2Q23 Consolidated Charts
2Q23 Consolidated Charts
2Q23 Consolidated Charts
1,028.3 -10.3%
323.0 -3.0%
179.5 -7.9%
93.7 -7.2%
248.0 -5.9%
31.4% 2.6 pp.
17.5% 0.5 pp.
9.1% 0.3 pp.
24.1% 1.2 pp.
Northern Region (thousands of metric tons)
% part
44.9%
3.8%
0.6%
49.3%
% part
20.5%
0.5%
21.0%
6.1%
100.0%
PRODUCTION
% Var.
-7.4%
-8.6%
-2.6%
-5.3%
% Var.
-25.9%
UTILIZATION RATE
% Var.
-7.6 pp.
-7.6 pp.
t
% Var.
-12.5 pp.
0.0 pp.
t
% Var.
-11.6 pp.
-4.3 pp.
Income Statement
2Q23 2Q22 % Var. 6M23 6M22
Sales of goods 442.0 502.9 -12.1% 922.0 1,028.3
Gross Profit 152.6 158.1 -3.5% 313.2 323.0
Total operating expenses, net -73.9 -72.2 2.4% -147.8 -143.6
Operating Profit 78.7 85.9 -8.4% 165.4 179.4
Total other expenses, net -18.8 -15.9 18.2% -42.3 -44.7
Profit before income tax 59.9 70.0 -14.4% 123.1 134.7
Income tax expense -16.4 -22.0 -25.5% -36.1 -41.0
Profit for the period 43.5 48.0 -9.4% 87.0 93.7
INDE
% Var. X
-10.3%
-3.0%
2.9%
-7.8%
-5.4%
-8.6%
-12.0%
-7.2%
Cement, concrete and precasts
2Q23 2Q22 % Var. 6M23 6M22
Sales of goods 420.7 469.4 -10.4% 867.8 947.0
Cost of Sales -268.0 -309.6 -13.4% -556.0 -625.6
Gross Profit 152.7 159.8 -4.4% 311.8 321.5
Gross Margin 36.3% 34.0% 2.3 pp. 35.9% 33.9%
Cement
2Q23 2Q22 % Var. 6M23 6M22
Sales of goods 383.5 414.1 -7.4% 789.3 837.8
Cost of Sales -230.7 -258.9 -10.9% -479.3 -523.1
Gross Profit 152.8 155.2 -1.5% 310.0 314.7
Gross Margin 39.8% 37.5% 2.4 pp. 39.3% 37.6%
Precast
2Q23 2Q22 % Var. 6M23 6M22
Sales of goods 4.4 8.2 -46.3% 9.1 14.9
Cost of Sales -5.1 -8.8 -42.0% -10.5 -17.6
Gross Profit -0.7 -0.6 16.7% -1.4 -2.7
Gross Margin -15.9% -7.3% -8.6 pp. -15.4% -18.1%
Quicklime
2Q23 2Q22 % Var. 6M23 6M22
Sales of goods 5.2 7.4 -29.7% 16.3 21.8
Cost of Sales -5.0 -9.0 -44.4% -14.5 -22.3
Gross Profit 0.2 -1.6 -112.5% 1.8 -0.5
Gross Margin 3.8% -21.6% 25.5 pp. 11.0% -2.3%
Construction Supplies
2Q23 2Q22 % Var. 6M23 6M22
Sales of goods 16.1 26.0 -38.1% 37.9 59.4
Cost of Sales -16.0 -25.9 -38.2% -37.9 -57
Gross Profit 0.1 0.1 0.0% 0.0 2.4
Gross Margin 0.6% 0.4% 0.2 pp. 0.0% 4.0%
INDE
% Var. X
-8.4%
-11.1%
-3.0%
2.0 pp.
% Var.
-5.8%
-8.4%
-1.5%
1.7 pp.
% Var.
-26.5%
-22.0%
-67.0%
-5.5 pp.
% Var.
-38.9%
-40.3%
-48.1%
2.7 pp.
% Var.
-25.2%
-35.0%
-460.0%
13.3 pp.
% Var.
-36.2%
-33.5%
-100.0%
-4.0 pp.
Administrative expenses
2Q23 2Q22 % Var. 6M23 6M22
Personnel expenses 29.2 28.8 1.4% 60.9 55.6
Third-party services 14.3 16.2 -11.7% 32.5 33.0
Board of directors 1.4 1.6 -12.5% 2.9 3.1
Depreciation and amortization 3.0 4.1 -26.8% 7.3 7.9
Other 10.4 4.2 N/R 12.5 8.7
Total 58.3 54.9 6.2% 116.1 108.3
% Var.
-7.5%
-2.4%
2.8%
16.3%
-2.4%
Consolidated EBITDA
2Q23 2Q22 % Var.
Net Income 43.5 48.0 -9.4%
+ Income tax expense 16.4 22.0 -25.5%
- Finance income -0.9 -1.0 -10.0%
+ Finance costs 24.2 23.8 1.7%
+/- Net loss on the valuation of trading derivative
financial instruments 0.0 0.0 -
+/- Net loss from exchange rate -4.5 -6.9 -34.8%
+ Depreciation and amortization 33.9 34.6 -2.0%
Consolidated EBITDA 112.6 120.5 -6.6%
Consolidated EBITDA INDE
6M23 6M22 % Var. X
87.0 93.7 -7.2%
36.1 41.0 -12.0%
-2.2 -1.6 37.5%
49.9 46.6 7.1%
S/ 41.0
Consolidated Debt
Capex
Projects 6M23
Pacasmayo Plant Projects 144.8
Concrete and aggregates 7.6
equipment
Rioja Plant Projects 5.3
Piura Plant Projects 2.3
Others 1.8
Total 161.8
Maturity Date INDE
April 4, 2023 X
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
April 4, 2023
e by period
More than 5 Years Total
648.2 1,620.0
98.7 442.8
746.9 2,062.8
Assets As of jun-23 As of Dec-22
Current Assets S/ (000) S/ (000)
Cash and cash equivalents 65,660 81,773
Term deposits with maturity greater than ninety days 10,000 -
Other financial instruments - 86,893
Trade and other receivables,net 92,072 101,491
Income tax prepayments 7,450 8,268
Inventories 929,918 884969
Payments 26,375 25,059
Total current assets 1,131,475 1,188,453
As of jun-23 As of Dec-22
Non-current assets S/ (000) S/ (000)
Trade and other receivables, net 44,076 43,543
Financial instruments designated at fair value through OCI 274 274
Property, plant and equipment, net 2,090,370 2,007,838
Intangible assets, net 59,681 56,861
Goodwill 4,459 4,459
Deferred income tax assets 10,873 9,005
Right-of-use assets 7,199 3,639
Other assets 81 89
Total non-current assets 2,217,013 2,125,708
As of jun-23 As of Dec-22
Non-current liabilities S/ (000) S/ (000)
Financial obligations 1,267,393 974,264
Lease liabilities 4,585 2,350
Provisions 17,860 47,638
Deferred income tax liabilities 131,635 141,635
Total non-current liabilities 1,421,473 1,165,887
108,250
33,995
1,335
143,580
(179,467)
(1,570)
46,608
64
(351)
44,751
(134,716)
41,012
(93,704)
0.22
Consolidated Statements of Changes in Equity
For the three-month periods ended June 30, 2023, 2022 (unaudited)