manugur PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
 Calculation of Seigniorage charges

Construction of Sub Centre Building

Sl Metal Sand Earth/ Total

Task Name Unit Qty Total Gravel Seigniorage
No ` 75/- ` 40/- ` 30/- charges
Ground 1st Floor C Wall
Floor
1 Earth Work Cum Err:509 0.00 3.46 Err:509 Err:509 Err:509
2 PCC (1:5:10) Cum 23.90 Err:509 0.16 Err:509 Err:509 Err:509 Err:509
3 RR masansry in CM(1:6) Cum 11.58 0.00 0.00 11.58 12.74 3.82 1108.00
4 Footings Cum 24.00 0.00 0.32 24.32 21.89 10.94 2079.00
5 Pedastals Cum 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 Columns Cum 3.73 7.43 0.19 11.35 10.22 5.11 970.00
7 Plinth beam Cum 4.92 0.00 0.00 4.92 4.43 2.21 421.00
8 Roof beam Cum 5.61 13.30 0.00 18.91 17.01 8.51 1616.00
9 Roof slab Cum 91.95 Err:509 0.00 Err:509 Err:509 0.00 Err:509
10 M20 Lintels Cum 0.75 1.02 0.00 1.77 1.59 0.80 151.00
11 Sunshades 75 mm at fixed end
and 50mm at free end and Rmt. 15.00 10.50 0.00 25.50 0.86 0.43 82.00
60cm wide

12 Impervious coat Sqm 91.95 0.00 0.00 91.95 82.76 41.38 7862.00
13 gravel filling Cum 27.99 0.00 0.00 27.99 27.99 839.70
14
Brick masansry in CM(1:8) Cum 6.24 Err:509 0.00 Err:509 Err:509 Err:509
15 Plastering to ceiling 12mm
Sqm 85.81 233.83 0.00 319.65 4.79 192.00
thick
16 Plastering 12mm thick for
Sqm 14.60 Err:509 12.65 Err:509 Err:509 Err:509
internal walls
17 Plastering 20mm thick for
Sqm 43.21 Err:509 0.00 Err:509 Err:509 Err:509
outside walls
18 Vitrified Tiles Sqm 63.70 0.00 0.00 63.70 0.76 31.00
19 Skirting with tiles Sqm 8.22 0.00 0.00 8.22 0.10 4.00
20 Ceramic tile flooring Sqm 6.67 14.86 0.00 21.53 0.26 10.00
 Earth/ Total
Sl Task Name Unit Qty Total Metal Sand
No ` 75/- ` 40/- Gravel Seigniorage
` 30/- charges
21 Dadooding with ceramic tiles Sqm 87.12 32.59 0.00 119.71 1.44 57.00
22 Granite flooring Sqm 0.00 0.00 0.00 0.00 0.00 0.00

Sub Total Err:509 Err:509 Err:509 Err:509

Asst.Exe.Engineer Executive Engineer

PR Khammam PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
 DETAILED SUB ESTIMATE for SECOND FLOOR

Construction of Sub Centre Building

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

A) COLUMNS
Columns from BL TO RL
Columns 1 x 2 0.23 0.45 2.90 0.60
0.60 14594.17 8757.00
Cum. per Cum.
B) LINTEL BEAMS
Over Main Door 2 x 3 1.50 0.23 0.15 0.31
Over Door D2 2 x 2 1.20 0.23 0.15 0.17
Over Windows W1 2 x 5 1.50 0.23 0.15 0.52
Chajjas 1 x 1 5.00 1.20 0.10 0.60
Total 1.60 14578.26 23325.00
Cum. per Cum.
C) ROOF BEAMS
Long walls 2 x 2 9.55 0.23 0.30 2.64
Short walls 2 x 3 6.70 0.23 0.30 2.77
Beam under Stair case landing 2 x 1 2.40 0.23 0.30 0.33
Kitchen 2 x 1 3.25 0.23 0.30 0.45
2 x 1 2.36 0.23 0.30 0.33
M.Bed room 2 x 1 4.56 0.23 0.30 0.63
Main Toilets 2 x 1 1.72 0.23 0.30 0.24
Staircase portion 1 x 2 4.20 0.23 0.30 0.58
1 x 2 2.40 0.23 0.30 0.33
Carridor ring beam 1 x 2 1.52 0.23 0.30 0.21
23.12-0.46 1 x 1 22.66 0.23 0.30 1.56
Total 10.06 13604.26 136926.00
Cum. per Cum.
D) ROOF SLAB 125 MM THICK
Roof slab of 125 mm thick 2 x 1 12.20 8.82 215.12
Corridor Slab 2 x 1 18.20 2.23 81.17
Flight -5 Waist slab 2 x 1 4.22 1.32 11.14
Mid Landing portion 2 x 1 1.30 2.60 6.76
Flight -6 Waist slab 2 x 1 4.22 1.32 11.14
Total 325.33 1973.62 642078.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
2 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for
laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of
work for 60.0 cm wide sun-shade and Lofts
but excluding GST and seignorage charges for finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end

and 60cm wide

Over Windows W1 2 x 5 1.50 15.00

Total 15.00 996.30 14945.00
Rmt per Rmt
3 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Up to Roof Level : Second Floor to Third Floor

Long Walls 2 x 2 9.55 0.23 2.90 25.48
Cross walls 2 x 2 6.70 0.23 2.90 17.88
Kitchen 2 x 1 3.14 0.12 2.90 2.09
2 x 1 2.36 0.12 2.90 1.57
M.Bed room 2 x 1 6.70 0.12 2.90 4.47
Main Toilets 2 x 1 4.56 0.12 2.90 3.04
2 x 1 1.72 0.12 2.90 1.15
For Balcony 3rd Floor 2 x 1 11.77 0.12 1.00 2.71
For Corridor 3rd floor 1 x 1 26.16 0.12 1.00 3.01
For stair case:
Steps on Flight 5 1 x 11 1.20 0.30 (0.15)/2 1.98
Steps on Flight 6 1 x 11 1.20 0.30 (0.15)/2 1.98
Staircase Railing 1 x 2 4.20 0.10 0.85 0.71
Staircase Support wall 1 x 1 1.80 0.12 0.90 0.19
Deductions:
Main Door D1 2 x 3 1.08 0.23 2.10 -3.13
Doors D2 2 x 2 0.90 0.23 2.10 -1.74
Windows W1 2 x 5 1.20 0.23 1.20 -3.31
Ventilators V 2 x 2 0.60 0.23 0.45 -0.25
Lintel Over Door D1 2 x 3 1.20 0.23 0.15 -0.25
Doors D2 2 x 2 1.20 0.23 0.15 -0.17
Windows W1 2 x 5 1.20 0.23 0.15 -0.41
Deduct Columns:
Column -1 1 x 2 0.23 0.45 2.90 -0.60
Total 56.40 8874.32 500479.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
4 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Stair case:
Flight -5 Steps 3.96
1 x 11 1.20 0.30
1 x 11 1.20 0.15 1.98
Flight -5 Waist slab bottom 4.08
1 x 1 3.40 1.20
Landing 1 x 2 2.40 1.20 5.76
Flight -6 Steps 1 x 11 1.20 0.30 3.96
1 x 11 1.20 0.15 1.98
Flight -6 Waist slab bottom 1 x 1 3.40 1.20 4.08
Staircase Railing Wall 1 x 2 4.20 1.80 15.12
Beam under Stair case landing 1 x 1 2.40 1.20 2.88
Staircase Support wall 1 x 1 1.80 1.92 3.45
Rooms:
Hall portion 2 x 1 7.84 3.20 50.18
Bed room 2 x 1 9.19 3.20 58.82
Dining 2 x 1 5.02 3.20 32.13
Kitchen 2 x 1 5.38 3.20 34.43
Toilets 2 x 2 3.88 3.20 49.66

Ventilators sides 2 x 2 2.10 0.23 1.93

Column Projections
Column -1 2 x 1 0.45 2.90 2.61
Roof beam Projections
Kitchen 2 x 1 5.38 0.90 9.68
M.Bed room 2 x 1 6.93 0.90 12.47
2 x 1 4.56 0.90 8.21
Main Toilets 2 x 1 1.72 0.90 3.10
Staircase portion 1 x 2 4.20 0.90 7.56
1 x 2 2.40 0.90 4.32
Beam under Stair case landing 1 x 1 2.40 0.83 1.99
Window sides
Windows-1 2 x 5 4.80 0.13 6.24
Deductions:
Main Door D1 2 x 3 1.08 2.10 -13.61
Doors D2 2 x 2 0.90 2.10 -7.56
Windows W1 2 x 5 1.20 1.20 -14.40
Ventilators V 2 x 2 0.60 0.45 -1.08
Total 293.94 510.03 149916.00
Sqm 1 sqm
5 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick
base coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 2 x 2 9.55 3.20 122.24
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Cross walls 2 x 2 6.93 3.20 88.70
For Balcony 3rd Floor 2 x 2 11.77 2.12 99.57
For Corridor 3rd floor 1 x 2 26.16 2.12 110.66
Above Sunshades
Over Main Door faces 2 x 3 2.28 0.05 0.68
Top & Bottom surface 2 x 2 3.36 0.60 8.06
Over Windows W1 2 x 5 2.40 0.05 1.20
Top & Bottom surface 2 x 2 3.60 0.60 8.64
Slab Projections
Slab faces 2 x 1 32.96 0.125 8.24
Deductions:
Main Door D1 2 x 3 1.08 2.10 -13.61
Windows W1 2 x 5 1.20 1.20 -14.40
Ventilators V 2 x 2 0.60 0.45 -1.08
418.92 572.94 240013.00
Sqm 1sqm
6 Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of all material
and labour charges, over heads & contractor profit, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, but excluding
GST and seignorage charges, etc., complete for for finished item of work. (APSS 901,903 &
904) (CSSR) for CEILING PLASTERING.

Ceiling Plastering 12 mm
thick:
Hall portion 2 x 1 4.47 3.37 30.13
Bed room 2 x 1 4.62 4.57 42.23
Dining 2 x 1 3.02 2.00 12.08
Kitchen 2 x 1 3.02 2.36 14.25
Toilets 2 x 2 2.16 1.72 14.86
113.55 226.79 25752.00
Sqm 1 sqm
7 Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600 mm x 8 mm
thickness glossy finish permium colours, set over base coat of cement mortar (1:8), 12 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including cost and conveyance of all materials like
cement, sand, and water and flooring tiles etc., complete, including over heads &
contractor profit, labour charges etc., complete for finished item of work, but excluding GST
and seignorage charges.

Hall portion 2 x 1 4.47 3.37 30.13

Bed room 2 x 1 4.62 4.57 42.23
Dining 2 x 1 3.05 2.00 12.20
Kitchen 2 x 1 3.02 2.36 14.25
Total 98.81 12242.86 120970.00
Sqm 1sqm

8 Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length
equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement
paste mixed with pigment of matching shade to full depth, including over heads & contractor
profit cost and conveyrance of all materials like tiles, cement, sand and water etc., complete
but excluding GST and seigniorage charges, etc., complete for finished item of work.

Rooms:
Hall portion 2 x 1 7.84 0.10 1.57
Bed Room 2 x 1 9.19 0.10 1.84
Dining 2 x 1 5.02 0.10 1.00
Kitchen 2 x 1 5.38 0.10 1.08
Deductions :
Main Door D1 2 x 3 1.08 0.10 -0.65
Total 4.84 12453.59 6030.00
1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
9 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over floor
bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry
of honey like consistence spread at the rate of 3.3 kg of cement per Sqm and jointed with
neat white cement paste mixed with pigment of matching shade including cost and
conveyance of all materials to site, including cost of mixing of mortar and watering, leveling
to proper slope and curing including over heads & contractor profit, all labour charges etc.,
and excluding GST and seignorage charges for finished item of work but excluding cost of CC
bed and dadoing to walls . (BLD-CSTN-9-6).

Toilets 2 x 2 2.16 1.72 14.86

14.86 9660.38 14356.00
1sqm

10 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm
and of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed
with white cement paste mixed with pigment of matching shade to full depth, including over
heads & contractor profit, cost of all materials like tiles, cement, sand and water etc.,
complete including complete for finished item of work, but excluding GST and seignorage
charges. (BLD-CSTN-9-18)

Wall Tiles:
Toilets 2 x 2 3.88 2.10 32.59
32.59 9170.38 29886.00
Sqmt 1 sqm
11 SSupply and fixing of Medium teak wood door frame double shutter fully panelled doors of
different sizes with frame made of well seasoned medium teak Wood scantlings of size 125 x
175 mm and shutter made of side rails 100mm X 32mm, top rail 100 mm X32 mm, bottom
rail 100mmX 32 mm and intermediate rails of 100mm x 32 mm and planks s - 5 no's of
25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 450 mm long
brass coted aldrop-1 no, 150 mm long brass butt hinges 8 No's, Door stoppers-2 no, 200 mm
long brass Tower bolts 3- no's brass coated fancy handles 200 mm -2nos with necessary
screws complete including cost and conveyance of all materials and labour charges etc.
complete as per specifications (APSS NO.1001 & 1002)

Door-1 ( 1.08 x 2.10) 2 x 3 6.00 17292.43 103755.00

Door-2 ( 0.90 x 2.10) 2 x 2 4.00 10960.78 43843.00

Nos Per Each

12 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick
and fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double
rebate for glazed shutter and flyshutter with a provision for guard bars/grills and the
sections, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by
means of self expanding screws, Including 10 mm Square guard bars with 6” (152.4mm)
pitch etc., complete for 3’ 0” x 4’ 0” (914.4mm x 1219.2mm) and 4’0” x 4’0” (1219.2mm x
1219.2mm)

Window ( 1.20x1.06) 2 x 5 10.00

10.00 8568.84 85688.00
Sqm 1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
13 Ventilators:
Supply and fixing of pre-painted steel windows & top hung and fixed louvered ventilators
made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality, galvanized
as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick,
finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7
microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for shutter of
46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x 25 mm
and section for louvered ventilation of 33 x57mm Box section and the windows panelled
with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl propylene
Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with corner
brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.90m x 0.30 m)
1 x 2 0.90 0.30 0.54
0.54 6199.97 3348.00
Sqm 1 Sqm

14 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST etc, complete for finished item of
work as per SS 912 for external walls.

Emulsion Paint:

Outer Side walls

Long walls 2 x 2 9.55 3.20 122.24
Cross walls 2 x 2 6.93 3.20 88.70
For Balcony 3rd Floor 2 x 2 11.77 2.12 99.57
For Corridor 3rd floor 1 x 2 26.16 2.12 110.66
Above Sunshades
Over Main Door faces 2 x 3 2.28 0.05 0.68
Top & Bottom surface 2 x 2 3.36 0.60 8.06
Over Windows W1 2 x 5 2.40 0.05 1.20
Top & Bottom surface 2 x 2 3.60 0.60 8.64
Slab Projections
Slab faces 2 x 1 32.96 0.125 8.24
Deductions:
Main Door D1 2 x 3 1.08 2.10 -13.61
Windows W1 2 x 5 1.20 1.20 -14.40
Ventilators V 2 x 2 0.60 0.45 -1.08
418.92 53.67 22483.00

15 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST and seignorage etc, complete for
finished item of work as per SS 911 for internal walls
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Emulsion Paint:
Inside Painting:
Stair case:
Flight -5 Steps 1 x 11 1.20 0.30 3.96
1 x 11 1.20 0.15 1.98
Flight -5 Waist slab bottom 1 x 1 3.40 1.20 4.08
Landing 1 x 2 2.40 1.20 5.76
Flight -6 Steps 1 x 11 1.20 0.30 3.96
1 x 11 1.20 0.15 1.98
Flight -6 Waist slab bottom 1 x 1 3.40 1.20 4.08
Staircase Railing Wall 1 x 2 4.20 1.80 15.12
Beam under Stair case landing 1 x 1 2.40 1.20 2.88
Staircase Support wall 1 x 1 1.80 1.92 3.45
Rooms:

Hall portion 2 x 1 7.84 3.20 50.18

Bed room 2 x 1 9.19 3.20 58.82
Dining 2 x 1 5.02 3.20 32.13
Kitchen 2 x 1 5.38 3.20 34.43
Toilets 2 x 2 3.88 3.20 49.66

Ventilators sides 2 x 2 2.10 0.23 1.93

Column Projections
Column -1 2 x 1 0.45 2.90 2.61
Roof beam Projections
Kitchen 2 x 1 5.38 0.90 9.68
M.Bed room 2 x 1 6.93 0.90 12.47
2 x 1 4.56 0.90 8.21
Main Toilets 2 x 1 1.72 0.90 3.10
Staircase portion 1 x 2 4.20 0.90 7.56
1 x 2 2.40 0.90 4.32
Beam under Stair case landing 1 x 1 2.40 0.83 1.99
Window sides
Windows-1 2 x 5 4.80 0.13 6.24
Deductions:
Main Door D1 2 x 3 1.08 2.10 -13.61
Doors D2 2 x 2 0.90 2.10 -7.56
Windows W1 2 x 5 1.20 1.20 -14.40
Ventilators V 2 x 2 0.60 0.45 -1.08
For Ceiling
Hall portion 2 x 1 4.47 3.37 30.13
Bed room 2 x 1 4.62 4.57 42.23
Dining 2 x 1 3.02 2.00 12.08
Kitchen 2 x 1 3.02 2.36 14.25
Toilets 2 x 2 2.16 1.72 14.86
407.48 53.67 21870.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
16 Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, using brushes including over heads
& contractor profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).

Main Door D1 2 x 1 1.08 2.10 4.54

Doors D2 2 x 2 0.90 2.10 7.56
12.10 199.85 2417.00
Sqm 1 Sqm
17 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

Err:509 Kg
Err:509 MT
Err:509 123206.75 Err:509
MT MT
Sub Total Err:509
 DETAILED SUB ESTIMATE for Third floor

Construction of Sub Centre Building

Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. comple excluding GST
and seignorage

Cum. per Cum.

A) COLUMNS
Columns from 3rd to 4th Floor
Columns 1 x 2 0.23 0.45 2.90 0.60
0.60 15257.76 9155.00
Cum. per Cum.
B) LINTEL BEAMS
Over Main Door 2 x 3 1.50 0.23 0.15 0.31
Over Door D2 2 x 2 1.20 0.23 0.15 0.17
Over Windows W1 2 x 6 1.50 0.23 0.15 0.62
Chajjas 1 x 1 5.00 1.20 0.10 0.60
Total 1.70 15152.09 25759.00
Cum. per Cum.
C) ROOF BEAMS
Long walls 2 x 2 9.55 0.23 0.30 2.64
Short walls 2 x 3 6.70 0.23 0.30 2.77
Beam under Stair case landing 2 x 1 2.40 0.23 0.30 0.33
Kitchen 2 x 1 3.25 0.23 0.30 0.45
2 x 1 2.36 0.23 0.30 0.33
M.Bed room 2 x 1 4.56 0.23 0.30 0.63
Main Toilets 2 x 1 1.72 0.23 0.30 0.24
Staircase portion 1 x 2 4.20 0.23 0.30 0.58
1 x 2 2.40 0.23 0.30 0.33
Total 8.29 14058.96 116572.00
Cum. per Cum.
D) ROOF SLAB 125 MM THICK
Roof slab of 125 mm thick 2 x 1 12.20 8.82 215.12
Flight -7 Waist slab 2 x 1 4.22 1.32 11.14
Mid Landing portion 2 x 1 1.30 2.60 6.76
Flight -8 Waist slab 2 x 1 4.22 1.32 11.14

Total 244.16 2197.67 536583.00

Cum. per Cum.
Head Room Slab 100mm 1 x 1 4.20 2.40 10.08
10.08 2585.10 26058.00
Cum. per Cum.

2 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
over heads & contractor profitcost and conveyance of all materials and all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab but excluding GST and seignorage charges etc,,
complete for finished item of work.

Roof slab of 125 mm thick 2 x 1 12.20 8.82 215.12

Head Room Slab 100mm 1 x 1 4.20 2.40 10.08
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
225.20 6287.68 141599.00
Cum. per Cum.
3 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard trap metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete for
laying of concrete 75 mm thick at fixed end and 50 mm thick at free end with an average
thickness of 62.5mm including royalties and all taxes and all charges for finished item of
work for 60.0 cm wide sun-shade and Lofts
but excluding GST and seignorage charges for finished item of work.

Sunshades 75 mm at fixed end and 50mm at free end

and 60cm wide
Over Windows W1 2 x 5 1.50 15.00
Total 15.00 1037.68 15565.00
Rmt per Rmt
4 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay bricks of
class as per Table-1 of IS:1077-1992 Non-Modular or traditional size , including cost &
conveyance of all material and labour charges, centering & scafolding charges, and overhead
charges & Contractors profit etc., complete as per APSS No.501 for Super structure and
others but excluding GST and seignorage chages.

Long Walls 2 x 2 9.55 0.23 2.90 25.48

Cross walls 2 x 2 6.70 0.23 2.90 17.88
Kitchen 2 x 1 3.14 0.12 2.90 2.09
2 x 1 2.36 0.12 2.90 1.57
M.Bed room 2 x 1 6.70 0.12 2.90 4.47
Main Toilets 2 x 1 4.56 0.12 2.90 3.04
2 x 1 1.72 0.12 2.90 1.15
For Balcony 2 x 1 11.77 0.12 1.00 2.71
For Corridor 4th floor 1 x 1 26.16 0.12 1.00 3.01
Head Room 1 x 2 4.20 0.12 2.40 2.32
1 x 2 2.29 0.12 2.40 1.26
Parapet wall 1 x 2 9.55 0.12 1.20 2.64
1 x 2 6.82 0.12 1.20 1.88
For stair case:
Steps on Flight 7 1 x 11 1.20 0.30 (0.15)/2 1.98
Steps on Flight 8 1 x 11 1.20 0.30 (0.15)/2 1.98
Staircase Railing 1 x 2 4.20 0.10 0.85 0.71
Staircase Support wall 1 x 1 1.80 0.12 0.90 0.19
Deductions:
Main Door D1 2 x 3 1.08 0.23 2.10 -3.13
Doors D2 2 x 2 0.90 0.23 2.10 -1.74
Windows W1 2 x 5 1.20 0.23 1.20 -3.31
Ventilators V 2 x 2 0.60 0.23 0.45 -0.25
Lintel Over Door D1 2 x 3 1.20 0.23 0.15 -0.25
Doors D2 2 x 2 1.20 0.23 0.15 -0.17
Windows W1 2 x 5 1.20 0.23 0.15 -0.41
Deduct Columns:
Column -1 1 x 2 0.23 0.45 2.90 -0.60
Total 64.49 9445.02 609135.00
Cum. per Cum.
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
5 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for Internal Walls.

Plastering 12mm thick:

Inside Plastering:
Stair case:
Flight -7 Steps 3.96
1 x 11 1.20 0.30
1 x 11 1.20 0.15 1.98
Flight -7 Waist slab bottom 4.08
1 x 1 3.40 1.20
Landing 1 x 2 2.40 1.20 5.76
Flight -8 Steps 1 x 11 1.20 0.30 3.96
1 x 11 1.20 0.15 1.98
Flight -8 Waist slab bottom 1 x 1 3.40 1.20 4.08
Staircase Railing Wall 1 x 2 4.20 1.80 15.12
Beam under Stair case landing 1 x 1 2.40 1.20 2.88
Staircase Support wall 1 x 1 1.80 1.92 3.45
Rooms:
Hall portion 2 x 1 7.84 3.20 50.18
Bed room 2 x 1 9.19 3.20 58.82
Dining 2 x 1 5.02 3.20 32.13
Kitchen 2 x 1 5.38 3.20 34.43
Toilets 2 x 2 3.88 3.20 49.66
Head room 2 x 2 6.60 2.40 63.36
Ventilators sides 2 x 2 2.10 0.23 1.93
Column Projections
Column -1 2 x 1 0.45 2.90 2.61
Roof beam Projections
Kitchen 2 x 1 5.38 0.90 9.68
M.Bed room 2 x 1 6.93 0.90 12.47
2 x 1 4.56 0.90 8.21
Main Toilets 2 x 1 1.72 0.90 3.10
Staircase portion 1 x 2 4.20 0.90 7.56
1 x 2 2.40 0.90 4.32
Beam under Stair case landing 1 x 1 2.40 0.83 1.99
Window sides
Windows-1 2 x 5 4.80 0.13 6.24
Deductions:
Main Door D1 2 x 3 1.08 2.10 -13.61
Doors D2 2 x 3 0.90 2.10 -11.34
Windows W1 2 x 5 1.20 1.20 -14.40
Ventilators V 2 x 2 0.60 0.45 -1.08
Total 353.52 551.10 194822.00
Sqm 1 sqm
6 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick
base coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding GST and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.

Plastering 20 mm thick:
Outer Side walls
Long walls 2 x 2 9.55 3.20 122.24
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Cross walls 2 x 2 6.93 3.20 88.70
For Balcony 4th Floor 2 x 2 11.77 2.12 99.57
For Corridor 4th Floor 1 x 2 26.16 2.12 110.66
Parapet wall 1 x 2 9.55 1.44 27.41
1 x 2 6.93 1.44 19.89
Above Sunshades
Over Main Door faces 2 x 3 2.28 0.05 0.68
Top & Bottom surface 2 x 2 3.36 0.60 8.06
Over Windows W1 2 x 5 2.40 0.05 1.20
Top & Bottom surface 2 x 2 3.60 0.60 8.64
Slab Projections
Slab faces 2 x 1 32.96 0.125 8.24
Deductions:
Main Door D1 2 x 3 1.08 2.10 -13.61
Windows W1 2 x 5 1.20 1.20 -14.40
Ventilators V 2 x 2 0.60 0.45 -1.08
466.21 614.01 286259.00
Sqm 1sqm
7 Ceiling plastering of 12mm thick with CM (1:3) including cost and conveyance of all material
and labour charges, over heads & contractor profit, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, but excluding
GST and seignorage charges, etc., complete for for finished item of work. (APSS 901,903 &
904) (CSSR) for CEILING PLASTERING.

Ceiling Plastering 12 mm
thick:
Hall portion 2 x 1 4.47 3.37 30.13
Bed room 2 x 1 4.62 4.57 42.23
Dining 2 x 1 3.02 2.00 12.08
Kitchen 2 x 1 3.02 2.36 14.25
Toilets 2 x 2 2.16 1.72 14.86
Head room 1 x 1 4.09 2.29 9.37
122.92 245.61 30189.00
Sqm 1 sqm
8 Flooring with vitrified tiles of 1st quality and of size not less than 600 x 600 mm x 8 mm
thickness glossy finish permium colours, set over base coat of cement mortar (1:8), 12 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including cost and conveyance of all materials like
cement, sand, and water and flooring tiles etc., complete, including over heads &
contractor profit, labour charges etc., complete for finished item of work, but excluding GST
and seignorage charges.

Hall portion 2 x 1 4.47 3.37 30.13

Bed room 2 x 1 4.62 4.57 42.23
Dining 2 x 1 3.05 2.00 12.20
Kitchen 2 x 1 3.02 2.36 14.25

Total 98.81 12641.05 124905.00

Sqm 1sqm

9 Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length
equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement
paste mixed with pigment of matching shade to full depth, including over heads & contractor
profit cost and conveyrance of all materials like tiles, cement, sand and water etc., complete
but excluding GST and seigniorage charges, etc., complete for finished item of work.

Rooms:
Hall portion 2 x 1 7.84 0.10 1.57
Bed Room 2 x 1 9.19 0.10 1.84
Dining 2 x 1 5.02 0.10 1.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Kitchen 2 x 1 5.38 0.10 1.08
Deductions :
Main Door D1 2 x 3 1.08 0.10 -0.65
Total 4.84 12851.79 6223.00
1 sqm
10 Flooring with Ceramic non skid tiles of not less than 7.3mm thick 1st quality laid over floor
bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry
of honey like consistence spread at the rate of 3.3 kg of cement per Sqm and jointed with
neat white cement paste mixed with pigment of matching shade including cost and
conveyance of all materials to site, including cost of mixing of mortar and watering, leveling
to proper slope and curing including over heads & contractor profit, all labour charges etc.,
and excluding GST and seignorage charges for finished item of work but excluding cost of CC
bed and dadoing to walls . (BLD-CSTN-9-6).

Toilets 2 x 2 2.16 1.72 14.86

14.86 10058.57 14948.00
1sqm

11 Providing dadooing to walls with 5 to 7mm thick ceramic wall tiles 1st quality of 7.30mm
and of size approved by Engineer-in-Charge, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed
with white cement paste mixed with pigment of matching shade to full depth, including over
heads & contractor profit, cost of all materials like tiles, cement, sand and water etc.,
complete including complete for finished item of work, but excluding GST and seignorage
charges. (BLD-CSTN-9-18)

Wall Tiles:
Toilets 2 x 2 3.88 2.10 32.59
32.59 9268.38 30206.00
Sqmt 1 sqm
12 SSupply and fixing of Medium teak wood door frame double shutter fully panelled doors of
different sizes with frame made of well seasoned medium teak Wood scantlings of size 125 x
175 mm and shutter made of side rails 100mm X 32mm, top rail 100 mm X32 mm, bottom
rail 100mmX 32 mm and intermediate rails of 100mm x 32 mm and planks s - 5 no's of
25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 450 mm long
brass coted aldrop-1 no, 150 mm long brass butt hinges 8 No's, Door stoppers-2 no, 200 mm
long brass Tower bolts 3- no's brass coated fancy handles 200 mm -2nos with necessary
screws complete including cost and conveyance of all materials and labour charges etc.
complete as per specifications (APSS NO.1001 & 1002)

Door-1 ( 1.08 x 2.10) 2 x 3 6.00 17292.43 103755.00

Door-2 ( 0.90 x 2.10) 2 x 2 4.00 10960.78 43843.00
Nos Per Each
13 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted
steel as per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester
paint and section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for
shutter of 52 x 25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick
and fitted with stainless steel 32 gauge fly mesh of 304 grade and mullions to have double
rebate for glazed shutter and flyshutter with a provision for guard bars/grills and the
sections, 1 No. of High grade nylon latch handle, window stopper, 2 nos. of with MS Powder
coated /SS ball bearing butt Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in concrete masonry wall by
means of self expanding screws Including 10 mm Square guard bars with 6” (152.4mm)
pitch etc., complete for 3’ 0” x 4’ 0” (914.4mm x 1219.2mm) and 4’0” x 4’0” (1219.2mm x
1219.2mm)
Window ( 1.20x1.06) 2 x 5 10.00
10.00 8568.84 85688.00
Sqm 1 sqm
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
14 Ventilators:
Supply and fixing of pre-painted steel windows & top hung and fixed louvered ventilators
made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality, galvanized
as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick,
finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7
microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for shutter of
46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x 25 mm
and section for louvered ventilation of 33 x57mm Box section and the windows panelled
with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl propylene
Diamine monomer Gasket (EPDM) and the sections cut to length mitre joined with corner
brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work with Fixed louvers 2'-0" x 2'-0" (609.6x609.6mm)(Box
section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x 3' including cost and
conveyance of all mateirals, all fixures and labour charges etc., but excluding GST complete

V1 (0.90m x 0.30 m)
1 x 2 0.90 0.30 0.54
0.54 6199.97 3348.00
Sqm 1 Sqm

15 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST etc, complete for finished item of
work as per SS 912 for external walls.

Emulsion Paint:

Outer Side walls

Long walls 2 x 2 9.55 3.20 122.24
Cross walls 2 x 2 6.93 3.20 88.70
For Balcony 4th Floor 2 x 2 11.77 2.12 99.57
For Corridor 4th Floor 1 x 2 26.16 2.12 110.66
Parapet wall 1 x 2 9.55 1.44 27.41
1 x 2 6.93 1.44 19.89
Above Sunshades
Over Main Door faces 2 x 3 2.28 0.05 0.68
Top & Bottom surface 2 x 2 3.36 0.60 8.06
Over Windows W1 2 x 5 2.40 0.05 1.20
Top & Bottom surface 2 x 2 3.60 0.60 8.64
Slab Projections
Slab faces 2 x 1 32.96 0.125 8.24
Deductions:
Main Door D1 2 x 3 1.08 2.10 -13.61
Windows W1 2 x 5 1.20 1.20 -14.40
Ventilators V 2 x 2 0.60 0.45 -1.08
466.21 57.67 26886.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
16 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding GST and seignorage etc, complete for
finished item of work as per SS 911 for internal walls

Emulsion Paint:
Inside Painting:
Stair case:
Flight -7 Steps 1 x 11 1.20 0.30 3.96
1 x 11 1.20 0.15 1.98
Flight -7 Waist slab bottom 1 x 1 3.40 1.20 4.08
Landing 1 x 2 2.40 1.20 5.76
Flight -8 Steps 1 x 11 1.20 0.30 3.96
1 x 11 1.20 0.15 1.98
Flight -8 Waist slab bottom 1 x 1 3.40 1.20 4.08
Staircase Railing Wall
1 x 2 4.20 1.80 15.12
Beam under Stair case landing 1 x 1 2.40 1.20 2.88
Staircase Support wall 1 x 1 1.80 1.92 3.45
Rooms:

Hall portion 2 x 1 7.84 3.20 50.18

Bed room 2 x 1 9.19 3.20 58.82
Dining 2 x 1 5.02 3.20 32.13
Kitchen 2 x 1 5.38 3.20 34.43
Toilets 2 x 2 3.88 3.20 49.66
Head room 2 x 2 6.60 2.40 63.36
Ventilators sides 2 x 2 2.10 0.23 1.93
Column Projections
Column -1 2 x 1 0.45 2.90 2.61
Roof beam Projections
Kitchen 2 x 1 5.38 0.90 9.68
M.Bed room 2 x 1 6.93 0.90 12.47
2 x 1 4.56 0.90 8.21
Main Toilets 2 x 1 1.72 0.90 3.10
Staircase portion 1 x 2 4.20 0.90 7.56
1 x 2 2.40 0.90 4.32
Beam under Stair case landing 1 x 1 2.40 0.83 1.99
Window sides
Windows-1 2 x 5 4.80 0.13 6.24
Deductions:
Main Door D1 2 x 3 1.08 2.10 -13.61
Doors D2 2 x 3 0.90 2.10 -11.34
Windows W1 2 x 5 1.20 1.20 -14.40
Ventilators V 2 x 2 0.60 0.45 -1.08
For Ceiling
Hall portion 2 x 1 4.47 3.37 30.13
Bed room 2 x 1 4.62 4.57 42.23
Dining 2 x 1 3.02 2.00 12.08
Kitchen 2 x 1 3.02 2.36 14.25
Toilets 2 x 2 2.16 1.72 14.86
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
467.06 57.67 26936.00
Sno Measurements
Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
17 Painting to New wood work with two coats of ready mixed first quality synthetic enamel
paint Grade I of approved quality colour brand and shade over a primary coat of Wood
Primer total three coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, using brushes including over heads
& contractor profit cost and conveyance of all material to site, and all labour charges,
scaffolding, but excluding GST etc., complete for finished item of work.(BLD-CSTN-12-6
and .BLD-CSTN-12-12).

Main Door D1 2 x 1 1.08 2.10 4.54

Doors D2 2 x 2 0.90 2.10 7.56
12.10 199.85 2417.00
Sqm 1 Sqm
18 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979)
of different diameters for RCC works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding GST and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

Err:509 Kg
Err:509 MT
Err:509 124575.81 Err:509
MT MT
Sub Total Err:509

Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer

PR(spl)/Manugur PR/SD/Manugur PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam
 Construction of B.C.Bhavan Near BC Hostel in Khammam Municipal Corporation.
STEEL CALCULATION SHEET
Ground floor
s.no item Quantity kgs/cum total kgs

1 Footings 2.59 40.00 103.6

2 Pedastals Err:509 225.00 Err:509
3 Columns 1.94 200.00 388
4 Plinth beam 3.81 150.00 571.32
5 Lintel beam 1.90 150.00 285
6 Sunshades 0.23 50.00 11.25
7 Roof beams 0.00 175.00 0
8 Roof Slab Err:509 60.00 Err:509

Err:509
tonnes Err:509
First floor
s.no item Quantity kgs/cum total kgs

1 Footings 0 40.00 0
2 Pedastals 0 225.00 0
3 Columns 7.43 200.00 1486
4 Plinth beam 0 150.00 0
5 Lintel beam 1.02 150.00 153
6 Sunshades 0.24 50.00 11.8125
7 Roof beams 13.30 175.00 2326.716
8 Roof Slab Err:509 60.00 Err:509

kgs Err:509
tonnes Err:509

Asst.Exe.Engineer Deputy Exe.Engineer #REF!

PR(SPL),Khammam PR/SD/Khammam #REF!

District Panchayat Raj Engineer

PIU DIVISION Khammam
 DETAILED SUB ESTIMATE FOR SANITATION
Construction of Principal room for AR Head Quarters in Kothagudem in Bhadradri Kothagudem
Dist.
Err:509
Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

Sanitation
1 Supply & fixing 580mm x 440mm size white virerous orissa pan with attached
footrests of approved make confirming to IS 2556 (part - III) with 'P' or 'S' trap,
including 10 lit. low level PVC flusihing system confirming to IS 7231 with all
internal fittings, CI brackets, 32mm dia CP flush pipe, 15mm dia 450mm long
PVC connerctor, 15mm dia Cp brass strop cock 300 grams of ISI make, cutting
and making good the walls and floors wherever required including cost &
conveyance of all material to work site, all labour charges for all operations for
fixing etc., complete for finished item of work.excluding GST an seignorage

for block-1 & block-2 1 x 2 2.00 4733.35 9467.00

Nos 1 No
2 Supplying and Fixing European Water Closet of 1st quality conforming to
IS:2556-Part-2-1973 of Hindustan / Neycer or Parryware make white glazed with
'P' trap including cost & conveyance of all material to work site, all labour
charges for all operations for fixing etc., complete for finished item of work.
excludingfor
GST and seignorage
block-1 & block-2 1 x 6 6.00
6.00 4302.52 25815.00
Nos 1 No
3 a) Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x
457 .2 mm including cost and conveyane of all material and labour charges but
excluding GST.
And seignorage
for block-1 & block-2 1 x 30 30.00 729.90 21897.00
Nos 1 No
4 Providing & fixing UPVC SWR pipes TYPE-B (Double socket 4 Kg/sq.cm -
Prince/Sudhakar or any ISI Brand ) conforming to IS 13592:1992 including
necessary specials,jointing with adhesives ,fixing vertical pipes over wooden
battens including cost and conveyance of all materials at site, all taxes etc.,
complete for finished item of work but excluding GST.and Seignorage
For 75mm dia in GF and FF 130.00 218.88 28454.00
Rm 1 Rmt
5 Providing & fixing UPVC SWR pipes TYPE-B (Double socket 4 Kg/sq.cm -
Prince/Sudhakar or any ISI Brand ) conforming to IS 13592:1992 including
necessary specials,jointing with adhesives ,fixing vertical pipes over wooden
battens including cost and conveyance of all materials at site, all taxes etc.,
complete for finished item of work but excluding GST.and Seignorage

For 110mm dia in GF and FF 50.00 313.18 15659.00

Rm 1 Rmt
6 Supplying & Fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/Neycer) 1st quality conforming to IS:2556-Part-4:1972 with
waste fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/
Senior/ Nice/ Esso or equivalent complete with standard CI brackets including
wooden block: 450 x 300 mm - Single C.P. Pillar cock including cost of all
material and labour charges but excluding GST. and seignorage

for block-1 & block-2 1 x 6 6.00 2195.47 13173.00

1No
7 Supplying & Fixing white glazed flat back Bowl urinals of size 440 mm x 265 mm
x 315 mm with internal flushing rim fixed with screws complete Indian make
(HSW/Parry/Neycer) conforming to IS:2556-1995 including cost and conveyance
of all material and labour charges etc complete, but excluding GST.

for block-1 & block-2 1 x 6 6.00 1386.78 8321.00

1No

Page 368 Sanitory 1st floor

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
8 Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop.
Masonry inspection chamber upto 914.4mm (3'-0") and fitted with light weight
457.2mm x 457.2mm ( 1'-6" x 1'-6") C.I. frame and cover of 20Kg. including
cost and conveyance of all materials to site, all labour charges, but excluding
seignorage charges and GST complete for finished item of work. excluidng GST
and seignorage
Out side building 7.00 5044.99 35315.00
Nos 1 No
10 Supply and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe
fittings (Prince/Sudhakar or any ISI Brand) including cost and conveyance of all
materials and labour charges etc., complete for All Floors. including cost and
conveyance of all materials and all incidental and operational, labour charges,
lift charges, but excluding seignorage charges and GST etc., complete for
finished item of work. (A.P.S.S. No. 1325).

for block-1 & block-2 8.00 240.84 1927.00

Nos 1 No
11 Supplying and fixing 25.4mm dia 609.6mm long aluminium anodised towel rods
with brackets and alluminium screews etc., complete for finished item of work
including cost and conveyance of all materials to site, all labour charges, sales
and other taxes on all materials etc., complete for finished item of work for All
Floors but excluding GST and seignorage
for block-1 & block-2 8.00 242.51 1940.00
Nos 1 No

12 Providing & placing on Terrace polyethylene water storage tank with Double
layer approved brand & manufacture with cover and suitable locking
arrangement & making necessary holes for inlet & outlets and overflow pipes
with all fittings including supply and fixing of 76.20mm dia PVC elbow 1st quality
and 38.10mm dia PVC waste pipe outlet including coat and conveyance of all
materials all labour charges etc. complete for finished item of work but excluding
GST. and seignorage

for block-1 1 x 500 500.00

for block-2 1 x 500 500.00
1000.0 9.26 9260.00
Ltrs 1 ltr

13 Supplying & Fixing 15 mm nominal size CP finish brass angled stop valve screw
type with internal /external threaded conforming to IS 8931 including cost and
conveyance of all materials to site, all labour charges complete for finished item
of work for All Floors but excluding GST. and seignorage

14.00 420.97 5894.00

Nos 1 No
14 Earth work excaGSTion in all soils in loamy & clayey soils for laying and jointing
P.V.C. pipelines true to alignment and gradient and refilling the trench with
excaGSTed soils to bring the surface to the original surface including cost
laying,jointing testing of pipe line but excluding cost of materails et. complete.
excluidng GST and seignorage
100.00 252.94 25294.00
Rmt 1 Rmt
15 Supplying & Fixing of 15 mm brass body CP finish bib tap of not less than 300
grams weight screw type (full turn) with internal /external threaded conenction
conforming to IS 8931 including cost and conveyance of all materials to site, all
labour charges complete for finished item of work for All Floors but excluding
GST. and seignorage
for block-1 & block-2 14.00 362.78 5079.00
Nos 1 No
16 Supplying & Fixing of 15 mm brass body CP finish bib tap of not less than 300
grams weight with quarter turn spindle with either internal or external threaded
conenction conforming to IS8931 including cost and conveyance of all materials
to site, all labour charges complete for finished item of work for All Floors but
excluding GST.and seignorage

for block-1 & block-2 8.00 770.66 6165.00

Nos 1 No

Page 369 Sanitory 1st floor

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
17 Supplying & Fixing of 15 mm brass body CP finish self closing tap push type
conforming to IS 1711 including cost and conveyance of all materials to site, all
labour charges complete for finished item of work for All Floors but excluding
GST.and seignorage
for block-1 & block-2 8.00 391.19 3129.00
Nos 1 No
18 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) including cost and conveyance of all
materials to site, all labour charges complete for finished item of work but
excluding GST.and seignorage
2.00 23.86 48.00
Nos 1 No
19 Supply & fixing of 110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand)including cost and conveyance of all
materials to site, all labour charges complete for finished item of work but
excluding
for block-1GST.and seignorage
& block-2 2.00 135.20 270.00
Nos 1 No
20 Supply & fixing of 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and
conveyance of all materials to site, all labour charges complete for finished item
of work but excluding GST. and seignorage
for block-1 & block-2 4.00 104.53 418.00
Nos 1 No
21 Supply & fixing of 110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and
conveyance of all materials to site, all labour charges complete for finished item
of work but excluding GST.and Seignorage
for block-1 & block-2 6.00 134.07 804.00
Nos 1 No
22 Supply & fixing of 110 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings
(Prince/ Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and
conveyance of all materials to site, all labour charges complete for finished item
of work but excluding GST.and seignorage
for block-1 & block-2 6.00 212.46 1275.00
Nos 1 No
23 Supply & fixing of 110 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) including cost and conveyance of all
materials to site, all labour charges complete for finished item of work but
excluding GST.and seignorage
for block-1 & block-2 6.00 169.29 1016.00
Nos 1 No
24 Supply & fixing of 110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings
(Prince/ Sudhakar/Kisan/ Supreme or any ISI Brand) including cost and
conveyance of all materials to site, all labour charges complete for finished item
of work but excluding GST.and seignorage

for block-1 & block-2 6.00 87.48 525.00

Nos 1 No
25 Supply & fixing of 75 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) including cost and conveyance of all
materials to site, all labour charges complete for finished item of work but
excluding
for block-1GST.and seignorage
& block-2 10.00 73.85 739.00
Nos 1 No
26 Supply & fixing of 75 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and
conveyance of all materials to site, all labour charges complete for finished item
of work but excluding GST. and seignorage

for block-1 & block-2 4.00 62.49 250.00

Nos 1 No
27 Supply & fixing of 75 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand including cost and
conveyance of all materials to site, all labour charges complete for finished item
of work but excluding GST. and seignorage

for block-1 & block-2 4.00 84.08 336.00

Page 370 Sanitory 1st floor
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
Nos 1 No
28 Supply & fixing of 75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) including cost and conveyance of all
materials to site, all labour charges complete for finished item of work but
excluding GST. and seignorage

for block-1 & block-2 10.00 48.85 489.00

Nos 1 No
29 Supply & fixing of 75 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings
(Prince/ Sudhakar/Kisan/ Supreme or any ISI Brand) including cost and
conveyance of all materials to site, all labour charges complete for finished item
of work but excluding GST.and seignorage

for block-1 & block-2 10.00 118.16 1182.00

Nos 1 No
30 Supply & fixing of 75 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) including cost and conveyance of all
materials to site, all labour charges complete for finished item of work but
excluding GST. And seignorage

for block-1 & block-2 6.00 92.03 552.00

Nos 1 No
31 Supply & fixing of 75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) including cost and conveyance of all
materials to site, all labour charges complete for finished item of work but
excluding GST. And seignorage
for block-1 & block-2 10.00 18.18 182.00
Nos 1 No
32 Supplying and fixing of NP soap dish heavy type with NP SCREWS including cost
and conveyance of all materials to site, all labour charges, sales and other taxes
on all materials etc., complete for finished item of work for All Floors. Excluding
GST and seignorage
for block-1 & block-2 14.00 802.71 11238.00
Nos 1 No
33 Supply and Fixing of CPVC Pipes ( 22.20mm OD Pipe - SDR 13.5 )and Fittings to
meet the requirement of ASTM-D 2846 and are produced in CTS (Copper Tube
Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made from idential CPVC
compounds having the same physical Properties for Hot and Cold Water (IS
15778:2007) of Ashirvad / Ajay Flowguard including cost and conveyance of all
material, labour charges, and over heads but excuding VAT.

22.2mm dia 80.00 237.97 19037.00

34 Supply and Fixing of CPVC Pipes ( 28.60 mm OD Pipe - SDR 13.5 )and Fittings to
meet the requirement of ASTM-D 2846 and are produced in CTS (Copper Tube
Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made from idential CPVC
compounds having the same physical Properties for Hot and Cold Water (IS
15778:2007) of Ashirvad / Ajay Flowguard including cost and conveyance of all
material, labour charges, and over heads but excuding VAT.

28.6mm dia 70.00 298.18 20872.00

Sub Total Rs 276022.00

Asst.Exe.Engineer Deputy Exe.Engineer District Panchayat Raj Engineer

PR(Spl)/Khammam PR/SD/Khammam PIU/Divn/Khammam

Page 371 Sanitory 1st floor

 DATA FOR WOOD WORK ( Sal Wood )-2022-2023
Construction of Sub Centre Building

Corporation allowance 14%

Index - code S No Description Nos L B D Qty Rate Amount Rs.

1 2 3 4 5 6 7 8 9 10
BLD- 1 Painting, Priming Coat on New Wood Work
CSTN-12-6-
Unit: 10 sqm Over Heads
A. MATERIALS :
Wood Primer (TBSC-G.I-07 ) L 0.70 152.00 106.40
B. LABOUR
Painter day 0.70 665.00 465.50
Add 13.615% on Labour for Municipal 14% 465.50 63.38
Limits
Sundries including brushes, soap, 0.01 635.28 6.35
putty etc., 1%
Total cost for 10 sqm 641.63
Add 13.615% overhead charges, 641.63 0.14 87.36
Contractor profit
BASIC COST per 10 sqm Rs 728.99
2 Wood work wrought and put up over 2 metres and below 3 metres in
BLD-CSTN -
13.2 length (Schedule Item No 287) only Labour Charges

Unit = 1 cum
Materials :—
Sal wood large scantlings over 2 m cum 1.00 Extra
and below 3 m in length
Labour :—
Carpenter day 17.70 685.00 12124.50
Man Mazdoor day 8.80 520.00 4576.00
Add 13.615% on Labour for Municipal 16700.50 0.14 2273.77
Limits
Sundries including nails, screws LS
etc.,
Total Per Cum of Wood Work 18974.27

Supply and fixing of sal wood Door double shutter fully panelled door of size 1.05 x 2.1mt with frame
made of well seasoned sal Wood scantlings of size 100 x 75mm and shutter made of side rails 100mm X
32mm, top rail 100 mmX32 mm, bottom rail 100mmX 32 mm and intermediate rails of 100mm x 32 mm
3 and planks - 10 no's of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts,
300 mm long bross aldrop-1 no, 125mm long bross butt hinges 6 No's, bross Door stoppers-2 no,
250mm brosstower bolt - 2nos, 150mm long bross Tower bolts 1- no, bross fancy handles 150 mm -
2nos with necessary screws complete including cost and conveyance of all materials and labour
charges etc. complete but excluding VAT as per specifications (APSS NO.1001 & 1002)

frames
verticals 2 2.10 0.10 0.075 0.032 47025.00 1504.80
horizontals 2 1.20 0.10 0.075 0.018 47025.00 846.45
shutter verticals 4 1.97 0.10 0.032 0.025 47025.00 1175.63
shutter rails 2x6 0.47 0.10 0.032 0.018 47025.00 846.45
Planks 2x5 0.32 0.32 0.025 0.025 62701.00 1567.53
labour charges 0.118 18974.27 2238.96
Furniture - Iron - for External
doors (Schedule Item 292)

Top Tower bolts S steel Tower

Bolt-10 mm Bolt (IS:204) 250 mm Nos 2.000 245.00 490.00
Long

372 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

Bottom Tower bolts S steel Tower

Bolt-10 mm Bolt (IS:204) 150 mm Nos 1.000 147.00 147.00
Long

Aluminium Butt hinges (IS:205)-

Nos 6.000 77.00 462.00
125 mm Long
S Steel Aldrop (IS:2681) 300 mm
Nos 1.000 306.00 306.00
long
MS Door Stoppers Nos 2.000 45.00 90.00
S Steel Fancy Handles 200 mm Long Nos 2.000 157.00 314.00
Rubber Bush Nos TBSC-P.IX-04 2.000 11.00 22.00
Screws nos TBSC-K.II-18 80.000 4.00 320.00
Nuts bolts nos ELEC-9.1.58 10.000 19.00 190.00
MS Zhold fasts 6.000 35.00 210.00

wood primer 2.25 1.05 2.100 4.960 728.99 361.58

Transportation charges 1.000 75.00 75.00

11167.40
Add 13.615% overhead charges,
11167.399 0.13615 1520.44
Contractor profit
BASIC COST per Each 12687.84
3

Supply and fixing of sal wood Door double shutter fully panelled door of size 1.20 x 2.1mt with frame
made of well seasoned sal Wood scantlings of size 100 x 75mm and shutter side rails 100mm X 32mm,
top rail 100 mmX32 mm, bottom rail 100mmX 32 mm and intermediate rails of 100mm x 32 mm and
planks s - 10 no's of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300
mm long bross aldrop-1 no, 125mm long bross butt hinges 6 No's, bross Door stoppers-2 no, 250mm
bross tower bolt - 2nos, 150mm long bross Tower bolts 1- no, bross fancy handles 150 mm -2nos
with necessary screws complete including cost and conveyance of all materials and labour charges etc.
complete but excluding VAT.as per specifications (APSS NO.1001 & 1002)

Door size 1.20 X 2.10 M

frames
TBSC-D.V- verticals 2 2.10 0.10 0.075 0.032 47025.00 1504.80
01
horizontals 1 1.35 0.10 0.075 0.010 47025.00 470.25
shutter verticals 4 1.98 0.10 0.032 0.025 47025.00 1175.63

shutter rails 2x6 0.54 0.10 0.032 0.021 47025.00 987.53

TBSC-D.V- Planks 2x5 0.37 0.30 0.025 0.028 62701.00 1755.63

02
labour charges 0.116 18974.27 2201.02

Furniture - Iron - for External

doors (Schedule Item 292)

Top Tower bolts Brass Tower Bolt- TBSC-P.I-

Nos 2.000 411.00 822.00
10 mm Bolt (IS:204) 250 mm Long 04

Bottom Tower bolts Brass Tower

TBSC-P.I-
Bolt-10 mm Bolt (IS:204) 150 mm Nos 1.000 248.00 248.00
02
Long

Brass Butt hinges (IS:205)- 125 mm TBSC-P.II-

Nos 6.000 278.00 1668.00
Long 03
TBSC-
Brass Aldrop (IS:2681) 300 mm long Nos 1.000 1223.00 1223.00
P.IV-01
TBSC-
Brass Door Stoppers Nos 2.000 189.00 378.00
P.IX-01
TBSC-
Brass Fancy Handles 250 mm Long Nos P.III-09
2.000 781.00 1562.00

373 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

TBSC-
Rubber Bush Nos 2.000 11.00 22.00
P.IX-04
TBSC-K.II-
Screws nos 80.000 4.00 320.00
18
ELEC-
Nuts bolts nos 10.000 19.00 190.00
9.1.58
TBSC-
MS Zhold fasts 6.000 34.00 204.00
P.IX-08
wood primer 2.25 1.20 2.100 5.670 728.99 413.34

Transportation charges 1.000 75.00 75.00

15220.20

Add 13.615% overhead charges, 15220.200 0.13615 2072.23

Contractor profit
BASIC COST per Each 17292.43

4 Supply and fixing of sal wood Door Double shutter fully pannlled door of size 1.50 x 2.40mt with frame
made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter made of side rails
125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and intermediate rails of 125 x 38 mm
and panels - 10 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z"
holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door
stoppers-2 nos, 200mm MS powder coated tower bolt - no, 150mm long MS powder coated Tower bolts
1- no, alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete
including cost and conveyance of all materials and labour charges etc. complete as per specifications
(APSS NO.1001 & 1002) but excluding VAT.

Door size 1.50X2.40 M

frames
verticals 2 2.40 0.15 0.100 0.072 47025.00 3385.80

horizontals 2 1.65 0.15 0.100 0.050 47025.00 2351.25

shutter verticals 4 2.215 0.125 0.038 0.042 47025.00 1975.05

shutter rails 2x6 0.67 0.125 0.038 0.038 47025.00 1786.95

Planks 2x5 0.45 0.323 0.025 0.036 62701.00 2257.24

labour charges 0.238 18974.27 4515.88

Furniture - Iron - for External

doors (Schedule Item 292)

Top Tower bolts S steel Tower

Bolt-10 mm Bolt (IS:204) 250 mm Nos 2.000 245.00 490.00
Long

Bottom Tower bolts S steel Tower

Bolt-10 mm Bolt (IS:204) 150 mm Nos 1.000 147.00 147.00
Long

Aluminium Butt hinges (IS:205)-

Nos 8.000 77.00 616.00
125 mm Long
S Steel Aldrop (IS:2681) 300 mm
Nos 1.000 306.00 306.00
long
MS Door Stoppers Nos 2.000 45.00 90.00
S Steel Fancy Handles 200 mm Long Nos 2.000 157.00 314.00
TBSC-
Rubber Bush Nos 2.000 11.00 22.00
P.IX-04
TBSC-K.II-
Screws nos 80.000 3.00 240.00
18
ELEC-
Nuts bolts nos 10.000 11.00 110.00
9.1.58
TBSC-
MS Zhold fasts 6.000 34.00 204.00
P.IX-08

374 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

wood primer 2.25 1.50 2.400 8.100 728.99 590.48

Transportation charges 1.000 75.00 75.00

19476.65
Add 13.615% overhead charges,
19476.650 0.13615 2651.75
Contractor profit
MBG26 BASIC COST per Each 22128.40

4 Supply and fixing of sal wood Door Double shutter fully pannlled door of size 0.90 x 2.10mt with frame
made of well seasoned Sal wood scantlings of size 150 x 100 mm mm and shutter made of side rails
125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and intermediate rails of 125 x 38 mm
and panels - 10 no's are of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z"
holdfasts, 300 mm long aluminium aldrop-1 no,125mm long aluminium butt hinges 4 No's, Door
stoppers-2 nos, 200mm MS powder coated tower bolt - no, 150mm long MS powder coated Tower bolts
1- no, alumium,Aluminium fancy handles 150mm long 1no's, with necessary screws complete
including cost and conveyance of all materials and labour charges etc. complete as per specifications
(APSS NO.1001 & 1002) but excluding VAT.

Door size 0.90x2.10 M

frames

verticals 2 2.10 0.10 0.075 0.032 47025.00 1504.80

horizontals 2 1.05 0.10 0.075 0.016 47025.00 752.40

shutter verticals 4 1.965 0.125 0.038 0.037 47025.00 1739.93

shutter rails 2x6 0.15 0.125 0.038 0.009 62701.00 564.31

Planks 2x5 0.15 0.323 0.025 0.012 18974.27 227.69

labour charges 0.106 18974.27 2011.27

Furniture - Iron - for External

doors (Schedule Item 292)
Top Tower bolts S steel Tower
Bolt-10 mm Bolt (IS:204) 250 mm Nos 2.000 245.00 490.00
Long
Bottom Tower bolts S steel Tower
Bolt-10 mm Bolt (IS:204) 150 mm Nos 1.000 147.00 147.00
Long
Aluminium Butt hinges (IS:205)-
Nos 8.000 77.00 616.00
125 mm Long
S Steel Aldrop (IS:2681) 300 mm
Nos 1.000 306.00 306.00
long
MS Door Stoppers Nos 2.000 45.00 90.00

S Steel Fancy Handles 200 mm Long Nos 2.000 157.00 314.00

TBSC-
Rubber Bush Nos
P.IX-04
2.000 11.00 22.00
TBSC-K.II-
Screws nos 80.000 4.00 320.00
18
ELEC-
Nuts bolts nos 10.000 19.00 190.00
9.1.58
TBSC-
MS Zhold fasts 6.000 34.00 204.00
P.IX-08
wood primer 2.25 1.50 2.400 8.100 90.00 72.90

Transportation charges 1.000 75.00 75.00

9647.30
Add 13.615% overhead charges,
9647.300 0.13615 1313.48
Contractor profit
MBG26 BASIC COST per Each 10960.78

375 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

Supply and fixing of Medium teak wood door frame double shutter fully panelled door of size 2.40 x
2.40 M with frame made of well seasoned medium teak Wood scantlings of size 125 x 175 mm and
shutter made of side rails 100mm X 32mm, top rail 100 mm X32 mm, bottom rail 100mmX 32 mm and
intermediate rails of 100mm x 32 mm and planks s - 5 no's of 25mm thick as per approved design
with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long brass coted aldrop-1 no, 150 mm long brass butt
5 hinges 8 No's, Door stoppers-2 no, 200 mm long brass Tower bolts 3- no's brass coated fancy handles
200 mm -2nos with necessary screws complete including cost and conveyance of all materials and
labour charges etc. complete as per specifications (APSS NO.1001 & 1002)

Door size 2.40 X 2.40 M

frames

verticals 2 2.40 0.125 0.175 0.105 80689.00 8472.35

horizontals 2 2.65 0.125 0.175 0.116 80689.00 9359.92
shutter verticals 4 2.04 0.100 0.032 0.026 145240.00 3776.24
shutter rails 2x6 1.09 0.100 0.032 0.042 145240.00 6100.08
Planks 2x5 0.94 0.313 0.025 0.074 145240.00 10747.76
labour charges 0.363 18974.27 6887.66
Furniture - brass- for doors
(Schedule Item 292)

Brass Tower Bolt-10 mm Bolt

TBSC-P.I-
(IS:204) 250 mm Nos 2 411.00 822.00
04
Long
Brass Tower Bolt-10 mm Bolt
TBSC-P.I-
(IS:204) 150 mm Nos 1 248.00 248.00
02
Long
Brass Butt hinges (IS:205)- 150 mm TBSCP.
Long Nos 8 366.00 2928.00
II-04
Brass Aldrops (IS:2681) 450 mm TBSCP.
Nos 1 3354.00 3354.00
long IV-03

MS power coated Door stopper Nos TBSC-P.IX-02 2 48.00 96.00

Brass fancy handles 250 mm TBSC-P.III-09 3 781.00 2343.00

Screws nos TBSC-K.II-18 80 4.00 320.00

Nuts bolts nos ELEC-9.1.6 10 19.00 190.00

MS Zhold fasts 300mm long

TBSC-P.IX-08 8 34.00 272.00
40x40x5 Mm
wood primer
2.25 2.40 2.40 12.960 18974.27 24590.66

Transportation charges 1 500.00 500.00

81007.67
Add 13.615 % overhead charges,
Contractor profit 81007.668 0.13615 11029.19

BASIC COST per Each RS 92036.86

376 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

6 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of M.S.
tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom
rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame
shall be covered with 5mm thick heat moulded PVC ‘C’ channel of size 30 x 50mm forming stiles, and
5mm thick, 75mm wide PVC sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm
x 2) thick, 20mm wide cross PVC sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick
PVC sheet to be fitted in the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm
thick PVC sheet beading on either side, and joined together with solvent cement adhesive etc. An
additional 5mm thick PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel
using PVC solvent adhesive. Complete as per direction of Engineer-incharge, manufacturer’s
specification & drawing for finished item of work . complete including cost and conveyance of all
materials and labour charges etc. complete but excluding VAT
as per specifications (APSS NO.1001 & 1002)

PVC Door size 0.75 x 2.10 m

Sqm Cost of door as per BMT-N.02 1 0.75 2.100 1.575 2493.00 3926.48

labour charges

3926.48

Add 13.615% overhead charges, 3926.480 0.13615 534.59

Contractor profit
BASIC COST per Each 4461.07

7
Supply and fixing of sal wood ventilator of size 1.50X0.45mts with frame made of well seasoned sal
Wood scantlings of size 100 x 75mm and painting with black bitumen on wall sidefixing and with fixing
of 16mm rods (4 Nos) in frame including cost and conveyance of all materials and labour charges etc.
complete but excluding VAT as per specifications (APSS NO.1001 & 1002)

Ventilator size 1.50 X 0.45m

horizontals 2 1.65 0.10 0.075 0.025 1175.63

47025.00
Verticals 4 0.45 0.10 0.075 0.014 658.35
47025.00
1.58
16mm dia. MS rods '@ 1.58kg/rmt 4 1.50 9.480 76.00 720.48
kg/rmt
labour charges 0.039 18974.27 740.00
Screws and nails LS
15.00
MS Zhold fasts 2.000 35.00 70.00

wood primer 2.25 1.50 0.450 1.520 728.99 110.81

Transportation charges 1.000 0.00 0.00

3490.27
Add 13.615% overhead charges, 3490.267 0.13615 475.20
Contractor profit
BASIC COST per Each 3965.47

8
Supply and fixing of sal wood ventilator of size 1.20X0.45mts with frame made of well seasoned sal
Wood scantlings of size 100 x 75mm and painting with black bitumen on wall sidefixing and with fixing
of 16mm rods (4 Nos) in frame including cost and conveyance of all materials and labour charges etc.
complete but excluding VAT as per specifications (APSS NO.1001 & 1002)

Ventilator size 1.20 X 0.45m

frames
horizontals 2 1.35 0.10 0.075 0.020 940.50
47025.00
Verticals 3 0.45 0.10 0.075 0.010 470.25
47025.00

377 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

1.58
16mm dia. MS rods '@ 1.58kg/rmt 4 1.50 9.480 76.00 720.48
kg/rmt
labour charges 0.030 18974.27 569.23

Screws and nails LS

15.00
MS Zhold fasts 2.000 35.00 70.00

wood primer 2.25 1.20 0.450 1.220 728.99 88.94

Transportation charges 1.000 0.00 0.00

2874.40

Add 13.615% overhead charges, 2874.397 0.13615 391.35

Contractor profit
BASIC COST per Each 3265.75

9 Supply and fixing of sal wood ventilator of size 1.05 X 0.45mts with frame made of well seasoned sal
Wood scantlings of size 100 x 75mm and painting with black bitumen on wall sidefixing and with fixing
of 16mm rods (4 Nos) in frame including cost and conveyance of all materials and labour charges etc.
complete but excluding VAT as per specifications (APSS NO.1001 & 1002)

Ventilator size 1.05 X 0.45m

frames
horizontals 2 1.20 0.10 0.075 0.018 846.45
47025.00
Verticals 3 0.45 0.10 0.075 0.010 470.25
47025.00
1.58
16mm dia. MS rods '@ 1.58kg/rmt 4 1.20 7.584 76.00 576.38
kg/rmt
labour charges 0.028 18974.27 531.28

Screws and nails LS

15.00
MS Zhold fasts 2.000 35.00 70.00

wood primer 2.25 1.05 0.450 1.060 728.99 77.27

Transportation charges 1.000 0.00 0.00

2586.63

Add 13.615% overhead charges, 2586.63 0.13615 352.17

Contractor profit
BASIC COST per Each 2938.80

10

Supply and fixing of Flush Door shutter to a frame of size 0.75 x 2.10mt with block board type with
teak veneer on one face and commercial ply on another face-30 mm thick (conforming to IS:2202 of
shubdwara), with frame made of well seasoned sal Wood scantlings of size 100 x 75mm including
fixers of 6 nos of 9" ' z" holdfasts, 300 mm long Aluminium aldrop-1 no, 125mm long Aluminium butt
hinges 3 No's, 200mm Aluminium tower bolt - 1 no, 150mm long Aluminium Tower bolts 1- no,
Aluminium fancy handles 150 mm -2nos with necessary screws complete including cost and
conveyance of all materials and labour charges etc. complete but excluding VAT as per specifications
(APSS NO.1001 & 1002) (SSR p.No41 BMT1023).
BASIC COST per Each

Flush door shutter

Flush door shutters, solid bond Sqm 1.000 2046.00 2046.00
wood block board type with teak
veneer on one face and
commercial ply on another face
(lipping) : 30 mmthick conforming to
IS:2202 (As per SSR TBSC-L.II-
10)

378 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

Labour charges for fixing Flush Sqm 1.000 467.00 467.00

door shutters of any thickness to
the existing door frame including
fixing the fixtures to the door
shutter excluding cost of shutter,
SSR (TBSC-T.I-25)
Add 13.615% on Labour for Municipal 14% 63.58
Limits
Rate per Sqm 2576.58
Rate for one door of 0.63 x 2.05 m 1.29 3327.66

Fixtures
Top Tower bolts : Aluminium
TBSC-P.I-
Tower Bolt-10 mm Bolt (IS:204) Nos 1.000 83.00 83.00
09
200 mm Long

Bottom Tower bolts : Aluminium

TBSC-P.I-
Tower Bolt-10 mm Bolt (IS:204) Nos 1.000 70.00 70.00
08
150 mm Long

Aluminium Butt hinges (IS:205)- TBSC-P.II-

Nos 3.000 81.00 243.00
125 mm Long with screws 07
Aluminium Aldrop (IS:2681) 300 TBSC-
Nos 1.000 221.00 221.00
mm long P.IV-06
Aluminium Door Handles (IS:208) TBSC-
Nos 2.000 92.00 184.00
150 mm Long P.III-04
TBSC-K.II-
Screws nos 80.000 4.00 320.00
18
ELEC-
Nuts bolts nos 10.000 19.00 190.00
9.1.58
MS Zhold fasts (TBSC-P.IX-08 ) 6.000 34.00 204.00
wood primer 2.25 0.75 2.100 3.540 641.63 227.14
Transportation charges 1.000 75.00 75.00
Cost of door shutter with fixers 5144.80
Door size 0.75X2.10 M (Frame )
frames
verticals 2 2.10 0.10 0.075 0.032 47025.00
1504.80
horizontals 1 0.75 0.10 0.075 0.006 47025.00 282.15

labour charges 0.038 18974.27 721.02

wood primer 2.25/3 0.75 2.100 1.180 641.63 75.71

Transportation charges 1.000 50.00 0.00

Cost of Frame .0.75m x2.10M 2583.70

Cost of frame + door shutter 7728.50

Add 13.615% overhead charges, 7728.50 0.13615 1052.23

Contractor profit
MBG28 Cost of flush door with frame of 8780.73
size 0.75m x2.10M

Supply and fixing of Flush Door shutter to a frame of size 1.05 x 2.10mt with block board type with
teak veneer on one face and commercial ply on another face-30 mm thick (conforming to IS:2202 of
shubdwara), with frame made of well seasoned sal Wood scantlings of size 100 x 75mm including
fixers of 6 nos of 9" ' z" holdfasts, 300 mm long Aluminium aldrop-1 no, 125 mm long Aluminium butt
hinges 3 No's, 200 mm Aluminium tower bolt - 1 no, 150mm long Aluminium Tower bolts 1- no,
Aluminium fancy handles 150 mm -2nos with necessary screws complete including cost and
conveyance of all materials and labour charges etc. complete but excluding VAT as per specifications
(APSS NO.1001 & 1002).
BASIC COST per Each

Flush door shutter

379 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

Flush door shutters, solid bond Sqm 1.000 2046.00 2046.00

wood block board type with teak
veneer on one face and
commercial ply on another face
(lipping) : 30 mmthick conforming to
IS:2202 (As per SSR TBSC-L.II-
10)

labour charges for fixing flush door Sqm 1.000 467.00 467.00
shutters of any thickness to the
existing door frame including fixing
all fixtuters to the door SSR (TBSC-
T.I-25 )
Add 13.615% on Labour for Municipal 14% 63.58
Limits
Rate per Sqm 2576.58
Rate for one door of 0.93 x 2.05m 1.91 4912.25

Furniture - Iron - for External

doors (Schedule Item 292)

Top Tower bolts Brass Tower Bolt- TBSC-P.I-

Nos 2.00 411.00 0.00
10 mm Bolt (IS:204) 250 mm Long 04

Bottom Tower bolts Brass Tower

TBSC-P.I-
Bolt-10 mm Bolt (IS:204) 150 mm Nos 1.00 248.00 0.00
02
Long

Brass Butt hinges (IS:205)- 125 mm TBSC-P.II-

Nos 6.00 278.00 0.00
Long 03
TBSC-
Brass Aldrop (IS:2681) 300 mm long Nos 1.00 1223.00 0.00
P.IV-01
TBSC-
Brass Door Stoppers Nos 2.00 189.00 0.00
P.IX-01
TBSC-
Bros Fancy Handles 250 mm Long Nos 2.00 781.00 0.00
P.III-09
TBSC-
Rubber Bush Nos 2.00 11.00 0.00
P.IX-04
TBSC-K.II-
Screws nos 80.00 4.00 0.00
18
ELEC-
Nuts bolts nos 10.00 19.00 0.00
9.1.58
MS Zhold fasts 6.000 12.00 0.00
wood primer 2.25 1.05 2.100 4.960 641.63 0.00
Transportation charges 1.000 75.00 0.00
Fixtures
Top Tower bolts : Aluminium
TBSC-P.I-
Tower Bolt-10 mm Bolt (IS:204) Nos 1.000 83.00 83.00
09
200 mm Long

Bottom Tower bolts : Aluminium

TBSC-P.I-
Tower Bolt-10 mm Bolt (IS:204) Nos 1.000 70.00 70.00
08
150 mm Long

Aluminium Butt hinges (IS:205)- TBSC-

Nos 3.000 81.00 243.00
125 mm Long with screws P.II-07
Aluminium Aldrop (IS:2681) 300 TBSC-
Nos 1.000 221.00 221.00
mm long P.IV-06
Aluminium Door Handles (IS:208) TBSC-
Nos 2.000 92.00 184.00
150 mm Long P.III-04
TBSC-
Screws nos 80.000 4.00 320.00
K.II-18
ELEC-
Nuts bolts nos 10.000 19.00 190.00
9.1.58
MS Zhold fasts (TBSC-P.IX-08 ) 6.000 34.00 204.00

380 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

wood primer 0.75 1.05 2.100 4.960 641.63 0.00

Transportation charges 1.000 75.00 75.00
Cost of door shutter with fixers 6502.25

Door size 1.05 X 2.10 M (Frame )

frames
verticals 2 2.10 0.10 0.075 0.032 47025.00
1504.80
horizontals 1 1.05 0.10 0.075 0.008 47025.00 376.20

labour charges 0.040 18974.27 758.97

wood primer 0.75 1.05 2.100 1.650 641.63 105.87

Transportation charges 1.000 50.00 0.00

Cost of Frame .1.05m x 2.10m 2745.80

Cost of frame + door shutter 9248.05

Add 13.615% overhead charges, 9248.05 0.13615 1259.12

Contractor profit
MBG28 Cost of flush door with frame of 10507.17
size 1.05m x2.10m

12

Supply and fixing of Flush Door shutter of size 1.20 x 2.10mt with block board type with teak veneer
on one face and commercial ply on another face-30 mm thick (conforming to IS:2202 of shubdwara),
with frame made of well seasoned sal Wood scantlings of size 100 x 75mm including fixers of 6 nos
of 9" ' z" holdfasts, 300 mm long Aluminium aldrop-1 no, 125 mm long Aluminium butt hinges 3 No's,
200 mm Aluminium tower bolt - 1 no, 150mm long Aluminium Tower bolts 1- no, Aluminium fancy
handles 150 mm -2nos with necessary screws complete including cost and conveyance of all
materials and labour charges etc. complete but excluding VAT as per specifications (APSS NO.1001 &
1002).
BASIC COST per Each

Flush door shutter

Flush door shutters, solid bond wood block board type with teak
veneer on one face and commercial ply on another face (lipping)
Sqm 1.000 2046.00 2046.00
: 30 mmthick conforming to IS:2202 (As per SSR p.No41 BMT
N 21) (TBSC-L.II-10 )

labour charges for fixing flush door shutters of any thickness to

the existing door frame including fixing all fixtuters to the door Sqm 1.000 467.00 467.00
(TBSC-T.I-25 )
Add 13.615% on Labour for Municipal 14% 63.58
Limits
Rate per Sqm 2576.58
Rate for one door of 1.08 x 2.05 m 2.21 5704.55

Furniture - Iron - for External

doors (Schedule Item 292)

Top Tower bolts Brass Tower Bolt- TBSC-P.I-

Nos 2.00 411.00 822.00
10 mm Bolt (IS:204) 250 mm Long 04

Bottom Tower bolts Brass Tower

TBSC-P.I-
Bolt-10 mm Bolt (IS:204) 150 mm Nos 1.00 248.00 248.00
02
Long

Brass Butt hinges (IS:205)- 125 mm TBSC-P.II-

Nos 6.00 278.00 1668.00
Long 03
TBSC-
Brass Aldrop (IS:2681) 300 mm long Nos 1.00 1223.00 1223.00
P.IV-01
TBSC-
Brass Door Stoppers Nos 2.00 189.00 378.00
P.IX-01
TBSC-
Bros Fancy Handles 250 mm Long Nos 2.00 781.00 1562.00
P.III-09

381 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

TBSC-
Rubber Bush Nos 2.00 11.00 22.00
P.IX-04
TBSC-K.II-
Screws nos 80.00 4.00 320.00
18
ELEC-
Nuts bolts nos 10.00 19.00 190.00
9.1.58
MS Zhold fasts 6.000 12.00 72.00
wood primer 2.25 1.05 2.100 4.960 0.00 0.00
Transportation charges 1.000 75.00 75.00
Fixtures
Top Tower bolts : Aluminium
TBSC-P.I-
Tower Bolt-10 mm Bolt (IS:204) Nos 1.000 83.00 83.00
09
200 mm Long

Bottom Tower bolts : Aluminium

TBSC-P.I-
Tower Bolt-10 mm Bolt (IS:204) Nos 1.000 70.00 70.00
08
150 mm Long

Aluminium Butt hinges (IS:205)- TBSC-P.II-

Nos 3.000 81.00 243.00
125 mm Long with screws 07
Aluminium Aldrop (IS:2681) 300 TBSC-
Nos 1.000 221.00 221.00
mm long P.IV-06
Aluminium Door Handles (IS:208) TBSC-
Nos 2.000 92.00 184.00
150 mm Long P.III-04
TBSC-K.II-
Screws nos 80.000 4.00 320.00
18
ELEC-
Nuts bolts nos 10.000 19.00 190.00
9.1.58
MS Zhold fasts (TBSC-P.IX-08 ) 6.000 34.00 204.00
wood primer 2.25 1.50 2.100 7.090 0.00
Transportation charges 1.000 75.00 75.00
Cost of door shutter with fixers 13874.55
Door size 1.20 X 2.10 M (Frame )

frames
verticals 2 2.10 0.10 0.075 0.032 47025.00 1504.80

horizontals 1 1.20 0.10 0.075 0.009 47025.00 423.23

labour charges 0.041 18974.27 777.95

wood primer 0.75 0.75 2.100 1.180 641.63 75.71

Transportation charges 1.000 50.00 0.00
Cost of Frame .1.20 m x 2.10m 2781.70

Cost of frame + door shutter 16656.25

Add 13.615% overhead charges, 16656.25 0.13615 2267.75

Contractor profit

MBG28 Cost of flush door with frame of 18924.00

size 1.20m x2.10m

Supply and fixing of sal wood Door double shutter fully panelled door of size 2.40 x 2.40 mt with
frame made of well seasoned sal Wood scantlings of size 100 x 75mm and shutter side rails 100mm X
32mm, top rail 100 mmX32 mm, bottom rail 100mmX 32 mm and intermediate rails of 100mm x 32 mm
and planks s - 10 no's of 25mm thick as per approved design with fixtures of 6 nos of 9" ' z" holdfasts,
300 mm long bross aldrop-1 no, 125mm long bross butt hinges 6 No's, bross Door stoppers-2 no,
250mm bross tower bolt - 2nos, 150mm long bross Tower bolts 1- no, bross fancy handles 150 mm -
2nos with necessary screws complete including cost and conveyance of all materials and labour
charges etc. complete but excluding VAT.as per specifications (APSS NO.1001 & 1002)

382 Doors window- DATA OK

Index - code S No Description Nos L B D Qty Rate Amount Rs.

Door size 1.20 X 2.10 M

frames
TBSC-D.V- verticals 2 2.40 0.10 0.075 0.036 47025.00 1692.90
01
horizontals 1 2.40 0.10 0.075 0.018 47025.00 846.45

shutter verticals 4 2.28 0.10 0.032 0.029 47025.00 1363.73

shutter rails 2x6 1.14 0.10 0.032 0.043 47025.00 2022.08

TBSC-D.V- Planks 2x5 0.97 0.36 0.025 0.088 62701.00 5517.69

02
labour charges 0.214 18974.27 4060.49

Furniture - Iron - for External

doors (Schedule Item 292)

Top Tower bolts Brass Tower Bolt- TBSC-P.I-

Nos 2.000 411.00 822.00
10 mm Bolt (IS:204) 250 mm Long 04

Bottom Tower bolts Brass Tower

TBSC-P.I-
Bolt-10 mm Bolt (IS:204) 150 mm Nos 1.000 248.00 248.00
02
Long

Brass Butt hinges (IS:205)- 125 mm TBSC-P.II-

Nos 6.000 278.00 1668.00
Long 03

383 Doors window- DATA OK

 Index - code S No Description Nos L B D Qty Rate Amount Rs.

TBSC-
Brass Aldrop (IS:2681) 300 mm long Nos 1.000 1223.00 1223.00
P.IV-01
TBSC-
Brass Door Stoppers Nos 2.000 189.00 378.00
P.IX-01
TBSC-
Brass Fancy Handles 250 mm Long Nos 2.000 781.00 1562.00
P.III-09
TBSC-
Rubber Bush Nos 2.000 11.00 22.00
P.IX-04
TBSC-K.II-
Screws nos 80.000 4.00 320.00
18
ELEC-
Nuts bolts nos 10.000 19.00 190.00
9.1.58
TBSC-
MS Zhold fasts 6.000 12.00 72.00
P.IX-08
wood primer 2.25 1.20 2.100 5.670 728.99 413.34
Transportation charges 1.000 75.00 75.00
22496.68

Add 13.615% overhead charges, 22496.680 0.13615 3062.92

Contractor profit
BASIC COST per Each 25559.60

Asst.Exe.Engineer Dy.Exe.Engineer Executive Engineer

PR(spl)/Manugur PRSD,Manugru PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam

384 Doors window- DATA OK

 DETAILED ESTIMATE

Err:509

Construction of Indor Stadium for Bhasket Ball at Pavillion Grounds, Khammam

Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9

1 Earth work excavatioon for foundations ( Mechanical means ) of buildings and

depositing on bank for all lifts and with an initial lead of 10m including all operational,
incidental, labour charges such as shoring ,sheeting, planking, strutting, etc.
complete for finished item of workincluding dewatering charges etc as per SS - 20 B
(APSS 308) but excluding GST and seignorage charges

Footings
Footings for column
size of 0.30x0.60m 2 x 11 2.00 2.00 2.00 176.00
Footings for column
size of 0.30x0.30m 2 x 5 1.70 1.70 2.00 57.80
for out side plinth
Long wall 2 x 10 1.60 0.75 0.75 18.00
for out side plinth
Short wall 2 x 6 1.90 0.75 0.75 12.83
For entrance steps 1 x 1 3.60 1.95 0.45 3.16
1 x 1 1.80 1.95 0.45 1.58
Total 269.37 119.98 32318.00
Cum. 1cum

2 Supply and filling of gravel in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer
by watering and ramming including cost and conveyance of water to work site and
all operational, incidental, labour charges, hire charges of T & P etc., complete for
finished item of work. (APSS NO. 309 & 310) including cost and conveyance of all
material and labour charges, and contractors profit & over heads but excluding
seignorage charges and GST etc., complete.

For Basement
Rising of basement 1 x 1 35.70 21.30 0.90
684.37
684.37 267.03 182747.00
Cum. Per Cum.
3 Supply and filling of sand in trenches, sides of foundations and basement with initial
lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost all operational, incidental, labour charges,
complete for finished item of work. (APSS NO. 309 & 310) including cost and
conveyance of all material and labour charges, and contractors profit & over heads
but excluding seignorage charges and GST etc., complete.

Footings
Footings for column
size of 0.30x0.60m 2 x 11 2.00 2.00 0.10 8.80
Footings for column
size of 0.30x0.30m 2 x 5 1.70 1.70 0.10 2.89
for out side plinth
Long wall 2 x 10 1.60 0.75 0.10 2.40
for out side plinth
Short wall 2 x 6 1.90 0.75 0.10 1.71
For entrance steps 1 x 1 3.60 1.95 0.10 0.70
1 x 1 1.80 1.95 0.10 0.35
16.85 1114.90 18786.00
Cum. Per Cum.

Indoor stadium est Page 385

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
4 Plain Cement Concrete of (1:4:8:) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture
including cost and conveyance of all materials like cement, sand(unscreened),
coarse aggregate, water etc. to site, all operational, incidental, and labour charges
such as mixing, laying and ramming concrete in layers in position not exceeding
15cm, finishing top surface, curing concrete, overhead charges & Contractors profit
etc., complete but excluding GST & seigniorage charges, sales & other taxes on all
materials,for finished item of work for Foundations (APSS No. 402).

Footings
Footings for column
size of 0.30x0.60m 2 x 11 2.00 2.00 0.10 8.80
Footings for column
size of 0.30x0.30m 2 x 5 1.70 1.70 0.10 2.89
for out side plinth
Long wall 2 x 10 1.60 0.75 0.10 2.40
for out side plinth
Short wall 2 x 6 1.90 0.75 0.10 1.71
For entrance steps 1 x 1 3.60 1.95 0.10 0.70
1 x 1 1.80 1.95 0.10 0.35
For flooring 1 x 1 35.70 21.30 0.15 114.06
130.91 5375.61 703721.00
Cum. Per Cum.

5 Gronolithic Concrete flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size

hard granite machine crushed metal and screened sand laid over CC bed already
laid or RCC roof slab, in alternate panels of size not exceeding 1.50 m x 1.50 m and
finishing the top surface to required smooth and level as possible and it is expected
that a ZERO level is provided to a tolanance of 3mm and thread lining including cost
of all materials like cement, metal sand and water etc. complete, including
seigniorage charges etc.,and excluding overheads & contractors profit complete for
finished item of work. (APSS No.701 & 710).

For flooring 1 x 1 35.70 21.30 760.41

0.00 465.13 0.00
sqm sqm
6 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from
approved quarry including cost and conveyance of all materials like trap stones,
cement, sand, water, etc., to site including cost and conveyance of all material and
all operational, incidental, and labor charges such as cutting stones to required size
and shape, mixing of cement mortar, constructing masonry, curing etc., and
including over heads & contractor's profit, but excluding VAT and seigniorage
charges complete for finished item of work for foundation and basement (APSS No.
601 & 615) (BLD-CSTN-6-12)

for out side plinth

Long wall 2 x 10 3.30 0.45 0.75 22.28
for out side plinth
Short wall 2 x 6 3.30 0.45 0.75 13.37
For entrance steps 1 x 1 3.60 0.45 0.30 0.73
1 x 1 1.35 0.45 0.30 0.18
Total Total 36.56 4632.39 169360.00
Cum. cum

Indoor stadium est Page 386

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
7 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402)with minimum cement content as
per IS code from standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing etc. comple

A) For Column Footings

Footings for column
size of 0.30x0.60m 2 x 11 1.80 1.80 0.400 28.51
Footings for column
size of 0.30x0.30m 2 x 5 1.50 1.50 0.300 6.75
Total 35.26 10392.84 366452.00
Cum. Per Cum
B) Pedastals
Pedastals 2 x 11 0.90 0.60 0.60 7.13
Pedastals 2 x 5 0.60 0.60 0.60 2.16
Total 9.29 10952.96 101753.00
Cum. Per Cum
C Plinth beams
long wall side 2 x 10 3.30 0.30 0.45 8.91
Short wall side 2 x 6 3.30 0.30 0.45 5.35
Total 14.26 13021.89 185692.00
Cum. Per Cum.
8 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402)with minimum cement content as
per IS code from standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing etc. comple

A) Columns upto plinth beams (average depths taken due to slopy

ground)
Columns of
0.30mx0.60m 2 x 11 0.30 0.60 1.25 4.95
Columns of
0.30mx0.30m 2 x 5 0.30 0.30 1.25 1.12
columns in Plinth
beam portion 2 x 11 0.30 0.60 0.45 1.78
columns in Plinth
beam portion 2 x 5 0.30 0.30 0.45 0.40
B) Columns above plinth beams and upto Ground floor - 1st brace

Columns of
0.30mx0.60m 2 x 11 0.30 0.60 3.60 14.25
Columns of
0.30mx0.30m 2 x 5 0.30 0.30 3.60 3.24
columns in Roof
beam portion 2 x 11 0.30 0.60 0.45 1.78
columns in Roof
beam portion 2 x 5 0.30 0.30 0.45 0.40
Indoor stadium est Page 387
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
27.92 13269.25 370477.00
Cum. PerCum.
C) Columns above plinth beams and First floor - 2nd floor i.e, 1st brace
to 2nd Brace
Columns of
0.30mx0.60m 2 x 11 0.30 0.60 3.60 14.25
Columns of
0.30mx0.30m 2 x 5 0.30 0.30 3.60 3.24
columns in Roof
beam portion 2 x 11 0.30 0.60 0.45 1.78
columns in Roof
beam portion 2 x 5 0.30 0.30 0.45 0.40
19.67 13931.71 274037.00
Cum. PerCum.
D) Columns above plinth beams and 2nd floor - 3rd floor i.e, 2nd brace
to 3rd Brace
Columns of
0.30mx0.60m 2 x 11 0.30 0.60 1.20 4.75
Columns of
0.30mx0.30m 2 x 5 0.30 0.30 1.20 1.08
columns in Roof
beam portion 2 x 11 0.30 0.60 0.45 1.78
columns in Roof
beam portion 2 x 5 0.30 0.30 0.45 0.40
8.01 14594.17 116899.00
Cum. PerCum.
9 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402)with minimum cement content as
per IS code from standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing etc. comple

A) Roof Beams for Ground floor - 1st Brace

Long wall side 2 x 10 3.30 0.30 0.45 8.91
Short wall side 2 x 6 3.30 0.30 0.45 5.35
14.26 12694.87 181029.00
Cum. Per Cum.
B) Roof Beams Second floor - 2nd Brace
Long wall side 2 x 10 3.30 0.30 0.45 8.91
Short wall side 2 x 6 3.30 0.30 0.45 5.35
14.26 13149.57 187513.00
Cum. Per Cum.
C) Roof Beams Third floor - 3rd Brace
Long wall side 2 x 10 3.30 0.30 0.30 5.94
Short wall side 2 x 6 3.30 0.30 0.30 3.56
0.00 13604.26 0.00
Cum. Per Cum.

Indoor stadium est Page 388

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
10 Supply and placing of the M20 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402)with minimum cement content as
per IS code from standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing etc. comple

A Lintels in Ground
Floor
Main Door 1 x 2 2.10 0.23 0.25 0.24
Rolling shutter door 1 x 1 3.60 0.23 0.30 0.25
Windows 1 x 19 2.40 0.23 0.25 2.62
Total 3.11 13431.72 41773.00
Cum. per Cum.
11 Supply and placing of the RCC M20 Design mix Concrete corresponding to Table 9
of IS 456 using with 20mm size graded machine crushed hard trap metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site including cost
and conveyance of all materials, including all operational, incidental and labour
charges such as , machine mixing, laying concrete, curing, including contractor profit
and over head charges etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work with minimum cement content as per IS code from
standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete for laying of concrete 75
mm thick at fixed end and 50 mm thick at free end with an average thickness of
62.5mm including royalties and all taxes and all charges for finished item of work for
60.0 cm wide sun-shade and Lofts
but excluding VAT and seignorage charges for finished item of work.

Sunshades 75 mm at fixed end and 50mm at free

end and 60cm wide
A) In Ground Floor
Main Door 1 x 2 1.80 3.60
Rolling shutter door 1 x 1 3.30 3.30
Windows 1 x 19 2.10 39.90
Total 46.80 Err:509 Err:509
Rmt per Rmt
12 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay
bricks of class as per Table-1 of IS:1077-1992 Non-Modular or traditional size ,
including cost & conveyance of all material and labour charges, centering &
scafolding charges, and overhead charges & Contractors profit etc., complete as
per APSS No.501 for Super structure and others but excluding VAT and seignorage
chages.

Ground Floor
long wall side 2 x 10 3.30 0.23 3.60 54.65
Short wall side 2 x 6 3.30 0.23 3.60 32.79
For steps 1 x 1 3.30 1.80 0.15 0.89
1 x 1 3.30 1.50 0.15 0.74
1 x 1 3.30 1.20 0.15 0.59
1 x 1 3.30 0.90 0.15 0.45
1 x 1 3.30 0.60 0.15 0.30
1 x 1 3.30 0.30 0.15 0.15
For steps 1 x 1 1.80 1.80 0.15 0.49
1 x 1 1.80 1.50 0.15 0.41
1 x 1 1.80 1.20 0.15 0.32
1 x 1 1.80 0.90 0.15 0.24
Indoor stadium est Page 389
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 x 1 1.80 0.60 0.15 0.16
1 x 1 1.80 0.30 0.15 0.08
Deductions
Main Door 1 x -2 1.50 0.23 2.10 -1.44
Rolling shutter door 1 x -1 3.00 0.23 3.00 -2.07
Windows 1 x -1 1.80 0.23 1.20 -0.49
Total 88.26 7826.09 690731.00
Cum. per Cum.
First Floor
long wall side 2 x 10 3.30 0.23 3.60 54.65
Short wall side 2 x 6 3.30 0.23 3.60 32.79
Total 87.44 8303.63 726069.00
Cum. per Cum.
Second Floor
long wall side 2 x 10 3.30 0.23 1.20 18.22
Short wall side (1.2+3.0)/
2 x 6 3.30 0.23 19.13
2
Deductions:
ventilators 2 x -10 1.80 0.23 0.45 -3.73
Total 33.62 8874.32 298355.00
Cum. per Cum.

13 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm
thick base coat and CM (1:3) of 4mm thick top coat with dubara sponge finish
including cost and conveyance of all material and labour charges, over heads &
contractor profit, all operational, incidental such as scaffolding charges, lift charges,
including cutting of Grooves,finishing, curing, but excluding VAT and seignorage
charges, etc., complete for for finished item of work. (APSS 901,903 & 904) (CSSR)
for Internal Walls.

A Plastering for internal walls

Ground Floor
long wall side 2 x 10 3.30 4.05 267.30
Short wall side 2 x 6 3.30 4.05 160.38
Columns portion 2 x 10 0.30 4.05 24.30
Columns portion 2 x 6 0.30 4.05 14.58
Deductions
Main Door 1 x -2 1.50 2.10 -6.30
Rolling shutter door 1 x -1 3.00 3.00 -9.00
Windows 1 x -1 1.80 1.20 -2.16
Total 449.10 427.89 192165.00
Sqm 1 sqm

First Floor
long wall side 2 x 10 3.30 4.05 267.30
Short wall side 2 x 6 3.30 4.05 160.38
Columns portion 2 x 10 0.30 4.05 24.30
Columns portion 2 x 6 0.30 4.05 14.58
Total 466.56 468.96 218798.00
Sqm 1 sqm

Second Floor
long wall side 2 x 10 3.30 1.65 108.90
(1.2+3.0)/
Short wall side 2 x 6 3.30 83.16
2
Columns portion 2 x 10 0.30 4.05 24.30
Columns portion 2 x 6 0.30 4.05 14.58
Deductions:
Ventilators 2 x -10 1.80 0.45 -16.20
Total 214.74 510.03 109524.00
Indoor stadium est Page 390
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Sqm 1 sqm

14 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm
thick base coat and CM (1:4) of 4mm thick top coat with dubara sponge finish
including cost and conveyance of all material and labour charges, over heads &
contractor profit, all operational, incidental such as scaffolding charges, lift charges,
including cutting of Grooves,finishing, curing, but excluding VAT and seignorage
charges, etc., complete for for finished item of work. (APSS 901,903 & 904) (CSSR)
for outer Walls.

A Plastering for Out Side walls

Ground Floor
long wall side 2 x 10 3.30 4.65 306.90
Short wall side 2 x 6 3.30 4.65 184.14
Columns portion 2 x 10 0.30 4.65 27.90
4 x 10 0.30 4.65 55.80
Columns portion 2 x 6 0.30 4.65 16.74
4 x 6 0.30 4.65 33.48
Total 624.96 490.80 306730.00
Sqm 1 sqm
First Floor
long wall side 2 x 10 3.30 4.05 267.30
Short wall side 2 x 6 3.30 4.05 160.38
Columns portion 2 x 10 0.30 4.05 24.30
4 x 10 0.30 4.05 48.60
Columns portion 2 x 6 0.30 4.05 14.58
4 x 6 0.30 4.05 29.16
Total 544.32 531.87 289507.00
Sqm 1 sqm
Second Floor
long wall side 2 x 10 3.30 1.65 108.90
(1.2+3.0)/
Short wall side 2 x 6 3.30 83.16
2
Columns portion 2 x 10 0.30 4.05 24.30
4 x 10 0.30 4.05 48.60
Columns portion 2 x 6 0.30 4.05 14.58
4 x 6 0.30 4.05 29.16
Total 308.70 572.94 176867.00
Sqm 1 sqm

15 Supply and fixing of Flush Door shutter to a frame of size 1.05 x 2.10mt with block
board type with teak veneer on one face and commercial ply on another face-30 mm
thick (conforming to IS:2202 of shubdwara), with frame made of well seasoned sal
Wood scantlings of size 100 x 75mm including fixers of 6 nos of 9" ' z" holdfasts,
300 mm long Aluminium aldrop-1 no, 125 mm long Aluminium butt hinges 3 No's,
200 mm Aluminium tower bolt - 1 no, 150mm long Aluminium Tower bolts 1- no,
Aluminium fancy handles 150 mm -2nos with necessary screws complete
including cost and conveyance of all materials and labour charges etc. complete but
excluding VAT as per specifications (APSS NO.1001 & 1002).

Main entrance door

of siZe 1.80m x 1 x 2 2.00
2.10m
2.00 10507.17 21014.00
Nos Per Each

Indoor stadium est Page 391

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
16 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths,
interlocked together through their entire length and jointed together at the ends by
end-locks, mounted on specially designed pipe shaft of 50mm Diameter nominal
bore MS B class pipe with brackets, plates, guide channels, stoppers, bottom
locking plates and arrangements for inside & outside locking with push-pull
operations including cost of hood cover and springs complete, painted with one coat
of approved steel primer, locks, ball bearings, all accessories etc complete for
finished item of work as per special Spec: 1108

3.0m x 3.0m 1 x 1 3.00 3.00 9.00 5034.28 45309.00

sqm sqm
17 Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D"
quality, galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy
primer of 5-7 microns thick, finish painted with a polyester paint of 12-16 microns
thick and back coated with 5-7 microns thick alkyd backer, section for outer frame of
46 x 52 mm section and for shutter of 46 x 46 mm section for mullion 46 x 70 mm,
and section for beading should be 18 x 25 mm and section for louvered ventilation of
33 x57mm Box section and the windows panelled with 5 mm thick plain float glass &
4 mm pinhead glass for ventilators with Ethyl propylene Diamine monomer Gasket
(EPDM) and the sections cut to length mitre joined with corner brocket centre
mullions fixed using mullion cap and with handle made of high grade aluminium
powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete
/masonry wall by means of self expanding screws including 10 mm square guard
bars with 6" pitch complete for finished item of work with a Centre fixed both side
openable shutter 6'-0" x 4'-6" (1828.8x1371.6mm) outer frame section size of 46 x
52 mm shutter frame section size of 46 x 46 mm Mullion section size of 46 x 70 mm
fixed beading section size of 18 x 25 mm / 6' x 4' / 5' x 4'/ 4'6" x 4'6" including cost
and conveyance of all mateirals, all fixures and labour charges etc., but excluding
VAT complete

Windows of size
1.80X1.20 mts 1 x 19 1.80 1.20 41.04
41.04 7215.69 296132.00
Sqm 1 sqm
18 Ventilators:
Supply and fixing of pre-painted steel windows & top hung and fixed louvered
ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D"
quality, galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy
primer of 5-7 microns thick, finish painted with a polyester paint of 12-16 microns
thick and back coated with 5-7 microns thick alkyd backer, section for outer frame of
46 x 52 mm section and for shutter of 46 x 46 mm section for mullion 46 x 70 mm,
and section for beading should be 18 x 25 mm and section for louvered ventilation of
33 x57mm Box section and the windows panelled with 5 mm thick plain float glass &
4 mm pinhead glass for ventilators with Ethyl propylene Diamine monomer Gasket
(EPDM) and the sections cut to length mitre joined with corner brocket centre
mullions fixed using mullion cap and with handle made of high grade aluminium
powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete
/masonry wall by means of self expanding screws including 10 mm square guard
bars with 6" pitch complete for finished item of work with Fixed louvers 2'-0" x 2'-0"
(609.6x609.6mm)(Box section) outer frame section size of 33 x 57 mm / 4' x 2' / 4' x
3' including cost and conveyance of all mateirals, all fixures and labour charges etc.,
but excluding VAT complete

V1 (1.80m x 0.45m) 1 x 20 1.80 0.45 16.20

16.20 6199.97 100440.00
Sqm 1 Sqm

Indoor stadium est Page 392

 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
19 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer
Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton
New Plastered Surfaceafter thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials
to work site and all operational, incidental, labour charges but excluding VAT etc,
complete for finished item of work as per SS 912 for external walls.

For Ground Floor 624.96 275.52 172189.00

Sqm 1 sqm
For First Floor 544.32 289.03 157325.00
Sqm 1 sqm
For Second Floor 308.70 302.54 93394.00
Sqm 1 sqm

20 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer
Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton
New Plastered Surfaceafter thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials
to work site and all operational, incidental, labour charges but excluding VAT etc,
complete for finished item of work as per SS 911 for internal walls

For Ground Floor 449.10 219.63 98636.00

Sqm 1 sqm
For First Floor 466.56 227.60 106189.00
Sqm 1 sqm
For Second Floor 214.74 235.57 50586.00
Sqm 1 sqm

21 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS
1786-1979) of different diameters for RCC works , including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in position with
cover blocks of approved materials and size and tying and lap-splicing with binding
wire of 18 SWG, forming grills for reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars, including all wastages such
as overlaps, couplings, chairs, spacer bars including cost and conveyance of
binding wire, cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including soverhead charges &
Contractors profit but exlcuding VAT and other taxes on all materials etc., complete
for finished item of work in all floors.( APSS No.126)

a Footings Cum 35.26 115.00 Kg/cum 4054.90 Kg

b Pedestals Cum 9.29 80.00 Kg/cum 743.20 Kg
c Columns Cum 55.60 150.00 Kg/cum 8340.00 Kg
d Plinth beams Cum 14.26 120.00 Kg/cum 1711.20 Kg
e Roof beams Cum 28.52 120.00 Kg/cum 3422.40 Kg
i Lintels Cum 3.11 50.00 Kg/cum 155.50 Kg
j Sunshades Cum 1.87 40.00 Kg/cum 74.88 Kg
l lofts and platforms Cum 0.00 60.00 Kg/cum 0.00 Kg
18502.08 Kg
18.50 MT
18.50 106032.33 1961598.00
MT MT

22 Roofing with PCB Shed- Pre Engineering building, Kirby shed with trusses on RCC
columns
1 x 1 121.00 77.00 9317.00
9317.00 230.00 2142910.00
Indoor stadium est Page 393
 Measurements
Sno Description of item Nos. Qty Rate Amount
L B D
1 2 3 4 5 6 7 8 9
sft 1 sft

Total for Ground Floor Sub Total Err:509

Asst.Exe.Engineer Deputy Exe.Engineer District Panchayat Raj Engineer Superintending Engineer

PR(Spl)/Khammam PR/SD/Khammam PIU/Divn/Khammam PR/Circle/Khammam

Indoor stadium est Page 394

 LEAD STATEMENT

Name of the Work : Err:509

CSSR-2018-19
Initial
Convey-ance Charges
Cost
Loading un loading
Item no Lead in Deduct 13.615% Blasting Crushing charges charges
Sl. No. Description of item Unit Quarry Lead charges Net Lead Initial rate Total
KM over head charges charges Excluding Excluding
(As per SoR) charges 13.615 % 13.615%
charges

1 2 3 4 5 6 7 8 9 10 11 14 15 16 17 18

Cement 43/53 Grade Dt: aug

1 1 MT Local - 0.00 5600.00 5600.00
2020
Steel Fe 500/500D/550D, Dt: aug
2 1 MT Local - 0.00 43000.00 43000.00
2020
3 MS Flats, Dt: aug 2020 1 MT Local 0.00 42000.00 42000.00
4 6mm Ms rods, Dt: july 2020 1 MT Local 0.00 40000.00 40000.00

5 Sand for Mortar (Unscreened) M - 005 1 Cum Bhadrachalam 122.00 1810.80 217.00 1593.80 760.00 2353.80

6 Sand for Filling M - 004 1 Cum Bhadrachalam 122.00 1810.80 217.00 1593.80 570.00 2163.80
Common burnt clay bricks of
TBSC-A.I-
7 class (Non-Modular or traditional 1000 Nos Dhamsalapuram 14.00 374.10 44.83 329.27 5700.00 59.20 59.20 6147.67
01
size 23 xcement/
Fly ash 11 x 7 cm)
lime solid blocks
with compressive strength of 50
kg/sq.cm - IS:12894-1990 -
CLASS - 5 (ex-quarry price - BMT-A.14 1000 Nos Local 5.00 113.60 13.61 99.99 6000.00 59.20 59.20 6218.39
excluding cost of conveyance,
loading & unloading) 225 x 100 x
60 mm
40mm HBT metal 1,
8 30 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 505.00 67.00 0.00 747.68
hand broken
9 20mm HBT SS5 M/c chips 28 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 870.00 67.00 217.50 1330.18

10 Aggregates 12mm nominal size 27 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 781.00 67.00 195.25 1218.93

11 Aggregates 10mm nominal size 26 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 657.00 67.00 164.25 1063.93

12 Aggregates 6mm nominal size 25 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 505.00 67.00 126.25 873.93
RR trap stone for R.R. Masonry
13 works ( granite, dolamite and 22-G 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 239.00 414.68
trap variety)
 Initial
Convey-ance Charges
Cost
Loading un loading
Item no Lead in Deduct 13.615% Blasting Crushing charges charges
Sl. No. Description of item Unit Quarry Lead charges Net Lead Initial rate Total
KM over head charges charges Excluding Excluding
(As per SoR) charges 13.615 % 13.615%
charges

1 2 3 4 5 6 7 8 9 10 11 14 15 16 17 18

CR stone for Coursed Rubble

stone quarrying wedging,
14 breaking, burning and splitting 14 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 249.00 424.68
including stacking for SS First
sort works. (SS Item no 23.a)
Bond stone ( 600 x 200 x 200
15 28 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 1208.33 1384.01
mm)long @ Rs 29.00 /Each)

Rough Stone ( 20x20x75Cm

16 64 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 833.33 1009.01
@Rs 25.00 /Each)

CR stone ( 30x30x60cm @Rs

17 14 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 518.52 694.20
28.00 /Each)
Through stone ( 25x25x45cm -
18 75 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 1040.00 1215.68
60cm @Rs 39.00 /Each)
Bond stone ( 20X20x30 to 45 cm
19 M-182 1 Cum Raghunadhapalem 12.00 199.60 23.92 175.68 1611.11 1786.79
long @Rs 29.00 /Each)
20 Gravel M-008 1 Cum Khanapuram 12.00 198.40 23.78 174.62 98.00 272.62
Polished Bethamcherla slab
21 (0.254 x 0.254m) min 25mm thk BMT-B.07 1 10 Sqm 115.00 62.77 7.52 55.25 3533.00 4.28 2.14 3594.66
white
High Polished Granite 16 to 18
mm thick up to 8'-00 (2.43 M)
21 TBSC-B.III-01 1 Sqm 1.00 0.00 0.00 0.00 3118.00 4.28 2.14 3124.42
other than black/ premium
colours
High Polished Granite 16 to 18
22 mm thick up to 8'-00 (2.43 M) TBSC-B.III-02 1 Sqm 1.00 0.00 0.00 0.00 2709.00 4.28 2.14 2715.42
black

Supply of Double charged /multi

charged stain free full body
porcelain vitrified tiles with
double layer pigment of size 600
x 600 mm and thickness
21 TBSC-C.II-05 1 Sqm local 0.00 0.00 0.00 0.00 550.00 550.00
between 8-10 mm 1st quality
conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to
15) of any colour and finish in all
shades and designs
 Initial
Convey-ance Charges
Cost
Loading un loading
Item no Lead in Deduct 13.615% Blasting Crushing charges charges
Sl. No. Description of item Unit Quarry Lead charges Net Lead Initial rate Total
KM over head charges charges Excluding Excluding
(As per SoR) charges 13.615 % 13.615%
charges

1 2 3 4 5 6 7 8 9 10 11 14 15 16 17 18

Polished Coloured Bethamcherla

(marble type) stone of all sizes
22 TBSC-B.I-09 1 Sqm Bethamcherla 115.00 64.28 7.70 56.57 273.00 329.57
and between 22-25 mm
thickness
Granite stone tiles 8 mm thick TBSC-B.III-
23 1 Sqm 1210.00 1210.00
(mirror polished of all shades) 04
25 Man mazdoor 425.00 425.00
26 Woman mazdoor 425.00 425.00
Semi skilled Mason/Electrician / 450.00 450.00
2nd Class Carpentor or
27
Painter /Balck smith/Bar
bender /Helper
Skilled Mason /1st Class 470.00 470.00
28
Carpentor / /Concrete operater
29 1st Class Painter/ 540.00 Barbendar 565.00 540.00
30 Skilled Electrician 540.00 skilled welder 500.00 540.00
31 Plumber (Licensed)/Pipe Fitter 540.00 540.00
32 Skilled fitter 540.00 540.00

Allowance Over Heads OH

1) Certified that the leads are provided in the estimate is nearest and correct to the best of my knowledge.
2) The stone quarry is of blasting type. Hence provided blasting charges
3) The site is within khammam corporation Limits. Hence 25% extra on labour component is allowed

Asst.Exe.Engineer Deputy Exe.Engineer District Panchayat Raj Engineer Superintending Engineer

PR(Spl)/Khammam PR/SD/Khammam PIU/Divn/Khammam PR/Circle/Khammam
 SUB - ESTIMATE - ELECTRICAL
Err:509

Construction of Indor Stadium for Bhasket Ball at Pavillion Grounds, Khammam

Sl No. Description Quantity Rate Unit Amount

1 Supply and laying of 25mm dia 1.8mm thick P.V.C.pipe ISI mark
of Sudhakar / Maco Plast / Modi make concealed in wall with
PVC / Metallic junction boxes and all required accessories
including masonary work for light, fan and separate plug point with
supply and fixing of suitable size Metallic deep box including all
labour charges etc., complete including masonary work, including
cost and conveyance of all material, all labour charges, and
contractor profit etc., complete but excluding VAT.

123.60 Mtrs 93.50 1 Mtr 11556.00

2 Wiring with run of 2 of 14/0.3mm (1.0 Sq.mm) FR / FRLS PVC
insulated flexible ISI mark copper cable ( 100V grade as
perIS:694/1990 ) of KEI / Polycab / Havells / GM / Million / HPL /
Gold Medal / Power Flex / RPG / Anchor / Great White / Sun Cab /
Fortune Art make in existing pipe with 6A 1 Way flush
type(Modular) Swich of makes GM G Home / Gold Medal Olive /
Million Zoom / Anchor Penta Cherry / Great white Omega, Ceiling
rose 3 Plate of makes Anchor / Gold Medal Olive / Million Zoom.
and Supply of Decolam Board of Size 8" x 10" as switch control
box including cost and conveyance of all material and all labour
charges but excluding VAT etc., complete for light, bell, fan and
exhaust fan points including cost and conveyance of all material
and labour charges but excluding VAT.

Fan, Tube, Light & TV Points 32 Pts 646.22 1 Pt 20679.00

3 Supply and fixing of 6A ISI mark Flush type Modular switch of
makes GM G Home / Gold Medal Olive / Million Zoom / Anchor
Penta Cherry / Great white Omega with 6A 3/2 pin flush type plug
socket of GM G Home / Gold Medal Olive / Million Zoom / Anchor
Penta, Cherry / Great white Omega make on a common switch
board with earth connections in surface / consealed wiring
including cost and conveyance of all material and labour charges
but excluding VAT.

32 Nos 328.14 1 No 10501.00

4 Supply and fixing of 16A 3pin / 6A 3pin ISI mark Flush type plug
Modular socket with 16 Amps flush type Switch Socket combined
(2 in one) of makes GM G Home / Gold Medal Olive / Million Zoom
/ Anchor Penta Cherry / Great white Omega make duly recessed
in wall with wooden deep box of 6" x8" x2 1/2" size covered with
3mm thick hylam sheet including earth connections and cost and
conveyance of all material and all labour charges etc., complete,
but excluding VAT.

10 Nos 389.42 1 No 3894.00

5 Supply and Run of 2 of 36/0.3mm (2.50 Sq.mm) FRLS / HFFR
PVC insulated 1100V grade as perIS:694/1990 specification for
Copper cable of makes KEI / Polycab / Havells / GM / Million /
HPL / Gold Medal / Power Flex / RPG / Anchor / Great White Sun
Cab / Fortune Art. with Run 1 of 14/0.3mm(1.0Sqmm) FRLS /
HFFR PVC insulated 1100V grade as perIS:694/1990
specification for Copper cable of makes KEI / Polycab / Havells /
GM / Million / HPL / Gold Medal / Power Flex / RPG / Anchor /
Great White / Sun Cab / Fortune Art including cost and
conveyance of all material and labour chages but excluding VAT.
Sl No. Description Quantity Rate Unit Amount

123.60 Mtrs 106.15 1 Mtr 13120.00

6 Supply and fixing 4 Way SPN DB with IP 20 Protection as per
IS:13032 and suitable for 4Nos S.P out goings and for 1 No
Incommer etc complete of makes Legrand / Schneider. with IP-20
protection suitable for single phase 40A DP Isolator of make
Legrand / Schneider. as incomer and 6-32A 10KA TP MCB, C/D
Curve ISI Mark of make Legrand / Schneider as out going
including internal connection and labour charges for surface / flush
mounting etc., complete. including cost and conveyance of all
material, all labour charges, and contractor profit etc., complete
but excluding VAT.

1 No 3550.76 1 No 3551.00
7 Supply and Transportation of 1 x 36/40W Box type tube light
luminaire powder coated CRCA sheet steel housing with VPIT
Chokes and all standard accessories of makes Crompton / Bajaj /
HPL / Surya / Havells. including condensor, starters etc., and
1No 36/40W fluorescent Lamp of makes Surya / Havells / HPL /
Fortune Art etc., complete and including cost and conveyance of
all material, all labour charges, and contractor profit etc., complete
nd as per 8.2.2 of Sta revised data of BLD -ELEC. but excluding
VAT.

32 Nos 973.92 1 No 31166.00

8 Supply, Transportation and fixing of 1x36/40W Flourscent street
light luminaire with sheet alluminium housing and UV stabilised
acrylic cover and all standrad accessories of makes Crompton /
Bajaj / HPL / Surya / Havells including 1.0 Mtr 25mm dia 'B' Class
GI pipe bracket, anti tilting MS flat including 36/40W fluorescent
Lamp of make Surya / Havells / HPL / Fortune Artand connections
etc., complete. (Data No. 13.1.1)

2 Nos 1967.06 1 No 3934.00

9 Supply, Transportation and laying XLPE insulated PVC armoured
under ground cable of size 3.5 Core 70.00 Sqmm 1100V grade as
per specification confirming to IS:7098 (Part - I) of makes
Polycab / KEI / RPG / Finolex / Havells / Paragon / V-Guard /
Fortune Art / Gloster/ Suncab with ISI mark standard / Solid
alluminium conductor etc., complete by making trench including
cost & conveyance of all material, all labour charges, and all taxes
etc., complete for small quarters but excluding VAT.

50 Mtrs 832.26 1 Mtr 41613.00

Total 140014.00

Asst.Exe.Engineer Deputy Exe.Engineer District Panchayat Raj Engineer Superintending Engineer

PR(Spl)/Khammam PR/SD/Khammam PIU/Divn/Khammam PR/Circle/Khammam
 DATA 2022-2023
Construction of Sub Centre Building
Corporation allowance 25%

Index - code S No Description Nos L B D Qty Rate Amount Rs.

1 2 3 4 5 6 7 8 9 10
TBSC-M.I-16 1

Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted steel as
per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester paint and
section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for shutter of 52 x
25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick and fitted with
stainless steel 32 gauge fly mesh of 304 grade and mullions to have double rebate for glazed
shutter and flyshutter with a provision for guard bars/grills and the sections, 1 No. of High grade
nylon latch handle, window stopper, 2 nos. of with MS Powder coated /SS ball bearing butt Hinges
provided per shutter and windows fitted with 4 mm thick plain float glass with rubber gaskets
including fixing the frames in concrete/masonry wall by means of selfe expanding screws,
Including 10 mm Square guard bars with 6” (152.4mm) pitch etc., complete for 2’ 0” x 4’ 0” (609.6
x 1219.2mm)
1sqm 7199.00 7199.00
Add 13.615% overhead charges,
7199.000 0.13615 980.14
Contractor profit
BASIC COST per sqm 8179.14

TBSC-M.I-17 2 Providing and fixing of Open able / Casement Windows with fly mesh made of pre-painted steel as
per IS 513 of 0.80 mm thick galvanized as per IS 277, finish painted with a polyester paint and
section for outer frame of 100 x 45 mm, centre mullion of 100 x 60 mm, section for shutter of 52 x
25 mm x 0.6 mm thick, section for fly-shutter of 52 x 25 mm x 0.6 mm thick and fitted with
stainless steel 32 gauge fly mesh of 304 grade and mullions to have double rebate for glazed
shutter and flyshutter with a provision for guard bars/grills and the sections, 1 No. of High grade
nylon latch handle, window stopper, 2 nos. of with MS Powder coated /SS ball bearing butt Hinges
provided per shutter and windows fitted with 4 mm thick plain float glass with rubber gaskets
including fixing the frames in concrete/masonry wall by means of self expanding screws, Including
10 mm Square guard bars with 6” (152.4mm) pitch etc., complete for 3’ 0” x 4’ 0” (914.4mm x
1219.2mm) and 4’0” x 4’0” (1219.2mm x 1219.2mm)

1sqm 7542.00 7542.00

Add 13.615% overhead charges,
7542.000 0.13615 1026.84
Contractor profit
BASIC COST per sqm 8568.84

Asst.Exe.Engineer Dy.Exe.Engineer Executive Engineer

PR Khammam PR/SD/Khammam PIU DIVISION Bhadrachalam

Superintending Engineer
PR Region Khammam

400 UPVC-NCL windows data

 ELECTRICAL DATA AS PER SSR 2022-2023

Construction of Sub Centre Building

Corporation allowance 13.615%

Description of item Qty Per Rate Amount
Supply and Laying of 25mm outer dia heavy (2.20mm thickness) grade with IS:9537 part 3 regid PVC pipe
of makes Sudhakar / Maco Plast / Modi. make concealed in Roof Slabs with all required PVC / Metallic
1 Deep Boxes including masonary work and labour charges, cost and conveyance of all material, all labour
charges, and contractor profit etc., complete but excluding VAT.

1.4.2.c a) Labour charges :

Skilled Electrician 2.00 day 1 day 660.00 1320.00
Semi Skilled Electrician 2.00 day 1 day 550.00 1100.00
Helper (Electrical) 2.00 day 1 day 550.00 1100.00
Rate for 100 Mtrs 3520.00
Rate for 1 Mtr 35.20
Add 13.615% on Labour for Municipal Limits 14% 4.79
Total Labour for 1 Mtr 39.99
b) Material
PVC Normal Junction box 1 to 4 way 25mm
12.00 Nos 1 Nos 20.00 240.00
(ELEC-1.2.5 )
PVC Bends 25mm (ELEC-1.2.7 ) 12.00 Nos 1 Nos 8.00 96.00
Supply of ISI 25mm outer dia heavy (2.20mm
thickness) grade with IS:9537 part 3 regid PVC
100.00 Mtr 1 Mtr 33.00 3300.00
pipe of makes Sudhakar / Maco Plast / Modi.
ELEC-1.2.(ELEC-1.2.1))
Rate for 100 Mtrs 3636.00
Rate for 1 Mtr 36.36
Total Cost of Material + Labour Charges 76.35
Adding Contractor Profit @ 13.615% 10.40
TOTAL 86.75
DATA-2
1.4.2.b Supply and laying of 25mm dia 1.8mm thick P.V.C.pipe ISI mark of Sudhakar / Maco Plast / Modi make
concealed in wall with PVC / Metallic junction boxes and all required accessories including masonary work
2 for light, fan and separate plug point with supply and fixing of suitable size Metallic deep box including all
labour charges etc., complete including masonary work, including cost and conveyance of all material, all
labour charges, and contractor profit etc., complete but excluding VAT.

a) Labour charges :
Skilled Electrician 2.00 day 1 day 660.00 1320.00
Semi Skilled Electrician 2.00 day 1 day 550.00 1100.00
Helper (Electrical) 2.00 day 1 day 550.00 1100.00
Skilled Mason 2.00 day 1 day 580.00 1160.00
Rate for 100 Mtrs 4680.00
Rate for 1 Mtr 46.80
Add 13.615% on Labour for Municipal Limits 14% 6.37
Total Labour for 1 Mtr 53.17

b) Material

Cement (ELEC-8.1.54) 50.00 kg 1 Kg 5.60 280.00

U Nails (ELEC-9.1.4 ) 200.00 Nos 100 Nos 36.00 72.00

PVC Normal Junction box 1 to 4 way 25mm

12.00 Nos 1 Nos 20.00 240.00
(ELEC-1.2.5 )

PVC Bends 25mm (ELEC-1.2.7) 12.00 Nos 1 Nos 10.00 120.00

 Description of item Qty Per Rate Amount

PVC Pipe thick 1.80mm Dia 25mm (ELEC-1.2.3) 100.00 Mtr 1 Mtr 22.00 2200.00

Rate for 100 Mtrs 2912.00

Rate for 1 Mtr 29.12

Total Cost of Material + Labour Charges 82.29
Adding Contractor Profit @ 13.615%
11.20
TOTAL 93.50
DATA-3
2.1.1 Wiring with run of 2 of 14/0.3mm (1.0 Sq.mm) FR / FRLS PVC insulated flexible ISI mark copper cable
( 100V grade as perIS:694/1990 ) of KEI / Polycab / Havells / GM / Million / HPL / Gold Medal / Power
Flex / RPG / Anchor / Great White / Sun Cab / Fortune Art make in existing pipe with 6A 1 Way flush
type(Modular) Swich of makes GM G Home / Gold Medal Olive / Million Zoom / Anchor Penta Cherry /
3 Great white Omega, Ceiling rose 3 Plate of makes Anchor / Gold Medal Olive / Million Zoom. and Supply
of Decolam Board of Size 8" x 10" as switch control box including cost and conveyance of all material and
all labour charges but excluding VAT etc., complete for light, bell, fan and exhaust fan points including cost
and conveyance of all material and labour charges but excluding VAT.

a) Labour charges :
Skilled Electrician 0.60 day 1 day 660.00 396.00
Semi Skilled Electrician 1.20 day 1 day 550.00 660.00
Helper (Electrical) 0.60 day 1 day 550.00 330.00
Labour for 6 Points 1386.00
Labour for 1 Point 231.00
Add 13.615% on Labour for Municipal Limits 14% 31.45
Total Labour for 1 Point 262.45
b) Material
ELEC- 25 x 20 cms (10" x8") Hylam sheet 3mm thick 0.05 Sqm item deleated from SSR
1.4.19
ELEC- Supply of metallic boxes of Size 8" x 10" 1.00 No 1.00 No 170.00 170.00
1.3.4
ELEC- Supply of 6A 1 Way flush type Modular Swich of 6 Nos 1 No 92.00 552.00
1.9.1 makes Makes : GM Four-Five / Legrand Arteor /
Schneider Zen celo / MK Blenge.
ELEC- Supply of Jumbo Ceiling Rose 3 Plate of makes 6 Nos 1 No 19.00 114.00
1.7.1 Anchor / Gold Medal Olive / Million Zoom.

ELEC- Supply of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC 100.00 Mtrs 100 Mtrs 1002.00 1002.00
1.5.1 insulated 1100V grade as perIS:694/1990
specification for Copper cable Copper cable of
makes KEI / Polycab / Havells / GM / Million / HPL
/ Gold Medal / Power Flex / RPG / Anchor / Great
White / Sun Cab / Fortune Art. (ELEC-1.5.8)

Cost of Material for 6 Points 1838.00

Cost of Material Rate per 1 Point 306.33
Total Cost of Material + Labour Charges 568.78
Adding Contractor Profit @ 13.615% 77.44
TOTAL 646.22
DATA-4
2.1.4 Supply and fixing of 6A ISI mark Flush type Modular switch of makes GM G Home / Gold Medal Olive /
Million Zoom / Anchor Penta Cherry / Great white Omega with 6A 3/2 pin flush type plug socket of GM G
4 Home / Gold Medal Olive / Million Zoom / Anchor Penta, Cherry / Great white Omega make on a common
switch board with earth connections in surface / consealed wiring including cost and conveyance of all
material and labour charges but excluding VAT.

a) Labour charges :
Skilled Electrician 0.067 day 1 day 660.00 44.22
Helper (Electrical) 0.067 day 1 day 550.00 36.85
Labour for 1 No 81.07
Add 13.615% on Labour for Municipal Limits 14% 11.04
 Description of item Qty Per Rate Amount
Total Labour for 1 No 92.11
b) Material
ELEC- Supply of 6A 1 Way flush type Modular Swich of 1 No 1 No 92.00 92.00
1.9.1 makes Makes : GM Four-Five / Legrand Arteor /
Schneider Zen celo / MK Blenge.
ELEC- Supply of 6A / 10A 3/2 pin flush type Modular 1 No 1 No 141.00 141.00
1.9.1 Socket with shutter of makes Makes : GM Four-
Five / Legrand Arteor / Schneider Zen celo / MK
Blenge.

Cost of Material Rate per 1 Point 233.00

Total Cost of Material + Labour Charges 325.11
Adding Contractor Profit @ 13.615% 44.26
TOTAL 369.37
DATA-5
2.1.5 Supply and fixing of Supply and fixing of 16A flush type Modular Switch Socket combined (2 in one) of
makes GM G Home / Gold Medal Olive / Million Zoom / Anchor Penta Cherry / Great white Omegaon 20 x
5 15 cms (8" x6") Decolam sheet covered board with earth connections in surface / consealed wiring
including cost and conveyance of all materialsa and labour charges but excluding VAT.
a) Labour charges :
Skilled Electrician 0.100 day 1 day 660.00 66.00
Helper (Electrical) 0.100 day 1 day 550.00 55.00
Labour for 1 No 121.00
Add 13.615% on Labour for Municipal Limits 14% 16.47
Total Labour for 1 No 137.47
b) Material
ELEC- 20 x 15 cms (8" x6") Decolam sheet covered 1 No 1 No 44.00 44.00
1.4.2 board., S.No 136
ELEC- Supply of 16A flush type Switch Modular Socket 1 No 1 No 93.00 93.00
1.7.1 combined (2 in one) of makesMakes : GM Four-
Five / Legrand Arteor / Schneider Zen celo / MK
Blenge.

Cost of Material Rate per 1 Point 137.00

Total Cost of Material + Labour Charges 274.47
Adding Contractor Profit @ 13.615% 37.37
TOTAL 311.84
DATA-6
2.1.6 Supply and fixing of 16A 3pin / 6A 3pin ISI mark Flush type plug Modular socket with 16 Amps flush type
Switch Socket combined (2 in one) of makes GM G Home / Gold Medal Olive / Million Zoom / Anchor Penta
6 Cherry / Great white Omega make duly recessed in wall with wooden deep box of 6" x8" x2 1/2" size
covered with 3mm thick hylam sheet including earth connections and cost and conveyance of all material
and all labour charges etc., complete, but excluding VAT.

a) Labour charges :
Skilled Electrician (ELEC-8.1.77) 0.10 day 1 day 660.00 66.00
Semi Skilled Electrician (ELEC-8.1.78) 0.10 day 1 day 550.00 55.00
Helper (Electrical) (ELEC-8.1.85) 0.10 day 1 day 550.00 55.00
Labour for 1 No 176.00
Add 13.615% on Labour for Municipal Limits 14% 23.96
Total Labour for 1 No 199.96
b) Material
ELEC- Supply of 16A flush type Switch Socket combined 1 No 1 No 93.00 93.00
1.7.1 (2 in one) of makes GM G Home / Gold Medal
Olive / Million Zoom / Anchor Penta Cherry / Great
white Omega SNo 203
Supply of 3 mm thick hylam sheet of Size 6" x 8" 48 Sq inch 1 Sq inch 1.00 48.00
(ELEC-9.1.49 )
ELEC- 20 x 15 cms (8" x6") T.W deep box 1 No 1 No 30.00 30.00
1.4.1
 Description of item Qty Per Rate Amount
Cost of Material for 1 No 171.00

Total Cost of Material + Labour Charges 370.96

Adding Contractor Profit @ 13.615% 50.51

TOTAL 421.47

DATA-7
WPSC (Weather Proof Single Core) (PVC Cleats)
6.1.1 Supply and Run of 2 of 2.5 Sqmm WPSC (Weather Proof Single Core) ISI Alluminium Wire of makes
Finolex / GM / Million / V-Guard / Payal / Nakoda / Gold Medal / HPL / RPG along with No.10 SWG G.I
7 bearer wire through PVC cleats with all accessories including labour charges etc., complete for service
mains including cost and conveyance of all material and labour chages but excluding VAT..
Out pout 100m
a) Labour charges :
Skilled Electrician 1.00 day 1 day 660.00 660.00
Semi Skilled Electrician 1.00 day 1 day 550.00 550.00
Helper (Electrical) 1.00 day 1 day 550.00 550.00
Labour for 100 Mtr 1760.00
Labour for 1 Mtr 17.60
Add 13.615% on Labour for Municipal Limits 14% 2.40
Total Labour for 1 Mtr 20.00
b) Material
ELEC- Supply of 2.5 Sqmm WPSC (Weather Proof 200.00 Mtrs 100 Mtrs 690.00 1380.00
1.6.1 Single Core) ISI Alluminium Wire of makes
Finolex / GM / Million / V-Guard / Payal / Nakoda /
Gold Medal / HPL / RPG.
ELEC- No.10 SWG G.I wire. (0.026 Kg / Mtr) Length 100 6.70 kg 1 kg 80.00 536.00
9.3.6 RM
ELEC- PVC Cleats 2 Way 100.00 Nos 100.00 Nos 375.00 375.00
9.1.12
Cost of Material Rate per Mtr= C/100 22.91
Total Cost of Material + Labour Charges 42.91
Adding Contractor Profit @ 13.615% 5.84
TOTAL 48.75
DATA-8
8 3.1.2 Supply and Run of 2 of 36/0.3mm (2.50 Sq.mm) FRLS / HFFR PVC insulated 1100V grade as
and perIS:694/1990 specification for Copper cable of makes KEI / Polycab / Havells / GM / Million / HPL / Gold
3.1.4 Medal / Power Flex / RPG / Anchor / Great White Sun Cab / Fortune Art. with Run 1 of
14/0.3mm(1.0Sqmm) FRLS / HFFR PVC insulated 1100V grade as perIS:694/1990 specification for
Copper cable of makes KEI / Polycab / Havells / GM / Million / HPL / Gold Medal / Power Flex / RPG /
Anchor / Great White / Sun Cab / Fortune Art including cost and conveyance of all material and labour
chages but excluding VAT.

Out pout 100m

a) Labour charges :
Skilled Electrician (ELEC-8.1.77) 1.01 day 1 day 660.00 666.60
Semi Skilled Electrician (ELEC-8.1.78) 3.00 day 1 day 550.00 1650.00
Helper (Electrical) (ELEC-8.1.85) 1.01 day 1 day 550.00 555.50
Labour for 100 Mtr 2872.10
Labour for 1 Mtr 28.72
Add 13.615% on Labour for Municipal Limits 14% 3.91
Total Labour for 1 Mtr 32.63
b) Material
 Description of item Qty Per Rate Amount
ELEC- Supply of 36/0.3mm (2.5 Sqmm) FRLS / HFFR
1.5.1 PVC insulated 1100V grade as perIS:694/1990
specification for Copper cable of makes KEI /
Polycab / Havells / GM / Million / HPL / Gold
Medal / Power Flex / RPG / Anchor / Great White 200.00 Mtrs 100 Mtrs 2539.00 5078.00
Sun Cab / Fortune Art.(ELEC-1.5.3 )

ELEC- Supply of 14/0.3mm (1.0 Sqmm) FRLS / HFFR

1.5.1 PVC insulated 1100V grade as perIS:694/1990
specification for Copper cable of makes KEI /
Polycab / Havells / GM / Million / HPL / Gold 100.00 Mtrs 100 Mtrs 1002.00 1002.00
Medal / Power Flex / RPG / Anchor / Great White /
Sun Cab / Fortune Art. (ELEC-1.5.1 )

Cost of Material for 100 Metres 6080.00

Cost of Material Rate per Mtr= C/100 60.80
Total Cost of Material + Labour Charges 93.43
Adding Contractor Profit @ 13.615% 12.72
TOTAL 106.15
DATA-9
8.2.2 Supply and Transportation of 1 x 36/40W Box type tube light luminaire powder coated CRCA sheet steel
and housing with VPIT Chokes and all standard accessories of makes Crompton / Bajaj / HPL / Surya /
7.9.3 Havells. including condensor, starters etc., and 1No 36/40W fluorescent Lamp of makes Surya / Havells /
9 HPL / Fortune Art etc., complete and including cost and conveyance of all material, all labour charges, and
contractor profit etc., complete nd as per 8.2.2 of Sta revised data of BLD -ELEC. but excluding VAT.

a) Labour charges
Skilled Electrician 0.10 day 1 day 660.00 66.00
Semi Skilled Electrician 0.10 day 1 day 550.00 55.00
Labour for 1 No 121.00
Add 13.615% on Labour for Municipal Limits 14% 16.47
Total Labour for 1 No 137.47
b) Material
ELEC- Supply of 23 / 0060 twin core twisted / flat heavy 1.00 Mtr 100 Mtrs 980.00 9.80
1.5.4 Copper wire of makes Finolex / GM / Million / V-
Supply Guard / Payal / Nakoda / Gold Medal / HPL / RPG

ELEC- Supply of No.8 Screws of 35/38mm. 2 Nos 100 Nos 110.00 2.20
1.4.4
ELEC- Rawal Plugs 2.00 Nos 100 Nos 37.00 0.74
9.1.2
ELEC- TW / PVC Round Blocks 2.00 Nos 1 Nos 8.00 16.00
9.1.29
Cost of Material for fixing luminaire 28.74
ELEC- Supply of 1 x 36/40W Box type tube light luminaire 1 Nos 1 Nos 651.00 651.00
3.6.3 powder coated CRCA sheet steel housing with
VPIT Chokes and all standard accessories of
makes Crompton / Bajaj / HPL / Surya / Havells.

ELEC- Supply of 36/40W fluorescent Lamp of makes 1 Nos 1 Nos 40.00 40.00
3.8.4 Surya / Havells / HPL / Fortune Art
Cost of Material 719.74
Total Cost of Material + Labour Charges 857.21
Adding Contractor Profit @ 13.615% 116.71
TOTAL 973.92
DATA-10
7.9.5 Supply, Transportation and fixing of 1x36/40W Flourscent street light luminaire with sheet alluminium
and housing and UV stabilised acrylic cover and all standrad accessories of makes Crompton / Bajaj / HPL /
7.1.1 Surya / Havells including 1.0 Mtr 25mm dia 'B' Class GI pipe bracket, anti tilting MS flat including 36/40W
10
fluorescent Lamp of make Surya / Havells / HPL / Fortune Artand connections etc., complete. (Data No.
13.1.1)
 Description of item Qty Per Rate Amount
a) Labour charges
Skilled Electrician 0.20 day 1 day 660.00 132.00
Semi Skilled Electrician 0.20 day 1 day 550.00 110.00
Skilled Mason (ELEC-8.1.79) 0.20 day 1 day 580.00 116.00
Labour for 1 No 358.00
Add 13.615% on Labour for Municipal Limits 14% 48.74
Total Labour for 1 No 406.74
b) Material
ELEC- Supply of 23 / 0060 twin core twisted / flat heavy 2.00 Mtrs 100 Mtrs 980.00 19.60
1.5.4 Copper wire of makes Finolex / GM / Million / V-
Supply Guard / Payal / Nakoda / Gold Medal / HPL / RPG

TBSP- 25 MM G.I.PIPE MEDIUM GRADE 1.00 Mtrs 1 Mtrs 273.00 273.00

G.I-09
Pipe bending charges LS 20.00
M.S flat and welding charges LS 20.00
Cost of Material for fixing luminaire 332.60
Supply of 1 x 36/40 W fluorescent street light 1 Nos 1 Nos 952.00 952.00
luminaire with sheet alluminium housing and UV
stabilised acrylic cover of makes Crompton /
Bajaj / HPL / Surya / Havells. (ELEC-3.1.1 )

ELEC-3.8.4Supply of 36/40W fluorescent Lamp of makes 1 Nos 1 Nos 40.00 40.00

Surya / Havells / HPL / Fortune Art (ELEC-3.7.4 )

Cost of Material for 1 No 1324.60

Total Cost of Material + Labour Charges 1731.34
Adding Contractor Profit @ 13.615% 235.72
TOTAL 1967.06
DATA-11
9.7.2 Supply, Transportation and Fixing of 1200mm (48") Sweep ISI mark Ceiling Fan as per IS 374 - 1979 and,
and with double ball bearings but without Regulator of makes Crompton / Bajaj Kassels 50 / Usha atom make
11 9.7.35 with all standard accessories but without regulator including all labour charges etc., complete including cost
and conveyance of all material and labour charges but excluding VAT.
a) Labour charges
Skilled Electrician 0.125 day 1 day 660.00 82.50
Helper (Electrical) 0.125 day 1 day 550.00 68.75
Labour for 1 No 151.25
Add 13.615% on Labour for Municipal Limits 14% 20.59
Total Labour for 1 No 171.84
b) Material
ELEC-1.5.4 Supply
Supply of 23 / 0060 twin core twisted / flat heavy 1.00 Mtr 100 Mtrs 980.00 9.80
Copper wire of makes Finolex / GM / Million / V-
Guard / Payal / Nakoda / Gold Medal / HPL / RPG
(ELEC-1.6.8 )
Cost of Material for fixing fan 9.80
ELEC- Supply of 48" (1200mm) Sweep ISI mark Ceiling 1.00 Nos 1 Nos 2825.00 2825.00
5.1.1 Fan as per IS 374 - 1979 and, with double ball
bearings but without Regulator of makes
Crompton / Bajaj Kassels 50 / Usha atom (ELEC-
5.1.1)

Transportation Charges on Unit Cost @1% 1.00% 28.25

Cost of Material for 1 No 2863.05
Total Cost of Material + Labour Charges 3034.89
Adding Contractor Profit @ 13.615% 413.20
TOTAL 3448.09
DATA-12
9.7.26 Supply & Fixing of Flush type Stepped Modular electronic regulator of makes Anchor / Gold Medal Olive /
12 Million Zoom.including cost and conveyance of all material and labour charges but excluding VAT.
 Description of item Qty Per Rate Amount
a) Labour charges
Semi Skilled Electrician 0.10 Nos 1 Nos 550.00 55.00
Labour for 1 No 55.00
Add 13.615% on Labour for Municipal Limits 14% 7.49
Total Labour for 1 No 62.49
b) Material
ELEC- Supply of stepped type Electronic Modular 1 Nos 1 Nos 351.00 351.00
1.9.2 Regulator of makes GM G Home / Gold Medal
Olive / Million Zoom / Anchor Penta Cherry / Great
white Omega (ELEC-1.9.14)
Cost of Material for 1 No 351.00
Total Cost of Material + Labour Charges 413.49
Adding Contractor Profit @ 13.615% 56.30
TOTAL 469.78
DATA-13
9.7.18 Supply, Transportation and Fixing of 9" (225mm), Light duty exhaust fan with double ball bearing and wire
and guard etc complete of makes Crompton / Bajaj Bahar WG / Havells Ventil Air-DS / Orient hill air. Make
9.7.36 exhaust / Fresh Air fan with metallic body and blades including making hole in wall and masonary work and
13
all labour charges etc. including cost and conveyance of all material and labour charges but excluding VAT.

a) Labour charges
Skilled Electrician 0.250 day 1 day 660.00 165.00
Semi Skilled Electrician 0.250 day 1 day 550.00 137.50
Skilled Mason 0.250 day 1 day 580.00 0.00
Labour for 1 No 302.50
Add 13.615% on Labour for Municipal Limits 14% 41.19
Total Labour for 1 No 343.69
ELEC- Supply of 23 / 0060 twin core twisted / flat heavy 1.00 Mtr 100 Mtrs 980.00 9.80
1.5.4 Copper wire of makes Finolex / GM / Million / V-
Supply Guard / Payal / Nakoda / Gold Medal / HPL / RPG
(ELEC-1.6.8)
ELEC- Cement (ELEC-8.1.54) 25 Kg 1 Kg 5.60 0.00
8.1.4.54

Sundries such as Sand, Bolt, Nuts etc. 1 Job 1 Job 15.00 15.00
Cost of Material for fixing fan 24.80
b) Material
ELEC- Supply of 9" (225mm), Light duty exhaust fan with 1 No 1 No 1423.00 1423.00
5.1.9 double ball bearing and wire guard etc complete
of makes Crompton / Bajaj Bahar WG / Havells
Ventil Air-DS / Orient hill air. (ELEC-5.1.9)

Transportation Charges on Unit Cost @1% 1.00% 14.23

Cost of Material for 1 No 1462.03
Total Cost of Material + Labour Charges 1805.72
Adding Contractor Profit @ 13.615% 245.85
TOTAL 2051.56
DATA-14
2.1.7 & Supply and fixing of Anchor / Gold Medal Olive / Million Zoom make ISI mark batten holder / slanting holder
2.1.8 in lieu of ceiling rose of light point complete with all connections and all labour charges with 40W bulb of
14 Wipro / G.E. / Phillips / Crompton / Bajaj (for new installation ) including cost and conveyance of all material
and labour charges but excluding VAT.
a) Labour charges :
Skilled Electrician (ELEC-8.1.77) 0.05 day 1 day 660.00 33.00
Helper (Electrical) (ELEC-8.1.85) 0.05 day 1 day 550.00 27.50
Labour for 1 No 60.50
Add 13.615% on Labour for Municipal Limits 14% 8.24
Total Labour for 1 No 68.74
b) Material
 Description of item Qty Per Rate Amount
ELEC- Supply of BH / SBH of makes Anchor / Gold 1 No 1 No 18.00 18.00
1.7.1 Medal Olive / Million Zoom.
ELEC- Supply of 40W-60W Lamp of makes Wipro / G.E. / 1 No 1 No 11.00 11.00
3.7.1 Phillips / Crompton / Bajaj.
ELEC- Less Cost of Ceiling Rose 1 No -1 No 11.00 -11.00
12.2.3
Cost of Material 18.00
Total Cost of Material + Labour Charges 86.74
Adding Contractor Profit @ 13.615% 11.81
TOTAL 98.55
DATA-15
2.1.12 Supply and fixing of GM / Million / Gold Medal / Maru / Anchor / Great white make Ding Dong Bell on 4"x7"
15 decolam block including giving connections, cost of all accessories and labour charges etc., complete
including cost and conveyance of all material and labour charges but excluding VAT.
a) Labour charges :
Skilled Electrician 0.062 day 1 day 660.00 40.92
Helper (Electrical) 0.062 day 1 day 550.00 34.10
Labour for 1 No 75.02
Add 13.615% on Labour for Municipal Limits 14% 10.21
Total Labour for 1 No 85.23
b) Material
ELEC- Supply of Ding Dong Bell of makes GM / Million / 1.00 Nos 1 No 95.00 95.00
1.7.2 Gold Medal / Maru / Anchor / Great white

ELEC- Supply of Decolam Board of Size 4" x 7" 1.00 Nos 1 No 25.00 25.00
1.4.2
Cost of Material 120.00
Total Cost of Material + Labour Charges 205.23
Adding Contractor Profit @ 13.615% 27.94
TOTAL 233.18
DATA-16
5.2.1 Supply and Run of No.8 SWG G.I wire including cost of all accessories and labour charges etc., complete.
16 (0.104Kgs/1Mtr) including cost and conveyance of all material and labour charges but excluding VAT.

a) Labour charges :
Helper (Electrical) 2.00 day 1 day 550.00 1100.00
Labour for 100 Mtrs 1100.00
Labour for 1 Mtr 11.00
Add 13.615% on Labour for Municipal Limits 14% 1.50
Total Labour for 1 Mtr 12.50
b) Material
ELEC- G. I Strip/ Plate/Wire/ M. S (per K. G)
10.40 Kgs 1 Kg 80.00 832.00
9.3.6
ELEC-
U Nails 150.00 Nos 100 Nos 36.00 54.00
9.1.4
Sundries.
Cost of Material for 100 Metres 886.00
Cost of Material Rate per Mtr= C/100 8.86
Total Cost of Material + Labour Charges 21.36
Adding Contractor Profit @ 13.615% 2.91
TOTAL 24.27
DATA-17
5.1.1 Providing independent earthling by excavating a trench to a depth of 2.25 M in all soils, as per size
specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with necessary accessories with
hume pipe ring duly providing staggered holes including filling with equal proportion of Salt and Charcoal in
17 layers and all labour charges etc., complete for small quarters including cost & conveyance of all material,
all labour charges, and all taxes etc., complete for small quarters but excluding VAT.
 Description of item Qty Per Rate Amount
b) labour charges for fixing pipe ring and
connections
Semi Skilled Electrician 0.50 Nos 1 No 550.00 275.00
Helper (Electrical) 0.50 day 1 day 550.00 275.00
Cost of Labour Charges 550.00
Add 13.615% on Labour for Municipal Limits 14% 74.88
Total Labour for 1 No 624.88
a) Material
ELEC- 40 MM G.I.PIPE MEDIUM GRADE 2.50 Mtr 1 Mtr 350.00 875.00
9.4.15
ELEC- 25mm x 6 mm G.I.Strip 2.54 Kgs 1 Kg 80.00 203.20
9.3.6
ELEC- Drilling of 16 Nos through holes of 12mm dia to 16.00 Nos 1 No 6.00 96.00
9.4.20 G.I pipe
ELEC- G.I Nuts, Bolts an Washers each set 4.00 Sets 1 Set 12.00 48.00
9.4.21
ELEC- 18" dia 2" thick hume pipe ring 1.00 No 1 No 250.00 250.00
9.4.21
ELEC- 2" thick CC cover for hume pipe ring with handle 1.00 No 1 No 130.00 0.00
9.4.24
ELEC- Hard Coke 40.00 Kg 1 Kg 23.00 920.00
9.1.10
ELEC- Salt 20.00 Kg 1 Kg 18.00 360.00
9.1.11
Earth Work Excavation of Hard gravel Soil with 0.85 cum 1 cum 119.98 101.98
small boulder for trench 1st step of size 1.2 x 0.6 x
0.9 m (4'x2'x3')

25% extra for narrow trench & pit and back filling 25% 101.98 25.50
with Sand, Coke, Salt etc., and leveling

Sundries such as Lugs and Saddles 0.00

Cost of Material 2879.68
Total Cost of Material + Labour Charges 3504.56
Adding Contractor Profit @ 13.615% 477.14551
TOTAL 3981.70
DATA-18
As per Supply and laying of 2 Pair telephone wire of makes Finolex / Delton / Surabi / Polycab / Nakoda / GM in
approved
18 data from existing conduit including cost and conveyance of all material, all labour charges, and contractor profit etc.,
PR complete

ELEC- Supply of 2 Pair, 0.5mm telephone copper wire of

8.1.1 makes Finolex / Delton / Surabi / Polycab / 100.00 9.10 910.00
Nakoda / GM., 1377
Nos Skilled Electrician 0.34 660.00 224.40
nos Semi Skilled Electrician 1.00 550.00 550.00
Nos Helper (Electrical) 0.34 550.00 187.00
Add 13.615% on Labour for Municipal Limits 14% 961.40 130.89
Cost for 1 No 2002.29
Add over heads and contractor profits @13.615% 272.61
Total 2274.91
Cost for 1mtr 22.75
DATA-19
4.4.1 Supply and fixing 4 Way SPN DB with IP 20 Protection as per IS:13032 and suitable for 4Nos S.P out
goings and for 1 No Incommer etc complete of makes Legrand / Schneider. with IP-20 protection suitable
for single phase 40A DP Isolator of make Legrand / Schneider. as incomer and 6-32A 10KA TP MCB, C/D
19 Curve ISI Mark of make Legrand / Schneider as out going including internal connection and labour charges
for surface / flush mounting etc., complete. including cost and conveyance of all material, all labour
charges, and contractor profit etc., complete but excluding VAT.
 Description of item Qty Per Rate Amount
B 40A DP Isolator / RCCB / ELCB - 1 No for
incomer, 6-32A SP MCBs - 4Nos for outgoing.

Taking Output = each

a) Material

Supply of 4 Way SPN DB with IP 20 Protection as

per IS:13032 and suitable for 4Nos S.P out goings
2.15.1 each 1 794.00 794
and for 1 No Incommer etc complete of makes
Legrand / Schneider.

ELEC- Supply of 40A DP Isolator of make Legrand /

each 1 247.00 247
2.14.3 Schneider.
ELEC- Supply of 6-32A 10KA SP MCB, C/D Curve ISI
each 4 193.00 772
2.13.1 Mark of make Legrand / Schneider
b) Labour charges :
Skilled Electrician day 0.5 660.00 330.00
Semi Skilled Electrician day 0.5 550.00 275.00
Helpers day 1 550.00 550.00
Add 13.615% on Labour for Municipal Limits 14% 1155.00 157.25
Sundries such as TW Plugs, Screws Cement etc, LS

C) Cost for 1 No 3125.25

OVER HEADS 13.615% 425.50
Rate per 1No 3550.76

Rate per each

Note : Labour Charges considered for 2 jobs / day
DATA-20
Wiring with 2 of 14/0.3mm (1.0 Sqmm) FRLS / HFFR PVC insulated 1100V grade as perIS:694/1990
specification for Copper cable of makes Finolex / RR kabel / KEI. in existing pipe with 6A 1 Way flush type
Swich of makes GM G Home / Gold Medal Olive / Million Zoom / Anchor Penta Cherry / Great white Omega
and 6A 3/2 pin flush type Socket with shutter of makes GM G Home / Gold Medal Olive / Million Zoom /
20 2.1.3
Anchor Penta Cherry / Great white Omega Cherry / Great white Omega fixing on separate board including
all labour charges etc., complete including internal connection and labour charges for surface / flush
mounting etc., complete. including cost and conveyance of all material, all labour charges, and contractor
profit etc., complete but excluding VAT.

Taking Output = 15 Points

a) Material
Supply of 14/0.3mm (1.0 Sqmm) FRLS / HFFR
PVC insulated 1100V grade as perIS:694/1990
ELEC- specification for Copper cable of makes Finolex /
RR kabel / KEI., S.No 151 100 M 1 1002.00 1002
1.5.1

Supply of 6A 1 Way flush type Modular Swich of

ELEC- makes GM G Home / Gold Medal Olive / Million
Zoom / Anchor Penta Cherry / Great white Omega each 15 92.00 1380
1.9.1
S.no 179
Supply of 6A / 10A 3/2 Pin 2 Module Modular
Socket with shutter.Makes : GM Four-Five /
ELEC-
Legrand Arteor /Schneider Zen celo / Honeywell each 15 141.00 2115
1.9.1
Blenge Plus.

4497
b) Labour charges :
Skilled Electrician day 1.5 660.00 990
Semi skilled Electrician day 1.5 550.00 825
Helpers day 1.5 550.00 825
 Description of item Qty Per Rate Amount
Add 13.615% on Labour for Municipal Limits 14% 2640.00 359.44
7496.44
Over head charges & Contractor's profit @ 13.615% 1020.64
C) Cost for 15 Points 8517.08
Rate per Points = C/15 567.81

DATA-21
21 7.4.1 Supply, Transportation and fixing of Integral 70W MH street light luminaire integral with pressure diecast
and alluminium housing having pot optics with IP66 protection with all standard accessories etc of makes Wipro
7.9.8 / G.E. / Phillips / Bajaj / Crompton and 70W MH Lamp of makes Crompton / Bajaj / Surya / HPL / Havells /
Pierlite with 1.0mt 40mm dia GI pipe bracket and anti-tilting MS flat, 36/0.3mm (2.5 Sqmm) FRLS / HFFR
PVC insulated 1100V grade as perIS:694/1990 specification for Copper cable of makes Finolex / RR
kabel / KEI including cost & conveyance of all material, all labour charges, and all taxes etc., complete for
small quarters but excluding VAT.

a) Labour charges
Skilled Electrician 0.25 day 1 day 660.00 165.00
Helper (Electrical) 0.25 day 1 day 550.00 137.50
Carpenter 0.25 day 1 day 580.00 145.00
Semi Skilled Electrician 0.25 day 1 day 550.00 0.00
Skilled Welder 0.25 day 1 day 615.00 153.75
Labour for 1 No 601.25
Add 13.615% on Labour for Municipal Limits 14% 601.25 81.86
Total Labour for 1 No 683.11
b) Material
ELEC- Supply of 36/0.3mm (2.5 Sqmm) FRLS / HFFR 4.00 Mtrs 100 Mtrs 2539.00 101.56
1.5.1 PVC insulated 1100V grade as perIS:694/1990
specification for Copper cable of makes Finolex /
RR kabel / KEI

ELEC- 40 MM G.I.PIPE MEDIUM GRADE 1.00 Mtrs 1 Mtr 350.00 350.00

9.4.15
Pipe bending charges LS 20.00
M.S flat and welding charges LS 20.00
Cost of Material for fixing luminaire 491.56
ELEC- Supply of 70W SV / MH Street light luminaire 1 Nos 1 Nos 3631.00 3631.00
3.2.2 integral with pressure diecast alluminium housing
having pot optics with IP66 protection with all
standard accessories etc of makes Wipro / G.E. /
Phillips / Bajaj / Crompton (ELEC-3.1.2 )

ELEC- Supply of 70W MH Lamp with ISI mark of makes 1 Nos 1 Nos 420.00 420.00
3.4.1 Crompton / Bajaj / Surya / HPL / Havells / Pierlite

Cost of Material for 1 No 4542.56

Total Cost of Material + Labour Charges 5143.81 5225.67
Adding Contractor Profit @ 13.615% 711.47
TOTAL 5937.15
DATA-22
22 15.6.2 Supply, Transportation and laying XLPE insulated PVC armoured under ground cable of size 3.5 Core
70.00 Sqmm 1100V grade as per specification confirming to IS:7098 (Part - I) of makes Polycab / KEI /
RPG / Finolex / Havells / Paragon / V-Guard / Fortune Art / Gloster/ Suncab with ISI mark standard / Solid
alluminium conductor etc., complete by making trench including cost & conveyance of all material, all
labour charges, and all taxes etc., complete for small quarters but excluding VAT.

b) Labour charges
Skilled Electrician 1.60 day 1 day 660.00 1056.00

Helper (Electrical) 3.30 day 1 day 550.00 1815.00

Man Mazdoor for spreading the sand and back 2.50 day 1 day 520.00 1300.00
filling of the exacavated soils.
 Description of item Qty Per Rate Amount
Man Mazdoor for concreating and embedding of 2.00 day 1 day 520.00 1040.00
cable route indicators.
Labour Charges for 60 Mtrs 5211.00
Labour Charges for 1 Mtr 86.85
Add 13.615% on Labour for Municipal Limits 14% 86.85 11.82
Total Labour for 1 Mtr 98.67
a) Material
Exacavation of earth 100 x 0.30 x 0.90 Mtrs 27.00 Cum 1 Cum 119.98 3239.37
Cost of Sand Including Lead 6.00 Cum 1 Cum 954.43 5726.58
Cost of Bricks with Lead 920.00 Nos 1000 Nos 7498.89 6898.98
Cement 25.00 Kg 1 Kg 5.60 140.00
Cable root Indicators 12.00 Nos 1 Nos 90.00 1080.00
Cost of Material for laying of cable in trench for 100.00 Mtrs 17084.92

Cost of Material for laying of cable in trench for 1.00 Mtrs 170.85

ELEC- Supply of 70 Sqmm 3.5 Core XLPE insulated, 1.00 Mtrs 1 Mtr 463.00 463.00
4.1.1 1100V grade armoured alluminium cable as per
specification confirming to IS:7098 (Part - I) of
makes Polycab / KEI / RPG / Finolex / Havells /
Paragon / V-Guard / Fortune Art / Gloster/ Suncab

Total Cost of Material for 1 Mtr 633.85

Total Cost of Material + Labour Charges 732.52
Adding Contractor Profit @ 13.615% 99.73
TOTAL 832.26

23 ELEC- Supply of INVERTER Model Cool type split AC unit with high wall mounted Single Split indoor unit and
6.1.1 outdoor condencing unit Hermetically sealed compressor suitable for operation on 230V,
50Hz, 1Phase AC supply capable of performing Heat cool dehumidifying air circulating and filtering with
cooling and condensing units with 3.5 mts of copper piping, insulation kit and 4 mts of 4 core copper
flexible chord (Voltage range 160- 264 volts) and cordless remote control

ELEC- 1.5 TR 3 Star capable of delivering 18000 BTU/hr 1.00 No 1 No 44100.00 44100.00
6.2.1 and above with
operating on refrigerant R-32 / R-410
Makes : O General / Daikin / Toshibha

ELEC- Supply, Fabrication of 1set MS bracket suitable for 1.00 No 1 No 870.00 870.00
6.5.1 fixing out door unit of Casseete AC unit.

ELEC- Installation of Split Air Conditioners. 1.00 No 1 No 1600.00 1600.00

6.5.28
Add 13.615% on Labour for Municipal Limits 14% 1600.00 217.84
46787.84
Adding Contractor Profit @ 13.615% 6370.16
TOTAL 53158.00

24 Supply of Slim line / Tower Model/Verticool type split AC unit with indoor unit and floor mounted outdoor
condencing unit Hermetically sealed Scroll compressor suitable for operation on AC supply
capable of performing cooling dehumidifying air circulating and filtering with cooling and condensing units
etc complete with cordless remote control

ELEC- 3.3 TR Three Phase capable of delivering 39600 1.00 No 1 No 105270.00 105270.00
6.4.1 BTU/hr and above with operating on refrigerant R-
32 / R-410 Makes: Daikin

ELEC- Installation of Tower type Split Air Conditioners.

6.5.31 2550.00
Add 13.615% on Labour for Municipal Limits 14% 2650.00 360.80
108180.80
 Description of item Qty Per Rate Amount
Adding Contractor Profit @ 13.615% 14728.82
TOTAL 125820.41

Asst.Exe.Engineer Dy.Exe.Engineer DPRE

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam
 Construction of Sub Centre Building
SANITARY &WATER SUPPLY DATA 2022-2023
Corporation allowance 13.615%
Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Supply & fixing 580mm x 440mm size white virerous orissa pan with attached footrests of
approved make confirming to IS 2556 (part - III) with 'P' or 'S' trap, including 10 lit. low level PVC
flusihing system confirming to IS 7231 with all internal fittings, CI brackets, 32mm dia CP flush
pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock 300 grams of ISI
1 make, cutting and making good the walls and floors wherever required including cost &
conveyance of all material to work site, all labour charges for all operations for fixing etc.,
complete for finished item of work.excluding GST an seignorage

Code Material Unit Rate Coefficient Amount

TBSP-E.I-03 Supplying & Fixing Orissa Pan white glazed Each 2018.00 1.000 2018.00
W.C 1st quality ISI marked conforming to
IS:2556-Part-3-1981 with "P" or "S" trap
Hindware/ Parryware/Neycer - ISI Mark: 580
mm x 440 mm

TBSP-H.II-07 Supply & fixing of PVC low level system parry Each 1613.00 1.00 1613.00
ware, slim line with internal components &
short bend: 10 Litres capacity Single Flush

TBSP-E.VIII-02 Labour charges only Fixing Orissa pan W.C each 471.00 1.00 471.00
with "P" or "S" trap
Add 13.615%"on Labour for Municipal Limits 14% 471.00 64.13
4166.13

Over Heads : 13.615% 4166.13 0.13615 567.22

Total rate per each 1 4733.35
Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white glazed with 'P' trap including cost & conveyance of
2 all material to work site, all labour charges for all operations for fixing etc., complete for
finished item of work. excluding GST and seignorage

TBSP-E.II-01 Supplying and Fixing European Water Closet Each 1799 1.000 1799.00
of 1st quality conforming to
IS:2556-Part-2-1973 of Hindustan / Neycer or
Parryware make white glazed
with 'P' trap

TBSP-H.II-07 Supply & fixing of PVC low level system parry Each 1613.00 1.00 1613.00
ware, slim line with internal components &
short bend: 10 Litres capacity Single Flush

TBSP-E.VIII-06 Labour charges only for fixing European each 330 1.00 330.00
Water Closet with 'P' or 'S' trap as per
standard practice
Add 13.615% on Labour for Municipal Limits 14% 330.00 44.93

3786.93

Over Heads : 13.615 3786.93 0.13615 515.59

Total rate per each 1 4302.52

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Supply & fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight screw
type (full turn) with internal /external threaded conenction conforming to IS 8931 including
3 cost & conveyance of all materials, labour charges for finished item of work complete for all
floors. excluidng GST and Seignorage

Code Material Unit Rate Coefficient Amount

S&F of 15 mm brass body CP finish bib tap of

not less than 300 grams weight screw type Each 250.00 1.00 250.00
(full turn) with internal /external threaded
TBSP-F.I-01 conenction
TBSP-F.VIII-
01 labour charges only 61.00 1.00 61.00
Add 13.615% on Labour for Municipal Limits 14% 61.00 8.31
319.31
Over Heads : 13.615 319.31 0.13615 43.47
Total rate per each 1 362.78
Providing & fixing UPVC SWR pipes TYPE-B (Double socket 4 Kg/sq.cm - Prince/Sudhakar or any
ISI Brand ) conforming to IS 13592:1992 including necessary specials,jointing with
4 adhesives ,fixing vertical pipes over wooden battens including cost and conveyance of all
materials at site, all taxes etc., complete for finished item of work but excluding GST.and
Seignorage

a) 160 mm dia Rate Nos.

TBSP-H.I-22 160 mm dia 3 M Double Socket PVC/SWR Each 1254.00 1.00 1254.00
pipe - 4 Kg/sq.cm - Prince/Sudhakar or any
ISI Brand

TBSP-H.IV-01 Labour charges only Rmt 88.00 3.0 264.00

Add 13.615% on Labour for Municipal Limits 14% 264.00 35.94

1553.94
Over Heads : 13.615 1553.94 0.13615 211.57
GST : 0.00 0.00 0.00
Total rate per 3 mt each 1 1765.51
Rate per Rmt 588.5
b) 110 mm dia
TBSP-H.I-03 110 mm dia 3 M Single Socket PVC/SWR pipe Each 527.00 1.000 527.00
- 4 Kg/sq.cm - Prince/Sudhakar or any ISI
Brand

TBSP-H.IV-01 Labour charges only Rmt 88.00 3 264.00

Add 13.615% on Labour for Municipal Limits 14% 264.00 35.94

826.94
Over Heads : 13.615 826.94 0.13615 112.59
GST : 0.00 0.00 0.00
Total rate per 3 mt each 1 939.53
Rate per Rmt 313.18
c) 75 mm dia
TBSP-H.I-01 75 mm dia 3 M Single Socket PVC / SWR pipe Each 278.00 1.000 278.00
- 4 Kg/sq.cm - Prince / Sudhakar / Kisan/
Supreme or any ISI Brand

TBSP-H.IV-01 Labour charges only Rmt 88.00 3 264.00

Add 13.615% on Labour for Municipal Limits 14% 264.00 35.94

577.94

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Over Heads : 13.615 577.94 0.13615 78.69
Total rate per each 1 656.63
Rate per Rmt 218.88
Drilling of 165 mm dia bore well with power rig and clearing of all stratas remaining the bore
well and inserting 180 mm dia PVC 6 Kgf/cm2 casing pipe up to hard strata as recommended by
the Geologist and flushing of bore well and cleaning of all stratas at an average of 150 PSI
5 inserting of casing pipe and fixing of plug etc; including cost of fuels and transportation of rig
and supporting vehicles complete but exluding cost of 180 mm dia PVC pipe 6 kgf/cm2 and
GST.and Seignorage

Code Unit Rate Coefficient Amount

Material
Drilling of bore hole 165 mm dia using
NON-SSR machinery etc complete Rmt 439.00 1 439.00
0.00
Over Heads : 13.615 439.00 0.136 59.77
GST : 0.00 0.00 0.00
Rate for 1 Rmt 498.77

Cost, supply and fixing of casing pipe 180mm dia PVC 6 kgs/sqcm including cost and
6 conveyance of all materila, all labour charges, but excluding GST. And seignorage
Unit Rate Coefficient Amount

PH SSR 180 mm dia PVC pipe of 6 kg / Sqcm Rm 637.00 1 637.00

Over Heads : 13.615 637.00 0.136 86.73
GST : 0.00 0.00 0.00
Total per 1.00 Rm 1 723.73
Supply and Transportation of 5.00HP 50 Stage Three phase ISI submersible motor pumpset
7 suitable for 6" Bore well. Makes: Kirloskar / Crompton / CRI / KSB / Texmo / Aryan Varsha/
Nethra / Flowell excluding GST and seignorage

Supply and Transportation of 5.0HP 50 Stage

single phase ISI submersible motor pumpset
ELEC-5.6.3 each 1 34873.00 34873.00
suitable for 6" Bore well. Makes: Kirloskar /
Crompton / CRI / KSB / Texmo / Aryan Varsha.

ELEC-9.1.18 Special M.S. clamps with bolts and nuts

each 2 237.00 474.00
Transportation Charges on Unit Cost 2%
35347.00
b) Labour charges for erection of pump set
including pipe connection for suction & delivery

Skilled Fitter day 2 580 1160.00

Helper day 3 550 1650.00
ELEC-8.1.91 Plumber day 1 675.00 675.00
Sundries and rouding off LS 38832.00
Over Heads : 13.615 38832.00 0.13615 5286.98
GST : 0.00 0.00 0.00
Total per 1.00 Rm 1 44118.98

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
S& F 50 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark
with GI fittings including the cost of pipe & its fittings & labour charges but excluding GST.and
8
seignorage
a)
TBSP-G.I-12 a) S& F 50 mm Nominal Bore GI pipe Rm 506.00 1 506.00
Medium Grade properties & weight as per IS
1239 ISI mark with GI fittings

TBSP-G.IV-03 Labour charges only 72.00 1 72.00

Add 13.615% on Labour for Municipal Limits 14% 9.80
Over Heads : 13.615 587.80 0.13615 80.03
Total per 1.00 Rm 1 667.83
a) Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x 457 .2 mm including
9 cost and conveyane of all material and labour charges but excluding GST.
And seignorage

TBSP-J.I-35 a) Supplying and fixing TV shape mirror with Each 522.00 1 522.00
plastic frame size 609.6 mm x 457 .2 mm

Labour charges only 106.00 106.00

Add 13.615% on Labour for Municipal Limits 14% 14.43
Over Heads : 13.615 642.43 0.13615 87.47
Total per 1.00 Rm 1 729.90
Supplying & Fixing white glazed flat back Bowl urinals of size 440 mm x 265 mm x 315 mm with
internal flushing rim fixed with screws complete Indian make (HSW/Parry/Neycer) conforming
10 to IS:2556-1995 including cost and conveyance of all material and labour charges etc complete,
but excluding GST.

TBSP-E.VII-01 Supplying & Fixing white glazed flat back Each 1007.00 1 1007.00
Bowl urinals of size 440 mm x 265
mm x 315 mm with internal flushing rim
fixed with screws complete Indian
make (HSW/Parry/Neycer) conforming to
IS:2556-1995
TBSP-E.VIII-11 Labour charges only Fixing flat back Bowl/ 188.00 1 188.00
Half stall urinals with fixing C.P.
Spreader and screws complete

Add 13.615% on Labour for Municipal Limits 14% 25.60

Over Heads : 13.615 1220.60 0.13615 166.18
Total per 1.00 Rm 1 1386.78
Supplying & Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/Neycer) 1st quality
conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32 mm nominal
size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior/
11 Nice/ Esso or equivalent complete with standard CI brackets including wooden block: 450 x 300
mm - Single C.P. Pillar cock including cost of all material and labour charges but excluding GST.
and seignorage

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
TBSP-E.VI-06 Supplying & Fixing Indian make Flat Back Each 1397.25 1 1397.25
Wash Hand Basin (HSW/Parryware/Neycer)
1st quality conforming to IS:2556-Part-4:1972
with waste fittings like rubber plug, chain,
32 mm nominal size C.P. Fitting with parallel
pipe thread conforming to IS:2963-1979 and
fitted with 15 mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make
400 grams Seiko/ Senior/ Nice/ Esso or
equivalent complete with standard CI
brackets including wooden block: 450 x 300
mm - Single C.P. Pillar cock

TBSP-E.VIII- Labour charges only for fixing Indian make 471.00 471.00
08 Flat Back Wash Hand Basin with
waste fittings like rubber plug, chain, 32 mm
nominal size C.P. Fitting Pillar
Taps complete with standard CI brackets
including wooden block

Add 13.615% on Labour for Municipal Limits 14% 64.13

Over Heads : 13.615 1932.38 0.13615 263.09
GST : 0.00 0.00 0.00
Total per 1.00 Rm 1 2195.47

Supply and Transportation of control panel for single phase submersible motors up to 3 HP @
220V 50Hz operating range between 80 to 240V including supply and fixing of Direct - on - Line
LTLK / SIEMENS / CROMPTON make Volt meter and Ammeter with starting and running
12 capacitors assembled with ISI mark contactors and fitted with Legrand make ISI mark MCB etc.,
complete..including cost and conveyance of all materila, all labour charges, but excluding GST.
and seignorage

Code Material Unit Rate Coefficient Amount

ELEC-5.10.1 Panel board No 7031 1 7031

Add 13.615% overhead charges Cum Contractor profit 7031 0.13615 957.27

GST : 0.00 0 0

Total per 1.00 No 1 7988.27

Supply of 3 Core 2.5 Sqmm Flat Copper cable as per IS 694:1990 for Submersible Motors of
makes Polycab / Gold Medal / Million / Payal / Havells / Nakoda for service mains including
13 cost of material and labour charges and taxes etc., complete.excluding GST and seignorage

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6

Supply of 3 Core 2.5 Sqmm Flat Copper

cable as per IS 694:1990 for Submersible
Motors of makes Finolex / GM / Million / V-
Guard / Payal / Nakoda / Gold Medal / HPL /
ELEC-1.6.4 RPG Rmt 1.00 103.2 103.2
Add 13.615% overhead charges Cum Contractor profit 103.2 0.13615 14.05

GST : 0.00 0 0

Total per Rmt 1 117.25

Earth work excaGSTion and depositing on bank with an initial lead and lift in all soils for trench
size 0.70 x 1.00 mts for lowering, laying and jointing of pipes with necessary specials true to
alighnment and gradient and refilling the trench with excaGSTed soils to bring original surface
14
including over head charges & contractor profits but excluding cost of pipes & specials and
seignorage charges & GST.

pipe dia mm 63mm 75mm 90mm 160mm

Trench size 0.70 x 1.0 0.70 x 1.0 0.70 x 1.0 0.80 x 1.10
Labour for 1 cum (3.64x 250/10) 112.84 112.84 112.84 112.84
% additional for pipe line trenches 75% 75% 75% 75%
Add additional for pipe line trenches 84.63 84.63 84.63 84.63
Sub Total 197.47 197.47 197.47 197.47
Add 13.615% on Labour for Municipal Limits 14% 14% 14% 14%
Muncipal allowance amount 26.89 26.89 26.89 26.89
Cost for 1 cum 224.36 224.36 224.36 224.36
Volume of trench 0.70 0.70 0.70 0.88
Cost per 1 Rmt of trench 157.05 157.05 157.05 197.43

Lowering, laying, jointing and testing to hydralic test pressure including cost of water with
minimum water lead of 500m for UPVC pressure pipes in ready made trenches true to alignment
and gradient including all sundries but excluding cost & conveyance of pipes from source of
15 supply and jointing materials as per BIS No. 7634 - Part III - 1975 excluding GST and Seignorage

Sub Analysis for 160 mm Dia :

Taking output : Length - 500 m
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.000 520.00 3640.00
Jointing
Fitter day 2.000 660.00 1320.00
Mazdoor day 4.000 520.00 2080.00
7040.00
Add 13.615% on Labour for Municipal Limits 14%
958.50
Testing

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Testing of Pipelines with required
pressure as per relevant IS Specification
including filling with water with a water
PHE-LCIF-2A lead upto 500 M, including hire charges of m 500.00 6.18 3090.00
testing equipment and labour, Materials
needed for testing (as per Sub Analysis 2
A)
Total 11088.50
(b) Material
Add for Water charges at 1% on Labour
Lt
& Testing
(c) Overheads & Contractors Profit
(d) Total (a+b+c)
Rate per RM =d/500 22.18
Rate per 10 mm / 1rm 1.39
A All Classes pipes :
i
63 mm dia pipe
Weight of 1m length =
(0.468+0.666+1.01)/3 =0.715 kgs
(a) Labour charges for laying, jointing &
rm 6.300 1.39 8.73
testing
(b) Overheads & Contractors Profit
Rate per metre a+b
ii
75 mm dia pipe

Weight of 1m length =
(0.655+0.923+1.439)/3 =1.005 kgs
(a) Labour charges for laying, jointing &
rm 7.500 1.39 10.40
testing
(b) Overheads & Contractors Profit
Rate per metre a+b
iii
90 mm dia pipe
Weight of 1m length =
(0.924+1.321+2.032)/3 =1.426 kgs
(a) Labour charges for laying, jointing &
rm 9.000 1.39 12.47
testing
(b) Overheads & Contractors Profit
Rate per metre a+b
iv
110 mm dia pipe

Weight of 1m length =
(1.323+1.902+3.062)/3 =2.096 kgs

(a) Labour charges for laying, jointing &

rm 11.000 1.39 15.25
testing
(b) Overheads & Contractors Profit
Rate per metre a+b
v
125 mm dia pipe

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Weight of 1m length =
(1.722+2.511+3.929)/3 =2.72 kgs
(a) Labour charges for laying, jointing &
rm 12.500 1.39 17.33
testing
(b) Overheads & Contractors Profit
Rate per metre a+b
vi
140 mm dia pipe

Weight of 1m length =
(2.136154+3.116+4.905)/3 =3.388 kgs
(a) Labour charges for laying, jointing &
rm 14.000 1.39 19.40
testing
(b) Overheads & Contractors Profit
Rate per metre a+b
vii
160 mm dia pipe

Weight of 1m length =
(2.799+4.012+6.414)/3 =4.408 kgs
(a) Labour charges for laying, jointing &
rm 16.000 1.39 22.18
testing
(b) Overheads & Contractors Profit
Rate per metre a+b
Earth work excaGSTion in all soils in loamy & clayey soils for laying and jointing P.V.C. pipelines
true to alignment and gradient and refilling the trench with excaGSTed soils to bring the
16 surface to the original surface including cost laying,jointing testing of pipe line but excluding
cost of materails et. complete. excluidng GST and seignorage

pipe dia mm 63mm 75mm 90mm 160mm

Add 13.615% on Labour for Municipal Limits 14% 14% 14% 14%
Earth Work (199.06) 157.05 157.05 157.05 197.43
Refilling charges (45.50) 0.00 0.00 0.00 0.00
lowering ,jointing &HF testing 8.73 10.40 12.47 22.18
Add 13.615% on Labour for Municipal Limits
1.19 1.42 1.70 3.02
166.97 168.86 171.22 222.63
Add 13.615% for Overhead Charges 22.73 22.99 23.31 30.31
Rate per mt 189.70 191.85 194.53 252.94
Supply and Fixing of CPVC Pipes ( 22.20mm OD Pipe - SDR 13.5 )and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and
SDR 13.5 pipes are made from idential CPVC compounds having the same physical Properties for
17 Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay Flowguard including cost and conveyance
of all material, labour charges, and over heads but excuding GST. and seignorage

TBSP-J.III-02 22.20mm OD Pipe - SDR 13.5 Rmt 1 164.00 164.00

TBSP-H.IV-02 Labour charges only Rmt 1 40.00 40.00
Add 13.615% on Labour for Municipal Limits 14% 40 5.45
Cost per Rmt 209.45
Add Contractor Profit @ 13.615% but excluding 28.52
cost of GST
Total cost per Rmt 237.97

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Supply and Fixing of CPVC Pipes ( 28.60 mm OD Pipe - SDR 13.5 )and Fittings to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and
SDR 13.5 pipes are made from idential CPVC compounds having the same physical Properties for
18 Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay Flowguard including cost and conveyance
of all material, labour charges, and over heads but excuding GST.and Seignorage

TBSP-J.III-03 28.60mm OD Pipe - SDR 13.5 Rmt 1 217.00 217.00

TBSP-H.IV-02 Labour charges only Rmt 1 40.00 40.00
Add 13.615% on Labour for Municipal Limits 14% 40 5.45
Cost per Rmt 262.45
Add Contractor Profit @ 13.615% but excluding 35.73
cost of GST
Total cost per Rmt 298.18

Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-6")
C.I. frame and cover of 20Kg. including cost and conveyance of all materials to site, all labour
19
charges, but excluding seignorage charges and GST complete for finished item of work.
excluidng GST and seignorage

TBSP-B.II-02 Cost of One number Nos 1 4273.00 4273.00

TBSP-B.III-01 Making drainage connection in the existing Nos 1 150 150.00
inspection including all repairs
Add 13.615% on Labour for Municipal Limits 14% 128 17.43
Cost per Rmt 4440.43
Add Contractor Profit @ 13.615% but excluding 604.56
cost of GST
Total cost per Rmt 5044.99

Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS - 4111: Part-
1:1986 with cement mortar (1:6) prop using 2nd Class Clay Bricks of 230 mm thick from
approved source having a minimum crushing strength of 5 N/sq.mm including plastering with
cement mortar 1:3 prop; ½” thick both inside and outside fitted with 20” dia RCC manhole
covers and frames including excaGSTing pits up to a depth of 904 mm (3'-0") in all sorts of soils
(exculding rock) and laying cement conrete (1:4:8) 150 mm thick using 40 mm HBG Metal and
P.C.C. 1:2:4 benching and channel 100 mm thick as per Standard specification and including
20
cost and conveyance of all materials like cement, sand, bricks, water etc., to site, and all
incidental and operational, labour charges like mixing cement mortar, constructing masonry,
lift charges, curing, but excluding seignorage charges and GST etc., complete for finished item
of work. (A.P.S.S. No. 1325).

TBSP-B.I-03 Cost of One number Nos 1 7835.00 7835.00

TBSP-B.III-01 Making drainage connection in the existing Nos 1 150.00 150.00
inspection including all repairs
Add 13.615% on Labour for Municipal Limits 14% 150.00 20.42
Cost per Rmt 8005.42
Add Contractor Profit @ 13.615% but excluding 1089.94
cost of GST
Total cost per Rmt 9095.36

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Supply and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings
(Prince/Sudhakar or any ISI Brand) including cost and conveyance of all materials and labour
charges etc., complete for All Floors. including cost and conveyance of all materials and all
21 incidental and operational, labour charges, lift charges, but excluding seignorage charges and
GST etc., complete for finished item of work. (A.P.S.S. No. 1325).

TBSP-H.II-73 Supply of 3" (76.2 mm ) Nahany Trap with Jali - Nos 1 112.00 112.00
UPVC/SWR Pipe fittings
(Prince/Sudhakar/Kisan/Supreme or any ISI Brand)

TBSP-H.IV-01 labour charges only Nos 1 88.00 88.00

Add 13.615% on Labour for Municipal Limits 14% 88 11.98
Cost per Rmt 211.98
Add Contractor Profit @ 13.615% but excluding 28.86
cost of GST
Total cost per Rmt 240.84

Supplying and fixing 25.4mm dia 609.6mm long aluminium anodised towel rods with brackets
and alluminium screews etc., complete for finished item of work including cost and conveyance
of all materials to site, all labour charges, sales and other taxes on all materials etc., complete
22
for finished item of work for All Floors but excluding GST and seignorage

TBSP-J.I-25 a) S & F 25.4 mm dia & 609.6 mm long aluminium No 1 168.00 168.00
anodized towel rod with brackets and aluminium
screws
labour charges only No 1 40.00 40.00
Add 13.615% on Labour for Municipal Limits 14% 40 5.45
Cost per Rmt 213.45
Add Contractor Profit @ 13.615% but excluding 29.06
cost of GST
Total cost per Rmt 242.51

Supplying and fixing of NP soap dish heavy type with NP SCREWS including cost and
conveyance of all materials to site, all labour charges, sales and other taxes on all materials
23 etc., complete for finished item of work for All Floors. Excluding GST and seignorage

TBSP-F.VII-21 S & F NP soap dish heavy type with NP SCREWS No 1 577.00 577.00

TBSP-F.VIII-04 labour charges only No 1 114.00 114.00

Add 13.615% on Labour for Municipal Limits 14% 114 15.52
Cost per Rmt 706.52
Add Contractor Profit @ 13.615% but excluding 96.19
cost of GST
Total cost per Rmt 802.71

Providing & placing on Terrace polyethylene water storage tank with Double layer approved
brand & manufacture with cover and suitable locking arrangement & making necessary holes for
inlet & outlets and overflow pipes with all fittings including supply and fixing of 76.20mm dia
24 PVC elbow 1st quality and 38.10mm dia PVC waste pipe outlet including coat and conveyance
of all materials all labour charges etc. complete for finished item of work but excluding GST.
and seignorage

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
TBSP-H.II-01 Providing & Placing on Terrace (at all floor levels) Ltr 1000 8.00 8000.00
polyethylene water storage tank with Double layer
approved brand & manufacture with cover and
suitable locking arrangement & making necessary
holes for inlet & outlets and over flow pipes but
without fittings & base support for tanks

labour charges only No 1 0.00 0.00

TBSP-H.II-03 Supply & Fixing 75 mm dia PVC elbow Ist quality No 1 52.00 52.00

TBSP-H.II-05 Supply & Fixing 40mm dia PVC solid waste pipe No 1 99.00 99.00
outlet
Add 13.615% on Labour for Municipal Limits 14% 0 0.00
Cost per 1000 ltrs 8151.00
Add Contractor Profit @ 13.615% but excluding 1109.76
cost of GST
Total cost per ltr 9.26

Supplying & Fixing 15 mm nominal size CP finish brass angled stop valve screw type with
internal /external threaded conforming to IS 8931 including cost and conveyance of all
25 materials to site, all labour charges complete for finished item of work for All Floors but
excluding GST. and seignorage

Unit Rate Coefficient Amount

S & F 15 mm nominal size CP finish brass
TBSP-F.IV-03 angled stop valve screw type with Each 241.00 1.000 241.00
internal /external threaded conforming

TBSP-F.VIII-02 labour charges only Each 114.00 1 114.00

Add 13.615% on Labour for Municipal Limits 14% 114.000 15.52
370.52
Over Heads : 13.615 370.52 0.13615 50.45
Total rate per each 1 420.97
Supplying & Fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight
screw type (full turn) with internal /external threaded conenction conforming to IS 8931
26 including cost and conveyance of all materials to site, all labour charges complete for finished
item of work for All Floors but excluding GST. and seignorage

Unit Rate Coefficient Amount

TBSP-F.I-01
S & F of 15 mm brass body CP finish bib tap
of not less than 300 grams weight screw type
(full turn) with internal /external threaded
conenction Each 250.00 1.00 250.00
TBSP-F.VIII-01 labour charges only Each 61.00 1.00 61.00
Add 13.615% on Labour for Municipal Limits 14% 61.00 1.00 8.31
319.31
Over Heads : 13.615 319.31 0.13615 43.47
Total rate per each 1 362.78
Supplying & Fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight with
quarter turn spindle with either internal or external threaded conenction conforming to IS8931
27 including cost and conveyance of all materials to site, all labour charges complete for finished
item of work for All Floors but excluding GST.and seignorage

Unit Rate Coefficient Amount

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
TBSP-F.I-02

S & F 15 mm brass body CP finish bib tap of

not less than 300 grams weight with quarter
turn spindle with either internal or external
threaded conenction conforming to IS8931 Each 609.00 1.000 609.00
TBSP-F.VIII-01 labour charges only Each 61.00 1.000 61.00
Add 13.615% on Labour for Municipal Limits 14% 61.00 8.31
678.31
Over Heads : 13.615 678.31 0.13615 92.35
Total rate per each 1 770.66
Supplying & Fixing of 15 mm brass body CP finish self closing tap push type conforming to IS
1711 including cost and conveyance of all materials to site, all labour charges complete for
28
finished item of work for All Floors but excluding GST.and seignorage

Unit Rate Coefficient Amount

TBSP-F.III-01

S & F of 15 mm brass body CP finish self

closing tap push type conforming to IS 1711 Each 275.00 1.000 275.00
TBSP-F.VIII-01 labour charges only E.13615 Each 61.00 1.000 61.00
Add 13.615% on Labour for Municipal Limits 14% 61.00 8.31
344.31
Over Heads : 13.615 344.31 0.13615 46.88
Total rate per each 1 391.19
Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
29 Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
labour charges complete for finished item of work but excluding GST.and seignorage

Unit Rate Coefficient Amount

TBSP-H.II-55
110 mm dia - Vent Cowl - UPVC/SWR Pipe
fittings (Prince/ Sudhakar/ Kisan/Supreme
or any ISI Brand) Each 21.00 1.00 21.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
21.00
Over Heads : 13.615 21.00 0.13615 2.86
Total rate per each 1 23.86
Supply & fixing of 110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand)including cost and conveyance of all materials to site, all labour
30
charges complete for finished item of work but excluding GST.and seignorage

Unit Rate Coefficient Amount

TBSP-H.II-24
110 mm dia - Single Tee - UPVC/SWR Pipe
fittings (Prince/ Sudhakar/ Kisan/Supreme
or any ISI Brand) Each 119.00 1.00 119.00

labour charges only Each 0.00

Add 13.615% on Labour for Municipal Limits 14%
0.00 0.00

119.00
Over Heads : 13.615 119.00 0.13615 16.20

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Total rate per each 1 135.20
Supply & fixing of 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and conveyance of all
31 materials to site, all labour charges complete for finished item of work but excluding GST. and
seignorage

Unit Rate Coefficient Amount

TBSP-H.II-12
110 mm dia - Plain Bend 87.5 Degree -
UPVC/SWR Pipe fittings (Prince/Sudhakar/
Kisan/ Supreme or any ISI Brand) Each 92.00 1.00 92.00

labour charges only Each 0.00

Add 13.615% on Labour for Municipal Limits 14%
0.00 0.00

92.00
Over Heads : 13.615 92.00 0.13615 12.53
Total rate per each 1 104.53
Supply & fixing of 110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and conveyance of all
32 materials to site, all labour charges complete for finished item of work but excluding GST.and
Seignorage

Unit Rate Coefficient Amount

TBSP-H.II-15
110 mm dia - Door Bend 87.5 Degree -
UPVC/SWR Pipe fittings (Prince/Sudhakar/
Kisan/ Supreme or any ISI Brand) Each 118.00 1.00 118.00

labour charges only Each 0.00

Add 13.615% on Labour for Municipal Limits 14%
0.00 0.00

118.00
Over Heads : 13.615 118.00 0.13615 16.07
Total rate per each 1 134.07
Supply & fixing of 110 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
33 labour charges complete for finished item of work but excluding GST.and seignorage

Unit Rate Coefficient Amount

TBSP-H.II-39

110 mm dia - Single 'Y' with Door -

UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/ Supreme or any ISI Brand) Each 187.00 1.00 187.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
187.00
Over Heads : 13.615 187.00 0.13615 25.46
Total rate per each 1 212.46
Supply & fixing of 110 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
34
labour charges complete for finished item of work but excluding GST.and seignorage

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Unit Rate Coefficient Amount
TBSP-H.II-36
110 mm dia - Single 'Y' - UPVC/SWR Pipe
fittings (Prince/ Sudhakar/ Kisan/Supreme
or any ISI Brand) Each 149.00 1.00 149.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
149.00
Over Heads : 13.615 149.00 0.13615 20.29
Total rate per each 1 169.29
Supply & fixing of 110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials to
35 site, all labour charges complete for finished item of work but excluding GST.and seignorage

Unit Rate Coefficient Amount

TBSP-H.II-18
110 mm dia - 45 Degree Bend - UPVC/SWR
Pipe fittings (Prince/ Sudhakar/Kisan/
Supreme or any ISI Brand) Each 77.00 1.00 77.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
77.00
Over Heads : 13.615 77.00 0.13615 10.48
Total rate per each 1 87.48
Supply & fixing of 75 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
36
labour charges complete for finished item of work but excluding GST.and seignorage

Unit Rate Coefficient Amount

TBSP-H.II-22
75 mm dia - Single Tee - UPVC/SWR Pipe
fittings (Prince/ Sudhakar/ Kisan/Supreme
or any ISI Brand) Each 65.00 1.00 65.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
65.00
Over Heads : 13.615 65.00 0.13615 8.85
Total rate per each 1 73.85
Supply & fixing of 75 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) including cost and conveyance of all
37 materials to site, all labour charges complete for finished item of work but excluding GST. and
seignorage

Unit Rate Coefficient Amount

TBSP-H.II-10

75 mm dia - Plain Bend 87.5 Degree -

UPVC/SWR Pipe fittings (Prince/Sudhakar/
Kisan/ Supreme or any ISI Brand) Each 55.00 1.00 55.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
55.00
Over Heads : 13.615 55.00 0.13615 7.49
Total rate per each 1 62.49

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Supply & fixing of 75 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand including cost and conveyance of all
38 materials to site, all labour charges complete for finished item of work but excluding GST. and
seignorage

Unit Rate Coefficient Amount

TBSP-H.II-13
75 mm dia - Door Bend 87.5 Degree -
UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/ Supreme or any ISI Brand Each 74.00 1.00 74.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
74.00
Over Heads : 13.615 74.00 0.13615 10.08
Total rate per each 1 84.08

Supply & fixing of 75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials to
39 site, all labour charges complete for finished item of work but excluding GST. and seignorage

Unit Rate Coefficient Amount

TBSP-H.II-16
75 mm dia - 45 Degree Bend - UPVC/SWR
Pipe fittings (Prince/ Sudhakar/Kisan/
Supreme or any ISI Brand) Each 43.00 1.00 43.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
43.00
Over Heads : 13.615 43.00 0.13615 5.85
Total rate per each 1 48.85
Supply & fixing of 75 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials to
40 site, all labour charges complete for finished item of work but excluding GST.and seignorage

Unit Rate Coefficient Amount

TBSP-H.II-37

75 mm dia - Single 'Y' with Door - UPVC/SWR

Pipe fittings (Prince/ Sudhakar/Kisan/
Supreme or any ISI Brand) Each 104.00 1.00 104.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
104.00
Over Heads : 13.615 104.00 0.13615 14.16
Total rate per each 1 118.16
Supply & fixing of 75 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
41
labour charges complete for finished item of work but excluding GST. And seignorage

Unit Rate Coefficient Amount

TBSP-H.II-34
75 mm dia - Single 'Y' - UPVC/SWR Pipe
fittings (Prince/ Sudhakar/ Kisan/Supreme
or any ISI Brand) Each 81.00 1.00 81.00

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6

labour charges only Each 0.00

Add 13.615% on Labour for Municipal Limits 14%
0.00 0.00
81.00
Over Heads : 13.615 81.00 0.13615 11.03
Total rate per each 1 92.03
Supply & fixing of 75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/Supreme or any ISI Brand) including cost and conveyance of all materials to site, all
42
labour charges complete for finished item of work but excluding GST. And seignorage

Unit Rate Coefficient Amount

TBSP-H.II-53
75 mm dia - Vent Cowl - UPVC/SWR Pipe
fittings (Prince/ Sudhakar/ Kisan/Supreme
or any ISI Brand) Each 16.00 1.00 16.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
16.00
Over Heads : 13.615 16.00 0.13615 2.18
Total rate per each 1 18.18
Supply and fixing of 110mm dia (4 kg/sqcm) ISI mark PVC rain water spouts of
2.5mm thick including Cost of necessary pvc bends, shoes and M.S.clamps and all
other accessories and fixing in position including cost and conveyance of all
materials to site, all operational, incidental and labour cahrges such as fixing in
alignment, including contractor's profit and over heads etc., complete but excluding
GST for finished item of work.(APSS NO1328).

Manufacture, Supply and delivery of

Unplasticised PVCs Pipes for potable water
supplies conforming to IS : 4985/2000 (third
revision) with bell ends (Socket) as per
specification in light Grey/Natural Ivory Grey/ RM 6.00 159.67 958.00
Any other Color (except White) inclusive of
transportation to the subdivisional
stores anywhere in AP excluding Excise duty
and Sales Tax etc. PVC pipe 110mm dia
(TBSP-H.I-03)
110 mm dia - Plain Bend 87.5 Degree -
UPVC/SWR Pipe fittings (Prince/Sudhakar/
No. 1.00 83.00 83.00
Kisan/ Supreme or any ISI Brand) (TBSP-H.II-
12)
110 mm dia - Coupler - UPVC/SWR Pipe
fittings (Prince/ Sudhakar/ Kisan/Supreme or No. 1.00 57.00 57.00
any ISI Brand) (TBSP-H.II-48)
110 mm - Pipe Clip - UPVC/SWR Pipe fittings
(Prince/ Sudhakar/ Kisan/Supreme or any ISI Nos. 6.00 18.00 108.00
Brand) (TBSP-H.II-61)
Cutting holes in RCC ( TBSP-J.I-23) Nos. 2.00 72.00 144.00

Nos. 1.00 47.00 47.00

Cutting holes in Brick Masonry ( TBSP-J.I-22)
RM 6.00 77.33 464.00
Labour charges for fixing pipes (BMW-G.152)

Page Sanitary&water supl DATA OK

Sno Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Add 0% on Labour for Municipal Limits 0.00 464.00 0.00
Rate per 6 RM 0.00 1861.00
Add 13.615%( overhead charges Cum 253.38
Contractor profit )
Rate per 1 RM 352.40

Supply and Run of 2 of 16 Sqmm WPSC (Weather Proof Single Core) ISI
Alluminium Wire of makes Finolex / GM / Million / V-Guard / Payal / Nakoda / Gold
Medal / HPL / RPG along with No.10 SWG G.I bearer wire through PVC cleats with
all accessories including labour charges etc., complete for service mains including
cost and conveyance of all material and labour chages but excluding GST and
seignorage
page no 249 Rmt 2520.00 1.00 2520.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
2520.00
Over Heads : 13.615 2520.00 0.13615 343.10
Total rate per each 1 2863.10

Manufacture, supply & delivery of 50mm of outer dia HDPE pipes of 6Kg/Sqcm.
conforming to IS 4984 - 1995 including transportation to site including laying and
jointing of HDPE pipes as per BIS No.7634 Part -II/75 including fixing required
specials /fittings excluding GST and seignorage
page no 419 Rmt 46.00 1.00 46.00
labour charges only Each 0.00
Add 13.615% on Labour for Municipal Limits 14% 0.00 0.00
46.00
Over Heads : 13.615 46.00 0.13615 6.26
Total rate per each 1 52.26

Asst.Exe.Engineer Dy.Exe.Engineer DPRE

PR Khammam PR/SD/Khammam Khammam

Superintending Engineer
PR Region Khammam

Page Sanitary&water supl DATA OK

SILPARUPAArchitects Engineers Hostel block at Mamnoor

Compound wall on levelled ground

S.No Description of work No. Length Breadth Depth Quantity Unit Rate Amount
Mtrs. Mtrs. Mtrs.
1 Add 13.615 % overhead charges, Contractor profit

1 80.00 0.60 0.75 36.00

36.00 cum Err:509 Err:509
2 Plain Cement Concrete of (1:4:8:) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) using 40mm size HBT M/c (SS5) metal with concrete mixture
including cost and conveyance of all materials like cement, sand(unscreened), coarse
aggregate, water etc. to site, all operational, incidental, and labour charges such as
mixing, laying and ramming concrete in layers in position not exceeding 15cm,
finishing top surface, curing concrete, overhead charges & Contractors profit etc.,
complete but excluding GST & seigniorage charges, sales & other taxes on all
materials,for finished item of work for Foundations (APSS No. 402).

1 80.00 0.60 0.15 7.20

7.20 cum 5375.61 38704.00
3 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard trap stones from
approved quarry including cost and conveyance of all materials like trap stones,
cement, sand, water, etc., to site including cost and conveyance of all material and
all operational, incidental, and labor charges such as cutting stones to required size
and shape, mixing of cement mortar, constructing masonry, curing etc., and including
over heads & contractor's profit, but excluding GST and seigniorage charges
complete for finished item of work for foundation and basement (APSS No. 601 &
615) (BLD-CSTN-6-12)

Step1 1 80.00 0.55 0.45 19.80

Step2 1 80.00 0.45 0.45 16.20
36.00 cum 4632.39 166766.00
4 Providing brick work of 230mm thick in CM (1:8) prop., using common burnt clay
bricks of class as per Table-1 of IS:1077-1992 Non-Modular or traditional size ,
including cost & conveyance of all material and labour charges, centering &
scafolding charges, and overhead charges & Contractors profit etc., complete as per
APSS No.501 for Super structure and others but excluding GST and seignorage
chages.
Wall 1 80.00 0.23 1.50 27.60
Pillars 17 0.35 0.35 1.50 3.12
Deduction for pillars -17 0.35 0.23 1.50 -2.05
Deduction for gates 2 2.67 0.23 1.50 -1.84
26.83
26.83 cum 0.00 0.00

5 Plastering to brick masonary wall with 12mm thick double coat in CM (1:5) 8 mm
thick base coat and CM (1:3) of 4mm thick top coat with dubara sponge finish
including cost and conveyance of all material and labour charges, over heads &
contractor profit, all operational, incidental such as scaffolding charges, lift charges,
including cutting of Grooves,finishing, curing, but excluding GST and seignorage
charges, etc., complete for for finished item of work. (APSS 901,903 & 904) (CSSR)
for Internal Walls.

Inside and out side 2 80.00 1.50 240.00

On top of wall 1 80.00 0.23 18.40
Deduction for gates 2 2.67 1.50 -8.01
250.39
250.39 sqm 0.00 0.00

47 C-Wall Det
SILPARUPAArchitects Engineers Hostel block at Mamnoor

S.No Description of work No. Length Breadth Depth Quantity Unit Rate Amount
6 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials including over heads & contractor profitcost and conveyance of all
materials, and labour charges, incidental such as scaffolding, lift charges but
excluding GST etc., complete for finished item of work.
250.39 sqm 45.66 11433.00

7 Providing Mild steel flats and bars for fabricating steel works like Window Grills,
Compound Wall Grills, Iron Doors, Windows including cost of welding rods, power
charges, including cost of fixing in position as per approved designs and drawings
including cost and conveyance of bars from approved sources to site of work, all
operational, incidental, and labour charges such as cutting, bending, placing in
position etc., but excluding GST and seignorage charges for finished item of work
(APSS No.126) in all floors. For window grills, staircase railing & Compound wall grills
etc
For main gates 2 2.67 1.50 8.01 sqm
176.22 kgs 127.25 22424.00
8 Painting to new iron work with 2 coats of synthetic enamel paint of approved brand
and shade after thoroughly brushing the surface to remove all dirt and remains of
dead mortar, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges including overhead charges & Contractors
profit but excluding GST and seigorage charges etc. complete for finished item of
work as per APSS No.1212

2 2.67 1.50 8.01 sqm

8.01 sqm 122.92 985.00
LS provision for unforseen items 177.00
TOTAL Err:509

Err:509

48 C-Wall Det
 DETAILED ESTIMATE

0
Material charges
Task code Unskilled including skilled
Measurements
Sno Description of item Nos. Qty Rate/Per labour charges and semi-skilled Total Amount
Amount labour charges
L B D Amount

1 F 2 3 4 5 6 7 8 9 10 11
1 MBG01.Unskilled labour charges Earth work excavation and
depositing on bank with initial lead of 10m and initial lift of
2m in Loamy and Clayey Soils like B.C. Soils, red earth &
Ordinary Gravel (SS 20-B) including shoring, strutting, sheeting,
planking and dewatering including cost of hire charges of T &
P, labour charges etc., complete for finished item of work for
Foundation of Building.(APSS No. 308)
For SBC 20TN/sqm only
F1 Type
1 x 6 2.00 2.00 1.65 39.60
F2 Type
1 x 12 1.80 1.80 1.65 64.15
F3 Type
1 x 1 1.35 1.35 1.65 3.01

For Wall (A1-A7)

(20.40-4*1.8-2*2.00-0.30) 1 x 1 8.90 0.60 0.70 3.74

For Wall (D1-D7)

(20.40-3.50*1.80-2*2.0- 1 x 1 9.13 0.60 0.70 3.83
0.50*1.350-0.30)

For cross walls(A1-D1)

(8.175-1*1.80-1*2.0-0.3) 1 x 1 4.08 0.60 0.70 1.71

For cross walls(A7-D7)

(8.175-1.5*1.80-1*1.35- 1 x 1 3.83 0.60 0.70 1.61
0.3)

For cross walls(A4&A5) 1 x 2 1.39 0.60 0.70 1.17

For entrance foyer 1 x 2 1.80 0.60 0.70 1.51

For Steps at Entrance 1 x 2 1.80 1.35 0.30 1.46

For Steps at Entrance 1 x 1 5.70 1.35 0.30 2.31

For steps 1 x 1 4.50 3.15 0.30 4.25

for Septic Tank 1 x 1 3.75 1.95 2.15 15.72

144.07
MBG +1
Unskilled labour charges As Per RSSR 144.10 0.00 0.00 0.00
Cum. 1cum

3 MBG+5 PCC (1:5:10) prop nominal mix (cement: FA: CA) using

40mm size HBG (SS5) metal from approved quarry including

Cost and Conveyance of all materials like cement, sand, CA,

water etc. to site, including all operational, incidental, and

labour charges such as mixing, laying and ramming CC in layers

in position not exceeding 15cm, finishing top surface, curing

concrete, etc., complete for finished item work for

Foundations and Flooring Bed (APSSNo.402)

For Wall (A1-A7)
(20.40-4*1.8-2*2.00-0.30) 1 x 1 8.90 0.60 0.10 0.53

Page 49 of 464
 For Wall (D1-D7)
(20.40-3.50*1.80-2*2.0- 1 x 1 9.13 0.60 0.10 0.55
0.50*1.350-0.30)

For cross walls(A1-D1)

(8.175-1*1.80-1*2.0-0.3) 1 x 1 4.08 0.60 0.10 0.24

For cross walls(A7-D7)

(8.175-1.5*1.80-1*1.35- 1 x 1 3.83 0.60 0.10 0.23
0.3)

For cross walls(A4&A5) 1 x 2 1.69 0.60 0.10 0.20

For entrance foyer 1 x 2 1.80 0.60 0.10 0.22

For Steps at Entrance 1 x 2 1.80 1.35 0.10 0.49

For Steps at Entrance 1 x 1 5.70 1.35 0.10 0.77

For steps 1 x 1 4.50 3.15 0.10 1.42

Under the Flooring in the rooms 4.65

Reception Room 1 x 1 3.00 4.61 0.10 1.38
Head Room 1 x 1 3.00 4.61 0.10 1.38
Meeting hall 1 x 1 9.67 7.72 0.10 7.47
Reception office 1 x 1 3.67 4.00 0.10 1.47
Room 1 1 x 1 2.40 3.60 0.10 0.86
Room 2 1 x 1 3.07 3.80 0.10 1.17
Room 3 1 x 1 3.07 3.80 0.10 1.17
Attached Toilet Room 1 x 1 1.16 3.80 0.10 0.44
For Entrance foyer 1 x 2 1.80 1.35 0.15 0.73
For Entrance foyer
1 x 1 5.70 1.35 0.15 1.15
For Entrance @ 2 1 x 1 4.50 3.15 0.15 2.13
Under Plinth Beams 19.35
Under B1-B2 1 x 1 3.00 0.45 0.10 0.14

Under A2-D2 1 x 1 7.04 0.45 0.10 0.32

Under A3-D3 1 x 1 7.28 0.45 0.10 0.33

Under A4-D4 1 x 1 7.28 0.45 0.10 0.33

Under A5-D5 1 x 1 7.04 0.45 0.10 0.32

Under A6-D6 1 x 1 7.04 0.45 0.10 0.32

Under C5-C6 1 x 1 3.00 0.45 0.10 0.14

Under C6-C7 1 x 1 3.00 0.45 0.10 0.14

Under Toilet Walls of
Reception hall 1 x 1 3.00 0.45 0.10 0.14
Under Toilet Walls of
Reception hall 1 x 1 3.60 0.45 0.10 0.16
Under Toilet Walls of
Reception hall 1 x 2 1.16 0.45 0.10 0.10

2.44
MBG +5
26.44 Err:509 Err:509 Err:509
Cum. Cum.

Total Amount

Page 50 of 464
4 MBG06.PCC (1:4:8) prop nominal mix (cement:FA:CA) using
40mm size HBG (SS5) metal from approved quarry (obtained
by blasting) including Cost and Conveyance of all materials like
cement,sand,CA,water etc. to site, including all operational,
incidental,& labour charges such as mixing,laying and ramming
CC in layers in position not exceeding 15cm,finishing
topsurface,curing concrete, etc,complete for finished item of
work for Foundations and Flooring Bed (APSSNo.402)

F1 Type
1 x 6 2.00 2.00 0.15 3.60
F2 Type
1 x 12 1.80 1.80 0.15 5.83
F3 Type
1 x 1 1.35 1.35 0.15 0.27

for Septic Tank 1 x 1 3.75 1.95 0.15 1.09

10.79
MBG +4
10.80 5375.61 58057.00 58057.00
Cum. Cum.

5 MBG+6 Random Rubble stone masonry, in CM (1:6) prop:

(Cement: Sand) using hard granite stones from approved
quarry including Cost and Conveyance of all materials like
Granite stones, cement, sand, water, etc., to site including
all operational, incidental, and labour charges such as cutting
stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., complete for finished item
of work for foundation (APSS No. 601 & 615)
Below Ground level
For Wall (A1-A7)
(20.40-7*0.30) 1 x 1 18.30 0.45 0.50 4.12
For Wall (D1-D7)
(20.40-7*0.30) 1 x 1 18.30 0.45 0.50 4.12

For cross walls(A1-D1)

(8.175-3*0.38) 1 x 1 7.04 0.45 0.50 1.58

For cross walls(A10-D10)

(8.175-3*0.38) 1 x 1 7.04 0.45 0.50 1.58

For cross walls(A1&A2) 1 x 2 2.07 0.45 0.50 0.93

For entrance foyer 1 x 2 1.80 0.45 0.50 0.81

For Filling the Pits of
Foumdations for L/Ws 2 x 2 1.40 0.45 0.78 1.97
(2.0-0.60)
For Filling the Pits of
Foumdations Long Walls 2 x 5 1.45 0.45 0.78 5.09
(1.80-0.45)
For Filling the Pits of
Foumdations Side Row 1 x 2 1.45 0.45 0.78 1.02

21.22
For Steps at
Entrance 1 1 x 1 5.40 3.00 0.15 2.43

1 x 1 4.80 2.70 0.15 1.94

1 x 1 4.20 2.40 0.15 1.51

1 x 1 3.60 2.10 0.15 1.13

1 x 1 3.00 1.80 0.15 0.81

Deduct Portico Portion -1 x 1 3.00 1.80 0.75 -4.05

Page 51 of 464
 For steps at
Entrance 2 1 x 1 4.20 3.00 0.15 1.89

1 x 1 3.60 2.70 0.15 1.46

1 x 1 3.00 2.40 0.15 1.08

1 x 1 2.40 2.10 0.15 0.76

1 x 1 1.80 1.80 0.15 0.49

9.45

Above Ground level for Basement

For Wall (A1-A7)
(20.40-7*0.30) 1 x 1 18.30 0.45 0.45 3.71
For Wall (D1-D7)
(20.40-7*0.30) 1 x 1 18.30 0.45 0.45 3.71

For cross walls(A1-D1)

(8.175-3*0.38) 1 x 1 7.04 0.45 0.45 1.42

For cross walls(A10-D10)

(8.175-3*0.38) 1 x 1 7.04 0.45 0.45 1.42

For cross walls(A1&A2) 1 x 2 2.07 0.45 0.45 0.84

For entrance foyer 1 x 2 1.80 0.45 0.45 0.73

11.83

42.50

Cum.
MBG +6
42.50 Err:509 Err:509 Err:509
7 Vibrated reinforced Cement Concrete corresp.to M20 grade
Design mix , Metal of 20mm size HBG (SS5) metal from
approved quarry including Cost and Conveyance of all
materials like cement, sand, coarse aggregate, water etc. to
site, including all operational, incidental and labour charges
such as mixing, laying, curing concrete for 21 days etc.,
complete for finished item of work. (APSS No. 402) but
excluding cost of steel and its fabrication charges for finished
item of work
A) For Column Footings

F1 Type
1 x 6 1.85 1.85 0.40 8.21
F2 Type
1 x 12 1.65 1.65 0.38 12.25
F3 Type
1 x 1 1.20 1.20 0.30 0.43

Total 20.89

20.90

Cum.
MBG +7
20.90 10392.84 217210.00 217210.00
Cum. Per Cum

B) Pedastals
Pedastal P1 Type
1 x 4 0.60 0.60 0.60 0.86
Pedastal P2 Type
1 x 15 0.45 0.45 0.60 1.82

2.68

Cum.

Page 52 of 464
 MBG +8
2.68 10952.96 29354.00 29354.00
Cum. Per Cum

C) Columns Below Ground level

Column C1 Type 1 x 4 0.30 0.45 0.50 0.27

Column C2 Type 1 x 4 0.30 0.38 0.53 0.24

Column C3 Type 1 x 11 0.30 0.38 0.60 0.75

Columns up to Basement Level

Column C1 Type 1 x 4 0.30 0.45 0.75 0.41

Column C2 Type 1 x 4 0.30 0.38 0.75 0.34

Column C3 Type 1 x 11 0.30 0.38 0.75 0.94

MBG +10
2.95 13269.25 39144.00 39144.00
Columns up to Roof Level

Column C1 Type Including

Sill level 4" rise 1 x 4 0.30 0.45 2.93 1.58
Column C2 Type Including
Sill level 4" rise 1 x 4 0.30 0.38 2.93 1.33
Column C3 Type Including
Sill level 4" rise 1 x 11 0.30 0.38 2.93 3.67

6.58
MBG +11
6.58 13269.25 87312.00 87312.00
Cum. PerCum.
Columns GF Roof Level to FF Roof level for Head Room

Column C1 Type 1 x 4 0.30 0.45 2.83 1.53

Column C2 Type 1 x 4 0.30 0.38 2.83 1.29

Column C3 Type 1 x 5 0.30 0.38 2.83 1.61

4.43
MBG +12
4.43 13931.71 61717.00 61717.00
Cum. PerCum.
Columns FF Roof Level to SF Roof level for Head Room

Column C2 Type 1 x 2 0.30 0.38 2.83 0.64

Column C3 Type 1 x 2 0.30 0.38 2.83 0.64

1.28

Or Say 1.28
MBG +12A
1.28 14594.17 18681.00 18681.00
Cum. PerCum.

D) Plinth beams

External Beams

EPB ( A1-A7)
(20.40-7*0.3) 1 x 1 18.30 0.30 0.30 1.65
EPB( D1-D7)
(20.40-7*0.3) 1 x 1 18.30 0.30 0.30 1.65
EPB ( A1-D1)
(8.175-3*0.38) 1 x 1 7.04 0.30 0.30 0.63

EPB (A1) & A2 For Stair case 1 x 2 1.50 0.30 0.30 0.27

Page 53 of 464
 EPB ( D1) & D2 )
For Entrance Foyer 1 x 2 1.50 0.30 0.30 0.27
EPB ( D1) & D2 )
For Entrance Foyer 1 x 1 3.00 0.30 0.30 0.27
EPB ( A7-D7)
(8.175-3*0.38) 1 x 1 7.04 0.30 0.30 0.63
Internal Beams
5.37
IPB ( B1-B2)
(3.3-0.3) 1 x 1 3.00 0.30 0.30 0.27
IPB ( A2-D2)
(8.175-3*0.38) 1 x 1 7.04 0.30 0.30 0.63
IPB ( A3-D3)
(8.175-2*0.45) 1 x 1 7.28 0.30 0.30 0.65
IPB (A4-D4)
(8.175-2*0.45) 1 x 1 7.28 0.30 0.30 0.65
IPB ( A5-D5)
(8.175-3*0.38) 1 x 1 7.04 0.30 0.30 0.63
IPB ( A6-D6)
(8.175-3*0.38) 1 x 1 7.04 0.30 0.30 0.63
IPB ( C5-C7)
(3.6+3.30-0.30/2-0.38) 1 x 1 6.37 0.30 0.30 0.57
For Attached Toilet PB
(3.915+0.23-2*.38) 1 x 1 3.39 0.15 0.30 0.15

For Attached Toilet PB 1 x 2 0.98 0.15 0.30 0.09

Total 4.27

9.64

Cum.
MBG +9
9.64 13021.89 125531.00 125531.00
Cum. Per Cum.

E) For Roof Beams in Ground Floor

MLB ( A1-A2)
(3.3+0.3) 1 x 1 3.60 0.23 0.30 0.25
B1 ( A2-A7)
(3.3*4+3.6+0.30) 1 x 1 17.10 0.23 0.30 1.18
B2 ( B1-B2)
(3.3+0.30) 1 x 1 3.60 0.23 0.30 0.25
B 3( B5-B7)
(3.6+3.3+0.30) 1 x 1 7.20 0.23 0.30 0.50
B4 (C1-C7)
(3.3*5+3.6+0.30) 1 x 1 20.40 0.23 0.30 1.41

B5 (3.60-0.30) 1 x 1 3.30 0.23 0.30 0.23

B6 (A1-D1)
(8.175+0.23) 1 x 1 8.41 0.23 0.30 0.58
B6 @D1
(2.03) 1 x 1 2.03 0.23 0.38 0.18
B7 (A2-D2)
(8.175+0.23) 1 x 1 8.41 0.23 0.30 0.58
B7 @D1
(2.03) 1 x 1 2.03 0.23 0.38 0.18
B8 ( A3-D3)
(8.175+0.23) 1 x 1 8.41 0.23 0.45 0.87
B8 ( A4-D4)
(8.175+0.23) 1 x 1 8.41 0.23 0.45 0.87
B9 ( A5-D5)
(8.175+0.23+1.430) 1 x 1 9.84 0.23 0.30 0.68
B9 ( A6-D6)
(8.175+0.23+1.430) 1 x 1 9.84 0.23 0.30 0.68
B10 ( A7-D7)
(8.175+0.23) 1 x 1 8.41 0.23 0.30 0.58

Total 9.02
MBG +13
9.05 12694.87 114889.00 114889.00
Cum. Per Cum.

For Roof Beams First Floor

Page 54 of 464
 MLB ( A1-A2)
(3.3+0.3) 1 x 1 3.60 0.23 0.30 0.25
B1 ( A2-A5)
(3.3*4+0.30) 1 x 1 13.50 0.23 0.30 0.93
B2 ( B1-B2)
(3.3+0.30) 1 x 1 3.60 0.23 0.30 0.25
B4 (C1-C4)
(3.3*3+3.6+0.30) 1 x 1 20.40 0.23 0.30 1.41
B6 (A1-D1)
(8.175+0.23) 1 x 1 8.41 0.23 0.30 0.58
B7 (A2-D2)
(8.175+0.23) 1 x 1 8.41 0.23 0.30 0.58
B8 ( A3-D3)
(8.175+0.23) 1 x 1 8.41 0.23 0.45 0.87
B8 ( A4-D4)
(8.175+0.23) 1 x 1 8.41 0.23 0.45 0.87
B9 ( A5-C5)
(3.915+0.23) 1 x 1 4.15 0.23 0.300 0.29

6.03
MBG +14
6.05 13149.57 79555.00 79555.00
Cum. Per Cum.

For Roof Beams Second Floor for head room

MLB ( A1-A2)
(3.3+0.3) 1 x 1 3.60 0.23 0.30 0.25
B2 ( B1-B2)
(3.3+0.30) 1 x 1 3.60 0.23 0.30 0.25
B6 (A1-B1)
(3.108+1.50+0.23) 1 x 1 4.84 0.23 0.30 0.33
B6 (A1-B1)
(3.108+1.50+0.23) 1 x 1 4.84 0.23 0.30 0.33

1.16
MBG +14 A
1.20 13604.26 16325.00 16325.00
Cum. Per Cum.

F) For Roof Slab(1:1.5:3) Prop.125 mm thick Ground Floor

Over rooms to the Extent

of A1A7 x A1D1 1 x 1 20.40 8.175 166.77
For Portico Projection at
D1 1 x 1 3.60 2.030 7.31
For Portico Projection at
D51 1 x 1 3.60 1.430 5.15

Deduct Head Room 1 x -1 3.11 3.000 -9.32

169.91

sqm
MBG +15
169.91 Err:509 Err:509 Err:509
sqm 10 sqm

G) For Roof Slab(1:1.5:3) Prop.100 mm thick GF

Over septic tank 1x 1 3.60 1.80 6.48

6.48

sqm
MBG +15A
6.48 Err:509 Err:509 Err:509
sqm 10 sqm

H)
For Roof Slab(1:1.5:3) Prop.125 mm thick First Floor

Over rooms to the Extent

of A1A5 x A1D1 1 x 1 13.50 8.175 110.36

Deduct Head Room 1 x -1 3.11 3.000 -9.32

Page 55 of 464
 Deduct 1 x -1 3.30 3.000 -9.90

91.14

sqm
MBG +16
91.14 Err:509 Err:509 Err:509
sqm 10 sqm

For Roof Slab(1:1.5:3) Prop.100 mm thick

in Second Floor

Over Head Room 1x 1 5.41 3.68 19.90

19.90

sqm
MBG +16A
19.90 Err:509 Err:509 Err:509
sqm 10 sqm

I) For Waist Slab(1:1.5:3) Prop.175 mm thick Ground Floor

First Flight 1x 1 3.52 1.28 4.48

Landing Slab 1x 1 3.00 1.50 4.50

First Flight 1x 1 3.52 1.28 4.50

13.48

sqm
MBG +17
13.48 Err:509 Err:509 Err:509
sqm 10 sqm

For Waist Slab(1:1.5:3) Prop.175 mm thick First Floor

First Flight 1x 1 3.52 1.28 4.48

Landing Slab 1x 1 3.00 1.50 4.50

First Flight 1x 1 3.52 1.28 4.50

13.48

sqm
MBG +18
13.48 Err:509 Err:509 Err:509
sqm 10 sqm

8 RCC M20 Grade Design mix using 20mm size HBG(SS5) machine
crushed from approved quarry including Cost & Conveyance of
all materials like cement,FA,CA,water etc. to site including
C429 & other taxes on all materials all operational,incidental &
labour charges such as centering,shuttering,scaffolding,lift
charges,machine mix,laying CC,curing CC etc,complete but
excluding cost of steel & its fabrication charges for finishd
item of work for Lintels (APSSNo.402&403) For Lintelssteel and
its fabrication charges for finished item of work (APSS No.402
& 403) for LINTELS (G.F.)

Ground floor

Over Doors D1 1 x 2 1.60 0.23 0.15 0.11

Over Doors D2 1 x 1 1.60 0.23 0.15 0.06

Over Doors D3 1 x 4 1.30 0.23 0.15 0.18

Page 56 of 464
 Over Doors D4 1 x 4 1.15 0.23 0.15 0.16

On Windows W1 1 x 12 1.75 0.23 0.15 0.72

On Windows W2 1 x 1 2.20 0.23 0.15 0.08

On Windows W3 1 x 0 1.30 0.23 0.15 0.00

On Windows W4 1 x 2 1.00 0.23 0.10 0.05

On Ventilaters 1 x 2 1.00 0.23 0.10 0.05

1.41
MBG +19
1.45 13431.72 19476.00 19476.00
Cum. per Cum.

First Floor

Over Doors D3 1 x 7 1.30 0.23 0.15 0.31

Over Doors D4 1 x 3 1.15 0.23 0.15 0.12

On Windows W1 1 x 6 1.75 0.23 0.15 0.36

On Windows W2 1 x 1 2.20 0.23 0.15 0.08

On Windows W3 1 x 2 1.30 0.23 0.15 0.09

On Ventilaters 1 x 2 1.00 0.23 0.10 0.05

Or Say 1.01

Cum.
MBG +20
1.01 14005.56 14146.00 14146.00
Cum. per Cum.

9 RCC M20 Grade Design mix using 20mm size HBG(SS5) machine
crushedincluding Cost & Conveyance of all materials including
C429 & other taxes on all materials all operational, incidental
& labour charges such as centering,shuttering,scaffolding,lift
charges,machine mix,laying CC,curing CC etc,complete but
excluding cost of steel & its fabrication charges
(APSSNo.402&403)for Sunshades 75 mm thick at fixed
end 50 mm thick at free end
Ground Floor
On Windows W1 1 x 12 1.75 21.00

On Windows W2 1 x 1 2.20 2.20

On Windows W3 1 x 0 1.30 0.00

On Windows W4 1 x 2 1.00 2.00

Total 25.20
Rmt
MBG +21
25.20 Err:509 Err:509 Err:509
Rmt per Rmt
First Floor
On Windows W1 1 x 6 1.75 10.50

Page 57 of 464
 On Windows W2 1 x 1 2.20 2.20

On Windows W3 1 x 2 1.30 2.60

On Windows W4 1 x 2 1.00 2.00

On Door D1 1 x 1 1.60 1.60

Total 18.90
MBG +22
18.90 Err:509 Err:509 Err:509
Rmt per Rmt
10 Plain Cement Concrete corresponding to M10 grade as per IS
456 equivalent to (1:3:6) proportion nominal mix (cement:
fine aggregate: Coarse aggregate) using 40mm size HBG (SS5)
metal from from approved quarry including cost and
conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges,
Countryes & other taxes on all materials, all operational,
incidental and labour charges such as mixing, laying, curing
concrete, etc., complete for finished item of work for Bed
Blocks and Hold Fasts (APSS No. 402)
Ground Floor
For Doors 4 x 11 0.23 0.20 0.13 0.25
For Windows 4 x 15 0.23 0.20 0.13 0.35
For Ventilators 2 x 2 0.23 0.20 0.13 0.02
total 0.62
Material charges including skilled and semi-skilled labour charges
0.99 Err:509 0.00
Cum. per Cum.
First Floor
For Doors 4 x 10 0.23 0.20 0.13 0.23
For Windows 4 x 9 0.23 0.20 0.13 0.21
For Ventilators 2 x 2 0.23 0.20 0.13 0.02
total 0.46
Material charges including skilled and semi-skilled labour charges
0.50 Err:509 0.00
Cum. per Cum.
11 Brick Masonry in superstructure with CM (1:8) Prop of 230
mm thick wall using 2nd class traditional Bricks of size
23x11x7cm having minimum crushing strength of 50 kg/cm2
including Cost and Conveyance of all materials scaffolding
charges, etc., complete for finished item of work. (APSS No.
501 & 504).
GROUND FLOOR
Back A1-A7 (20.40-7*.30) 1 x 1 18.30 0.23 2.925 12.31

Front D1-D7 (20.40-7*.30) 1 x 1 18.30 0.23 2.925 12.31

Cross Wall (A1-D1)
(8.175+0.30-3*0.380) 1 x 1 7.34 0.23 2.925 4.93
Cross Wall (A7-D7)
(8.175+0.30-3*0.38) 1 x 1 7.34 0.23 2.925 4.93
Cross Wall @ (A1-A2)
Head room 1 x 2 1.50 0.23 3.300 2.28
For Septic Tank 1 x 2 3.60 0.23 1.85 3.06
For Septic Tank 1 x 2 1.34 0.23 1.85 1.14
For Buffel wall 1 x 1 1.00 0.23 1.50 0.35
41.31

Page 58 of 464
 Deductiions
Doors D1 1 x 2 1.20 0.23 2.10 1.16

On Windows W1 1 x 12 1.35 0.23 1.30 4.84

On Windows W2 1 x 1 1.80 0.23 1.30 0.54

On Windows W3 1 x 0 0.90 0.23 1.30 0.00

On Windows W4 1 x 2 0.60 0.23 1.30 0.36

Ventilaters 1 x 2 0.60 0.23 0.60 0.17
Lintles on Door
and Windows
Doors D1 1 x 2 1.60 0.23 0.15 0.11
Doors D2 1 x 0 1.60 0.23 0.15 0.00
On Windows W1 1 x 12 1.75 0.23 0.15 0.72
On Windows W2 1 x 1 2.20 0.23 0.15 0.08
On Windows W3 1 x 0 1.30 0.23 0.15 0.00
On Windows W4 1 x 2 1.00 0.23 0.15 0.07
Ventilaters 1 x 2 1.00 0.23 0.15 0.07
Bed Blocks for
Doors &windows
Doors D1 4 x 2 0.23 0.20 0.13 0.05
Doors D2 4 x 0 0.23 0.20 0.13 0.00
On Windows W1 4 x 12 0.23 0.20 0.13 0.28
On Windows W2 4 x 1 0.23 0.20 0.13 0.02
On Windows W3 4 x 0 0.23 0.20 0.13 0.00
On Windows W4 4 x 2 0.23 0.20 0.13 0.05
Ventilaters 2 x 2 0.23 0.20 0.13 0.02
8.54
Net quantity 32.77
MBG +28
32.80 7826.09 256696.00 256696.00
Cum. per Cum.
First Floor
Wall A1-A5
(3.3*4+0.30-5*.30) 1 x 1 12.00 0.23 2.70 7.45
Wall D1-D4
(3.3*3+0.30-4*.30) 1 x 1 9.00 0.23 2.70 5.59
Cross Wall (A1-D1)
(8.175+0.30-3*0.38) 1 x 1 7.34 0.23 2.70 4.56
Cross Wall (A5-B5)
(3.108+0.30+0.2*.38) 1 x 1 3.48 0.23 2.70 2.16

Cross Wall for Head room 1 x 2 1.50 0.23 2.70 1.86

For Parapet Wall
A5-A7 (3.6+3.3) 1 x 1 6.90 0.23 1.20 1.90
For Parapet Wall
A4-A7 (3.6+3.3+3.30) 1 x 1 10.20 0.23 1.20 2.82
Cross Wall (A7-D7)
(8.175+0.30-3*0.380) 1 x 1 7.34 0.23 1.20 2.02
28.36
Deductiions
Windows W1 1 x 6 1.35 0.23 1.30 2.42

Windows W2 1 x 1 1.80 0.23 1.30 0.54

Windows W3 1 x 2 0.90 0.23 1.30 0.54

Ventilators 1 x 3 0.60 0.23 0.60 0.25

Lintles on Door
and Windows

Over Doors D3 1 x 7 1.30 0.23 0.15 0.31

Page 59 of 464
 Over Doors D4 1 x 3 1.15 0.23 0.15 0.12

On Windows W1 1 x 6 1.75 0.23 0.15 0.36

On Windows W2 1 x 1 2.20 0.23 0.15 0.08

On Windows W3 1 x 2 1.30 0.23 0.15 0.09

On Ventilaters 1 x 2 1.00 0.23 0.10 0.05

Bed Blocks for

Doors &windows
Windows 4 x 9 0.23 0.20 0.13 0.21
For Ventilators 2 x 2 0.23 0.20 0.13 0.02
4.99
Net quantity 23.37
MBG +29
23.40 8303.63 194305.00 194305.00
Cum. per Cum.
Second Floor
Wall A1-A2
1 x 1 3.00 0.23 2.70 1.86
Wall B1-B2
1 x 1 3.00 0.23 2.70 1.86
Cross Wall (A1-B1)
(3.108+.23-.38*2) 1 x 1 2.58 0.23 2.70 1.60
Cross Wall (A2-B2)
(3.108+.23-.38*2) 1 x 1 2.58 0.23 2.70 1.60

Cross Wall for Head room 1 x 2 1.50 0.23 2.70 1.86

For Paraper wall 1 x 1 42.28 0.23 0.90 8.75
(3.3*4+3.1+4.84)*2

Deductiions 17.53
Door D3 1 x 1 0.90 0.23 2.10 0.43

Lintles on Door
and Windows
Door D3 1 x 1 1.30 0.23 0.15 0.04

Bed Blocks for

Doors &windows
Door D3 4 x 1 0.23 0.20 0.13 0.02
0.49
Net quantity 17.04
MBG +29 A
17.05 8874.32 151307.00 151307.00
Cum. per Cum.
12 Reinforced Brick Masonary walls of 115 mm in CM(1:4) using
second class traditional size bricks and using 2nos mild steel
bars of 6m dia in every third layer of brick masory, with free
joints of the main block work including cost and seignorage
charges and conveyance of all materials and water from
approved sources to work site and all operational, incidental,
labour charges such as scaffolding mixing mortor constructing
masonary lift charges, curing etc. complete but excluding the
cost of steel and its fabrication charges for finished item of
work as per SS 509
GROUND FLOOR
Wall A2-D2
(8.175+0.3-3*.38) 1 x 1 7.34 0.115 2.875 2.43
Wall A5-D5
(8.175+0.3-3*.38) 1 x 1 7.34 0.115 2.875 2.43

Page 60 of 464
 Wall A6-D6
(8.175+0.3-3*.38) 1 x 1 7.34 0.115 2.875 2.43
Wall A7-D7
(8.175+0.3-3*.38) 1 x 1 7.34 0.115 2.875 2.43
Toilet between Wall
(3.8) 1 x 1 3.80 0.115 3.175 1.39

Toilet between Wall 1 x 2 1.20 0.115 3.175 0.88

Under Stairs room for toilet
(3.108+0.23-2*.38)+0.30 1 x 1 2.88 0.115 1.500 0.50
12.49
Deductiions
Doors D3 1 x 6 0.90 0.115 2.10 1.30

Doors D4 1 x 3 0.75 0.115 2.10 0.54

Lintles on Door
and Windows

Doors D3 1 x 6 1.30 0.115 0.15 0.13

Doors D4 1 x 3 1.15 0.115 0.15 0.06

Bed Blocks for

Doors &windows
Doors D3 1 x 6 0.115 0.20 0.13 0.02

Doors D4 1 x 3 0.115 0.20 0.13 0.01

2.06
Net quantity 10.43
MBG +30
10.45 Err:509 Err:509 Err:509
Cum. per Cum.
FIRST FLOOR
For Wall B1-B5
(3.3*3+0.30-4*.3) 1 x 1 9.00 0.115 2.875 2.98
For Wall C1-C5
(3.3*4+0.30-5*.3) 1 x 1 12.00 0.115 3.175 4.38
For Wall A2-B2
(3.108-.23-2*.0.38) 1 x 1 2.80 0.115 2.875 0.93
For Wall A3-B3
(3.108-.23-2*.0.38) 1 x 1 2.80 0.115 2.725 0.88
For Wall A4-B4
(3.108-.23-2*.0.38) 1 x 1 2.80 0.115 2.725 0.88
For Wall C3-D3
(3.108-.23-2*.0.38) 1 x 1 2.80 0.115 2.725 0.88
For Wall C4-D4
(3.108-.23-2*.0.38) 1 x 1 2.80 0.115 2.725 0.88
Deductiions 11.81
Doors D3 1 x 6 0.90 0.115 2.10 1.30

Doors D4 1 x 3 0.75 0.115 2.10 0.54

Lintles on Door
and Windows
Doors D3 1 x 6 1.30 0.115 0.15 0.13

Doors D4 1 x 3 1.15 0.115 0.15 0.06

Bed Blocks for

Doors &windows

Doors D3 1 x 6 0.115 0.20 0.13 0.02

Doors D4 1 x 3 0.115 0.20 0.13 0.01

2.06
9.75
MBG +31
9.75 Err:509 Err:509 Err:509
Cum. per Cum.
SECOND FLOOR
For paprapet wall (A1-A5)
(3.3*4+0.30-5*.30) 1 x 1 12.00 0.115 1.200 1.66
For paprapet wall(D1-D5)
(3.3*4+0.30-5*.30) 1 x 1 12.00 0.115 1.200 1.66
Page 61 of 464
 For paprapet wall (A1-D1)
(8.175+0.30-3*.38) 1 x 1 7.34 0.115 1.200 1.01
For paprapet wall (A5-D4)
(8.175+0.30-3*.38) 1 x 1 7.34 0.115 1.200 1.01
For Wall Projections of Head
room 1 x 2 1.20 0.115 1.200 0.33
For Wall offest
1 x 1 1.50 0.115 1.200 0.21
5.88
MBG +31A
5.88 Err:509 Err:509 Err:509
Cum. per Cum.
13 Unskilled labour charges for Filling with useful available
Excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not
exceeding 15cm thick, consolidating each deposited layer by
watering and ramming including cost and Cost and Conveyance
of water to site and all operational, incidental, labour
charges, sales and other taxes etc, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310
For Filling Excavated Pits & Trenches
F1 Type
1 x 6 2.00 2.00 1.65 39.60
F2 Type
1 x 12 1.80 1.80 1.65 64.15
F3 Type
1 x 1 1.35 1.35 1.65 3.01
For Wall (A1-A7)
(20.40-4*1.8-2*2.00-0.30) 1 x 1 8.90 0.60 0.70 3.74
For Wall (D1-D7)
(20.40-3.50*1.80-2*2.0- 1 x 1 9.13 0.60 0.70 3.83
0.50*1.350-0.30)
For cross walls(A1-D1)
(8.175-1*1.80-1*2.0-0.3) 1 x 1 4.08 0.60 0.70 1.71
For cross walls(A7-D7)
(8.175-1.5*1.80-1*1.35- 1 x 1 3.83 0.60 0.70 1.61
0.3)
For cross walls(A4&A5) 1 x 2 1.39 0.60 0.70 1.17

For entrance foyer 1 x 2 1.80 0.60 0.70 1.51

For Steps at Entrance 1 x 2 1.80 1.35 0.30 1.46

For Steps at Entrance 1 x 1 5.70 1.35 0.30 2.31

For steps 1 x 1 4.50 3.15 0.30 4.25

for Septic Tank 1 x 1 3.75 1.95 2.15 15.72
For Basement Filling 144.07
In rooms 1 x 1 19.80 7.48 0.75 111.00
20.70-2*0.45x8.475-2*.45

255.07
Deductions
PCC (1:5:10) 26.44
PCC (1:4:8) 10.79
RR Masonory, 25.54
Footings ,pedastals, 23.57
Columns below Gl 1.26
Internal Plinth beams 4.27
For Cons of SP tank 17.30
3.70x2.75x1.70
109.16
Total Filling Qty required 255.07 - 109.16 145.91
MBG +23 Total available Excavated earth using 70% 100.87 Err:509 Err:509 Err:509
Unskilled labour charges
Cum. per Cum.

Page 62 of 464
14 .Filling with gravel (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not
exceeding 15cm thick, consolidating each deposited layer by
watering and ramming including cost and Cost and Conveyance
of water to site and all operational, incidental, labour
charges, sales and other taxes etc, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310)
145.91 - 100.87 45.04
MBG +24 Material Component 45.04 Err:509 Err:509 Err:509
cum per cum
MBG +25 Un skilled labour Component 45.04 Err:509 Err:509 Err:509
cum per cum
15 Providing impervious coat over RCC roof slab to required slopes

with CM (1:3) prop. 20mm thick (average) mixed with water

proofing compound at 1Kg/bag of cement, laid over roof slab

when it is green, finished smooth with a floating coat of neat

cement and thread lining at regular intervals of 45cmx45cm

including Cost and Conveyance of all materials complete for

finished item of work (APSS No. 901 & 903).(CSSR)

On First Floor
Over rooms to the Extent
of A5A7 x A5D7 1 x 1 6.90 8.175 56.41
Over rooms to the Extent
of C4C5 x C4D4 1 x 1 3.30 3.000 9.90
For Portico Projection at
D1 1 x 1 3.60 2.030 7.31
For Portico Projection at
D51 1 x 1 3.60 1.430 5.15
For Septic tank InsideL/W
1 x 2 3.60 1.850 13.32
For Septic tank Inside S/W
1 x 2 1.34 2.300 6.16
Buffle Wall
1 x 2 1.34 1.800 4.82
Bottom Surface
1 x 1 3.60 1.340 4.82
On Second Floor
Over rooms to the Extent
of A1A5 x A1D1
(3.3*4+0.3) 1 x 1 13.50 8.475 114.41

Dedcut Steps portion 1 x 1 -3.30 8.475 -27.97

Over Head Room 1 x 1 5.14 3.680 18.91

213.24
MBG +46
213.25 Err:509 Err:509 Err:509
Sqm Per 10 Sqm

Page 63 of 464
16 Ornamental plastering to ceiling 12mm thick in CM (1:5) with

dubara sponge finish including Cost and Conveyance of all

materials like cement, sand, water etc., to site, including

other taxes on all materials, all operational, incidental and

labour charges such as mixing mortar, finishing, scaffolding,

lift charges, including cutting of Grooves wherever necessary

as directed by Engineer-in-charge, curing, etc., complete for

finished item of work.(APSS 901& 903 )

GROUND FLOOR
Reception Lobby 1 x 1 4.61 3.00 13.84

Meeting Hall 1 x 1 9.78 7.72 75.50

Reception Room 1 x 1 3.67 4.00 14.68

Room 1 1 x 1 2.40 3.60 8.64

Room 2 1 x 1 3.07 3.80 11.67

Room 3 1 x 1 3.07 3.80 11.67

Common Toilet 1 x 1 1.16 3.60 4.18

First Flight 1x 1 3.52 1.28 4.48

Landing Slab 1x 1 3.00 1.50 4.50

First Flight 1x 1 3.52 1.28 4.50

For Slab Projection @ D1-

D2 1 x 1 3.90 2.03 7.92

For Slab Projection 1 x 1 3.90 1.43 5.58

For Beams Sides B6 1 x 2 2.03 0.30 1.22

For Beams Sides B7 1 x 2 2.03 0.30 1.22

For Beams Sides B8 2 x 2 7.72 0.45 13.90

For MLB 1 x 2 3.00 0.30 1.80

For Beams Sides B9 1 x 2 1.43 0.45 1.29

Sun Shades on W1 for Both
Sides 2 x 12 1.75 0.60 25.20
Sun Shades on W2for Both
Sides 2 x 1 2.20 0.60 2.64
Sun Shades on W3 for Both
Sides 2 x 0 1.30 0.60 0.00
Sun Shades on W4 for Both
Sides 2 x 2 1.00 0.60 2.40

216.83
MBG +32
216.85 189.17 4102.00 4102.00
Sqm 10 sqm
FIRST FLOOR
Head Room 1 x 1 4.73 3.00 14.19

Record Room 1 x 1 3.18 3.00 9.54

Computer Room 1 x 1 6.80 3.00 20.40

Page 64 of 464
 PO Room 1 x 1 3.07 3.00 9.21

APO Room 1 x 1 3.18 3.00 9.54

Ladies Toilet 1 x 1 1.39 3.00 4.17

Gents Toilet 1 x 1 2.06 3.00 6.18

Corridor Portion 1 x 1 12.97 1.50 19.46

Sun Shades on Opening
for Both Sides 2 x 1 1.60 0.60 1.92
For Beams both side in
Corridor 2 x 3 1.50 0.45 4.05
For Beams both side in
Computer Room 2 x 1 3.00 0.45 2.70
For Beams both side in
Head Room &MLB 2 x 1 3.00 0.30 1.80

103.16
MBG +33
103.20 207.99 2146.00 2146.00
Sqm 10 sqm

SECOND FLOOR
Head Room 1 x 1 4.73 3.00 14.19
Sun Shades on Opening
for Both Sides 2 x 1 1.60 0.60 1.92

16.11
MBG +33A
16.15 226.79 366.00 366.00

Sqm 10 sqm

17 Plastering 12mm thick double coat in CM (1:6) 8 mm thick

base coat and CM (1:3) of 4mm thick top coat with dubara
sponge finish including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all
operational, incidental such as scaffolding charges, lift
charges, including cutting of Grooves,finishing, curing, etc.,
complete for for finished item of work. (APSS 901,903 & 904)
(CSSR) Internal Walls
In side Area
Reception Room
(4.73*2+3.0) 1 x 1 12.46 3.175 39.56
Head Room
(0.115+3.0+1.275+3.0+1.2 1 x 1 11.78 3.175 37.40
750+3.0+0.115)
Meeting Hall
(9.78*2+7.72*2+2*(0.22+0. 1 x 1 36.48 3.175 115.82
22+0.3))
Reception Room
1 x 1 15.34 3.175 48.70
(3.67*2+4.0*2)
Room 1
(2.4*2+3.6*2) 1 x 1 12.00 3.175 38.10
Room 2
(3.07*2+3.8*2) 1 x 1 13.74 3.175 43.62
Room 3
(3.07*2+3.8*2) 1 x 1 13.74 3.175 43.62
Common Toilet
(3.0*2+1.16*2) 1 x 1 8.32 3.175 26.42
393.24
Deductiions
Doors D1 1 x 2 1.20 2.10 5.04
Doors D2 1 x 1 1.20 2.10 2.52
Doors D3 1 x 5 0.90 2.10 9.45

Page 65 of 464
 Doors D4 1 x 3 0.75 2.10 4.73
On Windows W1 1 x 12 1.35 1.30 21.06
On Windows W2 1 x 1 1.80 1.30 2.34
On Windows W3 1 x 0 0.90 1.30 0.00
On Windows W4 1 x 2 0.60 1.30 1.56
Ventilaters 1 x 2 0.60 0.60 0.72
47.42

345.82
MBG +34
345.85 427.89 14799.00 14799.00
Sqm 10 sqm

First Floor
Record Room
(2*3.18+2*3.0) 1 x 1 12.36 3.175 39.24
Computer Room
(2*6.8+2*3.0) 1 x 1 19.60 3.175 62.23
PO Room
(2*3.07+2*3.0) 1 x 1 12.14 3.175 38.54
APO Room
(2*3.18+2*3.0) 1 x 1 12.36 3.175 39.24
Ladies Toilet
(2*1.39+2*3.0) 1 x 1 8.78 3.175 27.88
Crosswalls of
Toilet 2 x 2 1.39 3.175 17.65
Gents Toilet
(2*2.06+2*3.0) 1 x 1 10.12 3.175 32.13
Cross wall Toilet
1 x 2 1.20 3.175 7.62
Cross wall Toilet
1 x 2 2.06 3.175 13.08

Corridor Portion
2*(3.3*4)+2*1.50 1 x 1 29.40 3.175 93.35
Head Room
(0.15+3.0+1.50+3.0+1.50+ 1 x 1 12.30 (3+2.7)/2 35.06
3.0+0.15)
Deductiions 406.02
Doors D3 1 x 7 0.90 2.10 13.23

Doors D4 1 x 3 0.75 2.10 4.73

On Windows W1 1 x 6 1.35 1.30 10.53
On Windows W2 1 x 1 1.80 1.30 2.34
On Windows W3 1 x 2 0.90 1.30 2.34
Ventilaters 1 x 3 0.60 0.60 1.08
34.25

371.77
MBG +35
371.80 468.96 17436.00 17436.00
Sqm 10 sqm

Second Floor
Head Room
(0.15+3.0+1.50+3.0+1.50+ 1 x 1 12.30 (3+2.7)/2 35.06
3.0+0.15)
Deductiions 35.06
Doors D3 1 x 1 0.90 2.10 1.89
On Windows W2 1 x 1 1.80 1.30 2.34
4.23

30.83
MBG +35A
30.85 510.03 1573.00 1573.00
Page 66 of 464
 Sqm 10 sqm

18 Plastering 20mm thick double coat in CM (1:6) 16 mm thick

base coat and CM (1:3) of 4 mm thick top coat with dubara
sponge finish including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all
operational, incidental such as scaffolding charges, lift
charges, including cutting of Grooves,finishing, curing, etc.,
complete for for finished item of work. (APSS 901,903 & 904)
(CSSR) External Walls
Out Side Ground Floor
Back side 1 x 1 20.40 3.30 67.32
Back side Projections of
Head Room 1 x 2 1.73 3.30 11.42

Front side 1 x 1 20.40 3.30 67.32

Cross walls 1 x 2 8.18 3.30 53.96

. 200.02
MBG +36
200.05 490.80 9818.00 9818.00
Sqm 10sqm

Out Side First Floor

Back side 1 x 1 13.50 3.30 44.55
Back side Projections of
Head Room 1 x 2 1.73 3.30 11.42

Front side 1 x 1 13.50 3.30 44.55

Cross walls 1 x 2 8.18 1.20 19.62

For Parapet wall
(3.6*2+3.30*3+8.175- 1 x 1 24.68 1.20 29.61
0.30*2) Out Side
For Parapet wall Inside
(3.6*2+3.30*3+8.175) 1 x 1 25.28 1.20 30.33
For Parapet wall Top
(3.6*2+3.3*3+8.175+0.3) 1 x 1 25.58 1.20 30.69

. 210.77
MBG +37
210.80 531.87 11212.00 11212.00
Sqm 10sqm

Out Side Second Floor

For Parapet wall
(3.3*3+8.175+.30+3.3*3+.3 1 x 1 33.07 1.20 39.68
0+4.375+.115) Out Side
For Parapet wall Inside
(3.3*3+8.175+3.3*3+4.375) 1 x 1 32.35 1.20 38.82
For Parapet wall Top
((3.3*3+8.175+3.3*3+4.375 1 x 1 32.35 0.23 7.44
)

For Head Room L/S 1 x 2 5.11 3.00 30.66

For Head Room Back Wall 1 x 1 3.46 3.00 10.38

For Head Room Front Wall 1 x 1 3.46 2.70 9.34

. 136.32
MBG +37 A
136.35 572.94 7812.00 7812.00

Sqm 10sqm

Page 67 of 464
19 Flooring with15-18 mm thick polished Shabad stones (Tandur
Blue 1st.Variety) of size 0.457 M x 0.457M set over a base coat
of CM (1:8), 12mm thick (joints of stone must be flushed) over
100mm thick C.C. bed already laid only after it is properly
cured, cleaned, moistered and where necessary treated with
neat cement slurry and jointed with neat cement paste to full
depth, including cost and conveyance of all materials like
cement, sand, water, flooring stones etc. to site, seigniorage
charges, Countryes and other taxes on all materials, all
operational, incidental and labour charges such as dressing of
flooring stones to the required sizes, mixing of cement mortar,
laying, jointing, curing, lift charges etc., complete for finished
item of work.(APSS No.703 & 701) (GROUND FLOOR)
Ground Floor
Reception Room 1 x 1 3.00 4.61 13.83
Head Room 1 x 1 3.00 4.61 13.83
Meeting hall 1 x 1 9.78 7.72 75.50
Reception office 1 x 1 3.67 4.00 14.68
Room 1 1 x 1 2.40 3.60 8.64
Room 2 1 x 1 3.07 3.80 11.67
Room 3
1 x 1 3.07 3.00 9.21
Attached Toilet Room
1 x 1 1.16 3.60 2.09
For Entrance foyer
1 x 1 3.00 1.80 5.40
For Entrance @ 2 1 x 1 1.80 1.00 1.80
Sills of Doors D1 1 x 2 1.20 0.23 0.55

Sills of Doors D2 1 x 1 1.20 0.115 0.14

Sills of Doors D3 1 x 5 0.90 0.115 0.52

Sills of Doors D4 1 x 2 0.75 0.115 0.17

MBG +47
158.03 Err:509 Err:509 Err:509
First Floor

Record Room 1 x 1 3.18 3.00 9.54

Computer Room 1 x 1 6.60 3.00 19.80

Corridor Portion 1 x 1 12.97 1.50 19.46

Gents toilet 1 x 1 1.39 3.00 4.17

Ladie toilet 1 x 1 2.06 3.00 6.18

APO Room 1 x 1 3.18 3.00 9.54

PO Room
1 x 1 3.07 3.00 9.21
Sills of Doors D3 1 x 6 0.90 0.115 0.62

Sills of Doors D4 1 x 3 0.75 0.115 0.26

78.78

orsay 236.81

Sqm
MBG +49
236.81 Err:509 Err:509 Err:509
Sqm 10 sqm

Page 68 of 464
20 Providing Skirting to internal walls to 10 Cm height with 15-
18 mm thick polished Shahabad stone slab ( Tandur Blue
Variety 1st quality) with length equal to flooring stones set
over a base coat of CM (1:5), 12mm thick and jointed with
neat cement paste to full depth (joints of stone should be
flushed), including cost and conveyance of all materials like
cement, sand, water, flooring stones etc. to site, seigniorage
charges, sales and other taxes on all materials, all operational,
incidental and labour charges such as dressing of flooring
stones to the required sizes, mixing of cement mortar, laying,
jointing, curing, lift charges etc., complete for finished item
of work.(APSS No.701 & 707)
Ground Floor
Reception Room
(3.15+3.15+1.5*2+3.0) 1 x 1 12.30 0.10 1.23
Head Room
(3.15*2+.23+1.50*2+3.0) 1 x 1 12.53 0.10 1.25
Meeting Hall
(9.78*2+7.72*2+4*(0.22+0. 1 x 1 37.96 0.10 3.80
22+0.3))
Reception office
(2*3.67+2*4.0) 1 x 1 15.34 0.10 1.53
Room 1
(2.4*2+3.6*2) 1 x 1 12.00 0.10 1.20
Room 2
(3.07*2+3.8*2) 1 x 1 13.74 0.10 1.37
Room 3
(2*3.07+2*3.80) 1 x 1 13.74 0.10 1.37
Deductions

Door D1 1 x 1 13.74 0.10 1.37

Door D1
1 x 1 13.74 0.10 1.37
Door D1 1 x 1 13.74 0.10 1.37
Door D1
1 x 1 13.74 0.10 1.37
MBG +55
orsay 17.23 Err:509 Err:509 Err:509
First Floor
Record Room
(2*3.18+2*3.0) 1 x 1 13.12 0.10 1.31
Computer Room
(2*6.6+3*2) 1 x 1 20.16 0.10 2.02
Corridor Portion
(2*(3.3*4-0.23)+1.5*2) 1 x 1 28.94 0.10 2.89
APO Room
(2*3.18+2*3.0) 1 x 1 12.36 0.10 1.24
PO Room
(2*3.07+2*3.0) 1 x 1 12.14 0.10 1.21
Toilet ladies Room
(1.36*2+2*2) 1 x 1 6.72 0.10 0.67
Toilet Gents Room
(2.0*2+2*2) 1 x 1 8.00 0.10 0.80

orsay 10.14

Sqm

Total 27.37
MBG +56
27.37 Err:509 Err:509 Err:509
Sqm 10 sqm

Page 69 of 464
21 Flooring with Ceramic Tiles of 7.3mm thick 1st. quality of
any shade as approved by Engineer - in - charge set over a
base coat of CM (1:8), 12mm thick laid over flooring bed /
V.R.C.C. slab, with neat grey cement slurry of honey like
consistency spread at the rate of 3.3 Kgs of cement per Sq.m
and jointed with neat white cement paste mixed with pigment
of matching shade including cost and conveyance of all
materials like cement, sand, water, ceramic tiles etc. to site,
seigniorage charges, sales and other taxes on all materials, all
operational, incidental and labour charges such as mixing of
cement mortar, laying, curing, lift charges etc., complete for
finished item of work.(APSS No.701 & 707)
Ground Floor
Commen Toilet
1 x 1 1.16 1.20 1.39
Attached Toilet under
1 x 1 1.80 1.20 2.16
Stais
door sills
1 x 2 0.75 0.115 0.17
MBG +48
3.72 Err:509 Err:509 Err:509
First Floor
Gents Toiltet
1 x 2 0.90 1.20 2.16
Ladies Toilet Room
1 x 1 1.39 0.90 1.25
door sills
1 x 2 0.75 0.115 0.17

3.58

orsay 7.30

Sqm
MBG +50
7.30 Err:509 Err:509 Err:509
Sqm 10 sqm

22 Dadooing to walls with white glazed tiles 1st. quality of any

size of brand as approved by Engineer - in - charge and set
over a base coat of CM (1:5), 12mm thick and neat cement
paste at the rate of 3.3 Kg/Sqmt. and jointed with white
cement paste mixed with pigment of matching shade including
cost and conveyance of all materials like cement, sand, water,
tiles, etc. to site, seigniorage charges, sales and other taxes on
all materials, C921 such as mixing of cement mortar, laying in
position, curing, lift charges etc., complete for finished item
of work (APSS No.701 & 707)
Ground Floor
MBG +53 Attached Toilet
(1.16*2+1.20*2-0.75) 1 x 1 3.97 1.50 5.96 Err:509 Err:509 Err:509
First Floor
Ladies Toilet
(1.39*2+0.97*2-0.75) 1 x 1 3.97 1.50 5.96
Gents Toilet rooms
(0.90*2+1.20*2-0.75) 1 x 2 3.45 1.50 10.35

16.31

orsay 16.31

Sqm
Page 70 of 464
 MBG +54
16.31 Err:509 Err:509 Err:509
Sqm 10 sqm

23 Flush Pointing to CRS Masonry in CM(1:3) Prop: including cost

and conveyance of all materials like cement, sand, water etc.,

to site, including seigniorage charges, Countryes & other taxes

on all materials, all operational, incidental charges and labour

charges such as mixing mortar, finishing, curing, etc.,

complete for finished item of work. (APSS 901,906)

Back side
1 x 1 20.55 0.75 15.41
Projections
1 x 2 1.73 0.75 2.60
Front side
1 x 1 20.55 0.75 15.41
Left& right side
1 x 2 8.48 0.75 12.71
Deduct Steps
1 x 1 3.46 0.75 -2.60
Deduct Steps
1 x 1 3.00 0.75 -2.25

41.28
Material charges including skilled and semi-skilled labour charges
41.28 Err:509 0.00

Sqm 10 sqm

24 Supply and fixing of salwood Door single shutter fully pannlled door
of size 1.20 x 2.1 mt with frame made of well seasoned sal Wood
scantlings of size 100 x 75mm and bottom reeper of size 75x38mm and
shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom
rail 175mmX38mm and intermediate rails of 125 x 38 mm and panels -
4 no's are of 25mm thick as per approved design with fixtures of 6
nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long
Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's
alumium,Aluminium fancy handles 150mm long 1no's, with necessary
screws complete including cost and conveyance of all materials and
labour charges etc. complete as per specifications (APSS NO.1001 &
1002)
D1 Main Entrance 1x 2 2
D2 Meeting Hall 1x 1 1
MBG +38
3.00 #REF! #REF! #REF!
Nos Per Each

Page 71 of 464
25 Supply and fixing of salwood Door single shutter fully pannlled door
of size 0.90 x 2.1mt with frame made of well seasoned sal Wood
scantlings of size 100 x 75mm and bottom reeper of size 75x38mm and
shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom
rail 175mmX38mm and intermediate rails of 125 x 38 mm and panels -
4 no's are of 25mm thick as per approved design with fixtures of 6
nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long
Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's
alumium,Aluminium fancy handles 150mm long 1no's, with necessary
screws complete including cost and conveyance of all materials and
labour charges etc. complete as per specifications (APSS NO.1001 &
1002)
D3 (0.90x2.10)GF 1x 5 Nos 5
D3 (0.90x2.10)FF 1x 7 Nos 7
MBG +39
12 #REF! #REF! #REF!
Nos Per Each
26 Supply and fixing of salwood Door single shutter fully pannlled door
of size 0.75 x 2.1mt with frame made of well seasoned teak Wood
scantlings of size 100 x 75mm and bottom reeper of size 75x38mm and
shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom
rail 125mmX38mm and intermediate rails of 125 x 38 mm and panels -
4 no's are of 25mm thick as per approved design with fixtures of 6
nos of 9" ' z" holdfasts, 300 mm long aluminium aldrop-1 no,125mm
long aluminium butt hinges 4 No's, Door stoppers-1 no, 150mm long
Tower bolts - 1no's alumium, 200mm long Tower bolts - 1no's
alumium,Aluminium fancy handles 150mm long 1no's, with necessary
screws complete including cost and conveyance of all materials and
labour charges etc. complete as per specifications (APSS NO.1001 &
1002)
D4(0.75x2.10) 1 x 3 Nos 3
1 x 3 Nos 3
MBG +40
6 #REF! #REF! #REF!
Nos Per Each
27 Supply and fixing of Window size (W1) 1.35 x 1.30 mt with sal
wood frame of size 75x100mm along with II class teak wood
three shutters made with styles& rails of 100mmx30mm thick
with 12mm prelaminated particle board both side laminated
interior grade and S/F of 4Nos. MS Hold fasts, 6Nos. MS tower
bolts 100mm long. 6 Nos. MS Hinges 75mm long,2Nos MS
Handles 3 Nos window stays. incl. all labour charges such as
making window frame & shetter and fiXing 11 Nos. 16mm plain
safety bars in to frame etc,
W1(1.35x1.30) GF 1 x 12 1.35 1.30 12
W1(1.35x1.30) FF 1 x 6 1.35 1.30 6
MBG +41
18 #REF! #REF! #REF!
Nos Per Each

Page 72 of 464
28 Supply and fixing of Window size(W2) 1.8 x 1.30 mt with sal
wood frame of size 75x100mm along with II class teak wood
three shutters made with styles& rails of 100mmx30mm thick
with 12mm prelaminated particle board both side laminated
interior grade and S/F of 4Nos. MS Hold fasts, 6Nos. MS tower
bolts 100mm long. 6 Nos. MS Hinges 75mm long,2Nos MS
Handles 3 Nos window stays. incl. all labour charges such as
making window frame & shetter and fiXing 11 Nos. 16mm plain
safety bars in to frame etc,
W2 1.80x1.30 GF 1 x 1 1.80 1.30 1
W2 1.80x1.30 FF 1 x 1 1.80 1.30 1
MBG +42
2.00 #REF! #REF! #REF!
Per Each
28 Supply and fixing of Window size(W3) 0.9 x 1.30 mt with sal
wood frame of size 75x100mm along with II class teak wood
three shutters made with styles& rails of 100mmx30mm thick
with 12mm prelaminated particle board both side laminated
interior grade and S/F of 4Nos. MS Hold fasts, 6Nos. MS tower
bolts 100mm long. 6 Nos. MS Hinges 75mm long,2Nos MS
Handles 3 Nos window stays. incl. all labour charges such as
making window frame & shetter and fiXing 11 Nos. 16mm plain
safety bars in to frame etc,
W3 0.90x1.30 FF 1 x 2 0.90 1.30 2
Material charges including skilled and semi-skilled labour charges
2.00 0.00 0.00
7.00 Per Each
28 Supply and fixing of Window size(W4) 0.60 x1.30 mt with sal
wood frame of size 75x100mm along with II class teak wood
three shutters made with styles& rails of 100mmx30mm thick
with 12mm prelaminated particle board both side laminated
interior grade and S/F of 4Nos. MS Hold fasts, 2Nos. MS tower
bolts 100mm long. 3 Nos. MS Hinges 75mm long ,1 Nos MS
Handles 3 Nos window stays. incl. all labour charges such as
making window frame & shetter and fiXing 11 Nos. 16mm plain
safety bars in to frame etc,
W3 0.60x1.30 FF 1 x 2 0.60 1.30 2
MBG +43
2.00 #REF! #REF! #REF!
7.00 Per Each
29 Manufacture supply and fixing of ventilators of size 0.60 x

0.60m in position of RCC Cement Jali

Ventilators GF 1 x 2 0.60 0.60 0.72
Ventilators FF 1 x 3 0.60 0.60 1.08
MBG +44
1.80 355.00 639.00 639.00
Nos Per Each

Page 73 of 464
30 Whiting to new walls and ceiling in two coats with Surya cem
or equavalent quality to give an even shade after thoroughly
brushing the surface to remove all loose powdered materials
including cost and conveyance of all materials and water to
site, Countryes & other taxes, all operational, incidental and
labour charges such as cleaning the surface, painting, curing
etc., complete for finished item of work for internal walls.
(APSS No.901 & 908)
MBG +57
For Ceiling Portion 336.20 336.20 Err:509 Err:509 Err:509

For Internal walls GF 345.85

For Internal walls FF 371.80

For Internal walls FF 30.85

748.50 or say 748.50

Sqm
MBG +58
748.50 Err:509 Err:509 Err:509
Sqm 10 sqm

31 Painting to New walls with two coats of snowcem paints of

approved brand and shade over base coat of appropriate
distemper primer of approved brand making three coats in all
to give an even shade after thoroughly brushing the surface to
remove all loose powdered materials, including c/c of all
materials, cost of brushes, water to site, etc., & other taxes,
all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc.,complete for
finished item of work in all floors for external Walls.(APSS No.
911)
For External walls GF 200.05

For External walls FF 210.80

For External walls SF 136.35

For Basement 41.28

588.48 or say 588.50

Sqm
MBG +59
588.50 Err:509 Err:509 Err:509
Sqm 10 sqm

32 Painting to New wood work with two coats of ready mixed synthetic

enamel paint first quality all shades to give an even shade over base

coat Primar with Luppam finishing after thouroughky brushing the

surface to remove all remains including cost and conveyance of all

materials to site, Countryes & other taxes, all operational, incidental

and labour charges etc., complete for finished item of work.(3 coats)

(APSS No. 1201 & 1212).

Doors D1 1 x 2 2.25 1.20 2.10 11.34

Doors D2 1 x 1 2.25 1.20 2.10 5.67

Page 74 of 464
 Doors D3 1 x 12 2.25 0.90 2.10 51.03

Doors D4 1 x 6 2.25 0.75 2.10 21.26

On Windows W1 1 x 18 2.75 1.35 1.30 86.87

On Windows W2 1 x 2 2.75 1.80 1.30 12.87

On Windows W3 1 x 2 2.75 0.90 1.30 6.44

On Windows W4 1 x 2 2.75 0.60 1.30 4.29

199.77

or say 199.80

Sqm
MBG +60
199.80 199.85 3993.00 3993.00
Sqm 10 Sqm

Total Amount

33 Supply and fixing of 110mm dia ISI mark PVC rain water spouts
of 2.5mm thick including Cost of necessary pvc bends, shoes
and M.S.clamps and all other accessories and fixing in position
including cost and conveyance of all materials to site ,
seigniorage charges Countryes and other taxes on all materials,
all operational, incidental and labour cahrges such as fixing in
alignment etc., complete for finished item of work.(APSS
NO1328)
For Rain water Spouts
pipes
3 x 3 3.50 31.50
34 Providing high yield strength deformed (HYSD) steel bars (Fe
415 grade as per IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending, to required sizes and shapes placing in
position with cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per approved
designs and drawings including cost and conveyance of bars
from approved sources to site of work, including cost and
conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending,
placing in position, tying etc., and Countryes & other taxes,on
cost of all materials complete for finished item of work (APSS
No.126) in all floors.
For Footings
0.83
For Pedastal
0.10
For Columns
2.80
For Plinth Beams
1.80
For Roof Beams
1.60
For Roof Salb
1.60
For Waist Salb
0.37
For Lintels
0.20
For Chazza
0.20
MBG +44
9.50 106032.33 1007307.00 1007307.00
Electrical Work Err:509

Page 75 of 464
34 SB73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC
Conduit pipe concealed in wall with all required accessories
including chiselling the wall whereever necessaty including
Masonary work for Light,fan and separate plug point wiht
T.W.Deep box including all labour charges etc & complete
IN GF & FF 50.00 50.00
Rmt Rmt

MBG +61
50.00 #REF! #REF! #REF!
35 BB74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI

MARK) concealed in Roof Slabs with all required accessories

including masonary work and labour charges etc., complete.

IN GF & FF 100.00 100.00
Rmt Rmt

MBG +62
100.00 #REF! #REF! #REF!
36 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) Finolex P.V.C.

insulated F.R. flexible copper cable (ISI MARK) in existing pipe

with 6A switch control and 3/2 pin sockets fixing on separate

board including all labour charges etc., complete.

IN GF & FF 1 x 1 64.00 64.00
points points

MBG +63
64.00 #REF! #REF! #REF!
37 Supply and fixing of 6A 3 pin wall plug socket with 6A switch

control on a common switch board with earth continuity

including wire leads, earth connections along with all labour

charges etc., complete.

IN GF & FF 1 x 1 20.00 20.00

nos nos
MBG +64
20.00 #REF! #REF! #REF!
38 Supply and fixing of 6A 5pin socket with switch in anodised GI

box and front plate complete with fixing accessories etc.,

including labour charges complete as required confirming to IS.

(independent)
IN GF & FF 1 x 1 9.00 9.00

nos nos
MBG +65
9.00 #REF! #REF! #REF!
39 Run of Mains: Supply & run of 2 of 1100V grade FRLS 2.5 Sq.mm

& 1 run of 1.5 Sq.mm PVC insulated Copper wires, in existing

pipe including all accessories, labour charges complete as

required confirming to IS.

Supply and run of 2 of
36/0.3mm (1.5 Sq.mm)
1 x 1 75.00 75.00 0.00
Supply and run of 2 of
36/0.3mm (2.5 Sq.mm)
1 x 1 50.00 50.00
Rmt
MBG +66
50.00 #REF! #REF! #REF!
40 Supply and fixing of LAN outlet with anodised GI box of with
front plate and plug in type Networking socket.
1 x 1 2.00 2.00

Page 76 of 464
 nos nos
MBG +67
0.00 0.00 0.00
41 Supply and fixing of Telephone outlet with anodised GI box
with front plate and other accessories.
1 x 1 2.00 2.00
nos nos

MBG +68
2.00 0.00 0.00
42 Supply and fixing SPN Distribution board with IP-20 protection
suitable for single phase Earth Leakage Circute Braker (ELCB) /
Residual Current Circute Braker (RCCB) / Double Pole (DP)
Isolator as incomer and 10kA SP MCBs as out going including
internal connections and labour charges for surface / flush
mounting etc., complete.
1 x 1 1.00 1.00
No nos

MBG +69
1.00 #REF! #REF! #REF!
43 Providing independent earthling by excavating a trench to a
depth of 2.1 M in all soils, as per size specified in the Data,
using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing
staggered holes including filling with equal proportion of Salt
and Charcoal in layers and all labour charges etc., complete
for small quarters.
For Buildinng 1 x 1 1.00 1
Nos
MBG +70
1.00 #REF! #REF! #REF!
45 Supply and Transportation of 1x40W patty type tube light
luminaire with copper choke, starter etc., including 1No 40W
tube etc., complete.
MBG +71
S/F Tubes 1 x 1 28.00 28 #REF! #REF! #REF!
Nos Each

44 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan

(ISI Mark) with 3 Blades and double ball bearings with all
standard accessories.
S/F Fans 1 x 1 15.00 15
Nos
MBG +72
15.00 #REF! #REF! #REF!
46 Supply and fixing of 1x40W weatherproof flourescent
streetlight fitting comprising canopy of sheet Aluminium in
stove enamel finish with copper / VPIT ballast, capacitor, tube
and starter etc.including fixing to the wall with 1.0 Mtr.,
25mm dia GI pipe bracket and anti tilting MS flat etc.,
including giving connections and labour charges
etc.completand as per 7.1.1 & 7.9.5 of Sta revised data of
BLD -ELEC7.1.1 and 7.9.5
S/F Tubes 1 x 1 2.00 2 #REF! 0.00
Nos

Sanitory and water supply

Page 77 of 464
47 Supplying & Fixing of Indian Pattern White Glazed 1st Quality
of ISI Orissa Pan with "P" or "S" trap
Hindware/Parryware/Neycer - ISI Mark 630x450 mm including
cost and conveyance of all materials and labour charges etc.,
complete
1 4 4
No
MBG +73
4.00 4733.35 18933.00 18933.00
48 Supplying and fixing TV shape mirror with plastic

frame size 609.6 mm x 457 .2 mm

MBG +74
3.00 729.90 2190.00 2190.00
49 S& F GI pipe Medium Grade properties & weight as
per IS 1239 ISI mark with GI fittings including the cost
of pipe & its fittings & labour charges complete 20mm
dia.
50.00
Rm
MBG +75
50.00 Err:509 Err:509 Err:509
Rm Per Rm

50 B89.Prince/ Sudhakar make or equivalent quality

PVC /SWR pipes & fittings ( as per ISI standards)
4kg/cm2 75mm dia.(double socket)
MBG +76
15.00 Err:509 Err:509 Err:509
Rm Per Rm

51 B90.Prince/ Sudhakar make or equivalent quality

PVC /SWR pipes & fittings ( as per ISI standards)

4kg/cm2 110mm dia. double socket

MBG +77
10.00 313.18 3132.00 3132.00
Rm Per Rm

52 Supply,fixing of 110 mm deep PVC floor traps of self

cleansing design with outlet size of 75mm diameter of
approved make, including making connection with
PVC soil/waste pipes using rubber gaskets and top
shall be cover with removable CP strainer, etc.,
complete 110mm deep PVC floor traps(101.6)
MBG +78
4.00 Err:509 Err:509 Err:509
Nos Each

53 SANITARY FITTINGS:- Supply,fixing of 110 mm dia -

45 Degree Bend - UPVC/SWR Pipe fittings
[Prince/Sudhakar or any ISI Brand] including cost and
conveyance of all materials and labour charges etc.,
complete for finished item of work
MBG +79
8.00 Err:509 Err:509 Err:509
Nos Each

54 Supply,fixing of 75 mm dia - 45 Degree Bend -

UPVC/SWR Pipe fittings [Prince/Sudhakar or any ISI
Brand] including cost and conveyance of all materials
and labour charges etc., complete for finished item
of work
MBG +80
8.00 Err:509 Err:509 Err:509

Page 78 of 464
55 Supply, and fixing of approved make Vent cowl above
the Soil & waste pipes for ventilation as required to
avoid foul smell. 110mm
MBG +81
3.00 Err:509 Err:509 Err:509
Nos Each

56 EXTERNAL SEWERAGE: Constructing 457.2mm x

457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop.
Masonry inspection chamber upto 914.4mm (3'-0") and
fitted with light weight 457.2mm x 457.2mm ( 1'-6" x
1'-6") C.I. frame and cover of 20Kg. including cost and
conveyance of all materials to site, all labour
charges, sales and other taxes on all materials etc.,
complete for finished item of work. a] Depth up to
1.50 mtr
MBG +82
10.00 Err:509 Err:509 Err:509
Nos Each

57 Supplying & fixing 150 mm x 100 mm SWG gully traps

of ISI make conforming to ISI 651 & 4127 with C.I

Grating & Constg. Brick masonry in CM 1:6 prop.

Intermediate chamber and fitted with 304.8 mm x

288.6mm (12"x9") C.I Frame and hinged cover.

MBG +83
4.00 Err:509 Err:509 Err:509
58 Providing & placing on Terrace polyethylene water
storage tank with Double layer approved brand &
manufacture with cover and suitable locking
arrangement & making necessary holes for inlet &
outlets and overflow pipes but without fittings & base
support for tanks.( From ssr rates sno 311) 2000lts
MBG +84 1000.00 Err:509 Err:509 Err:509
Lt Per Lt

59 Supplying, laying, jointing and testing 152.4mm SWG

SP1 pipes of ISI make confirming to ISI 651 and 4127
with air tight cement joints in CM1.5:1 propot.
Including excavation of tremches and socket pits in
any soil(except rock with wiring blasting) upto
1524mm depth and refilling with watering and
tamperibg.
MBG +85 15 Err:509 Err:509 Err:509
RM Per RM

60 Supply of SWG junctions (Ts& Ys) confirming to IS

standereds with length of barrel 60 cm for 150x150

Page 79 of 464
 MBG +86
2 Err:509 Err:509 Err:509
No Per No

60 Supply and fixing of NP BIP tap indian make 300 grams

SSRNo 182
MBG +87
10 362.78 3628.00 3628.00
Err:509 Err:509 Err:509
61 MBG +89 B 101 Seigniorage Charges 1 24701.00 24701.00
62 MBG +88 B 100 Provision for VAT @ 4 % 1 Err:509 Err:509 Err:509
63 MBG +90 B 102 QC charges @0.5% 1 Err:509 Err:509 Err:509

Err:509
64 LS Rounding and Price Adjestment
Err:509

Limited to Sanctioned Amount Rs Err:509

Err:509 Err:509 Err:509

Err:509 Err:509 Err:509

Page 80 of 464