Scribd
Upload
992 views1 page

Balance of Works Labor and Materials - 1updated

This document summarizes the labor and material costs for the balance of work on a construction project. It details the labor hours and rates for various roles like masons, painters, and electricians, totaling over $400,000 in labor costs. Material costs include over $380,000 for bird screens and cladding, $190,000 for an additional wall, and nearly $90,000 for CCTV cameras. The total cost for labor and materials is estimated at over $1.29 million.

Uploaded by

Fiehl Amor Laroza
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
992 views1 page

Balance of Works Labor and Materials - 1updated

This document summarizes the labor and material costs for the balance of work on a construction project. It details the labor hours and rates for various roles like masons, painters, and electricians, totaling over $400,000 in labor costs. Material costs include over $380,000 for bird screens and cladding, $190,000 for an additional wall, and nearly $90,000 for CCTV cameras. The total cost for labor and materials is estimated at over $1.29 million.

Uploaded by

Fiehl Amor Laroza
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 1

Balance of work - Material and Labor Direct Costs

*Note : Labor cost based from detailed schedule of balance of work prepared.
Resource Name Work Work Daily Rate Hourly Rate

Mason 632 hrs 632 750 93.75 59,250.00


Painters 616 hrs 616 650 81.25 50,050.00
Welder 336 hrs 336 750 93.75 31,500.00
Carpenter 320 hrs 320 700 87.5 28,000.00
Electrician 736 hrs 736 750 93.75 69,000.00
Plumber 176 hrs 176 750 93.75 16,500.00
Roof Installer 320 hrs 320 700 87.5 28,000.00
Laborer 1,488 hrs 1488 500 62.5 93,000.00
Tile Setter 288 hrs 288 700 87.5 25,200.00
400,500.00

Material Cost:

1. Bird Screen & Cladding Materials (Not in the BOQ) 383,422.50


2. Additional 30 m long masonry wall 190,000.00

3. Gravel bedding/site grading (from BOQ) - ONSITE 91,476.00

For Replacement
(Included in the
4. Plugin Sockets Punchlist works cost)
90,0000 estimated Direct Material Cost for
Freezers CCTV Cameras. Latest update from
JCEH, 4th Week of June. MC currently
canvassing for already available Freezer
5. CCTV with JCEH PO 90,000.00 Cameras locally.

6. Paver blocks (Not in the BOQ) 75,000.00


7. Punchlist Works, painting rectifications, cement,etc.
(estimate) (Php 150,000.00)
*Some of materials, paints, cement , sand, wires are onsite.
But conservative estimate, additional budget cost for these
Paints, Cement, Sand etc. 78,000.00 materials is alloted.

Plugin Sockets (Replacement) 72,000.00

MATERIAL TOTAL COST 889,898.50

TOTAL 1,290,398.50

Prepared by: Checked by:

Fiehl Laroza Lex Morgan De Ocampo


Project-In-Charge Project Manager

Noted by:

Boven B. Barro
General Manager

You might also like