Chapter # 6 Departmental Account
Chapter # 6 Departmental Account
Chapter # 6 Departmental Account
B.Com 2
CHAPTER # 6
DEPARTMENTL
ACCOUNTS
ILLUSTRATIONS
1. City Departmental store has three departments; Vegetables, Fruits and Flowers. Following
data is available with respect to each of the three departments.
Unallocated Expenses:
Heating & Lighting Rs. 18,000; Rent Rs. 12,000; Rates Rs. 6,000; Advertising Rs.
6,000; General expenses Rs. 12,000.
Heating and lighting, rent and rates are to be allocated in the ratio of 2:2:1 and
advertising and general expenses are to be allocated equally among all three departments.
Required:
Prepare departmental trading and Profit and Loss Account of the three Departments
separately.
Solution
City Departmental Store
Departmental Trading & Profit & Loss A/c
Particulars Veget. Fruits Flowers Particulars Veget. Fruits Flowers
Deptt. Deptt. Deptt. Deptt. Deptt. Deptt.
Rs. Rs. Rs. Rs. Rs. Rs.
Opening stock 41,800 38,000 19,200 Sales 886,100 775,700 399,400
Purchases 599,900 549,600 280,500 Closing Stock 35,400 40,900 20,500
Gross profit c/d 279,800 229,000 120,200
921,500 816,600 419,900 921,500 816,600 419,900
Salaries 20,000 12,000 7,000 Gross profit b/d 279,800 229,000 120,200
Depreciation 2,400 2,000 2,000
Heat & Light 7,200 7,200 3,600
Rent 4,800 4,800 2,400
Rates 2,400 2,400 1,200
Advertisement 2,000 2,000 2,000
General exp. 4,000 4,000 4,000
Net profit 23,700 194,600 98,000
279,800 229,000 120,200 279,800 229,000 120,200
2. The following balances as at 31-12-2010 have been extracted from the books of Salman &
Co. which has two departments.
General:
Sundry Debtors – Rs. 190,000; Sundry Creditors – Rs. 173,000, Plant and Machinery – Rs.
240,000, Leaseholds – Rs. 80,000, Buildings – Rs. 120,000, Furniture and Fittings – Rs.
48,000, Office and Selling Expenses – Rs. 128,000, Cash in hand on 31-12-2010 Rs. 8,000;
Cash at bank on 31-12-2010 Rs. 110,000 Capital – Rs. 500,000.
Plant and Machinery is to be depreciated by 10%, Building by 2%, Furniture and Fittings by
5%. Leaseholds are to be written-off by Rs. 8000. The Stock on hand as on 31-12-2010,
Department A – Rs. 26,000, Department B – Rs. 24,000. All unallocated expenditures are to
be apportioned in the ratio of the net sales of each department.
Prepare in columnar form, the Trading and Profit and Loss Account of two departments and
Balance Sheet of the combined business as a whole on 31-12-2010.
Solution
Salman & Co.
Departmental Trading & Profit & Loss Account
For the year ended 31st December 2010
Particulars Deptt. A Deptt. B Particulars Deptt. A Deptt. B
Rs. Rs. Rs. Rs.
Opening stock 25,000 20,000 Sales less return 630,000 490,000
Purchases less return 228,000 189,000 Closing stock 26,000 24,000
Wages 180,000 160,000
Gross profit c/d 223,000 145,000
656,000 514,000 656,000 514,000
Mis. Charges 35,000 32,000 Gross profit b/d 223,000 145,000
Depreciation on
Plant & Mach. 13,500 10,500
Furniture & Fitt. 1,350 1,050
Building 1,350 1,050
Leaseholds 4,500 3,500
Office & Selling Exp. 72,000 56,000
Net profit 95,300 40,900
223,000 145,000 223,000 145,000
809,200 809,200
3. From the following Trial Balance, prepare Departmental Trading and Profit and Loss
Account for the year ended 31-12-2010 and a Balance Sheet as on date in the books of P &
Co. (all figures in rupees).
Solution
P & Co.
Departmental Trading & Profit & Loss Account
For the period ended 31st December 2010
Particulars Dep. A Dep. B Particulars Dep. A Dep. B
Rs. Rs. Rs. Rs.
Opening stock 5,400 4,900 Sales 16,900 13,520
Purchases 9,800 7,350 Closing stock 2,748 2,401
Carriage inward 268 201
Wages 1,340 240
Gross profit c/d 2,840 3,230
19,648 15,921 19,648 15,921
Rent 1,000 500 Gross profit b/d 2,840 3,230
Salaries 880 440 Discount received 76 57
Lighting and heating 400 200
Discount allowed 245 196
Advertisement 410 328
Depreciation 320 160
Net profit - 1,463 Net Loss 339 -
3,255 3,287 3,255 3,287
P & Co.
Balance Sheet
As on 31st December 2010
Assets Rs. Liabilities Rs.
Current Assets Current Liabilities
Cash in hand 32 Sundry creditors 3,737
Cash at bank 1,980 Outs. Exp. For lighting &
Sundry debtors 1,820 heating 180
Stock 5,149 Owner’s Equity
Prepaid rent 370 Capital 9,530
Fixed Assets Less: N.L – A 339
Plant & Mach. 4,200 Add: N.P – B 1,463
Less: Depreciation 420 3,780 10,654
Furniture & Fittings 600 Less: Drawings 900 9,754
Less: Depreciation 60 540
13,671 13,671
4. The following Trial Balance for the year ended 31st March 2002 was extracted from the
books of Salman & Co.
Prepare the Departmental Trading and Profit and Loss Account for the year ended 31st
March, 2010 after taking into account the following.
(i) The stock as on 31st March 2010 was
Radios Rs. 30,000; Watches Rs. 24,000
(ii) An amount of Rs. 1,200 out of Sundry Debtors has to be written off as bad and the
provision for doubtful debts has to be increased thereafter to 10 percent of the debts
outstanding.
(iii) The following expenses are outstanding as on 31st March 2010;
Publicity Rs. 1,300; Salaries Rs. 1,200; Commission Rs. 1,700
(iv) Provide 10 Percent depreciation on Furniture and Fixtures.
(v) Revenue items to be allocated in the ratio of 2:1 as between Radios and Watches.
Ignore fractions of a Rupee in calculations.
Solution
Salman & Co.
Departmental Trading & Profit & Loss A/c
For the year ended 31st March 2010
Particulars Radio Watches Particulars Radio Watches
Rs. Rs. Rs. Rs.
Opening stock 45,000 21,000 Sales 294,000 146,000
Purchases 225,000 115,000 Closing stock 30,000 24,000
Gross profit c/d 54,000 34,000
324,000 170,000 324,000 170,000
Salaries 9,200 4,600 Gross profit b/d 54,000 34,000
Publicity 6,800 3,400 Interest 267 133
Rent, Rates & taxes 2,133 1,067 Provision for bad
Commission 8,200 4,100 debts 533 267
Depreciation on
furniture 827 413
Bad debts 800 400
New provision 1040 520
Mis. Expenses 3,333 1,667
Net profit 22,467 18,233
54,800 34,400 54,800 34,400
Prepare department trading and Profit and Loss Account to show the final result of each
department and also the combined result with respective percentage on sales.
Solution
Departmental Trading & Profit & Loss A/c
For the year ended 31st Dec. 2010
Particulars Dep. A Dep. B Dep. C Total Particulars Dept. A Dept. Dept. C Total
Rs. Rs. Rs. Rs. Rs. B Rs. Rs.
Rs.
Opening Stock 10,000 6,000 15,000 31,000 Sales 96,000 62,000 19,000 177,000
Purchases 100,000 60,000 20,000 180,000 Closing stock 23,000 8,000 6,000 37,000
Gross profit c/d 9,000 4,000 13,000 Gross Loss c/d 10,000 10,000
119,000 70,000 35,000 224,000 119,000 70,000 35,000 224,000
Gross Loss b/d - - 10,000 10,000 Gross profit b/d 9,000 4,000 - 13,000
Salaries & Com. 5,100 3,400 1,700 10,200
Rent & Rates 1,500 1,000 500 3,000
Insurance 630 420 210 1,260
Mis. Expenses 1,305 870 435 2,610
Net profit 465 - - 465 Net Loss 1,690 12,845 14,535
6. The Trading and Profit & Loss Account of M/s Modern Equipment Co., for the year ended
30th June, 2010, is presented to you in the following form:
c) Department Z paid rent Rs. 600 per month and the other two department paid rent in
proportion to the area occupied as:
Department X = 2/5th
Department Y = 3/5th
d) Salaries wages comprise as follows:
Department X = 25/45
Department Y = 12/45
Department Z = 8/45
Required:
Prepare Departmental Account for each of the three Department X, Y and Z after
taking into consideration information given above.
Solution
M/s Modern Equipment Co.
Departmental Trading & Profit & Loss Account
For the period ended 30th June 2010
Particulars Dep. X Dep. Y Dep. Z Particulars Dep. X Dep. Y Dep. Z
Rs. Rs. Rs. Rs. Rs. Rs.
Purchases 147,850 88,710 59,140 Sales 137,500 96,250 41,250
G.P c/d 52,150 26,290 25,860 Closing Stock 62,500 18,750 43,750
200,000 115,000 85,000 200,000 115,000 85,000
Salaries & wages 25,000 12,000 8,000 G.P b/d 52,150 26,290 104,300
Rent 4,080 6,120 3,600
Sundry exp. 8,000 5,600 2,400
Net profit 15,070 2,570 11,860
52,150 26,290 25,860 52,150 26,290 25,860
7. The Trading and Profit and Loss Account of Pak Electronics for the year ending March 31,
2010 is as under.
Particulars Rs. Particulars Rs.
Purchases Sales
Transistors (X) 160,000 Transistors (X) 175,000
Tape Records (Y) 125,000 Tap Records (Y) 140,000
Spare parts for servicing & Servicing and Repair jobs (Z) 35,000
repairs jobs (Z) 80,000 Stock on 31-3-10
Wages 48,000 Transistors (X) 60,100
Rent 10,800 Tap Records (Y) 20,300
Sundry Expenses 11,000 Servicing and Repair jobs (Z) 44,600
Net Profit 40,200
475,000 475,000
Prepare Departmental Accounts for each of the three Department X, Y and Z mentioned
above after taking into consideration the following:
a) Transistors and tape Recorders are sold at the showroom. Servicing and repairs are
carries out at the workshop.
b) Wages comprise: Showroom ¾. Workshop ¼. The wages of showroom be divided
between department X & Y in the ratio of 1:2
c) The workshop rent is Rs. 500 per month. The rent of the showroom is to be divided
equally between Deptt. X & Y.
d) Sundry expenses are to be allocated on the bass of the turnover of each department.
Solution
Pak Electronics
Departmental Trading & Profit & Loss A/c
For the year ended 31st March 2010
Particulars Dept. X Dept. Y Dept. Z Particulars Dept. X Dept. Y Dept. Z
Purchases 160,000 125,000 80,000 Sales 175,000 140,000 35,000
Wages 12,000 24,000 12,000 Closing stock 60,100 20,300 44,600
G.P c/d 63,100 11,300 G.L c/d 12,400
235,100 160,300 92,000 235,100 160,300 92,000
G.L b/d - - 12,400 G.P b/d 63,100 11,300 -
Rent 2,400 2,400 6,000
Sundry Exp. 5,500 4,400 1,100
Net Profit 55,200 4,500 - Net Loss 19,500
63,100 11,300 19,500 63,100 11,300 19,500
Working
Z = Rs. 48,000
8. From the following particulars prepare a Departmental Trading and Profit and Loss
Account and a Balance Sheet as at 31st December 2010:
Particulars Rs. Particulars Rs.
Capital Account 30,000 Travelling expenses 5,400
Sales – Department A 70,000 Office salaries 2,800
Department B 30,000 Commission 2,200
Sundry creditors 12,000 Advertisement 5,800
Bills payable 1,500 Bank charges 120
st
Stock 1 Jan. Dept A 3,400 Printing & Stationary 2,700
Dept B 1,100 Postage and telegram 600
General reserve 750 Exchange & discount (Dr.) 1,500
Sundry Debtors 23,000 Sundries 900
Bills Receivable 5,000 Investment 6,900
Furniture and fittings 1,080 Cash in hand 2,500
Rent, rates and insurance 1,800 Cash at bank 7,050
Marine insurance 2,400
Purchases, duty, etc.
Department A 43,000
Department B 25,000
Closing stock; Dept A 4,000
Dept B 1,680
Solution
Departmental Trading & Profit & Loss Account
For the year ended 31st December 2010
Particulars Deptt. A Deptt. B Particulars Deptt. A Deptt. B
Opening Stock 3,400 1,100 Sales 70,000 30,000
Purchases, duty etc. 43,000 25,000 Closing stock 4,000 1,680
Marine Insurance 1,680 720
G.P c/d 25,920 4,860
74,000 31,680 74,000 31,680
Travelling exp. 3,780 1,620 G.P b/d 25,920 4,860
Office Salaries 1,960 840
Commission 1,540 660
Advertisement 4,060 1,740
Bank Charges 84 36
Printing & St. 1,890 810
Postage & tel. 420 180
Exch. & Dis. 1,050 450
Sundries 630 270
Rent, rates & taxes 1,260 540
Depreciation on furniture 76 32
Net Profit 9,170 - Net Loss 2,318
25,920 7,178 25,920 7,178
Balance Sheet
As on Dec. 31st 2010
Assets Rs. Liabilities Rs.
Current Assets Current Liabilities
Cash in hand 7,050 Sundry Creditor 12,000
Cash at bank 2,500 Bills payable 1,500
Sundry Debtors 23,000 Long Term Liabilities
Bills receivable 5,000 General Reserve 750
Closing Stock Owner’s Equity
Deptt. A 4,000 Capital 30,000
Deptt. B 1,680 5,680 Add: Net Profit 9,170
Investment 6,900 Less: Net Loss 2,318 36,852
Fixed Assets
Furniture & Fitting 1,080
Less: Depreciation 108 972
51,102 51,102
Note # 1: There are some expenses and income which cannot be allocated on suitable basis
such as
1. Bank interest / Interest on bank loan
2. General Expenses
3. Loss on sale of asset
4. Loss on sale of investment
If no allocation base is given for these expenses then these will be recorded in General profit
and Loss A/c
Note # 2: If goods are transferred from one department to other on selling price or market
price or invoice price then General Profit and Loss will also be prepare to record Stock
Reserve
9. Following is the Trial Balance of the City Departmental Stores, which has two
Departments A and B.
Area occupied by the two departments is in the ratio of 2:1. The closing stocks were; Deptt.
A, Rs. 7,000 and Deptt. B, Rs. 7,500. 10% Depreciation of fixtures is to be allocated in the
ratio of space occupied.
Required:
Prepare the Departmental trading and Profit & Loss Account for the year ended 31st
December 2010, and the Balance Sheet as at the date.
Balance Sheet
As on 31st December 2010
Assets Rs. Liabilities Rs.
Current Liabilities Current Liabilities
Bank Balance 6,500 Sundry creditors 7,500
Sundry Debtors 10,000 Loan 15,000
Closing Stock Owner’s Equity
A 7,000 Capital 17,500
B 7,500 14,500 Less: Net Loss 2,250 15,250
Fixed Assets
Fixtures 7,500
Less: Depreciation 750 6,750
37,750 37,750
10. The management of a departmental store decided to ascertain separate profits for two
departments X and Y for the month ending 31st January, 2010, stock on 31st January could
not be valued for certain unavailable reasons but the rates of gross profit (calculated without
reference to direct expenses) on sales for the two department are 40% and 30% respectively.
Indirect expenses for the whole business (containing five departments) are Rs. 21,600 which
is to be charged in proportion to departmental sales, except as to one sixth, which is to be
divided equally, total sales for the remaining three departments were Rs. 204,000.
Required:
Prepare a Statement showing profits for Departments X and Y respectively.
Solution
Departmental Stores
Departmental Trading & Profit & Loss Account
For the year period ended 31st January 2010
Particulars Dept. X Dept. Y Particulars Dept. X Dept. Y
Rs. Rs. Rs. Rs.
Opening stock 18,000 16,800 Sales 84,000 72,000
Purchases 54,000 43,200 Closing Stock 21,600 9,600
G.P c/d 33,600 21,600
105,600 81,600 105,600 81,600
Direct Exp. 10,980 17,040 G.P b/d 33,600 21,600
Indirect Exp. 4,920 4,320
Net Profit 17,700 240
33,600 21,600 33,600 21,600
Gross Profit
Dept. X = Rs. 84,000 × 40% = Rs. 33,600
Dept. Y = 72,000 × 30% = Rs. 21,600
Sales Ratio
Dep. X Dep. Y Other Dep.
84,000 : 72,000 : 204,000
84 : 72 : 204
11. The Directors of Departmental Store Ltd., wish to ascertain approximately the net profits
of the „A‟, „B‟ and „C‟ department separately for the quarter ended March 31, 2010. It is
found impracticable actually to take stock on that date but an adequate system of
departmental accounting is in use and the normal rates of gross profit for the departments
concerned are 40%, 30% and 20% on turnover respectively. Indirect expenses are charged in
portion to departmental turnover.
Total indirect expenses for the period (including those relating to other departments) were Rs.
21,000 and total sales of Rs. 420,000.
Prepare a statement showing gross profit after making reserve for stock 10% in respect of
each department.
Solution
Departmental Trading and Profit & Loss Account
For the Period ended 31st March 2010
Particulars Dep. A Dep. B Dep. C Particulars Dep. A Dep. B Dep. C
Rs. Rs. Rs. Rs. Rs. Rs.
Opening stock 30,000 35,000 15,000 Sales 60,000 50,000 30,000
Purchases 35,000 37,500 23,500 Closing stock 39,100 44,750 18,050
Direct exp. 10,100 7,250 3,550
G.P c/d 24,000 15,000 6,000
99,100 94,750 48,050 99,100 94,750 48,050
Indirect exp. 3,000 2,500 1,500 G.P b/d 24,000 15,000 6,000
Stock reserve 3,910 4,475 1,805
Net profit 17,090 8,025 2,695
24,000 15,000 6,000 24,000 15,000 6,000
12. You are given the following particulars of a business having three departments:
Additional Information
(i) Purchases were made at a total cost of Rs. 92,000
(ii) The percentage of gross profit on turnover is the same in each case.
(iii) Purchases and sales price are constant for the last 2 years.
(iv) Selling price per unit: Department A Rs. 20; Department B Rs. 25; and Department C Rs.
30.
Working
W#1 W#3
Units Sold = Opening Units + Purchases – Closing units Gross Profit = Sales price × Gross profit ratio
Department A = 200 + 1500 – 100 = 1,600 units
Department B = 300 + 1000 – 160 = 1,140 units Department A = Rs. 20 × 20% = Rs. 4
Department C = 150 + 2000 – 200 = 1,950 units Department B = Rs. 25 × 20% = Rs. 5
W#2 Department C = Rs. 30 × 20% = Rs. 6
Cost price = Sale price – Gross profit
Gross profit ratio =
Department A = Rs. 20 – Rs. 4 = Rs. 16
Department B = Rs. 25 – Rs. 5 = Rs. 20
Department C = Rs. 30 – Rs. 6 = Rs. 24
Gross profit ratio = = 20%
W#4
Gross Profit = Sale price of Units Purchased – Cost price of Units purchased
= [ (1500 × 20) + (1000 × 25) + (2000 × 30) ] – 92,000
= [ 30,000 + 25,000 + 60,000 ] – 92,000
= Rs. 115,000 – 92,000 = Rs. 23,000
Rooh Ullah (M.Com) 0333-87 86 389 Lecturer: The Standard College
Advanced Financial Accounting P a g e | 16
13. M/s Gujranwala Hosiery Mills produces three varieties of products. Sona, Mona and
Dona. The cost of production during 2010 of these varieties amounted to Rs. 800,000. Output
during the year were. Sona – 4,000 units, Mona – 8,000 units and Dona – 9,600 units.
Stock on 1st January 2010 were: Sona – 450 units, Mona – 300 units and Dona – 600 units.
Sales during the year were Sona – 4,100 units @ Rs. 48 each; Mona – 7,700 units @ Rs. 54
each and Dona – 10,000 units @ Rs. 60 each. The rate of gross profit is the same in each
case.
Solution
M/s Gujranwala Hosiery Mills
Departmental Trading Account
For the Period Ended 31st December 2010
Particulars Sona Mona Dona Particulars Sona Mona Dona
Rs. Rs. Rs. Rs. Rs. Rs.
Opening stock Sales
Sona (450×32) 14,400 Sona (4100×48) 196,800
Mona (300×36) 10,800 Mona (7700×54) 415,800
Dona (600×40) 24,000 Dona (10000×60) 600,000
Cost of produc. Closing stock
Sona (4000×32) 128,000 Sona (350×32) 11,200
Mona (8000×36) 288,000 Mona (60×36) 21,600
Dona (9600×40) 384,000 Dona (200×40) 8,000
Gross profit c/d 65,600 138,600 200,000
208,000 437,400 608,000 208,000 437,400 608,000
Working
W#1 W#3
Units Sold = Opening Units + Production – Closing units Gross Profit = Sales price × Gross profit ratio
Sona = 450 + 4000 – 4100 = 350 units
Mona = 300 + 8000 – 7700 = 600 units Sona = Rs. 48 × 33.3333% = Rs. 16
Dona = 600 + 9600 – 10000 = 200 units Mona = Rs. 54 × 33.3333 % = Rs. 18
W#2 Dona = Rs. 60 × 33.3333% = Rs. 20
Cost price = Sale price – Gross profit
Gross profit ratio =
Sona = Rs. 48 – Rs. 16 = Rs. 32
Mona = Rs. 54 – Rs. 18 = Rs. 36
Dona = Rs. 60 – Rs. 20 = Rs. 40
Gross profit ratio =
W#4
Gross Profit = Sale price of Units Produced – Cost price of Units purchased
= [ (4000 × 48) + (8000 × 54) + (9600 × 60) ] – 800,000
= [ 192,000 + 432,000 + 576,000 ] – 92,000
= Rs. 1,200,000 – 800,000
= Rs. 400,000
14. From the following Trial Balance of Adeel, prepare Departmental Trading and profit &
Loss Account for the year ended 31st December 1996 and the Balance Sheet at that date:
Solution
Mr. Adeel
Departmental Trading & Profit & Loss Account
For the year Period ended 31st December 2010
Particulars Dep. A Dep. B Particulars Dep. A Dep. B
Rs. Rs. Rs. Rs.
Opening stock 17,000 14,500 Sales 60,800 51,250
Purchases 35,400 30,200 Transfer to B 630 -
Transfer from A - 630 Closing stock 16,470 12,500
Wage 8,200 2,700
Carriage inward 1,560 780
Gross Profit c/d 15,740 14,940
77,900 63,750 77,900 63,750
Rent, Rates, Taxes Gross Profit b/d 15,740 14,940
& insurance 6,260 3,130 Discount allowed 351 299
Sundry Exp. 2,400 1,200
Light & Heating 1,400 700
Discount allowed 1,205 1,015
Advertising 1,997 1,683
Deprecation on
Furniture 225 75
Plant & Mach. 1,575 525
Net profit 1,029 6,911
16,091 15,239 16,091 15,239
Mr. Adeel
Balance Sheet
As on 31st December 2010
Assets Rs. Liabilities Rs.
Current Assets Current Liabilities
Cash in hand 3,170 Sundry creditors 18,600
Cash at bank 9,900
Sundry Debtors 6,060 Owner’s equity
Closing stock Capital 47,660
A 16,470 Add: Net profit 7,940
B 12,500 28,970 55,600
Fixed Assets Less: Drawing 4,500 51,100
Furniture & Fixture 3,000
Less: Depreciation 300 2,700
Plant & Machinery 21,000
Less: Depreciation 2,100 18,900
69,700 69,700
15. A firm had two departments X and Y. Department X (which was a Manufacturing
Department) received goods from Department X as its raw materials. Department X supplied
the said goods to Y at cost price. From the following particulars you are required to prepare a
Department Trading and Profit and Loss Account for the year ended on 31st December 2010.
(all figures in rupees).
Solution
Departmental Trading & Profit & Loss Account
For the Period Ended 31st December 2010
Particulars Dep. X Dep. Y Particulars Dep. X Dep. Y
Rs. Rs. Rs. Rs.
Opening stock 250,000 75,000 Sales 1,200,000 300,000
Purchases 1000,000 20,000 Transfer to Y 250,000
Transfer from X - 250,000 Closing stock 150,000 50,000
Manuf. Exp. - 10,000 Gross Loss c/d - 5,000
Gross profit c/d 350,000 -
1,600,000 355,000 1,600,000 355,000
Gross Loss b/d - 5,000 Gross Profit b/d 350,000
Selling exp. 12,000 3,000
Depreciation 14,000 7,000
Net profit 324,000 Net Loss - 15,000
350,000 15,000 350,000 15,000
16. From the following data, prepare Departmental Trading and Profit and Loss Account
showing the true profit or loss for the year ended 31st December 2010:
B‟s entire stock represents goods from Department A which transfers them at 25% above its
cost. Administrative and selling expenses amount to Rs. 15,000 which is to be allocated
between departments A and B in the ratio of 4:1 respectively.
Solution
Departmental Trading & Profit & Loss Account
For the Period Ended 31st December 2010
Particulars Dep. A Dep. B Particulars Dep. A Dep. B
Rs. Rs. Rs. Rs.
Opening stock 40,000 - Sales 200,000 71,000
Purchases 200,000 20,000 Transfer to B 50,000 -
Transfer from A - 50,000 Closing Stock 30,000 10,000
Wages 10,000 1,000
Gross Profit c/d 30,000 10,000
280,000 81,000 280,000 81,000
Admin & Selling Exp. 12,000 3,000 Gross Profit b/d 30,000 10,000
Net Profit 18,000 7,000
30,000 10,000 30,000 10,000
17. X Ltd. had two departments, cloth and readymade cloths. The cloths were made by the
firm itself out of cloth supplied by the cloth department at the usual selling price. From the
following figures prepare departmental trading and profit and loss account for the year 1994.
The stock in the readymade clothes department may be considered as consisting of 75% cloth
and 25% other expenses. The cloth department earned gross profit at the rate of 15% in 1993.
General expenses of the company as a whole came to Rs. 33000.
Solution
Departmental Trading and Profit & Loss Account
For the Period ended 31st December 2010
Particulars Cloth Readymade Particulars Cloth Readymade
Rs. Rs. Rs. Rs.
Opening stock 90,000 15,000 Sales 660,000 135,000
Purchases 600,000 4,500 Transfer 90,000 -
Transfer - 90,000 Closing stock 120,000 18,000
Manufac. exp. - 18,000
Gross profit c/d 180,000 25,500
870,000 153,000 870,000 153,000
Selling expenses 12,000 1,800 Gross profit b/d 180,000 25,500
Net profit 168,000 23,700
180,000 25,500 180,000 25,500
18. German Tailor has two departments – first one is “cloth” and the second is “tailoring”.
Tailoring department gets all its requirements of cloth from the cloth department at the usual
selling price. From the following particulars prepare Departmental Trading and Profit and
Loss Account for the year ended 31st March 2010;
Particulars Cloth Deptt. Tailoring Deptt.
Rs. Rs.
Manufacturing expenses - 108,000
Selling expenses 45,000 18,000
Stock on 1-4-98 540,000 72,000
Sales 36,00,000 7,20,000
Transfer of Cloth to Tailoring Deptt. 450,000 -
Purchases 30,60,000 45,000
Stock on 31-3-99 9,00,000 1,35,000
The stock in Tailoring Department may be assumed to consist 80% cloth and 20% other
expenses. General expense of the business for the year came to Rs. 207,000. In 2008-09 the
Cloth Department earned a gross profit of 30% on sales.
Solution
German Tailors
Departmental Trading & Profit & Loss Account
For the Period Ended 31st March 2010
Particulars Cloth dep. Tailoring dep. Particulars Cloth dep. Tailoring dep.
Rs. Rs. Rs. Rs.
Opening Stock 540,000 72,000 Sales 3,600,000 720,000
Purchases 3,060,000 45,000 Transfer to Tailor 450,000
Transfer from Cloth - 450,000 Closing stock 900,000 135,000
Manuf. Exp. - 108,000
Gross Profit c/d 1,350,000 180,000
4,950,000 855,000 4,950,000 855,000
Selling Exp. 45,000 18,000 Gross Profit b/d 1,350,000 180,000
Net profit 1,305,000 162,000
1,350,000 180,000 1,350,000 180,000
19. O and K two departments of Red Company of Faisalabad. O Department sells goods to K
Department at normal market prices. From the following particulars, prepare a departmental
Trading and Profit and Loss Account of the two departments for the year ended 31 st March
2010.
Depreciate Plant & Machinery by 10%. The general unallocated expenses are to be
apportioned in the ratio – O:3, K:2
Solution
Red Company
Departmental Trading & Profit & Loss Account
For the year ended 31st March 2010
Particulars Dep. O Dep. K Particulars Dep. O Dep. K
Rs. Rs. Rs. Rs.
Opening stock 12,000 - Sales 276,000 174,000
Purchases 276,000 24,000 Transfer from O 84,000 -
Transfer to K - 84,000 Closing stock 60,000 21,600
Wages 12,000 19,200
Gross profit c/d 120,000 68,400
420,000 195,600 420,000 195,600
Salaries 8,000 5,000 Gross profit b/d 120,000 68,400
Printing & St. 2,560 1,960
Salaries 10,800 7,200
Mis. Exp. 2,160 1,440
Advertisement 5,760 3,840
Bank charges 1,440 960
Depreciation - 1,440
Net profit 89,280 46,560
120,000 68,400 120,000 68,400
= Rs. 21,600 ×
Stock Reserve = Closing sock from “O” Dep. × G.P ratio of “O” Dep.
PROBLEMS
1. City Departmental store has three departments; Vegetables, Fruits and Flowers. Following
data is available with respect to each of the three departments.
Unallocated Expenses:
Heating & Lighting Rs. 9,000; Rent Rs. 6,000; Rates Rs. 3,000; Advertising Rs.
3,000; General expenses Rs. 6,000.
Heating and lighting, rent and rates are to be allocated in the ratio of 2:2:1 and
advertising and general expenses are to be allocated equally among all three departments.
Required:
Prepare departmental trading and Profit and Loss Account of the three Departments
separately.
2. The following balances as at 31-12-2010 have been extracted from the books of Salman &
Co. which has two departments.
General:
Sundry Debtors – Rs. 95,000; Sundry Creditors – Rs. 86,500, Plant and Machinery – Rs.
120,000, Leaseholds – Rs. 40,000, Buildings – Rs. 60,000, Furniture and Fittings – Rs.
24,000, Office and Selling Expenses – Rs. 64,000, Cash in hand on 31-12-2010 Rs. 4,000;
Cash at bank on 31-12-2010 Rs. 55,000 Capital – Rs. 250,000.
Plant and Machinery is to be depreciated by 10%, Building by 2%, Furniture and Fittings by
5%. Leaseholds are to be written-off by Rs. 4000. The Stock on hand as on 31-12-2010,
Department A – Rs. 13,000, Department B – Rs. 12,000. All unallocated expenditures are to
be apportioned in the ratio of the net sales of each department.
Prepare in columnar form, the Trading and Profit and Loss Account of two departments and
Balance Sheet of the combined business as a whole on 31-12-2010.
3. From the following Trial Balance, prepare Departmental Trading and Profit and Loss
Account for the year ended 31-12-2010 and a Balance Sheet as on date in the books of P &
Co. (all figures in rupees).
4. The following Trial Balance for the year ended 31st March 2002 was extracted from the
books of Salman & Co.
Prepare the Departmental Trading and Profit and Loss Account for the year ended 31st
March, 2010 after taking into account the following.
(i) The stock as on 31st March 2010 was
Radios Rs. 15,000; Watches Rs. 12,000
(ii) An amount of Rs. 600 out of Sundry Debtors has to be written off as bad and the
provision for doubtful debts has to be increased thereafter to 10 percent of the debts
outstanding.
(iii) The following expenses are outstanding as on 31st March 2010;
Publicity Rs. 650; Salaries Rs. 600; Commission Rs. 850
(iv) Provide 10 Percent depreciation on Furniture and Fixtures.
(v) Revenue items to be allocated in the ratio of 2:1 as between Radios and Watches.
Ignore fractions of a Rupee in calculations.
Prepare department trading and Profit and Loss Account to show the final result of each
department and also the combined result with respective percentage on sales.
6. The Trading and Profit & Loss Account of M/s Modern Equipment Co., for the year ended
30th June, 2010, is presented to you in the following form:
7. The Trading and Profit and Loss Account of Pak Electronics for the year ending March 31,
2010 is as under.
Particulars Rs. Particulars Rs.
Purchases Sales
Transistors (X) 80,000 Transistors (X) 87,500
Tape Records (Y) 62,500 Tap Records (Y) 70,000
Spare parts for servicing & Servicing and Repair jobs (Z) 17,500
repairs jobs (Z) 40,000 Stock on 31-3-10
Wages 24,000 Transistors (X) 30,050
Rent 5,400 Tap Records (Y) 10,150
Sundry Expenses 5,500 Servicing and Repair jobs (Z) 22,300
Net Profit 20,100
237,500 237,500
Prepare Departmental Accounts for each of the three Department X, Y and Z mentioned
above after taking into consideration the following:
a) Transistors and tape Recorders are sold at the showroom. Servicing and repairs are
carries out at the workshop.
b) Wages comprise: Showroom ¾. Workshop ¼. The wages of showroom be divided
between department X & Y in the ratio of 1:2
c) The workshop rent is Rs. 250 per month. The rent of the showroom is to be divided
equally between Deptt. X & Y.
d) Sundry expenses are to be allocated on the bass of the turnover of each department.
8. From the following particulars prepare a Departmental Trading and Profit and Loss
Account and a Balance Sheet as at 31st December 2010:
Particulars Rs. Particulars Rs.
Capital Account 15,000 Travelling expenses 2,700
Sales – Department A 35,000 Office salaries 1,400
Department B 15,000 Commission 1,100
Sundry creditors 6,000 Advertisement 2,900
Bills payable 750 Bank charges 60
Stock 1st Jan. Dept A 1,700 Printing & Stationary 1,350
Dept B 550 Postage and telegram 300
General reserve 375 Exchange & discount (Dr.) 750
Sundry Debtors 11,500 Sundries 450
Bills Receivable 2,500 Investment 3,450
Furniture and fittings 540 Cash in hand 1,250
Rent, rates and insurance 900 Cash at bank 3,525
Marine insurance 1,200
Purchases, duty, etc.
Department A 21,500
Department B 12,500
Closing stock; Dept A 2,000
Dept B 840
9. Following is the Trial Balance of the City Departmental Stores, which has two
Departments A and B.
Area occupied by the two departments is in the ratio of 2:1. The closing stocks were; Deptt.
A, Rs. 3,500 and Deptt. B, Rs. 3,750. 10% Depreciation of fixtures is to be allocated in the
ratio of space occupied.
Required:
Prepare the Departmental trading and Profit & Loss Account for the year ended 31st
December 2010, and the Balance Sheet as at the date.
10. The management of a departmental store decided to ascertain separate profits for two
departments X and Y for the month ending 31st January, 2010, stock on 31st January could
not be valued for certain unavailable reasons but the rates of gross profit (calculated without
reference to direct expenses) on sales for the two department are 40% and 30% respectively.
Indirect expenses for the whole business (containing five departments) are Rs. 10,800 which
is to be charged in proportion to departmental sales, except as to one sixth, which is to be
divided equally, total sales for the remaining three departments were Rs. 102,000. Prepare a
Statement showing profits for Departments X and Y respectively.
11. The Directors of Departmental Store Ltd., wish to ascertain approximately the net profits
of the „A‟, „B‟ and „C‟ department separately for the quarter ended March 31, 2010. It is
found impracticable actually to take stock on that date but an adequate system of
departmental accounting is in use and the normal rates of gross profit for the departments
concerned are 40%, 30% and 20% on turnover respectively. Indirect expenses are charged in
portion to departmental turnover.
Total indirect expenses for the period (including those relating to other departments) were Rs.
10,500 and total sales of Rs. 210,000.
Prepare a statement showing gross profit after making reserve for stock 10% in respect of
each department.
12. You are given the following particulars of a business having three departments:
Particulars Particulars Particulars Particulars
Department A 3,00 Units 400 Units 200 Units
Department B 2,000 Units 600 Units 320 Units
Department C 4,000 Units 300 Units 400 Units
Additional Information
(i) Purchases were made at a total cost of Rs. 184,000
(ii) The percentage of gross profit on turnover is the same in each case.
(iii) Purchases and sales price are constant for the last 2 years.
(iv) Selling price per unit: Department A Rs. 10; Department B Rs. 12; and Department C Rs.
15. You are required to prepare Departmental Trading Account.
13. M/s Gujranwala Hosiery Mills produces three varieties of products. Sona, Mona and
Dona. The cost of production during 2010 of these varieties amounted to Rs. 400,000. Output
during the year were. Sona – 2,000 units, Mona – 4,000 units and Dona – 4,800 units.
Stock on 1st January 2010 were: Sona – 225 units, Mona – 150 units and Dona – 300 units.
Sales during the year were Sona – 8,200 units @ Rs. 24 each; Mona – 3,850 units @ Rs. 27
each and Dona – 5,000 units @ Rs. 30 each. The rate of gross profit is the same in each case.
14. From the following Trial Balance of Adeel, prepare Departmental Trading and profit &
Loss Account for the year ended 31st December 1996 and the Balance Sheet at that date:
4. Discount allowed and received are apportioned on the basis of Departmental Sales
and Purchases (Excluding transfer).
5. Depreciation at 10% per annum on Furniture and Fittings and on Plant and Machinery
to be charged ¾ to Deptt. A and Deptt. B.
6. The stock at 31st December, 2010, Deptt. A, Rs, 8,235 and Deptt B Rs. 6,250.
15. A firm had two departments X and Y. Department X (which was a Manufacturing
Department) received goods from Department X as its raw materials. Department X supplied
the said goods to Y at cost price. From the following particulars you are required to prepare a
Department Trading and Profit and Loss Account for the year ended on 31st December 2010.
(all figures in rupees).
16. From the following data, prepare Departmental Trading and Profit and Loss Account
showing the true profit or loss for the year ended 31st December 2010:
B‟s entire stock represents goods from Department A which transfers them at 25% above its
cost. Administrative and selling expenses amount to Rs. 7,500 which is to be allocated
between departments A and B in the ratio of 4:1 respectively.
17. X Ltd. had two departments, cloth and readymade cloths. The cloths were made by the
firm itself out of cloth supplied by the cloth department at the usual selling price. From the
following figures prepare departmental trading and profit and loss account for the year 1994.
The stock in the readymade clothes department may be considered as consisting of 75% cloth
and 25% other expenses. The cloth department earned gross profit at the rate of 15% in 1993.
General expenses of the company as a whole came to Rs. 16,500.
18. German Tailor has two departments – first one is “cloth” and the second is “tailoring”.
Tailoring department gets all its requirements of cloth from the cloth department at the usual
selling price. From the following particulars prepare Departmental Trading and Profit and
Loss Account for the year ended 31st March 2010;
Particulars Cloth Deptt. Tailoring Deptt.
Rs. Rs.
Manufacturing expenses 54,000
Selling expenses 22,500 9,000
Stock on 1-4-98 270,000 36,000
Sales 1,800,000 360,000
Transfer of Cloth to Tailoring Deptt. 225,000
Purchases 1,530,000 22,500
Stock on 31-3-99 450,000 67,500
The stock in Tailoring Department may be assumed to consist 80% cloth and 20% other
expenses. General expense of the business for the year came to Rs. 103,500. In 2008-09 the
Cloth Department earned a gross profit of 30% on sales.
19. O and K two departments of Red Company of Faisalabad. O Department sells goods to K
Department at normal market prices. From the following particulars, prepare a departmental
Trading and Profit and Loss Account of the two departments for the year ended 31st March
2010.
Depreciate Plant & Machinery by 10%. The general unallocated expenses are to be
apportioned in the ratio – O:3, K:2