Tutorial 4 Questions
Tutorial 4 Questions
Questions
Problems
1. You would like to estimate the weighted average cost of capital for a new airline business.
Based on its industry asset beta, you have already estimated an unlevered cost of capital for
the firm of 9%. However, the new business will be 25% debt financed, and you anticipate its
debt cost of capital will be 6%. If its corporate tax rate is 40%, what is your estimate of its
WACC?
Vd= 25%
VE= 75%
Kd= 6%
T= 40%
Unlevered cost of equity= 9 %
Levered cost of capital should always be smaller than unlevered cost of capital
2. Harrison Holdings, Inc. (HHI) is publicly traded company, with a current share price of $32
per share. HHI has 20 million shares outstanding, as well as $64 million in debt. The founder
of HHI, Harry Harrison, made his fortune in the fast food business. He sold off part of his fast-
food empire, and purchased a professional hockey team. HHI’s only assets are the hockey
team, together with 50% of the outstanding shares of Harry’s Hotdogs restaurant chain.
Harry’s Hotdogs (HDG) has a market capitalization of $850 million, and an enterprise value of
$1.05 billion. After a little research, you find that the average asset beta of other fast-food
restaurant chains is 0.75. You also find that the debt of HHI and HDG is highly rated, and so
you decide to estimate the beta of both firms’ debt as zero. Finally, you do a regression
analysis on HHI’s historical stock returns in comparison to the S&P 500, and estimate an
equity beta of 1.33. Given this information, estimate the beta of HHI’s investment in the
hockey team.
P0 = $32
VD HHI = 64M
= 640M + 64M
= 704 M
VE = 32 X 20 M
= 640M
VE HDG = $ 850m
VF HDG = 1050 M
= 1.05 B
VD HDG = VF HDG – VE HDG
= 1050 M – 850 M
= 200 M
BA HDG = 0.75
BD HHI= 1.33
β D∗D β E∗E
HI I β A = +
D+ E D+ E
0∗64 1.33∗640
¿ +
704 704
¿ 1.21
β D∗D β E∗E
HDG β A = +
D+ E D+ E
0∗200 β E∗850
0.75= +
1050 1050
HDG β E =0.9 3
MV E , HDG MV E , HOCKEY
β A , HHI = β E , HDG × + β E , HOCKEY
MV HHI MV HHI
425 279
1.21=0.93 × + β E , HOCKEY
704 704
β E , HOCKEY =1.64