STAR TEXTILE MILL LIMITED

PAYROLL SHEET
Sr.no Employee Id Name Father Name Full Name Designation Basic salary
1 sup-001 ali ahmad ali ahmad accountant 125000
2 sup-002 ahmad ali ahmad ali sale manager 70000
3 sup-003 bilal salamat bilal salamat purchasr manager 80000
4 sup-004 hamza ali hamza ali director 90000
5 sup-005 talha sabar talha sabar HR manager 90000
6 sup-006 faisal haneef faisal haneef account manager 140000
7 sup-007 tanveer ali tanveer ali general manager 100000
8 sup-008 shoaib salamat shoaib salamat area manager 110000
9 sup-009 saad ali saad ali shift incharge 120000
10 sup-010 farooq tariq farooq tariq supervisor 130000
MILL LIMITED
SHEET
H.R Con.a G.S P.F I.T Deduction Net salary
50000 12500 187500 13125 11250 24375 163125
31500 7000 108500 7595 6510 14105 94395
36000 8000 124000 8680 7440 16120 107880
40500 9000 139500 9765 8370 18135 121365
40500 9000 139500 9765 8370 18135 121365
63000 14000 217000 15190 13020 28210 188790
45000 10000 155000 10850 9300 20150 134850
49500 11000 170500 11935 10230 22165 148335
54000 12000 186000 13020 11160 24180 161820
58500 13000 201500 14105 12090 26195 175305

conditional formating
house rent
convance allowance
provided fund
income tax
 Designation
accountant
sale manager
purchase manager
director
HR manager
account manager
general manager
area manager
shift incharge
supervisor

conditional formating
45%
10%
7%
6%
 RESULT SHEET
THE BOARD OF INTERMEDIATE AND SECONDRY EDUCATION OF
SUBJECTS
Roll NO Name Father Name MATH PHYCICS CHEMISTRY ENGLISH ISLAMYAT URDU
1 AB1 ABCD 1 95 90 90 90 90 86
2 AB2 ABCD2 87 87 80 80 90 80
3 AB3 ABCD 3 98 45 64 45 66 45
4 AB4 ABCD 4 63 35 98 44 45 45
5 AB5 ABCD 5 78 4 55 65 33 33
6 AB6 ABCD 6 78 65 56 45 3 0
7 AB7 ABCD 7 79 45 87 87 66 66
8 AB8 ABCD 8 78 40 55 65 65 65
9 AB9 ABCD 9 79 49 42 65 98 98
10 AB10 ABCD 10 54 64 35 54 34 34
11 AB11 ABCD 11 35 98 36 44 32 32
12 AB12 ABCD 12 78 54 65 12 47 47
13 AB13 ABCD 13 30 32 32 31 10 10

To calculate the total student, apply COUNT function 13

To identify the pass/fail students, use COUNTIF function
1)FOR PASS 6
2) FOR FAIL 7
LT SHEET
D SECONDRY EDUCATION OF PAKISTAN

OBTAINED MARKES AVERAGE PERCENTAGE RESULT GRADE REMARKS

541 90.17 90% PASS A EXCELENT
504 84.00 84% PASS B VERY GOOD
363 60.50 61% PASS D FAIR
330 55.00 55% FAIL FAIL FAIL
268 44.67 45% FAIL FAIL FAIL
247 41.17 41% FAIL FAIL FAIL
430 71.67 72% PASS C GOOD
368 61.33 61% PASS D FAIR
431 71.83 72% PASS C GOOD
275 45.83 46% FAIL FAIL FAIL
277 46.17 46% FAIL FAIL FAIL
303 50.50 51% FAIL FAIL FAIL
145 24.17 24% FAIL FAIL FAIL
 INFORMATION
TOTAL STUDENT 13
PASS 6
FAIL 7
TOAL MARKS 600
PASSINF % 60%
PASSING MARKS 360
 AGE CHART
SR.NO NAME DATE OF BIRTH CURRENT DATE NO OF YEAR NO OF MONTHS NO OF WEEKS
1 ABC1 10-Sep-85 7/12/2023 37 444 1924
2 ABC2 10-Mar-90 7/12/2023 33 396 1716
3 ABC3 10-Jun-99 7/12/2023 24 288 1248
4 ABC4 5-May-70 7/12/2023 53 636 2756
5 ABC5 4-Apr-65 7/12/2023 58 696 3016
6 ABC6 6-Sep-65 7/12/2023 57 684 2964
7 ABC7 9-Nov-77 7/12/2023 45 540 2340
8 ABC8 10-Jan-90 7/12/2023 33 396 1716
9 ABC9 16-Jan-99 7/12/2023 24 288 1248
10 ABC10 16-Dec-00 7/12/2023 22 264 1144
11 ABC11 6-Jan-99 7/12/2023 24 288 1248
12 ABC12 1-Aug-92 7/12/2023 30 360 1560
13 ABC13 8-Feb-06 7/12/2023 17 204 884
14 ABC14 14-Aug-47 7/12/2023 75 900 3900
15 ABC15 1-Jan-72 7/12/2023 51 612 2652
16 ABC16 10-Sep-85 12-Jun-12 26 312 1352
T
NO OF DAYS NO OF HOURS NO OF MINUTES NO OF SECONDS
13505 324120 19447200 1166832000
12045 289080 17344800 1040688000
8760 210240 12614400 756864000
19345 464280 27856800 1671408000
21170 508080 30484800 1829088000
20805 499320 29959200 1797552000
16425 394200 23652000 1419120000
12045 289080 17344800 1040688000
8760 210240 12614400 756864000
8030 192720 11563200 693792000
8760 210240 12614400 756864000
10950 262800 15768000 946080000
6205 148920 8935200 536112000
27375 657000 39420000 2365200000
18615 446760 26805600 1608336000
9360 224640 13478400 808704000
 INSTALLMENT PRICE
SR.NO PRODUCT CASH PRICE INTEREST INSTALLMENT PRICE ADVANCE NET PAYABLE
1 BOOKS 100 12 112 40 72
2 PENS 85 10.2 95.2 34 61.2
3 BAGES 300 36 336 120 216
4 SHOES 500 60 560 200 360
5 WRIST WATCH 350 42 392 140 252
6 CAMERA 1500 180 1680 600 1080
7 CHAIR 600 72 672 240 432
8 PENCILS 150 18 168 60 108
9 CALCULATOR 220 26.4 246.4 88 158.4
10 TABLE 750 90 840 300 540
NO OF INSTALLMENT PER MONTH INSTALLMENT INTEREST ADVANCR
3 24 12% 40%
2 30.6
4 54
4 90
2 126
7 154.285714285714
2 216
2 54
3 52.8
6 90
 PRODUCT RATE LIST
SR.NO PRODUCT NAME MANUFACTURING PRICE SALE TAX PROFIT PROFIT MARGIN
1 MOTERCYCLE 65000 9750 13000 7800
2 CELL PHONE 25000 3750 5000 3000
3 CLOTHS 1000 150 200 120
4 TELEVISION 10000 1500 2000 1200
5 COMPUTER 12000 1800 2400 1440
6 AIR CONDITIONERS 14000 2100 2800 1680
7 FRIDGES 15000 2250 3000 1800
8 CLOCKS 2000 300 400 240
9 CAR 150000 22500 30000 18000
10 DRESSING TABLE 8000 1200 1600 960
RETAIL PRICE PROFIT AMOUNT SALE TAX PROFIT PROFIT MARGIN
95550 23887.5 15% 20% 12%
36750 9187.5
1470 367.5
14700 3675
17640 4410
20580 5145
22050 5512.5
2940 735
220500 55125
11760 2940
PROFIT AMOUNT
25%
 BALANCE SHEET
ABC PRIVATE LIMITED
31-Dec-23
ASSETS
CURRENT ASSETS:
cash and cash equivalents 373
short-term investment 1517
account receiavble 1918
inventories 743
deferred income taxes 445
prepaid expenses & other current assets 345
TOTAL CURRENT ASSETS 5341

OTHER ASSETS
PROPERTY PLANT AND EQUIPMENT AT COST 10963
LESS ACCUMULATED DEPRECIATION -3098
PROPERTY PLANT AND EQUIPMENT (NET) 6495
long-term cash investment 472
equity investment 1972
deffered income taxes 437
other assets 634
total other assets 17875
TOTAL ASSETS 23216
 BALANCE SHEET
BC PRIVATE LIMITED
31-Dec-23
LIABILITY
CURRENT LIABILITY
laon payment and current position long term debt 38
account payable and acrud ecpenses 1205
income tax payable 327
accured retirment and profit -sharing contributions 10

TOTAL CURRENT LIABILITY 1580

OTHER LIABILITY
long term debt 2345
accured retirment costs 1211
deferred income taxes 485
deffered credit and other liabilities 331

total other liability 4372

TOTAL LIABILITY 5952
 EXPENSES REPORT
DATE ACCOUNT DESCRIPITION HOTEL TRANSPORT FUEL MEALS PHONE
### 1011 rent 5000 2000 1000 1000 100

TOTAL 5000 2000 1000 1000 100

SUB-TOT
ADVANC
TOTAL(NE
ENTERTAINMENT MISC TOTAL
1000 200 10300
10300

1000 200
SUB-TOTAL 10300
ADVANCES
TOTAL(NET) 10300