KBP CIVIL ENGINEERING SERVICES, PUNE SUMMARY SHEET

Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design For Single
Sailor’s Complex At Chanakyabagh.

SUMMARY SHEET
SR. NO. DESCRIPTION AMOUNT (Rs.)
1.0 PART I - SCAFFOLDING 11,97,499.78
PART II - DISMENTALING/DEMOLISHING
2.0 23,62,223.73
WORK
3.0 PART III - STRUCTURAL REPAIR 6,49,57,310.28

4.0 Part IV-WaterProofing 14,76,475.10

5.0 Part V-Civil Work 64,42,708.65

6.0 Part VI- Miscellaneous Item 7,24,474.83

Total AMOUNT (INR) 7,71,60,692.36

CONTENGENCIES CHARGES (4%) 30,86,427.69

ADD 18% GST 1,44,44,481.61

NET TOTAL (INR) 9,46,91,601.67

AMOUNT IN WORDS: NINE CRORE FORTY SIX LAKH NINTEY ONE THOUSAND SIX HUNDRED ONE
RUPEES ONLY.

Sign of Licensed Structural Engineer

Date: 04-05-2023
Name: Sunil B. Phulpagar
M.Tech (Structures), B.Tech Civil
Place: Pune
Chartered Engineer (IEI) AM145494-6

1
KBP CIVIL ENGINEERING SERVICES, PUNE ABSTRACT SHEET

Structural Assessment, Non Destructive Testing & Job :SO-2023-013

Project
Repairs & Retrofitting Design For Single Sailor’s Complex Rev. No. : R0
Name :
At Chanakyabagh. Date :04/05/2023
Prepared By : Rajesh Bhat
Client : Garrison Engineer, New Delhi
Checked By : Sunil Phulpagar
ABSTRACT SHEET
Ref. / Item
Sr. No Description Unit. Qty. Rate Amount (Rs.)
No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.00 7.00
PART I-SCAFFOLDING
Providing and fixing double scaffolding system (cup lock type) on the exterior side of
building/structure, upto 25 metre height, above ground level, including additional rows of
scaffolding in stepped manner as per requirement of site, made with 40mm dia M.S. tube, placed
1.5 metre centre to centre, horizontal & vertical tubes joint with cup & lock system with M.S.
Tubes, M.S. tube challis, M.S. clamps and staircase system in the scaffolding for working platform
1.00 RA 01 etc. and maintaining it in a serviceable condition for execution of work of cleaning and/ or
pointing and/ or applying chemical and removing it thereafter. The scaffolding system shall be
stiffened with bracings, runners, connecting with the building etc, wherever required, if feasible,
for inspection of work at required locations with essential safety features for the workmen etc.,
complete as per directions and approval of Engineer-in-charge.

Scaffolding Sqm 4641.47 258.00 11,97,499.78

Total 11,97,499.78
PART II- DISMENTALING/DEMOLISHING WORK
Chipping of unsound/weak concrete material from slabs, beams, columns etc. with manual Chisel
and/ or by standard power driven percussion type or of approved make including tapering of all
2.00 RA 02 edges, making square shoulders of cavities including cleaning the exposed concrete surface and
reinforcement with wire brushes etc. and disposal of debris for all lead and lifts all complete as per
direction of Engineer-In-Charge
50mm average thickness
For Columns, Beams and other Structural
Sqm 4016.08 274.00 11,00,405.92
members
Total 11,00,405.92
MES 2020 Taking down cement or cement lime plaster on brick or stone walls, etc. including raking out
3.00
/14041/317 joints, hacking for key, scrubbing down with water, etc.
Sqm 1280 94.94 1,21,523.20
External Back Side Wall Plastering Work
For externa side wall Sqm 1024 94.94 97,218.56
Internal plaster work from Ground floor
Sqm 337.5 94.94 32,042.25
to Top Floor (Patch Work)
For Water proofing to Toilet Blocks of
(Gents and Ladies) from Ground to First Sqm 1016.28 94.94 96,485.62
floor all complete.
Extra For Miscellaneous Work Sqm 30 94.94 2,848.20
Total 3,50,117.83
MES 2020 Roofs, floors (other than ground floors), beams, staircases, landing, chajjas and similar suspended
4.00
/21018/482 work
Cement Concrete (Unreinforced)
For Toilet Block Cement Concrete
Flooring. Consider two toilet block per Cum. 29.4 2634.40 77,386.03
floor Each for ladies and Gents
Total 77,386.03
MES 2020 Concrete in Roofs, floors (other than ground floors), beams, staircases, landing, chajjas and similar
5.00
/21019/482 suspended work
In cement mortar

1
KBP CIVIL ENGINEERING SERVICES, PUNE ABSTRACT SHEET

Ref. / Item
Sr. No Description Unit. Qty. Rate Amount (Rs.)
No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.00 7.00
For Miscellaneous Work Cum 2.00 2886.40 5,772.80
Total 5,772.80
MES 2020 Brickwork or stone/ boulder masonry built in cement mortar or cement lime mortar
6.00
/21004/479
In cement mortar
For column and Beam Strengthening from
top to bottom floor (Consider 750 mm
Cum 549.92 770.00 4,23,438.40
width and 1.5 m depth from both side of
a column)
Total 4,23,438.40
Removing urinal pans or wash hand basins with frame including disconnecting the sanitary and
water supply connections, removing the same carefully and stacking the serviceable materials as
7.00 RA 03
and where directed including throwing the unserviceable materials outside etc complete

Urinal pans or wash hand basins Per No. 36 495.00 17,820.00

Total 17,820.00

Removing W.C. pans including disconnecting the sanitary and water supply connections, removing
8.00 RA 04 and breaking flooring and bed con-crete around pan removing the same carefully and stacking the
serviceable materials as adn where directed including throwing the unserviceable materiasls out
side etc. carefully and throwing out the refusal outside etc. complete.
Per No. 77 697.00 53,669.00
Total 53,669.00
Dismantling tile work in floors and roofs laid in cement mortar including stacking material within
9.00 RA 05
50 metres lead.
For thickness of tiles 10 mm to 25 mm
Tile Removing near stair case of common
passages from Ground floor to Top Floor) Sqm 20.00 53.00 1,060.00

Remove tiles from toilet block of (Gents )

from ground floor to top floor all Sqm 338.76 53.00 17,954.28
complete.
Remove tiles from toilet block of (Ladies )
from ground floor to top floor all Sqm 338.76 53.00 17,954.28
complete.
Extra Sqm 20.00 53.00 1,060.00
Total 38,028.56
Disposal of building rubbish / malba / similar unserviceable, dismantled or waste materials by
mechanical means, including loading, transporting, unloading to approved municipal dumping
10.00 RA 06
ground or as approved by Engineer-in-charge, beyond 50 m initial lead, for all leads including all
lifts involved.
Disposal of Waste Material Cum 1394.058 190.40 2,65,435.19
Total 2,65,435.19
Removing chockes and leakages from down take G.I/CI/PVC pipe line on walls floor level by using
11.00 RA 07
zoola / scaffolding and rectify the same for functioning with all lifts etc. complete.
Chockes and leakages No. 50.00 375.00 18,750.00
Total 18,750.00
Removing dry or oil bound distemper, water proofing cement paint and the like by scrapping, sand
12.00 RA 08
papering and preparing the surface smooth including necessary repairs to scratches etc. complete
From walls and other portion (Patch
Work) Sqm 600.00 19.00 11,400.00

2
KBP CIVIL ENGINEERING SERVICES, PUNE ABSTRACT SHEET

Ref. / Item
Sr. No Description Unit. Qty. Rate Amount (Rs.)
No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.00 7.00
Total 11,400.00
PART III- STRUCTURAL REPAIRS
Cleaning of reinforcement from rust from the reinforcing bars to give it a total rust free steel
surface by using alkaline chemical rust remover of approved make with paint brush and removing
13.00 RA 09 loose particles after 24 hours of its application with wire brush and thoroughly washing with water
and allowing it to dry, all complete as per direction of Engineer-In-Charge.

Bars upto 12 mm diameter

1 MAIN BARS RMT 26110.50 6.00 1,56,663.00
2 STIRRUPS RMT 27098.88 6.00 1,62,593.28
Total 3,19,256.28
Providing and inserting 12mm dia galvanised steel injection nipple in honey comb area and along
crack line including drilling of holes of required diametre (20mm to 30mm) up to depth from
30mm to 80mm at required spacing and making the hole & crack dust free by blowing compressed
14.00 RA 10
air, sealing the distance between injection nipple with adhesive chemical of approved make and
allow it to cure complete as per direction of Engineer-In-Charge.

Injection grouting Nozzles No. 18646.68 212.00 39,53,096.16

Total 39,53,096.16
Providing and injecting approved grout in proportion recommended by the manufacturer into
cracks/honey-comb area of concrete/ masonry by suitable gun/pump at required pressure
15.00 RA 11
including cutting of nipples after curing etc. complete as per directions of Engineer-in Charge.

Consider 1 kg Grout Through Each nipple

KG 18646.68 825.00 1,53,83,511.00
Total 1,53,83,511.00
Providing, mixing and applying bonding coat of approved adhesive on chipped portion of RCC as
16.00 RA 12
per specifications and direction of Engineer-In-charge complete in all respect.
Epoxy bonding adhesive having coverage 2.20 sqm/kg of approved make
Qty. Same As Item No. 2 Sqm 4016.08 374.03 15,02,134.40
Total 15,02,134.40
Providing, mixing and applying SBR polymer (of approved make) modified Cement mortar in
17.00 RA 13 proportion of 1:4 (1 cement: 4 graded coarse sand with polymer minimum 2% by wt. of cement
used)
50 mm average thickness in 3 layers.
Qty. Same As Item No. 2 Sqm 4016.08 1085.00 43,57,446.80
Total 43,57,446.80
Strengthening structural elements by providing & fixing CARBON FIBER (Make Sika or BASF or
FOSROC) Surface preparation: Grinding concrete substrate, cleaning it with wire brush removing
oil, laitance if present, rounding sharp edges to min 25 mm radius etc. complete.Profiling:
providing & Applying compatible Mbrace primer on prepared substrate, Filling the holes and
uneven surface with high strength epoxy putty etc. complete IF Required. Wrapping: Providing &
Applying first coat of Saturant, cutting the carbon fiber sheet to size, wrapping the fiber sheet to
structural element at desired orientation using tamping roller to avoid any air voids etc.
18.00 RA 14
complete.Sand pasting: Providing & Applying second coat of Saturant after min. 12 hrs, rectify air
voids if any paste the rive sand on it to make surface rough to take any further finishes(Mode of
measurement: Per sq.mt of Mbrace CF 400 sheet applied and not surface area of Concrete
application & Quantity will be measured including wastage) The rate includes all type of
material,application,equipment & scaffolding etc complete. Rate is applicable for all height &
level.

Structural strengthening

3
KBP CIVIL ENGINEERING SERVICES, PUNE ABSTRACT SHEET

Ref. / Item
Sr. No Description Unit. Qty. Rate Amount (Rs.)
No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.00 7.00
Outer Column (230*350) Considered For
Chipping from Ground Floor To Top Floor. Sqm 816.64 6716.00 54,84,554.24

For Beams (230*350). Of Outer peripherry

from ground to top floor. Consider 1.5 m
Sqm 1294.38 6716.00 86,93,056.08
length from both corners

Extra Sqm 30.00 6716.00 2,01,480.00

Total 1,43,79,090.32
Corrosion protection of unexposed old reinforcement on non-spalled concrete by Insertion of
sustained release Corrosion inhibiting caplets like Powrthrow which protect both anodic &
cathodic sites and reduces Corrosion potential Ecorr by minimum 80 mV in conductive medium, by
drilling 20-22 mm dia holes into the concrete at a depth of 30-40 mm and inserts to be filled by
19.00 RA 15 epoxy sealant EPCO-1010. Caplets shall inhibit corrosion inhibition efficiency of 98% (when added
0.03 % by weight) against control sample evaluated by Tafel polarization method. Depth of
penetration for effective corrosion protection shall be 120mm & film formation of 20 Microns as
evaluated by CSIR-CECRI Karaikudi.Spacing of Powrthrow shall be.

For RCC Columns- 1 Units in a single drilled hole at a spacing of 1m c/c from two opposite faces in
A)
staggered fashion
For internal Columns (230*550) Sqm 141.96 1437.00 2,03,996.52
B) For RCC Beams- 1 Units in a single drilled hole at a spacing of 1m c/c from two opposite faces in
For Internal Beams (230*350). From
Sqm 2192.4 1437.00 31,50,478.80
Ground floor to Top Floor
C) RCC Slab- 4 Units in a single drilled hole in 1 sqm area in a grid pattern
Rcc slab consider area of 50*30 sqm per Sqm 13500.00 1437.00 1,93,99,500.00
floor Total 2,27,53,975.32
Providing and applying Elastomeric, Anti carbonation, Anti corrosive, UV resistant, Solvent based
Pure Aliphatic Acrylate System- MONOPOL 456 on the exterior faces of Buildings Protection
against ION penetration, carbonation,UV radiations and wethering effect conforming to ASTM D
20.00 RA 16 4541-02 having Electrochemical impedance of 107 Ω and achieving dry film thickness of minimum
200 microns in a primer coat followed by two top coats using brush or spray after complete
cleaning & removal of oil, grease or loose particles from the surface etc. complete

For outer Peripherry Including Column

Sqm 4160 555.00 23,08,800.00
and Wall
Total 23,08,800.00
PART IV- WATER PROOFING
APP based polymeric membrane minimum weighing 3kg/sqm and minimum 3mm thick reinforced
MES 2020
21.00 with polyster non wove fabric (wt. not less than 150 gms/sqm) land on primed surface by forced
/11068/249
application complete all as specified.
For Top Floor Slab Water Proofing Sqm 1750 403.65 7,06,387.50
Total 7,06,387.50
Providing and laying water proofing treatment in sunken portion of WCs, bathroom etc., by
applying cement slurry mixed with water proofing cement compound consisting of applying : a)
22.00 RA 17 First layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @
0.253 kg/ sqm. This layer will be allowed to air cure for 4 hours.
(b) Second layer of slurry of cement @ 0.242 kg/sqm mixed
with
Washwater
roomsproofing cement
(Gents and compound @ 0.126
ladies) Sqmkg/sqm. This
687.52 449.00 3,08,696.48
Total 3,08,696.48

4
KBP CIVIL ENGINEERING SERVICES, PUNE ABSTRACT SHEET

Ref. / Item
Sr. No Description Unit. Qty. Rate Amount (Rs.)
No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.00 7.00
Providing & Applying polymer modified, flexible cementatious negative side waterproofing coating
with elastic waterproofing polymers on interior wall plaster surface in three coats @14.35 kg /10
sqm. one coat of self priming of cementatious waterproofing polymer(dilution with water in the
23.00 RA 18 ratio of 1:1) and two coats of cementatious waterproofing polymer (dilution with water in the
ratio of 3:1 ) after scrapping and properly cleaning the surface to remove pre-existing paint film &
loose particles till plaster is visible, complete in all respect as per the direction of Engineer-in-
Charge.
Water proofing treatment to toilet block walls from internal side
Wash rooms (Gents and ladies) Sqm 1016.28 454.00 4,61,391.12
Total 4,61,391.12
PART V- CIVIL WORK
MES 2020
24.00 Rough cast plaster as specified
/14007/313
Qty same as item no. 3a Sqm 1280 204.80 2,62,144.00
Total 2,62,144.00
MES 2020
25.00 Rendering 12mm thick on fair faces of brick work or concrete surface Cement Plaster (1:3)
/14007/313
Qty same as item no. 3b and 3c Sqm 367.50 258.75 95,090.63
Total 95,090.63
MES 2020 Brick work with sub- class ‘B’ bricks, straight or curved on plan exc 6m mean radius, built in
26.00
/05010/325
Cement mortar 1:4 (1 cement : 4 coarse sand
Qty. same as item no. 5 Cum. 549.92 8512.10 46,80,974.03
Total 46,80,974.03

MES 2020 cement concrete type B-1, 1:2:4 (20mm graded stone aggregate) slab flooring, bedded, and
27.00
/13026/285 jointed in cement mortar 1:6 and pointed in cement mortar 1:3

For Toilet Block Cement Concrete Flooring

Sqm 213.752 496.30 1,06,085.12
Total 1,06,085.12
MES 2020 Glazed ceramic tiles (200x200mm) x 7mm thick, in floors etc. set and jointed in neat cement slurry
28.00
/13074/294 and pointed in white or coloured cement to match →
White tiles
Qty. same as item no. 6 Sqm 717.52 1093.60 7,84,679.87
Total 7,84,679.87
MES 2020 Distempering with 1st quality acrylic distemper (ready mixed) having VOC content less than 50
29.00 /15014D/32 gms/litre, of approved manufacturer, of required shade and colour complete, as per
6 manufacturer's specification. Two or more coats on new work
From internal Side for each floor Sqm 5905.00 87.00 5,13,735.00
Total 5,13,735.00
PART VI- MISCELLANEOUS ITEM
MES 2020 Structural steel, rolled section such as joist, beam, channel, angle, tee, in available lengths
30.00
/10108/231
For miscallneous work MT 2.50 63.78 159.45
Total 159.45
MES 2020 Cement concrete in walls or retaining walls, any thickness, size or shape including pilasters,
31.00
/04027/39 buttresses columns, pillars, boundary pillars and posts (including caps and
Type B2 (1:2:4)
For PCC work etc. Cum. 3.00 7205.46 21,616.38
Total 21,616.38
MES 2020 Reinforced cement concrete (design mix)in:- Slabs supported on walls,beams and columns in
32.00
/04055/46 floorsroofs, landings, balconies,canopies, deck slabs and in shelves and the like

5
KBP CIVIL ENGINEERING SERVICES, PUNE ABSTRACT SHEET

Ref. / Item
Sr. No Description Unit. Qty. Rate Amount (Rs.)
No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.00 7.00
M-25 (20mm graded aggregates)

For Rcc work Cum 3.00 7388.40 22,165.20

Total 22,165.20
MES 2020 600mmx450mm bevelled edge mirror of selected quality glass, mounted on 6mm thick AC building
33.00
/18337/402 board or commercial plywood and fixed to wooden plugs with chromium plated brass screws and
cup washers
Ladies Toilet Block Per No. 9.00 554.60 4,991.40
Gents Toilet Block Per No. 9.00 554.60 4,991.40
Total 9,982.80
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of
34.00 RA 19
430x260x350 mm and 340x410x265 mm sizes respectively with automatic flushing cistern with
standard flush
Ladies Toilet pipe and C.P. brass spreadersPer
Block with
No.brass unions
18.00 and 7609.00
G.I clamps complete, including
1,36,962.00
Gents Toilet Block Per No. 18.00 7609.00 1,36,962.00
Total 2,73,924.00
Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan)
35.00 RA 20
with seat and lid, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually
controlled device
Qty. Same as item(handle
No. 7 lever), conformingPer to IS
No.: 7231,77.00
with all fittings
5151.00and fixtures complete,
3,96,627.00
Total 3,96,627.00

TOTAL AMOUNT (INR) 7,71,60,692.36

Contengencies Charges 4% 30,86,427.69
ADD 18% GST 1,44,44,481.61
NET TOTAL (INR) 9,46,91,601.67
AMOUNT IN WORDS: NINE CRORE FORTY SIX LAKH NINTEY ONE THOUSAND SIX HUNDRED ONE
RUPEES ONLY.

Sign of Licensed Structural Engineer

Date: 04-05-2023
Name: Sunil B. Phulpagar
M.Tech (Structures), B.Tech Civil
Place: Pune
Chartered Engineer (IEI) AM145494-6

6
KBP CIVIL ENGINEERING SERVICES, PUNE MEASUREMENT SHEET

Structural Assessment, Non Destructive Testing & Job :SO-2023-013

Project Name : Repairs & Retrofitting Design For Single Sailor’s Rev. No. : R0
Complex At Chanakyabagh. Date :04/05/2023
Prepared By : Rajesh Bhat
Client : Garrison Engineer, New Delhi Checked By : Sunil Phulpagar
MEASUREMENT SHEET
Sr. Ref. / Item
Description No. L B H Qty. Unit.
No. No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0
PART I-SCAFFOLDING
Providing and fixing double scaffolding system (cup lock type) on the exterior side of
building/structure, upto Plastering
Scaffolding For External 25 metre height,
and above ground level, including additional rows of scaffolding
1.00 RA 01
Painting Work) (Perimeter * Ht. of Building) 1.0 145.0 32.0 4641.47 Sqm

Total 4641.47 Sqm

PART II-DISMENTALING/DEMOLISHING WORK
Chipping of unsound/weak concrete material from slabs, beams, columns etc. with manual Chisel
2.00 RA 02
and/
50mm oraverage
by standard power driven percussion type or of approved make including tapering of all
thickness
Description No. Perimeter L/H Qty. Unit.
Outer Column (230*350) Considered For
21.0 1.16 32.0 779.5 Sqm
Chipping from Ground Floor To Top Floor.
Outer Column (230*350) Considered For
26.0 1.16 4.0 120.6 Sqm
Chipping from Ground Floor To Top Floor.
Internal Column (230*350) For Chipping
90.0 1.16 3.5 365.4 Sqm
Work consider 10 column per Floor and floor
to floorOver
Beams height 3.5m
outer Colum From Ground floor
423.0 1.26 4.0 2131.9 Sqm
to top floor (280*350)
Internal Beams (280*350) For Chipping Work
90.0 1.26 4.0 453.6 Sqm
10 beams per Floor
For stair caseand other portion 30.0 2.00 2.00 120.0 Sqm
For Rcc chajja 60.0 1.50 0.50 45.0 Sqm
Total 4016.08 Sqm
MES 2020 Taking down cement or cement lime plaster on brick or stone walls, etc. including raking out joints,
3.00
/14041/317 hacking for key, scrubbing down with water, etc.
Patch work (1.50*1.50)
a) External Back Side Wall Plastering Work 1.00 40.00 32.0 1280.0 Sqm
d) For externa side wall 2.0 16.0 32.0 1024.0 Sqm
Internal plaster work from Ground floor to
b) 150.00 1.50 1.50 337.5 Sqm
Top Floor (Patch Work)
For Water proofing to Toilet Blocks of (Gents
C) and Ladies) from Ground to First floor all 18 18.8 3 1016.3 Sqm
complete.
e) Extra For Miscellaneous Work 30.0 Sqm
Total 3687.8 Sqm
MES 2020 Roofs, floors (other than ground floors), beams, staircases, landing, chajjas and similar suspended
4.00
/21018/482 work
Cement Concrete (Unreinforced)
For Toilet Block Cement Concrete Flooring.
Consider two toilet block per floor Each for 18.00 4.14 2.60 0.10 19.38 Cum.
ladies and Gents
Extra For Miscellaneous Work 10.0 Cum.
Total 29.4 Cum.
MES 2020 Concrete in Roofs, floors (other than ground floors), beams, staircases, landing, chajjas and similar
5.00
/21019/482 For Miscellaneous Work 2.0 Cum
Total 2.0 Cum

1
KBP CIVIL ENGINEERING SERVICES, PUNE MEASUREMENT SHEET

Sr. Ref. / Item

Description No. L B H Qty. Unit.
No. No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0

MES 2020 Brickwork or stone/ boulder masonry built in cement mortar or cement lime mortar
6.00
/21004/479 In cement mortar
For column and Beam Strengthening from
top to bottom floor (Consider 750 mm width
48.0 1.5 32.0 0.2 529.9 Cum
and 1.5 m depth from both side of a column)

Extra 20.0 Cum

Total 549.9 Cum
Removing urinal pans or wash hand basins with frame including disconnecting the sanitary and water
7.00 RA 03
supplyToilet
Gents connections,
Block removing the same carefully and stacking the serviceable materials as and where
Ground floor 2.0 2.0 Per No.
1st floor 2.0 2.0 Per No.
2nd floor 2.0 2.0 Per No.
3rd floor 2.0 2.0 Per No.
4th floor 2.0 2.0 Per No.
5th floor 2.0 2.0 Per No.
6th floor 2.0 2.0 Per No.
7th floor 2.0 2.0 Per No.
8th floor 2.0 2.0 Per No.
Ladies Toilet Block
Ground floor 2.0 2.0 Per No.
1st floor 2.0 2.0 Per No.
2nd floor 2.0 2.0 Per No.
3rd floor 2.0 2.0 Per No.
4th floor 2.0 2.0 Per No.
5th floor 2.0 2.0 Per No.
6th floor 2.0 2.0 Per No.
7th floor 2.0 2.0 Per No.
8th floor 2.0 2.0 Per No.
Total 36.0 Per No.
Removing W.C. pans including disconnecting the sanitary and water supply connections, removing
8.00 RA 04
and breaking
Gents flooring and bed con-crete around pan removing the same carefully and stacking the
Toilet Block
Ground floor 3.0 3.0 Per No.
1st floor 5.0 5.0 Per No.
2nd floor 5.0 5.0 Per No.
3rd floor 5.0 5.0 Per No.
4th floor 5.0 5.0 Per No.
5th floor 5.0 5.0 Per No.
6th floor 5.0 5.0 Per No.
7th floor 5.0 5.0 Per No.
8th floor 5.0 5.0 Per No.
Ladies Toilet Block
Ground floor 2.0 2.0 Per No.
1st floor 4.0 4.0 Per No.
2nd floor 4.0 4.0 Per No.
3rd floor 4.0 4.0 Per No.
4th floor 4.0 4.0 Per No.
5th floor 4.0 4.0 Per No.
6th floor 4.0 4.0 Per No.
7th floor 4.0 4.0 Per No.
8th floor 4.0 4.0 Per No.
Total 77.0 Per No.

2
KBP CIVIL ENGINEERING SERVICES, PUNE MEASUREMENT SHEET

Sr. Ref. / Item

Description No. L B H Qty. Unit.
No. No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0
Dismantling tile work in floors and roofs laid in cement mortar including stacking material within 50
9.00 RA 05
metres lead. of tiles 10 mm to 25 mm
For thickness
Tile Removing near stair case of common
20.0 1.0 1.0 20.0 Sqm
passages from Ground floor to Top Floor)
Remove tiles from toilet block of (Gents )
from ground floor to top floor all complete. 9.0 18.8 2.0 338.8 Sqm

Remove tiles from toilet block of (Ladies )

from ground floor to top floor all complete. 9.0 18.8 2.0 338.8 Sqm

Extra 20.0 Sqm

Total 717.52 Sqm
Disposal of building rubbish / malba / similar unserviceable, dismantled or waste materials by
10.00 RA 06
mechanical
Qty.from itemmeans, including
no. 2.0, 3.0 andloading,
6.0 transporting,1.0
unloading to approved municipal
8421.4 0.1 dumping ground
842.1 Cum
Qty.From Item no. 4.0 1.0 2.0 2.0 Cum
Qty.From Item no. 5.0 1.0 549.9 549.9 Cum
Total 1394.1 Cum
Removing chockes and leakages from down take G.I/CI/PVC pipe line on walls floor level by using
11.00 RA 07
zoola / scaffolding
Chockes and rectify the same for functioning
and leakages 50.00 with all lifts etc. complete. 50.00 No.
Total 50.00 No.
Removing dry or oil bound distemper, water proofing cement paint and the like by scrapping, sand
12.00 RA 08 papering and preparing the surface smooth including necessary repairs to scratches etc. complete
150 2 2 600.00 Sqm
From walls and other portion (Patch Work)
Total 600.00 Sqm
PART III - STRUCTURAL REPAIR
Cleaning of reinforcement from rust from the reinforcing bars to give it a total rust free steel surface
13.00 RA 09 In absence
by of structural
using alkaline drawing
chemical rust weofhave
remover Assumed
approved makefollowing
with paint data
brushforandcalculation of
removing loose
reinforcement.
Bars upto 12 mm diameter

No. of No of Length/
Description Column/ bars/s Height Qty. Unit.
beams tirrups of Bar
1.0 MAIN BARS
For outer Columns (230*350) consider bar of
12mm dia @ 120 mm C/C spacing. No of
bars per column. On face of 230mm side =
a) 48.0 8.0 28.0 10752.00 RMT
230/120 = 2 no's. On face
of 350 mm side = 350/120 = 3 no's Per face.

For Inner Columns (230*350) consider bar of

12mm dia @ 120 mm C/C spacing. No of
bars per column. On face of 230mm side =
b) 10.0 8.0 27.0 2160.00 RMT
230/120 = 2 no's. On face
of 350 mm side = 350/120 = 3 no's Per face.

For outer beams (230*350) consider bar of

12 mm dia @ 140 mm C/c apacing. No. of
c) bars per column on face of 280 mm side = 423.0 7.0 3.5 10363.50 RMT
280/120 = 2 no's. On face of 350 mm side =
350/120 = 3 no's.

3
KBP CIVIL ENGINEERING SERVICES, PUNE MEASUREMENT SHEET

Sr. Ref. / Item

Description No. L B H Qty. Unit.
No. No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0
For inner beams (230*350) consider bar of
12 mm dia @ 140 mm C/c apacing. No. of
d) bars per column on face of 280 mm side = 90.0 7.0 4.5 2835.00 RMT
280/120 = 2 no's. On face of 350 mm side =
350/120 = 3 no's.
2.0 STIRRUPS
For Columns of outer length 28.0 m and
spacing b/w stirrups is 150 mm. no of stirrup
a) 48.0 187.00 1.2 10771.20 RMT
will be 28000/150 = 187 and length of
stirrup will be 1.2m.
For Columns of outer length 3.0 m and
spacing b/w stirrups is 150 mm. no of stirrup
b) 10.0 20.00 1.2 240.00 RMT
will be 3000/150 = 187 and length of stirrup
will be 1.2m.
For beams of outer length 3.5m spacing b/w
c) stirrups is 110mm c/c. no of stirrup will be 423.0 32.00 1.0 13265.28 RMT
3500/110 = 32 no per beam
For beams of Inner length 3.5m spacing b/w
d) stirrups is 110mm c/c. no of stirrup will be 90.0 32.00 1.0 2822.40 RMT
3500/110 = 32 no per beam
Total 50386.98 RMT
14.00 RA 10 Providing and inserting 12mm dia galvanised steel injection nipple in honey comb area and along
crack line including drilling of holes of required diametre (20mm
Area to 30mm) up to depth from 30mm to
Description No. Qty. Unit.
Per
Consider 3 Nipples Per Square Metre area of Sqm.
3.0 4016.1 12049.00 No.
chipping.
Nipple for Toilet Block Floor consider 4 nipple
9.0 338.8 3048.84 No.
per Sqm area
Nipple for Toilet block consider 4 nipple per
9.0 338.8 3048.84 No.
sqm area
For water proofing Consider 100 nipples per
9.0 50.0 450.00 No.
floor
Extra 50.00 No.
Total 18646.68 No.
Providing and injecting approved grout in proportion recommended by the manufacturer into
15.00 RA 11
Epoxy injection grout in concrete/RCC work of approved make
No. of Grout
Description Qty. Unit.
nipples In kg
Consider 1 kg Grout Through Each nipple 18646.7 1.0 18646.68 KG
Total 18646.68 KG
Providing, mixing and applying bonding coat of approved adhesive on chipped portion of RCC as per
16.00 RA 12
specifications
Epoxy bondingand direction
adhesive of Engineer-In-charge
having complete
coverage 2.20 sqm/kg in all respect.
of approved make
Qty. Same As Item No. 2 4016.08 Sqm
Total 4016.08 Sqm
Providing, mixing and applying SBR polymer (of approved make) modified Cement mortar in
17.00 RA 13
proportion
50 of 1:4thickness
mm average (1 cement:
in 34 layers.
graded coarse sand with polymer minimum 2% by wt. of cement used)
Qty. Same As Item No. 2 4016.08 Sqm
Total 4016.08 Sqm
Strengthening structural elements by providing & fixing CARBON FIBER (Make Sika or BASF or
18.00 RA 14
Description No. Perimeter H Qty. Unit.

4
KBP CIVIL ENGINEERING SERVICES, PUNE MEASUREMENT SHEET

Sr. Ref. / Item

Description No. L B H Qty. Unit.
No. No. /Pg No.
1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0
Outer Column (230*350) Considered For
Chipping from Ground Floor To Top Floor. 22.0 1.16 32.0 816.6 Sqm

Outer Column (230*350) Considered For

Chipping from Ground Floor To Top Floor. 26.0 1.16 4.0 120.6 Sqm

For Beams (230*350). Of Outer peripherry

from ground to top floor. Consider 1.5 m 423 1.02 3.0 1294.38 Sqm
length from both corners
Extra 30.00 Sqm
Total 2261.66 Sqm
19.00 RA 15 Corrosion protection of unexposed old reinforcement on non-spalled concrete by Insertion of
sustained
For release Corrosion
RCC Columns- 1 Units ininhibiting
a single caplets like Powrthrow
drilled hole which
at a spacing protect
of 1m bothtwo
c/c from anodic & cathodic
opposite faces in
A)
staggered fashion
For internal Columns (230*550) 26.0 1.6 3.5 141.96 Sqm
For RCC Beams- 1 Units in a single drilled hole at a spacing of 1m c/c from two opposite faces in
B)
staggered fashion
For Internal Beams (230*350). From Ground
540.0 1.16 3.50 2192.40 Sqm
floor to Top Floor
C) RCC Slab- 4 Units in a single drilled hole in 1 sqm area in a grid pattern

Rcc slab consider area of 50*30 sqm per floor 9 50 30 13500.00 Sqm
Total 15834.36 Sqm
Providing and applying Elastomeric, Anti carbonation, Anti corrosive, UV resistant, Solvent based Pure
20.00 RA 16
Aliphatic AcrylateDescription
System- MONOPOL 456 on the exterior
No. faces of Buildings Ht.
Perimeter ProtectionQty.
against ION
Unit.
For outer Peripherry Including Column and
1.0 130.0 32.0 4160.0 Sqm
Wall
Total 4160.0 Sqm
PART -IV WATER PROOFING
21.00 MES 2020 APP based polymeric membrane minimum weighing 3kg/sqm and minimum 3mm thick reinforced
/11068/249 with polyster
For Top Floor non
Slabwove
Waterfabric (wt. not less than 150
Proofing 1.0gms/sqm)
70.0 land on primed surface
50.0 by forcedSqm
3500.0
Consider only 65 % area 1750.0 Sqm
Total 1750.0 Sqm
Providing and laying water proofing treatment in sunken portion of WCs, bathroom etc., by applying
22.00 RA 17 cement slurry mixed with water proofing cement No.
compoundPerimeter
consisting of applying : a)Qty.
First layer of
Description H Unit.
Ladies wash room 9.0 18.8 2.0 338.8 Sqm
Gents Wash room 9.0 18.8 2.0 338.8 Sqm
Extra 10.00 Sqm
Total 687.52 Sqm
Providing & Applying polymer modified, flexible cementatious negative side waterproofing coating
23.00 RA 18
with
Waterelastic waterproofing
proofing polymers
treatment to on interior
toilet block wall internal
walls from plaster surface
side in three coats @14.35 kg /10
Ladies wash room 9 18.8 3.00 508.14 Sqm
Gents Wash room 9 18.8 3.00 508.14 Sqm
Extra 10.00 Sqm
Total 1016.28 Sqm
PART-V CIVIL WORK
MES 2020 Rough cast plaster as specified
24.00
/14020/314 External Plaster 15mm thick
Qty same as item no. 3a 1280.0 Sqm
Total 1280.0 Sqm
MES 2020 Rendering 12mm thick on fair faces of brick work or concrete surface Cement Plaster (1:3)
25.00
/14007/313
5
KBP CIVIL ENGINEERING SERVICES, PUNE MEASUREMENT SHEET

Sr. Ref. / Item

Description No. L B H Qty. Unit.
No. No. /Pg No.
1.0 MES2.02020 3.0 4.0 5.0 6.0 7.0 8.0 9.0
25.00
/14007/313 Cement Mortar 1:3 (1 cement : 3 sand
Qty same as item no. 3b and 3c 367.5 Sqm
Total 367.5 Sqm
MES 2020 Brick work with sub- class ‘B’ bricks, straight or curved on plan exc 6m mean radius, built in
26.00
/05010/325 Cement mortar 1:4 (1 cement : 4 coarse sand
Qty. same as item no. 5 549.9 Cum.
Total 549.9 Cum.
MES 2020 cement concrete type B-1, 1:2:4 (20mm graded stone aggregate) slab flooring, bedded, and jointed in cement mo
27.00
/13026/285 50 mm thick
For Toilet Block Cement Concrete Flooring.
Consider two toilet block per floor Each for 18.00 4.14 2.60 193.8 Sqm
ladies and Gents
Extra 20.0 Sqm
Total 213.8 Sqm
MES 2020 Glazed ceramic tiles (200x200mm) x 7mm thick, in floors etc. set and jointed in neat cement slurry
28.00
/13074/294 White tiles and pointed in white or coloured cement to match →
Qty. same as item no. 6 717.52 Sqm
Total 717.52 Sqm
MES 2020 Distempering with 1st quality acrylic distemper (ready mixed) having VOC content less than 50
29.00
/15014D/326 gms/litre, of approved
From internal manufacturer,
Side for each floor of required9.00
shade 215.00
and colour complete,
3.00as per manufacturer's
5805.00 Sqm
Extra 100.00 Sqm
Total 5905.00 Sqm
PART VI- MISCELLANEOUS ITEM
MES 2020 Structural steel, rolled section such as joist, beam, channel, angle, tee, in available lengths
30.00
/10108/231 Fe 410-W (Gde-E 250) quality-A
For miscallneous work 2.50 MT
Total 2.50 MT
MES 2020 Cement concrete in walls or retaining walls, any thickness, size or shape including pilasters, buttresses
31.00
/04027/39 columns, pillars, boundary pillars and posts (including caps and
Type B2 (1:2:4)
For PCC work etc. LS 3.00 Cum.
Total 3.00 Cum.
MES 2020 Reinforced cement concrete (design mix)in:- Slabs supported on walls,beams and columns in
32.00
/04055/46 M-25 (20mm graded aggregates)
For Rcc work LS 3.00 Cum
Total 3.00 Cum
MES 2020 600mmx450mm bevelled edge mirror of selected quality glass, mounted on 6mm thick AC building
33.00
/18337/402 Ladies Toilet Block 9.0 9.0 Per No.
Gents Toilet Block 9.0 9.0 Per No.
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of
34.00 RA 19
Range of two urinal basins with 5 litre white P.V.C. automatic flushing cistern
Ladies Toilet Block 9.00 2.00 18.00 Per No.
Gents Toilet Block 9.00 2.00 18.00 Per No.
Total 36.00 Per No.
Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan) with
35.00 RA 20
Qty. Same as item No. 7 77.0 Per No.
Total 77.00 Per No.

6
KBP, CIVIL ENGINEERING SERVICES, PUNE RA-01

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design For Single
Sailor’s Complex At Chanakyabagh.
Client :Lt Col Garrison Engineer (West),BRO,Delhi Cantt-10
RATE ANALYSIS NO - 01
Providing and fixing double scaffolding system (cup lock type) on the exterior side of building/structure, up to 15 meter
height, above ground level, including additional rows of scaffolding in stepped manner as per requirement of site, made
with 40mm dia M.S. tube, placed 1.5 meter centre to centre,horizontal & vertical tubes joint with cup & lock system with
M.S. Tubes, M.S. tube challis, M.S. clamps andstaircase system in the scaffolding for working platform etc. and maintaining
it in a serviceable condition for execution of work of cleaning and/ or pointing and/ or applying chemical and removing it
RA 01
thereafter. The scaffolding system shall be stiffened with bracings, runners, connecting with the building etc, wherever
required, if feasible, for inspection of work at required locations with essential safety features for the workmen etc.,
complete as per directions and approval of Engineer-in-charge.
Note:- (1) The elevational area of the scaffolding shall be measured for payment purpose (2) The payment will be made
once only for execution of all items for such works.
Details of cost for area 22.5m x 9.0m = 202.5 sqm
MATERIAL ( FOR 202.5 SqM) QTY RATE UNIT AMOUNT
114.72X Rate as per Item No.14.72X of SH:Repairs
1 9494.22 Each 9494.22
to Buildings
Carriage of Steel 6.0542 174.86 Tonne 1058.66
a 40mm dia MS pipe = 3765.42 kg
b 25mm spigot = 123.98 kg
c Nuts & bolts = 37.80 kg
Clamp = 120 nos @ 1.00kg each = 120.00
d
kg
Challies = 90 nos @ 15.00kg each=
e
1350.00 kg
Cup locks = 1314 nos @ 0.50kg each=
f
657.00 kg
Rs. 10552.88
TOTAL MATERIAL COST Rs. 10552.88
LABOUR COST (COST FOR 202.5 SqM.)
Amount
Details Description Unit Quantity Rate
in Rs.
For Installation Fitter (grade 1) per day 15.5 784.00 12152.00
For Installation & Un-installation Beldar per day 31 645.00 19995.00
Sundries for other work Sundries LS 1035 2.12 2194.20
For 202.5 SqM Rs. 34341.20
TOTAL LABOUR COST Rs. 34341.20
TOTAL LABOUR + MATERIAL COST Rs. 44894.08
Add water charges @ 1% 448.94
Add CPOH @ 15% Rs. 6734.11
Cost for 202.5 SqM Rs. 52077.13
Cost for 1 SqM. Rs. 257.17
Say Rs. 258.00 Per Sqm.
KBPCIVIL ENGINEERING SERVICES, PUNE RA-02

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design For
Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 02
Chipping of unsound/weak concrete material from slabs, beams, columns etc. with manual Chisel and/ or by standard
power driven percussion type or of approved make including tapering of all edges, making square shoulders of cavities
RA 02 including cleaning the exposed concrete surface and reinforcement with wire brushes etc. and disposal of debris for all
lead and lifts all complete as per direction of Engineer-In-Charge.

Details of cost for One Sqm

MACHINERY QTY RATE UNIT AMOUNT

Hire charges for HILTY-TE 504
Pneumatic Chisel 5.6 2.54 LS 14.25

Rs. 14.25
TOTAL MACHINERY COST Rs. 14.25
LABOUR COST
Amount in
Details Description Unit Quantity Rate
Rs.
Machine
For Operating Machine Day 0.2 784.00 156.80
Operator
Beldar Day 0.1 645.00 64.50
Rs. 221.30
TOTAL LABOUR COST Rs. 221.30
TOTAL LABOUR + MACHINERY COST Rs. 235.55
Add water charges @ 1% 2.36
Total Machinery + Labour + water charges 237.90
Add CPOH @ 15% Rs. 35.69
Cost for 1 SqM Rs. 273.59
SAY Rs. 274.00 Per 1 Sqm
KBP CIVIL ENGINEERING SERVICES, PUNE RA-03

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design For
Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 03
Removing urinal pans or wash hand basins with frame including disconnecting the sanitary and water supply
connections, removing the same carefully and stacking the serviceable materials as and where directed including
RA 03 throwing the unserviceable materials outside etc complete

Details of cost for one no.

LABOUR COST
Amount in
Description Unit Quantity Rate
Rs.
Coolie Day 0.33 645.00 212.85
Beldar Day 0.33 645.00 212.85
Rs. 425.70
TOTAL LABOUR COST Rs. 425.70
Add 1 % Water charges 4.26
Total Labour+ water charges 429.96
Add 15 % Contractor's profit and overheads Rs. 64.49
Cost for each 494.45
SAY Rs. 495.00 Per 1 NO.
KBP CIVIL ENGINEERING SERVICES, PUNE RA-04

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting
Design For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 04
Removing W.C. pans including disconnecting the sanitary and water supply connections, removing
and breaking flooring and bed con-crete around pan removing the same carefully and stacking the
RA 04 serviceable materials as adn where directed including throwing the unserviceable materiasls out side
etc. carefully and throwing out the refusal outside etc. complete.

Details of cost for one no.

LABOUR COST
Amount in
Description Unit Quantity Rate
Rs.
Coolie Day 0.6 645.00 387.00
Beldar Day 0.33 645.00 212.85
Rs. 599.85
TOTAL LABOUR COST Rs. 599.85
Add 1 % Water charges 6.00
Total Labour+ water charges 605.85
Add 15 % CP and OH Charges Rs. 90.88
Cost for each 696.73
SAY Rs. 697.00 Per 1 no.
KBP CIVIL ENGINEERING SERVICES, PUNE RA-05

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting
Design For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 05
Dismantling tile work in floors and roofs laid in cement mortar including stacking material within 50
RA 05 metres lead.

For thickness of tiles 10 mm to 25 mm

Detail of cost for 10.00 Sqm

LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Mason (brick layer) 2nd class Day 0.3 714.00 214.20
Beldar Day 0.12 645.00 77.40
Coolie Day 0.24 645.00 154.80
Sundries LS 2.73 2.12 5.79
TOTAL LABOUR COST Rs. 452.19
Add water charges @ 1% 4.52
Total Labour+ water charges 456.71
Add CPOH @ 15%) Rs. 68.51
Rate Per 10 Sqm Rs. 525.22
Rate per Sqm 52.52
SAY Rs. 53.00 Per Sqm
KBP CIVIL ENGINEERING SERVICES, PUNE RA-06

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting
Design For Single Sailor’s Complex At Chanakyabagh.

Client: Garrison Engineer, New Delhi

RATE ANALYSIS NO - 06
Disposal of building rubbish / malba / similar unserviceable, dismantled waste materials by
mechanical means, including loading, transporting, unloading to approved municipal dumping
RA 06 ground or as approved by Engineer-in-charge, beyond 50 m initial lead, for all leads including all lift
involved.

Details of cost for 1 cum

CARRIAGE QTY RATE UNIT AMOUNT

Carriage of Rubbish 1 163.93 Cum 163.93
Rs. 163.93
TOTAL CARRIAGE COST Rs. 163.93
Add water charges @ 1% 1.64
Total CARRIAGE COST+WATER CHARGES 165.57
Add CPOH @ 15% Rs. 24.84
Cost for 1 Cum Rs. 190.40 Per Cum
KBP CIVIL ENGINEERING SERVICES, PUNE RA-07

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.

Client: Garrison Engineer, New Delhi

RATE ANALYSIS NO - 07
Removing chockes and leakages from down take G.I/CI/PVC pipe line on walls floor level by using zoola /
RA 07 scaffolding and rectify the same for functioning with all lifts etc. complete.

Details of cost for one no.

LABOUR COST
Amount in
Description Unit Quantity Rate
Rs.
Sewer man Day 0.25 645 161.25
Coolie Day 0.25 645.00 161.25
Beldar Day 0.25 645.00 161.25
Rs. 322.50
TOTAL LABOUR COST Rs. 322.50
Add 1 % Water charges 3.23
Total Labour+ water charges 325.73
Add 15 % Contractor's profit and overheads Rs. 48.86
Cost for each 374.58
SAY Rs. 375.00 Per 1 NO.
KBP CIVIL ENGINEERING SERVICES, PUNE RA-08

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 08
Removing dry or oil bound distemper, water proofing cement paint and the like by scrapping, sand
RA 08 papering and preparing the surface smooth including necessary repairs to scratches etc. complete

For thickness of tiles 10 mm to 25 mm

Detail of cost for 10.00 Sqm
LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Beldar Day 0.11 645.00 70.95
Coolie Day 0.05 645.00 32.25
Bhisti Day 0.05 714 35.70
Scrapper, sand paper etc. LS 6.24 2.12 13.23
Sundries including mortar to repair the
surface LS 1.82 2.12 3.86

TOTAL LABOUR COST Rs. 155.99

Add water charges @ 1% 1.56
Total Labour+ water charges 157.55
Add CPOH @ 15%) Rs. 23.63
Rate Per 10 Sqm Rs. 181.18
Rate per Sqm 18.12
SAY Rs. 19.00 Per Sqm
KBP CIVIL ENGINEERING SERVICES, PUNE RA-09

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 09
Cleaning of reinforcement from rust from the reinforcing bars to give it a total rust free steel surface by
using alkaline chemical rust remover of approved make with paint brush and removing loose particles
RA 09 after 24 hours of its application with wire brush and thoroughly washing with water and allowing it to dry,
all complete as per direction of Engineer-In-Charge.

Bars upto 12 mm diameter

Detail of cost for 3.00 sqm (95.54 meter length of 10 mm dia bar)

Bars upto 12 mm diameter (1 litre chemical shall cover 3.00 sqm

area of bars)
MATERIAL QTY RATE UNIT AMOUNT
Chemical Rust Remover 1.0 294 Ltr 294.0
Rs. 294.00
TOTAL MATERIAL COST Rs. 294.00

LABOUR COST (Application charges for 3.0 sqm)

Amount
Description Unit Quantity Rate
in Rs.
Painter Day 0.162 714.00 115.67
Coolie Day 0.162 645.00 104.49
Putty, brush, sand paper LS 3.162 2.12 6.70
Sundries LS 1.98 2.12 4.20
TOTAL LABOUR COST Rs. 231.06
TOTAL LABOUR + MATERIAL COST Rs. 525.06
Add water charges @ 1% 5.25
Total Material+Labour+ water charges 530.31
Add CPOH @ 15% Cost of 3 sqm (95.54 m length of 10 mm dia bar) Rs. 79.55
Rate per meter length of bar Rs. 6.38
SAY Rs. 6.00 Per SqM
KBP CIVIL ENGINEERING SERVICES, PUNE RA-10

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 10
Providing and inserting 12mm dia galvanised steel injection nipple in honey comb area and along crack
line including drilling of holes of required diametre (20mm to 30mm) up to depth from 30mm to 80mm at
RA 10 required spacing and making the hole & crack dust free by blowing compressed air, sealing the distance
between injection nipple with adhesive chemical of approved make and allow it to cure complete as per
direction of Engineer-In-Charge.

Details of cost for 20.00 Nos Hole

MATERIAL QTY RATE UNIT AMOUNT
Adhesive chemical 283.0 2.4 ml 679.20
(750 mm deep & 20 mm Dia Hole)
Volume of hole =20x(3.14/4)x2.00x
2.00x7.5=471 cub cm.

Adhesive @ 60% of 471 ml=282.6 ml,

Say 283 ml

Bit of drilling machine for Hole upto

1.0 600.00 Each 600.00
30mm dia(One Bit done 20 Holes only)

GI injection nipple 12mm dia, 75mm long

20.0 54.00 Each 1080.00

Blowing compressed air for cleaning

holes upto 30mm dia 20.0 12.00 Each 240.00

TOTAL MATERIAL COST Rs. 2599.20

LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Mason (average) Day 0.5 749.00 374.50
Coolie Day 0.5 645.00 322.50
Bhisti Day 0.5 714.00 357.00
Rs. 1054.00
TOTAL LABOUR COST Rs. 1054.00
TOTAL MATERIAL+ LABOUR COST Rs. 3653.20
Add 1 % Water charges 36.53
Total Material+Labour+ water charges 3689.73
Add 15 % Contractor's profit and overheads Rs. 553.46
Cost of 20 Nos hole 4243.19
Rate per 1 hole Rs. 212.16 Per 1 hole
SAY Rs. 212.00 Per 1 hole
KBP CIVIL ENGINEERING SERVICES, PUNE RA-11

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 11
Providing and injecting approved grout in proportion recommended by the manufacturer into
cracks/honey-comb area of concrete/ masonry by suitable gun/pump at required pressure including
RA 11 cutting of nipples after curing etc. complete as per directions of Engineerin-Charge. (The payment shall be
made on the basis of actual weight of approved grout injected.)

Epoxy injection grout in concrete/RCC work of approved make

Details of cost for10kg Epoxy grout
MATERIAL QTY RATE UNIT AMOUNT
Epoxy 10.0 702 kg 7020.00
Hire charges of Plant and machinery, it
0.03 240.00 Day 7.20
can inject - 350kg/day
TOTAL MATERIAL COST Rs. 7027.20
LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Beldar Day 0.06 645.00 38.70
Nozzle Operator Day 0.03 784.00 23.52
Sundries (gloves gogles etc.) LS 5 2.12 10.60
Rs. 72.82
TOTAL LABOUR COST Rs. 72.82

TOTAL MATERIAL+ LABOUR COST Rs. 7100.02

Add 1 % Water charges 71.00
Total Material+Labour+ water charges 7171.02
Add 15 % Contractor's profit and overheads Rs. 1075.65
Cost for 10 Kg 8246.67
Rate per 1 Kg Rs. 824.67 Per 1 kg
SAY Rs. 825.00 Per 1 kg
KBP CIVIL ENGINEERING SERVICES, PUNE RA-12

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design For
Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 12
Providing, mixing and applying bonding coat of approved adhesive on chipped portion of RCC as per
RA 12 specifications and direction of Engineer-In-charge complete in all respect.

Epoxy bonding adhesive having coverage 2.20 sqm/kg of approved make

Details of Cost for 2.20 Sqm
MATERIAL QTY RATE UNIT AMOUNT
Epoxy 1.0 702 Kg 702.0
Application charge for applying bonding
18.5 2.54 LS 47.06
coat of Epoxy
Cost of brushes etc 8.4 2.544 LS 21.37
TOTAL MATERIAL COST Rs. 770.43

TOTAL MATERIAL COST Rs. 770.43

Add water charges @ 1% 7.70
Total Material+ water charges 778.14
Add CPOH @ 15% Rs. 116.72
Cost for 2.20 sqm 894.86
Rate per sqm Rs. 406.75 Per 1 Sqm
SAY Rs. 407.00 Per 1 Sqm
KBP CIVIL ENGINEERING SERVICES, PUNE RA-13

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 13
Providing, mixing and applying SBR polymer (of approved make) modified Cement mortar in proportion of
1:4 (1 cement: 4 graded coarse sand with polymer minimum 2% by wt. of cement used) as per
specifications and directions of Engineer-in-charge. Note: Measurement and payment: The pre-
RA 13 measurement of thickness shall be done just after the surface preparation is completed and Payment
under this item shall be made only after proper wet curing has been done and surface has been
satisfactorily evaluated by sounding / tapping with a blunt metal instrument and/or the 75mm size cube
crushing strength at the end of 28 days to be not less than 30 N/ mm2).

50 mm average thickness.
Details of Cost for 10 Sqm
MATERIAL QTY RATE UNIT AMOUNT
Cement mortar 1:4 (1 cement : 4 coarse
0.6 6532.8 cum 3919.68
sand) = 0.144 Cum

Rate as per Item No.3.9 of SH:MORTARS

SBR Polymer 4.6 262.50 Kg 1197.00

Qty of cement in mortar= 0.144x0.38=

0.055 MT or 55kg @ 2% of
weight of cement 55kgx2%=1.10 kg

TOTAL MATERIAL COST Rs. 5116.68

LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Mason (average) Day 1.88 749.00 1408.12
Coolie Day 2.04 645.00 1315.80
Bhisti Day 2.02 714 1442.28
sundries LS 25.22 2.12 53.47
Rs. 4219.67
TOTAL LABOUR COST Rs. 4219.67
TOTAL MATERIAL+LABOUR COST Rs. 9336.35
Add water charges @ 1% 93.36
Total Material+ Labour+ water charges 9429.71
Add CPOH @ 15% Rs. 1414.46
Cost for 10 sqm 10844.17
Rate per sqm Rs. 1084.42 Per 1 Sqm
SAY Rs. 1085.00 Per 1 Sqm
KBP CIVIL ENGINEERING SERVICES, PUNE RA-14

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 14
Strengthening structural elements by providing & fixing CARBON FIBER (Make Sika or BASF or FOSROC)
Surface preparation: Grinding concrete substrate, cleaning it with wire brush removing oil, laitance if
present, rounding sharp edges to min 25 mm radius etc. complete.Profiling: providing & Applying
compatible Mbrace primer on prepared substrate, Filling the holes and uneven surface with high strength
epoxy putty etc. complete IF Required. Wrapping: Providing & Applying first coat of Saturant, cutting the
carbon fiber sheet to size, wrapping the fiber sheet to structural element at desired orientation using
RA 14 tamping roller to avoid any air voids etc. complete.Sand pasting: Providing & Applying second coat of
Saturant after min. 12 hrs, rectify air voids if any paste the rive sand on it to make surface rough to take
any further finishes(Mode of measurement: Per sq.mt of Mbrace CF 400 sheet applied and not surface
area of Concrete application & Quantity will be measured including wastage) The rate includes all type of
material,application,equipment & scaffolding etc complete. Rate is applicable for all height & level.

Details of cost for 1 sqm

MATERIAL QTY RATE UNIT AMOUNT
Carbon fiber 0.87 3100 Sqm 2697.00
Sealing Compund 0.65 456 litre 296.40
TOTAL MATERIAL COST Rs. 2993.40
LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Mason (average) Day 2 749.00 1498.00
Beldar Day 2 645.00 1290.00
Rs. 2788.00
TOTAL LABOUR COST Rs. 2788.00
TOTAL MATERIAL+LABOUR COST Rs. 5781.40
Add 1 % Water charges 57.81
Total Material+ Labour+ water charges 5839.21
Add 15 % Contractor's profit and overheads Rs. 875.88
Cost for 11 sqm 6715.10
SAY Rs. 6716.00 Per 1 Sqm
KBP CIVIL ENGINEERING SERVICES, PUNE RA -15

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design For
Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 15
Corrosion protection of unexposed old reinforcement on non-spalled concrete by Insertion of sustained
release Corrosion inhibiting caplets like Powrthrow which protect both anodic & cathodic sites and reduces
Corrosion potential Ecorr by minimum 80 mV in conductive medium, by drilling 20-22 mm dia holes into
RA 15 the concrete at a depth of 30-40 mm and inserts to be filled by epoxy sealant EPCO-1010. Caplets shall
inhibit corrosion inhibition efficiency of 98% (when added 0.03 % by weight) against control sample

Details of cost 1 Sqm

MATERIAL QTY RATE UNIT AMOUNT

Bit of drilling machine for Hole upto

0.5 600.00 Each 300.00
30mm dia(One Bit done 20 Holes only)

Blowing compressed air for cleaning

holes upto 30mm dia 20.0 12.00 Each 240.00

Inhibitor 1.0 350.00 Each 350.00

TOTAL MATERIAL COST Rs. 540.00
LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Mason (average) Day 0.5 749.00 374.50
Coolie Day 0.5 645.00 322.50
Rs. 697.00
TOTAL LABOUR COST Rs. 697.00
TOTAL MATERIAL+ LABOUR COST Rs. 1237.00
Add 1 % Water charges 12.37
Total Material+Labour+ water charges 1249.37
Add 15 % Contractor's profit and overheads Rs. 187.41
Cost of 1 Nos 1436.78
SAY Rs. 1437.00 Per 1 Sqm
KBP CIVIL ENGINEERING SERVICES, PUNE RA-16

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 16
Providing and applying Elastomeric, Anti carbonation, Anti corrosive, UV resistant, Solvent based Pure
Aliphatic Acrylate System- MONOPOL 456 on the exterior faces of Buildings Protection against ION
penetration, carbonation,UV radiations and wethering effect conforming to ASTM D 4541-02 having
RA 16 Electrochemical impedance of 107 Ω and achieving dry film thickness of minimum 200 microns in a
primer coat followed by two top coats using brush or spray after complete cleaning & removal of oil,
grease or loose particles from the surface etc. complete

Details of cost for 1 Sqm

MATERIAL QTY RATE UNIT AMOUNT
Anti carbonation paint
1.0 215 LITRE 215.00
TOTAL MATERIAL COST Rs. 215.00
LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Pianter Day 0.25 714.00 178.50
Bhisti Day 0.13 645.00 83.85
Rs. 262.35
TOTAL LABOUR COST Rs. 262.35
TOTAL MATERIAL+ LABOUR COST Rs. 477.35
Add 1 % Water charges 4.77
Total Material+Labour+ water charges 482.12
Add 15 % Contractor's profit and overheads Rs. 72.32
Cost Per 1 Sqm 554.44
SAY Rs. 555.00 Per 1 Sqm
KBP CIVIL ENGINEERING SERVICES, PUNE RA-17

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design For
Single Sailor’s Complex At Chanakyabagh.

Client: Garrison Engineer, New Delhi

RATE ANALYSIS NO - 17
Providing and laying water proofing treatment in sunken portion of WCs, bathroom etc., by applying
cement slurry mixed with water proofing cement compound consisting of applying :(a) First layer of slurry
of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/ sqm. This layer will
be allowed to air cure for 4 hours.(b) Second layer of slurry of cement @ 0.242 kg/sqm mixed with water
RA 17 proofing cement compound @ 0.126 kg/sqm. This layer will be allowed to air cure for 4 hours followed
with water curing for 48 hours. The rate includes preparation of surface, treatment and sealing of all
joints, corners, junctions of pipes and masonry with polymer mixed slurry.

Details of cost for 10 sqm

MATERIAL QTY RATE UNIT AMOUNT
Portland Cement (OPC-43 grade)
0.012 5000 Tonne 60.00

Cement 10x(0.488+0.242) = 7.30 kg

Sealing fillets 10x0.5 kg / sqm = 5.00 kg

Total = 12.30 kg = 0.012 tonne

Carriage of Cement 0.012 145.72 Tonne 1.75

Polymer modified cementation coating 5.000 160.00 Kg 800.00

Bonding material 1.6 kgx30x2 = 96 kg

Bitumen (blown/residual type)

10x(0.25+0.126) = 3.79 kg

Sealing fillets 10x0.10 kg / sqm = 1.00 kg

Wastage @ 5% on 4.79 kg = 0.24 kg

Total = 5.03 kg Say 5.00 kg

TOTAL MATERIAL COST Rs. 861.75

LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Mason (average) Day 2 749.00 1498.00
Beldar Day 2 645.00 1290.00
Bhisti Day 0.25 714.00 178.50
Sundries, brushes etc LS 15.6 2.12 33.07
Rs. 2999.57
TOTAL LABOUR COST Rs. 2999.57
TOTAL MATERIAL+LABOUR COST Rs. 3861.32
Add 1 % Water charges 38.61
Total Material+ Labour+ water charges 3899.93
Add 15 % Contractor's profit and overheads Rs. 584.99
Cost for 10 sqm 4484.92
Rate per sqm Rs. 448.49 Per 1 Sqm
SAY Rs. 449.00 Per 1 Sqm
KBP CIVIL ENGINEERING SERVICES, PUNE RA-18

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.

Client: Garrison Engineer, New Delhi

RATE ANALYSIS NO - 18
Providing & Applying polymer modified, flexible cementatious negative side waterproofing coating with
elastic waterproofing polymers on interior wall plaster surface in three coats @14.35 kg /10 sqm. one
coat of self priming of cementatious waterproofing polymer(dilution with water in the ratio of 1:1)and
RA 18 two coats of cementatious waterproofing polymer (dilution with water in the ratio of 3:1 ) after scrapping
and properly cleaning the surface to remove pre-existing paint film & loose particles till plaster is visible,
complete in all respect as per the direction of Engineer-in-Charge.

Details of cost for 10 Sqm

MATERIAL QTY RATE UNIT AMOUNT
Cementitious water proofing coating with
elastic polymers 15.07 225 Kg 3390.75

14.35 kg + 0.72 (Add wastage 5%)= 15.07

litre

Carriage of materials 1.56 2.12 LS 3.31

TOTAL MATERIAL COST Rs. 3394.06

LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Coolie Day 0.23 645.00 148.35
Painter Day 0.46 714.00 328.44
Wire brush brushes, rollers etc LS 7.15 2.12 15.16
Sundries LS 8.06 2.12 17.09
Rs. 509.04
TOTAL LABOUR COST Rs. 509.04

TOTAL MATERIAL+LABOUR COST Rs. 3903.09

Add 1 % Water charges 39.03
Total Material+ Labour+ water charges 3942.12
Add 15 % Contractor's profit and overheads Rs. 591.32
Cost for 10 sqm 4533.44
Rate per sqm Rs. 453.34 Per 1 Sqm
SAY Rs. 454.00 Per 1 Sqm
KBP CIVIL ENGINEERING SERVICES, PUNE RA-19

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 19
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of
430x260x350 mm and 340x410x265 mm sizes respectively with automatic flushing cistern with standard
RA 19 flush pipe and C.P. brass spreaders with brass unions and G.I clamps complete, including painting of
fittings and brackets, cutting and making good the walls and floors wherever required :

Details of cost for one no.

MATERIAL QTY RATE UNIT AMOUNT
Vitreous china lipped front urinal
2.00 564 Each 1128.00
P.V.C. automatic flushing cistern 5
lts capacity 1.00 540 Each 540.00

G.I. flush pipe and C.P. brass

spreader including C.P.
connecting pipe Range of two
1.00 918.00 Each 918.00
lipped urinals

Red lead, white lead and gaskit

20.3 2.54 L.S 51.59
Plugs ,screws etc 20.3 2.54 L.S 51.59
Cement, sand and grit etc. 20.3 2.54 L.S 51.59
Painting of fittings etc. 39.0 2.54 L.S 99.22
Carriage of materials 26.9 2.54 L.S 68.46
TOTAL MATERIAL COST Rs. 2908.45
LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Fitter (grade 1) Day 1.5 784.00 1176.00
Mason (brick layer) 1st class Day 1.5 784.00 1176.00
Beldar Day 2 645.00 1290.00
Rs. 3642.00
TOTAL LABOUR COST Rs. 3642.00
TOTAL MATERIAL+LABOUR COST Rs. 6550.45
Add 1 % Water charges 65.50
Total Material+ Labour+ water charges 6615.96
Add 15 % Contractor's profit and overheads Rs. 992.39
Cost for each 7608.35
SAY Rs. 7609.00 Per 1 No.
KBP CIVIL ENGINEERING SERVICES, PUNE RA-20

Project Name : Structural Assessment, Non Destructive Testing & Repairs & Retrofitting Design
For Single Sailor’s Complex At Chanakyabagh.
Client: Garrison Engineer, New Delhi
RATE ANALYSIS NO - 20
Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan) with seat
and lid, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled
RA 20 device (handle lever), conforming to IS : 7231, with all fittings and fixtures complete, including cutting
and making good the walls and floors wherever required :

Details of cost for one pan

MATERIAL QTY RATE UNIT AMOUNT
White plastic seat (solid)with lid
C.P.brass hinges and rubber buffers 1.00 492 Each 492.00

Vitreous china pedestal type water 1.00 1230 Each 1230.00

closet
Flushing Cistern P.V.C. 10 lts capacity
(low level) (White) (with fittings, 1.00 690.00 Each 690.00
accessories and flush pipe)
1.0 2.54 L.S 2.54
Cement, sand and grit etc.
Carriage of materials 1.0 2.54 L.S 2.54
TOTAL MATERIAL COST Rs. 2417.09
LABOUR COST
Amount
Description Unit Quantity Rate
in Rs.
Fitter (grade 1) Day 1.25 784.00 980.00

Day 0.5 784.00 392.00

Mason (brick layer) 1st class
Beldar LS 1 645.00 645.00
Rs. 2017.00
TOTAL LABOUR COST Rs. 2017.00

TOTAL MATERIAL+LABOUR COST Rs. 4434.09

Add 1 % Water charges 44.34
Total Material+ Labour+ water charges 4478.43
Add 15 % Contractor's profit and overheads Rs. 671.76
Cost for each 5150.19
SAY Rs. 5151.00 Per 1 Sqm