AP Preweek (B44)
AP Preweek (B44)
AP PREWEEK LECTURE
PART 1: Summary Lecture Notes
NOTE TO REVIEWEE:
These are guidelines and summarized financial accounting standards under Full PFRS which are generally the same under PFRS
for SMEs and PFRS for Small Entities. Comments in textboxes highlight provisions of PFRS SMEs and PFRS for Small Entities which
deviate from Full PFRS. Consider the following figure in determining which set of standards shall be applicable depending on the
size of an entity:
QUICK TEST: Determine the applicable financial reporting framework – (a) Full PFRS (b) PFRS for SMEs (c) PFRS for
Small Entities (d) PFRS for Small Entities or Income Tax Basis - for each of the following scenarios:
1. ABC Financing, a trust and banking company with total assets of 2.99M and total liabilities at 2.99M
2. ABC Co., a manufacturing company with total assets of 2.99M and total liabilities at 2.99M
3. XYZ Trading, a publicly traded company with total assets of 3M and total liabilities of 100M
4. XYZ Co., a merchandising company with total assts of 3M and total liabilities of 100M
5. DEF Co., a manufacturing company with total assets of 2.99M and total liabilities at 3M
6. GHI Co., a property leasing company with total assets of 100M and total liabilities at 251M
7. JKL Co., a pharmaceutical company with total assets of 350M and total liabilities at 250M
QUICK TEST: Determine the applicable financial reporting framework – (a) Full PFRS (b) PFRS for SMEs (c) PFRS for
Small Entities - for each of the following scenarios:
1. An entity whose complete set of financial statements included a Statement of Income and Retained Earnings
(which included gain on the remeasurement of PPE at the BS date under FMV Method reported in the
profit/loss), a Statement of Financial Position, a Statement of Cash Flows and Notes to Financial Statements.
2. An entity whose complete set of financial statements included a Statement of Comprehensive Income (which
included an unrealized holding gain on FA at FMV and Revaluation Surplus on PPE, both reported as
components of Other Comprehensive Income/Losses), Statement of Changes in Equity a Statement of
Financial Position, a Statement of Cash Flows and Notes to Financial Statements.
3. An entity whose complete set of financial statements included a Statement of Comprehensive Income (which
included Unrealized Holding Gain on all FA at FMV reported in the profit or loss as it is only allowed to report
such in the profit or loss and Revaluation Surplus reported as a component of Other Comprehensive
Income/Losses), Statement of Changes in Equity a Statement of Financial Position, a Statement of Cash Flows
and Notes to Financial Statements.
2. CORRECTION OF ERRORS
- Where the requirement is the EFFECT OF ERRORS TO NET INCOME:
1. Consider all Current Period Errors (Counter Balancing* or Non-counter balancing**)
2. Consider all Immediate Prior Year Counter Balancing Errors
3. Ignore all Prior Years’ Non-counter balancing errors
* The effect of a COUNTERBALANCING ERROR to net income of the year of incurrence and the year following the
year of incurrence shall be:
For CASH – ACCRUAL PROBLEMS related to item of INCOME and EXPENSES (e.g. rental income and expense, royalty
income and expense and other similar items)
Accrued Income/Unearned Income Prepaid Expense/Accrued Expense
Beg bal. (Acc Inc.) XX XX Beg bal. (Unear. Inc.) Beg bal. (Prep.) XX XX Beg bal (Acc. Exp)
Recog. Income Collection of cash Payment of cash Recogn. of Exp.
(Accrual basis) XX XX (Cash basis) (Cash basis) XX XX (Accrual basis)
End bal. (Acc Inc.) XX XX End bal. (Unear. Inc.) End bal. (Prep.) XX XX End bal. (Acc. Exp)
Note: if the problem indicates increase or decrease in the related balance sheet accounts, instead of the beginning and ending
balances, simply place in the beginning balance if it is net decrease (since this indicates that the beginning is higher than ending
bal.) or place in the ending bal if it is net increase (since this indicates that ending bal. is higher than the beginning bal.).
4. CASH
FOR CASH COUNT PROBLEMS:
1. Identify the accountability:
a. If Petty Cash Fund, the accountability is the Imprest Balance per General Ledger
b. If Undeposited Collections, the accountability is total undeposited collections per books/records adjusted
further for any unrecorded collections (based on additional information of the problem)
If there is no direct information about collections per records, accountability is collections per Official Receipts,
Cash receipt vouchers or other documents evidencing collections.
c. Other collections not intact (e.g. return of expense advance, collection for charities or any other purposes
and assumed to have been included among currencies on hand. If the said collections for
any other purpose is in tact, the same shall be ignored in the cash count.
2. Identify valid supports to the accountability as presented in the problem
a. For Petty Cash Fund, acceptable valid support shall include:
- Bills and Coins, Replenishment Check, cashable Accommodated/Cashed Checks (Valid cash items)
- Unreplenished Petty Cash Expense Vouchers (Adjusted to various expense accounts)
- Employee IOUs (Adjusted to receivables)
- Post dated/NSF Checks (Assumed to be an accommodated checks to be adjusted to receivable)
* unused postage is not a valid support where the accountability is the Petty Cash Fund
b. For Undeposited Collections
- Bills and Coins, Money Orders and Bank Drafts
- Depositable Customer Collection Checks as of the count date (Postdated, stale and NSF collection checks as
of the count date are not recorded as collection, thus should not be included as valid support)
- Any evidence of the use of collections to pay certain expenses (e.g. Unused postage stamps)
NSF Cheks:
(a) An NSF check which is recorded correctly during the current period is no longer a reconciling item.
(b) An NSF check which is recorded as a reduction against the receipts for the period shall be added to both receipt and disbursement columns per
books. (cash ending balance is unaffected)
(c) An NSF check received from the bank and redeposited during the same period shall no longer be included in the proof of cash statement if receipt
and redeposit were recorded in the books correctly, otherwise if the same was not recorded in the book, the item shall be added to both the receipt
and disbursement columns per books, alternatively deducted from both the receipt and disbursement columns per bank. (cash bal. is unaffected)
5. RECEIVABLES
FOR AGING OF ACCOUNTS RECEIVABLE PROBLEMS:
- The aging schedule should be based on and should agree with the subsidiary ledger
- The aging schedule should be adjusted first with all possible adjustments before a required allowance is
computed. Possible adjustments include:
*IMPAIRMENT RECOVERY
PV of remaining future cash flows as revised
as a result of impairment recovery, if any XX
Less: Amortized cost based on the remaining
future cash flows at original effective interest (XX)
Gain on recovery – IS* XX
Where maximum impairment recovery shall be to the extent of the Amortized cost of the
investment had there been no impairment.
BALANCE SHEET MEASUREMENT UNDER THE EXPECTED CREDIT LOSS (ECL MODEL)
Credit loss arises when a debtor fails to pay some or all of the contractual payments, including instances of late payment. IFRS 9
adopts an expected loss model for the recognition of impairment losses on financial assets that are measured at amortized cost
and financial assets with contractual cash flows measured at fair value through other comprehensive income. The general
approach, the entity recognizes the expected loss for a financial asset in accordance with the requirements for:
STAGE 1: INITIAL RECOGNITION Entry: Subsequent interest
As soon as a financial asset is originated, 12- 12-Month ECL Loss/Expense XX income shall remain to
month credit loss is recognized in the P&L (PV of Estimated Credit Allowance XX be based on:
with an allowance being established. Loss*Probability of Default) Gross CV of
Receivables*Eff. %
STAGE 2: SIGN. INC. IN CREDIT RISK Entry: Subsequent interest
If the credit risk increases significantly but AT THE BS DATE Loss/Expense XX income shall remain to
that do not have objective evidence of a Life-time ECL Allowance XX be based on:
credit loss event and the resulting credit (PV of Estimated Credit (Increase from the Gross CV of
quality is not considered to be low credit Loss*Probability of Default) previous allowance Receivables*Eff. %
risk, life-time ECL is recognized. balance)
STAGE 3: OBJECTIVE EVIDENCE OF
If there is objective evidence that the IMPAIREMENT EXISTS Entry: Subsequent interest
receivables are impaired (E.g. probability of Impairment Loss Loss/Expense XX income shall now be
insolvency, significant financial difficulties of (CV/Amortized Cost Allowance/ based on:
the debtor and default, significant delay in Less: PV of New Future Cash Receivable XX Net CV of
payments) Flows at Original Effective Receivables*Eff. %
Rate)
SALES CUT-OFF
Deliveries on/before the count date: EXCLUDED
Deliveries after the count date: INCLUDED
COUNT DATE
Receipts on/before the count date: INCLUDED Receipts after the count date: EXCLUDED
PURCHASES CUT-OFF
1. All deliveries (on sale) made on or before the count date are excluded from the count, all deliveries made after the count
date are included in the count, unless otherwise stated by the problem.
2. All receipt (on purchases) of goods on or before the count date shall be included in the count, all receipts after the count
date are excluded from the count, unless otherwise stated by the problem.
2. Retail Method
Cost of Goods Available for Sale (at Retail) (a) XX
Less: Cost of Sales (at Retail)=Gross Sales (b) (XX)
Estimated ending inventory (at Retail) XX
Multiply by: Cost rate (LCA or Ave) (c) x%
Estimated ending inventory (at Cost) XX
Cost Retail
Beginning Inventory XX XX
Add: Purchases XX XX
Freight-in XX
Less: Purchase allowance (XX)
Purchase discount (XX)
Purchase returns (XX) (XX)
FOR SMALL ENTITIES (PFRS for Small Entities, Section 21 Impairment of Assets):
Generally the same as full PFRS with the following exceptions:
- BS Meas.: Lower of Cost or Market Value, where the difference if market value is lower recognized in the profit or loss.
QUICK TEST:
1. ABC Corporation, a Merchandising Co. reported the following inventory items as of December 31, 2021:
Item A – Cost P900,000; Estimated Selling Price P1,200,000; Cost to Sell 20% of Selling Price.
Item B – Cost P600,000; Estimated Selling Price P800,000; Cost to Sell 30% of Selling Price.
Item C – Cost P400,000; Estimated Selling Price P380,000; Cost to Sell 10% of Selling Price.
Assuming ABC Corporation is a Medium Entity which uses PFRS for SMEs, how much should each
inventory be reported at as in the December 31, 2021 SFP?
a) Item A – P900,000; Item B – P600,000; Item C – P400,000
b) Item A – P900,000; Item B – P560,000; Item C – P342,000
c) Item A – P960,000; Item B – P560,000; Item C – P342,000
d) Item A – P900,000; Item B – P600,000; Item C – P380,000
2. Assuming ABC Corporation is a Small Entity which uses PFRS for Small Entities, how much should each
inventory be reported at as in the December 31, 2021 SFP?
a) Item A – P900,000; Item B – P600,000; Item C – P400,000
b) Item A – P900,000; Item B – P560,000; Item C – P342,000
c) Item A – P960,000; Item B – P560,000; Item C – P342,000
d) Item A – P900,000; Item B – P600,000; Item C – P380,000
CESSATION (Disposal of shares to the extent that the company losses significant influence)
Realized Gain(Loss) Unrealized Gain(Loss) Total
Proceeds from the portion disposed (net of trans. cost) XX XX
Add: FMV of the remaining portion not sold and reclassified XX XX
Total XX
Less: CV of the investment in associate prior to cessation (XX)* (XX)** (XX)
Gain/(loss) on cessation, before recycling of OCI/OCL X(X) X(X) X(X)
Recycling of Other Comp Income/(Loss) X(X)* X(X)** X(X)
Gain/(loss) on Cessation (Recognized in the Profit or Loss) X(X) X(X) X(X)
*Prorated based on the portion sold **Prorated based on the portion retained and reclassified
DEEMED SALE/DILUTION (Happens when the company’s interest in associate decreases because of the issuance of the
associate of additional shares to other parties, with the company not participating on such new issuance)
Deemed share from the increase in the associates
net assets as a result of the issuance of shares
(Proceeds from issue of new shares*% of interest, after dilution) XX
CV of the investment deemed sold:
CV*(% decrease in interest/% original interest) (XX)
Gain/(loss) on deemed sale, before recycling of OCI/L X(X)
Recycling of Other Comp Income/(Loss) X(X)
Gain/(loss) on deemed sale/ Dilution gain(loss) X(X)
FOR MEDIUM ENTITIES (PFRS for SMEs, Sec. 14: Investment in Associate)
SMEs have an option in accounting for investment in Associate between and among the following methods:
a. Equity method (almost similar to full PFRS with specific distinctions:
- Goodwill identified under equity method is treated separately and is amortized (if indefinite, use 10 years)
- Under equity method, accounting policies of the associate are adjusted to that of the investor (thus there
will be no recognition of the share from unrealized holding gains/losses from financial assets to other
comprehensive income/loss)
b. At cost less impairment, provided there is no published price quotations for the investment.
c. At fair value with changes in fair value being recognized in the profit or loss, provided that the determination of the
investment’s fair value will not cause undue cost or effort.
FOR SMALL ENTITIES (PFRS for Small Entities, Sec. 9: Investment in Associate)
A small entity shall account for all its investment in associate using one of the following:
a. At cost less impairment. Where the asset is impaired once its recoverable amount (higher between fair value less cost
to sell and value in use) becomes lower than cost.
b. Equity method (similar to equity method applied under PFRS for SMEs)
QUICK TEST:
Tomi Corp’s 20% investment in ordinary shares of ABC Corp. (with 100,000 shares outstanding) was acquired on
Page 9 of1,62
January 2021 at P50 per share which included
0915-2303213
P2 per share
0908-6567516
transaction cost.
8288-6922
The book
[email protected]
value of ABC Corp.’s Net
assets which approximated their fair value was at P6M. ABC Corp. declared a total comprehensive income of
P800,000 which included a P500,000 net income for the year, a P400,000 Revaluation Surplus on PPE and a
P100,000 Unrealized Holding Loss on FA at FMV. ABC Corp. also declared and distributed P250,000 cash
ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY AP Preweek
Batch 44 – October 2022 CPA Licensure Examination
QUICK TEST:
Tomi Corp’s 20% investment in ordinary shares of ABC Corp. (with 100,000 shares outstanding) was acquired on
January 1, 2021 at P50 per share which included P2 per share transaction cost. The book value of ABC Corp.’s Net
assets which approximated their fair value was at P6M. ABC Corp. declared a total comprehensive income of
P800,000 which included a P500,000 net income for the year, a P400,000 Revaluation Surplus on PPE and a
P100,000 Unrealized Holding Loss on FA at FMV. ABC Corp. also declared and distributed P250,000 cash
dividends in 2021. ABC Corp. shares had a fair market value of P59 per share as of December 31, 2021. Estimated
transaction cost to sell the shares remained P2 per share.
1. Assuming Tomi Corp. is applying Full PFRS, what is the CV of the investment as of Dec. 31, 2021?
a) P1,110,000 b) P1,090,000 c) P1,180,000 d) P1,140,000
2. Assuming Tomi Corp. is applying PFRS for SMEs as a medium entity, all of the following are allowed to be
the investments’ carrying value as of December 31, 2021, EXCEPT:
a) P1,090,000 b) P1,000,000 c) P1,180,000 d) P1,140,000
3. Assuming Tomi Corp. is applying PFRS for Small Entities, all of the following are allowed to be the
investments’ carrying value as of December 31, 2021, EXCEPT (2 possible answers)
a) P1,090,000 b) P1,000,000 c) P1,180,000 d) P1,140,000
Financial Asset at Fair Value (Through P/L or OCI/L) PFRS 9 WHERE RECYCLING IS NOT ALLOWED for equity
securities categorized as FA at FMV through OCI/L:
Investment at Fair Value through Profit Investment at Fair Value through other
or Losses (Trading security) Comprehensive income (Available for sale)
a) Initial recognition At Fair value (fair value of At Fair value (fair value of consideration
consideration given up), given up) plus any transaction costs
- Transactions costs shall be expensed incurred.
as incurred - Exclude accrued dividends (Note 1)
- Exclude accrued dividends(Note 1)
b) Balance sheet Fair Value Balance Sheet Date Fair Value Balance Sheet Date
valuation (temporary Less: Carrying Value Less: Original Cost
changes in value) Unrealized gain/loss – I/S Unrealized gain/loss – SHE of SFP
b) Balance Fair Value Balance Sheet Date Fair Value @ Balance Sheet Date At Amortized Cost(b)
sheet Less: Carrying Value Less: Amortized Cost(b)
measurement Unrealized gain/loss – I/S Cum. Unrealized gain/loss – SHE
in SFP
FOR MEDUIM ENTITIES (PFRS for SMEs, Sec. 11: Financial Instruments)
Financial instruments in bonds shall be categorized as:
(a) Debt instrument at amortized cost
(b) Debt instrument classified as current, measured at undiscounted value (Cost) (unless from a financing transaction)
(c) If financing transaction, current debt instrument shall be measured at the present value of future cash flows at
market rate of interest for similar debt instrument (at Fair Value)
Financial instrument in shares shall be measured at:
(a) Fair value (if publicly traded or if FMV can otherwise be measured reliably with changes in FMV recogn. in the P/L.
(b) All other investment shall be measured at cost less impairment.
FOR SMALL ENTITIES (PFRS for Small Entites, Sec. 6: Basic Financial Instruments)
Initial Measurement:
Financial instrument in bonds and in shares shall be initial recognized at transaction price (including transaction cost),
unless arrangement constitute financing in which case the debt security shall be initially measured at present value of
future cash flows at market rate.
Balance Sheet Measurement:
Financial Instruments in bonds – at amortized cost
Page 11 ofFinancial
62 0915-2303213
Instrument in shares – at cost 0908-6567516
less impairment, 8288-6922
unless shares are [email protected]
traded in an active market, which shall be
measured a lower of cost or fair value, with changes in fair value recognized in the profit or loss.
QUICK TEST:
ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY AP Preweek
Batch 44 – October 2022 CPA Licensure Examination
QUICK TEST:
An investment in 10,000 shares of ABC Corporation were acquired originally at P50 per share. At the balance sheet
date, the shares had a fair market value of P52 per share with cost to sell estimated at P4 per share.
5. Assuming the reporting entity is applying Full PFRS, what is the carrying value of the investment in equity
securities as at the balance sheet date?
a) P500,000 b) P520,000 c) P480,000 d) None of these
6. Assuming the reporting entity is applying PFRS for SMEs, being a medium entity, what is the carrying value
of the investment in equity securities as at the balance sheet date?
a) P500,000 b) P520,000 c) P480,000 d) None of these
7. Assuming the reporting the entity is applying PFRS for Small Entities, what is the carrying value of the
investment in equity securities as of the balance sheet date, assuming further that the shares are not traded
in the active market?
a) P500,000 b) P520,000 c) P480,000 d) None of these
8. Assuming the reporting the entity is applying PFRS for Small Entities, what is the carrying value of the
investment in equity securities as of the balance sheet date, assuming further that the shares are traded in
the active market?
a) P500,000 b) P520,000 c) P480,000 d) None of these
IMPAIRMENT LOSS
An asset is impaired if only if the Carrying value is > that the Net recoverable value
* Net recoverable value is the higher between the Fair Value less Cost to Sell or the Value in use
Where: Fair Value less Cost to Sell = Estimated Selling Price – Estimated Cost to Sell
Value in use = PV of the future net cash flows from the continued use of the asset
and from its ultimate disposal using a pre-tax discount rate.
B. If asset have no active market, thus appraisal is determined through the current replacement cost:
Replacement Cost XX - XX Original Cost
Replacement AD (XX) - (XX) Accum. Depr. on Cost
Fair Value/Sound Value XX - XX Carrying Value
Fair Value/Sound Value = Replacement cost*Condition Percent
Condition Percent = (remaining life/total life, original estimate) or
(carrying value/depreciable cost, original estimate)
FOR SMALL ENTITES (PFRS for Small Entities, Sec. 12: PPE)
Generally the same provisions with that of full PFRS except for the following:
- Balance sheet measurement - a small entity is allowed to choose between:
Cost Model – Cost less Accumulated Depreciation and Impairment (same as full PFRS)
Fair Market Value Mode – an entity shall measure the PPE at fair value at each reporting date with change in fair value
recognized in the profit or loss.
- under Sec. 19: Borrowing Cost, all borrowing cost are to be expensed as incurred
SUBSEQUENT MEASUREMENT
COST METHOD
- For Intangibles without definite useful life (including Goodwill): Cost net of Impairment Loss
- For Intangibles with definite useful life: Cost net of Amortization and Impairment Loss
REVALUATION METHOD (similar to PPE, except that intangibles shall only be revalued if it has an active market)
FOR MEDIUM ENTITIES (PFRS for SMESs, Sec. 19: Business Combination and Goodwill)
- require to measure goodwill at each balance sheet date at cost less accumulated amortization and impairment losses. If
an entity cannot determine the period which the economic benefits are expected, goodwill shall be amortized over a
period not to exceed 10 years.
FOR SMALL ENTITIES (PFRS for Small Entities, Sec. 14, Business Combination and Goodwill)
- Essentially the same with PFRS for SMESs
QUICK TEST:
A reporting entity incurred the following costs at the beginning of the reporting year: Research costs aimed at the
discovery of a new knowledge, P20,000; Development costs incurred before establishment of technical feasibility,
P30,000; Development cost incurred after technical feasibility, P40,000; Cost of separately acquiring an intangible
asset, P60,000; Goodwill recognized through a business combination, P50,000. Assuming the following useful lives:
Internally developed intangible – Indefinite; Separately acquired intangible – 15 years; Goodwill – Indefinite.
1. Assuming the reporting entity uses Full PFRS, what is the total carrying values of the intangibles and
goodwill as at the end of the reporting period?
a) P150,000 b) P146,000 c) P137,000 d) 135,000
2. Assuming the reporting entity uses PFRS for SMEs, being a medium entity, what is the total carrying values
of the intangibles and goodwill as at the end of the reporting period?
a) P110,000 b) P106,000 c) P137,000 d) 101,000
3. Assuming the reporting entity uses PFRS for Small Entities, what is the total carrying values of the
intangibles and goodwill as at the end of the reporting period?
a) P110,000 b) P106,000 c) P137,000 d) 101,000
10. LIABILITIES
REFINANCING AND BREACH OF CONTRACTS (PAS 1)
Refinancing: Generally, a currently maturing obligation must be presented as current liability. A currently maturing
obligation may be presented as a long term liability under refinancing agreement, only if:
1. The company (as of the BS date) has the option/right to refinance the liability on a long-term basis OR
Breach of Contract: Generally, if the company breaches a covenant the long-term obligation becomes
due and demandable, thus is presented as short term liability.
The obligation may still be presented as long-term only under the following conditions:
1. If the creditor agreed to give the debtor a grace period for at least 12 months after the balance sheet date AND
2. The said grace period should have been provided on or before the balance sheet date.
- REIMBURSEMENTS OF PROBABLE LOSSES UNDER PAS 37 – these are amounts expected to be received as reimbursements
if entity settles the provision. Reimbursements shall be accounted for as follows:
1. If the entity has no obligation for the part of the expenditure to be reimbursed, the reimbursable amount shall be
deducted against the losses recognized in the income statement. The liability shall be presented in the balance sheet
net of the reimbursable amount.
2. If the obligation for the amount expected to be reimbursed remains with the entity and reimbursement is Virtually
Certain, the reimbursements shall be accrued as an asset (receivable) in the balance sheet any may be offset against
the losses recognized in the income statement. The amount recognized for the expected reimbursement should not
exceed the liability.
3. If the obligation for the amount expected to be reimbursed remains with the entity and the reimbursement is not
virtually certain, the expected reimbursement is not recognized as an asset. The expected reimbursement may be
disclosed.
CONTINGENT LIABILITIES
1. Possible obligation whose existence is to be determined in the future contingent upon the happening of a future
event; or
2. Present obligation, but is not accrued because it is either remotely possible that economic benefits will be required
to settle the obligation and/or the amount of the obligation is not capable of being reliably measured.
Bonds issued at a Premium (Proceeds > Face Value; Effective Interest < Nominal Interest)
- premium is a transaction gain (amount received/proceed is higher than the amount to be paid/face value) to be amortized
over the remaining term of the bonds using the EFFECTIVE INTEREST METHOD.
- the amortization is deducted from the related expense – INTEREST EXPENSE
Dr: Premium on Bonds Payable XX
Cr: Interest Expense XX
- as a result of the amortization, the interest expense recognized in the income statement is lower than the interest
paid/accrued. The difference is the amount of amortization.
Bond Issue Costs – are deducted from net cash proceeds, thus in the process are deducted from premium or added to discount
on bonds payable (after which a new effective interest rate shall be computed)
Retirement of Bonds – if bonds are retired prior to their maturity dates, gain or loss shall be recognized in the profit or loss
(difference between the retirement price and updated amortized cost of the bonds plus accrued interest, where applicable)
Accrued Interest – in accounting for bond issuance and retirement, consider inclusion of accrued interest specifically if bonds
were issued or retired in between interest payment dates.
CONVERTIBLE BONDS
1. ISSUANCE – Proceeds from the issuance of Convertible Bonds should be allocated between the debt component (bonds
payable) and the equity component (Share Premium form Bond Conversion Privilege) using the RESIDUAL APPROACH.
To wit, the pro-forma entry to record issuance is:
Dr: Cash XX
Dr: Discount on Bonds Payable XX (or)
2. CONVERSION – If Convertible bonds are converted into ordinary shares, the carrying value of the bonds (updated
amortized bonds payable) shall be cancelled out. The difference between the carrying value of the bonds and the
aggregate par value of the converted shares shall be credited to share premium account. An allowed alternative is the
cancel out the equity component originally credited to share premium account upon issuance of the bonds. The same
shall be added to the amount credited to the share premium account upon conversion. To wit, the pro-forma entry to
record the conversion is:
Alternative 1 Alternative 2
Dr: Bonds Payable XX Dr: Bonds Payable XX
Dr: Premium on Bonds Payable XX (or) Dr: Sh Prem from Bond Conv. Priv. XX
Cr: Discount on Bonds Payable XX Dr: Premium on Bonds Payable XX (or)
Cr: Ordinary Shares XX Cr: Discount on Bonds Payable XX
Cr: Share Premium XX Cr: Ordinary Shares XX
Cr: Share Premium XX
3. EARLY RETIREMENT – If Convertible bonds are retired prior to maturity date, the retirement price shall
be allocated between the Bonds and the equity component, consistent with how the original issue price was
allocated (Residual Approach). The difference between the retirement price of the allocated to the debt component and
the carrying value of the bonds payable shall be recognized in the income statement, while the difference between the
retirement price allocated to the equity component and the original share premium from bond conversion privilege shall
be credited to share premium account.
LEASE
LEASE – a contract of part of a contract that conveys the RIGHT TO USE an underlying asset for period of time in exchange for a
consideration.
RIGHT TO USE – right to control the use of an IDENTIFIED ASSET
IDENTIFIED ASSET – by being explicitly identified in the contract or implicitly specified when made available to the customer
1. right to direct the use of an asset (how and for what purpose the asset is used throughout the period of use)
2. right to obtain substantially all the economic benefits from the use of the identified asset
*LEASES ARE FINANCE LEASE ON THE POINT OF VIEW OF THE LESSEE. PFRS 16 HOWEVER PERMITS THE LESSEE TO MAKE AN
ACCOUNTING POLICY ELECTION TO APPLY OPERATING LEASE UNDER THE FOLLOWING OPTIONAL EXCEPTIONS:
1. SHORT TERM LEASE – lease term is for a period of 12 months or less. Election to be made on a per class of
underlying asset basis (similar asset of nature and use)
2. LOW VALUE LEASE – low value asset based on professional judgment and based on the value of the asset when it
was brand new regardless of its age on the lease date. Typically low value underlying assets include computers,
office furniture and equipment. Election for low value lease is made on a lease by lease basis.
OPERATING LEASE
1. Periodic Payments – recognized as rent expense over the lease term on a straight-line uniform basis unless a more
systematic method is warranted.
2. Lease Inducements – effect of lease inducement is a reduction from the periodic rent expense on a straight-line uniform
basis, unless a more systematic method is warranted
3. Lease Bonus – recognized as additional rent expense over the lease term on a uniform or straight-line basis, unless a
more systematic method is warranted
4. Contingent Rentals – recognized as additional rent expense when incurred, that is when the condition or the contingent
event occurs.
FINANCE LEASE
1. INITIAL RECOGNITION/ACQUISITION OF RIGHT OF USE ASSET ON INSTALLMENT BASIS
ENTRY: Right of Use Asset (at COST) XX
Lease Liability (1) XX
Cash (2 and 3) XX
Asset Retirement Obligation (4) XX
Where the COST of the asset shall include:
1. Present value of the Minimum Lease Payments (MLP) – Credited to LEASE LIABILITY
1.1. Periodic Payments (Fixed and Variable)
1.2. Certain Purchase Option or Guaranteed Residual Value
1.3. Additional periodic payments upon extension (if with certain extension option)
1.4. Termination penalties (if with certain termination option)
*The PV of MLP shall be based on the IMPLICIT LEASE RATE if known to both parties, otherwise, the INCREMENTAL
BORROWING RATE
2. Lease payment before or at commencement date such as LEASE BONUS less any LEASE INCENTIVES (reimbursable
expenses incurred by the lessee in relation to the lease agreement) – Credited to Cash
3. Initial direct cost incurred by the lessee – Credited to Cash (when paid in Cash)
4. PV of Estimated Retirement Cost – Cr. to Prov. on Asset Retirement / Asset Retirement Obligation (PAS 37)
2. PERIODIC PAYMENTS
ENTRY: Interest expense (CV of Liab*%) XX
Lease Liability (balance) XX
Cash XX
3. Depreciation
Entry: Depreciation Expense XX
Accumulated Depreciation XX
Where: 1. If there is transfer of ownership (whether as directly agreed upon or as a result of a certain purchase option):
(Cost minus Estimated Residual Value / Useful Life)
2. If there is no transfer of ownership (whether as agreed upon or as a result of a certain termination option):
(Depreciable Cost / Term)
Where: Depreciable Cost is:
Cost Minus the Lower between the Guaranteed Residual Value or the Estimated Residual Value
If the lessor is a mere financing company (as in the case of a bank) instead of a manufacturer/dealer, the lease is under DIRECT
FINANCE LEASE. There will be no manufacturer’s profit to be recognized, instead income shall be derived merely through interest.
Upon sale:
DR: FINANCE LEASE RECEIVABLE XX
CR: ASSET XX
Or, if payments are made in advance (at the beginning of each lease period)
DR: CASH XX
DR: FINANCE LEASE RECEIVABLE (balance) XX
CR: ASSET XX
Regardless whether the lease is under sales-type or direct financing, upon periodic collection:
DR: CASH XX
CR: FINANCE LEASE REC. (Balancing fig.) XX
CR: INTEREST INCOME (CV of REC.*eff %) XX
a. The interest is computed based on the finance lease receivable balance.
b. The credit to the finance lease receivable is the balancing figure, that is the periodic collection less interest income
computed in a.
Direct lease costs incurred by the lessor shall be recognized as outright operating expense (alternatively added to cost of sales), under
Sales-type lease or are recognized as an addition to the initial investment on the lease by the lessor, under Direct finance lease (added
to the amount receivable by the lessor).
(a) Is the Present value of the Minimum Lease Payments (MLP): Credited to LEASE LIABILITY (including payment of the
excess of sales price over the fair value of asset)
(b) Portion of the asset as if reacquired through the finance lease agreement:
PV of the MLP (a) XX
Less: Excess of Sales price over FMV of Asset (XX)
PV of MLP related to the lease liability or portion reacquired XX
Divide by: FMV of the Asset /XX
Portion of the asset reacquired in % X%
Multiplied by: CV of the Asset XX
Portion of the Asset Reacquired (DR to Right to Use Asset) XX
Less: CV of the Asset XX
Portion of the Asset Sold XX
(c) The loss on gain on the portion sold shall be computed as follows:
Proceeds from Sale and leaseback XX
Less: PV of the MLP (CR to Lease Liability) (XX)
Proceeds from portion sold XX
CV of the portion sold (see b) (XX)
Loss/Gain on Sale and Lease back XX
2. If Sales price is lower than the Fair market value, the excess shall be treated as prepayment of the lease liability by the
seller-lessee to the buyer-lessor, thus is automatically deducted from the the minimum lease payment credited to the
Lease Liability account.
DR: Cash XX
DR: Right of Use Asset(b) XX
DR/CR: Loss/Gain on Sale and Leaseback(c) XX/ XX
CR: Asset (at carrying value) XX
CR: Lease Liability(a) XX
(a) Is the Present value of the Minimum Lease Payments (MLP): Credited to LEASE LIABILITY (net of the excess of fair
market value of asset over the selling price)
(b) Portion of the asset as if reacquired through the finance lease agreement:
PV of the MLP (a) XX
Add: Excess of FMV of asset over Sales price (XX)
PV of MLP related to the lease liability or portion reacquired XX
Divide by: FMV of the Asset /XX
Portion of the asset reacquired in % X%
Multiplied by: CV of the Asset XX
Portion of the Asset Reacquired (DR to Right to Use Asset) XX
Less: CV of the Asset XX
Portion of the Asset Sold XX
(c) The loss on gain on the portion sold shall be computed as follows:
Proceeds from Sale and leaseback XX
Less: PV of the MLP (CR to Lease Liability) (XX)
Proceeds from portion sold XX
CV of the portion sold (see b) (XX)
Loss/Gain on Sale and Lease back XX
b. Non-taxable income
o dividend income by a domestic or resident foreign corporation from another domestic corporation
o life insurance policy settlement
o interest income subject to final tax
o royalty income subject to final tax
o gifts, bequests and devises
o gains from sale, exchange, or retirement of bonds
TEMPORARY DIFFERENCES
FUTURE DEDUCTIBLE AMOUNTS (FDAAB)
- Amounts that are deductible for tax purposes in the future. These items are not yet deductible from current income, thus
are being added back to financial income to determine taxable income.
- Future deductible amounts create deferred tax asset (in the balance sheet) and deferred tax benefit (deducted from
current tax expense in determining the total tax expense in the income statement)
- Generally includes the following:
o Accrued expenses – deducted only upon payment in the future.
o Unearned income – taxed upon collection, thus are taxable in the current period but are not yet recognized as
income for financial accounting purposes. (no longer taxable in the future, thus are deductible in the future)
o Excess financial depreciation over tax depreciation.
o Excess taxable income over financial income
o Bad debts (under allowance method) – deductible upon write-off in the future.
o Impairment losses (other than on goodwill)
FUTURE TAXABLE AMOUNTS (FTALE)
- Amounts that are taxable for tax purposes in the future. These items are not yet taxable in the current period, thus are
being deducted from financial income to determine taxable income.
- Future taxable amounts create deferred tax liabilities (in the balance sheet) and deferred tax expense (added to the
current tax expense in determining the total tax expense in the income statement)
- Generally includes the following:
o Accrued income – taxed only upon collection in the future.
o Prepaid expenses – deductible upon payment, thus are already deductible in the current period for tax purposes.
(no longer deductible in the future, thus are taxable in the future)
o Excess tax depreciation over financial depreciation
o Excess financial income over taxable income
B. DEFINED BENEFIT – under a defined benefit plan, what is defined, that is what has been agreed upon with the employees,
shall be the final amount the employee will be able to receive in the future upon their retirement. The amount is usually
based on a certain percentage of the final salary of the employee on their retirement date multiplied by the number of
years the employee has been in service. (%*Final Salary*#of years in service). The future amount to be settled upon
retirement, where funded, shall be paid through the employees retirement fund (plan asset) which the company funds
through the periodic contribution.
In a defined benefit plan, contribution to the employees retirement fund is separately accounted for in a
separate memorandum account, PLAN ASSET (PA), to account for any income that it may earn (reduction
from pension expense, since it will accrue to the benefit of the company). The accumulated benefit
obligation is also maintained in a separate memorandum account, ACCUMULATED BENEFIT OBLIGATION
(ABO), to monitor the balance of the benefits earned by the employees (incurred by the company). The
difference between these two memorandum accounts will actually be the year-end Accrued Pension
Expense (ABO>PA) or Prepaid Pension (PA>ABO).
If, Contribution < Required Expense* If, Contribution < Required Expense**
DR: Pension Expense XX DR: Pension Expense XX
CR: Accrued Pension Expense XX CR: Accrued Pension Expense XX
Service Cost XX
Net Interest Expense/(Income) X(X)
Net Remeasurement Loss(Gain) X(X)
Total XX
SERVICE COST
Service cost shall comprise the (1) current service cost, (2) past service cost, (3) settlement gain or loss. Service cost is a
component of pension expense recognized in the profit or loss.
CURRENT SERVICE COST - This is the increase in accumulated benefits obligation (ABO) for the current period due to the
services of employees for the current year.
PAST SERVICE COST - This is the increase in the accumulated benefits obligation (ABO) in the current period due to the
services of employees in the past years. This results from introduction of significant changes in the defined contribution plan during
the year. As for instance the, increase in the agreed percentage of final salary (e.g. from 10% to 20%) as a basis for the
computation of the defined benefit will result to substantial increase in the obligation for the current period, not only due to services
of the current year but also for the services in the previous years. Whether vested immediately or not vested immediately, past
service cost is immediately recognized as a component of service cost and pension expense for the current year.
SETTLEMENT GAIN OR LOSS - This result from the difference between an obligation’s settlement price (retirement benefits
actually paid to retiring employees) against the carrying value of the accumulated benefit obligation being settled. One possible
reason for such difference would be when the company offers early retirement plans to employees. To encourage employees to
take advantage of early retirement offers, the company usually offers to settle retirement plans at amounts which are significantly
higher that that earned by the employee (thus leading to a possible loss on the said settlement).
NET INTEREST EXPENSE (INCOME)
Net interest expense (income) is the difference between the Interest Expense on the accumulated benefit obligation (ABO,
beg*settlement or discount %) and the Interest Income on the plan asset (PA, beg*settlement or discount %).
Like any liabilities, the accumulated benefit obligation increases periodically due to interest incurred. Interest incurred on the ABO
shall be recognized as a component of pension expense in the profit or loss.
The expected return on the plan asset on the other hand, shall be the interest income on the plan asset. The interest income rate
shall be assumed to be equal to the settlement or discount rate used to determine the interest expense on the ABO. The interest
income on the plan asset shall be recognized as a reduction from pension expense in the profit or loss.
The net interest expense (income) is also effectively, the interest expense (income) on the beginning balance of the accrued
pension expense (ABO>PA) or the prepaid pension expense (PA>ABO).
NET REMEASUREMENT LOSS (GAIN)
The net remeasurement loss (gain) or the actuarial loss (gain) shall comprise: (1) Actuarial loss (gain) on the plan asset; (2)
Actuarial loss (gain) on accumulated benefit obligation, and; (3) Effect of the asset ceiling (impairment on the prepaid pension).
The net remeasurement loss (gain) shall be recognized as an element of pension expense as other comprehensive income or loss.
REMEASUREMENT LOSS (GAIN) ON PLAN ASSET - At year end, the employees retirement fund (plan asset) shall be
remeasured at fair market value. As a result any difference between the plan asset’s current fair market value and carrying value
shall be recognized as actuarial loss (gain).
PLAN ASSET
Beginning Balance XX
Contribution to the plan XX XX Settlement price to retirees
Interest income on the plan asset XX
Actuarial gain (squeeze) or XX XX Actuarial loss (squeeze)
Ending Balance (at Fair Value) XX
The actuarial gain/loss is actually the difference between the actual return on the plan asset and the expected
return on the plan asset (interest income on the plan asset).
REMEASUREMENT LOSS (GAIN) ON ACCUMULATED BENEFIT OBLIGATION - At year end, the accumulated benefit
obligation is determined by computing the present value of the projected benefits earned by employees using an appropriate
assumed settlement rate. The difference between the computed present vale of projected benefits and the accumulated benefit
obligations’ carrying value shall be the actuarial loss (gain).
EFFECT OF THE ASSET CEILING - If the fair market value of the plan asset at year-end is higher than the present value
of the projected benefits (PA>ABO), the prepaid pension expense is tested for asset ceiling (tested for possible impairment), before
the same is set-up as prepayment at year end. The ASSET CEILING shall be the sum of the present value of any expected future
benefits from over-funding the benefit obligation (usually in the form of reduction in future contribution or future refunds). If the
asset ceiling is higher than the prepaid pension (PA – ABO) there is no loss. If the asset ceiling however is lower that the prepaid
pension (PA – ABO) the prepaid pension is written-down to the ceiling and additional loss shall be recognized as a component of
pension expense as other comprehensive income/loss.
FOR MEDIUM ENTITIES (PFRS for SMESs, Sec. 28, Employee Benefits)
Generally the same provisions with that full PFRS except:
- A medium entity may elect to report the remeasurement/actuarial gain or loss from plan asset and accumulated
benefit obligation either in the profit or loss or in other comprehensive income or losses.
FOR SMALL ENTITIES (PFRS for Small Entities, Sec. 22, Employee Benefits)
- An entity should account for the post-employment benefit plan using the accrual approach by calculating the expected
liability as of reporting date using the current salary rate of the employees and the employee’s years of service, without
consideration of future changes in salary rates and service periods. The entity shall recognize the liability for such post-
employment benefit plan at the net total of (1) the accrued amount of the retirement benefits at the reporting date; less
(2) the fair value of plan asset (if any) at the reporting date out of which the obligations are to be settled directly.
QUICK TEST:
A reporting entity has 5 employees all employed 5 years ago as at the beginning of the current reporting period.
Each employee has an average current salary rate at P20,000 per month as of the current reporting period. The
agreement with the labor union (under a defined benefit obligation plan) included an agreement to pay each
employee 50% of their final monthly salary for each year of service upon retirement. The company estimates a 20%
annual increase in salaries. The employees are expected to retire in 4 years as at the end of the current reporting
period. The settlement rate is assumed at 10%. The fair market value of the Plan Asset as at the end of the year is
P250,000.
1. Assuming the entity uses the Full PFRS, what is the accrued pension as to be reported in the SFP as at the
end of the reporting period?
a) P372,080 b) P217,378 c) P174,889 d) P50,000
2. Assuming the entity uses PFRS for SMEs, being a medium entity, what is the accrued pension to be
reported in the SFP as at the end of the reporting period?
a) P372,080 b) P217,378 c) P174,889 d) P50,000
3. Assuming the entity uses PFRS for Small Entities, what is the accrued pension to be reported in the SFP as
at the end of the reporting period?
a) P372,080 b) P217,378 c) P174,889 d) P50,000
If Original Issue Price (carrying value) < Cost of TS: “capital loss”
Ordinary shares (at par) XX
Paid in Capital in Excess of Par (from orig. issue/pro-rata) XX
(1) Paid in Capital from Treasury Shares Transactions XX
(2) Retained Earnings XX
Treasury Shares (at Cost) XX
- Restrictions of Retained Earnings for Treasury Shares – has to appropriate Retained Earnings equal to
the balance of its treasury shares. (Appropriation = cost of TS)
RIGHTS, WARRANTS AND OPTIONS
– These securities entitle holders to acquire shares at an exercise rate ordinarily lower than the prevailing market rate. The
following illustrate how to account for their issuance, exercise and expiration:
Issuance Exercise Expiration
RIGHTS – are issued to entitle No entry (memo entry only) Normal entry for issuance of No entry (memo entry only)
the general stockholders in shares:
relation to their pre-emptive 1 right for every 1 share
rights, to protect their outstanding, subscribed, share Cash (Ex. P) XX
proportional interest whenever dividends declared (pre- OS XX
corporations issue fresh new emptive right) Share Prem Xx
shares.
WARRANTS – normally issued PS with warrants:
attached to a principal security Cash XX Cash (Ex P) XX OSWO** XX
(Bond or Pref. Shares) as an PS XX OSWO** XX Share premium
inducement to buyers of the Share Prem XX OS XX from expired
principal securities. OSWO XX Share Premium XX warrants XX
*Use pro-rata or residual
approach **carrying value of the
warrants exercised.
Bonds with warrants:
Cash XX
Discount XX (or)
Premium XX
Bonds Pyable XX
OSWO XX
*Use residual approach.
OPTIONS – normally issued to Comp exp. XX Cash (Ex P) XX OSOO** XX
key executives and officers as OSOO XX OSOO** XX Share premium
additional compensation for At FMV of options or the OS XX from expired
either past or future services intrinsic value, whichever is Share Premium XX options XX
provided to the company. appropriate
**carrying value of the
(see note below) warrants exercised.
Notes on Accounting for Option Issuance (Equity-settled share based payment):
1. Determine if options VESTED IMMEDIATELY or NOT VESTED IMMEDIATELY.
a. If options vest immediately (charge compensation/salaries expense for the entire valuation of the options)
**The value of option should be at FAIR VALUE of option, otherwise at INTRINSIC VALUE
- If fair value method is used, value of the option shall be fixed at whatever is the fair value of the options on the
grant date.
- If intrinsic value (FMV of stocks – Exercise Price) is used, the intrinsic value is updated at each balance sheet date
before and after the vesting period, until the options are exercised. Any changes in intrinsic value shall be treated
as mere change in estimate (current and prospective), charged to profit or loss.
2. If options are not vested immediately, determine if option plan is FIXED or VARIABLE
a. If options are under FIXED OPTION PLAN (the only vesting condition is the vesting period), charge compensation expense
to the vesting period by allocating the valuation of the options to the said vesting period. (Options/VP)
b. In estimating the compensation expense for each period, always consider in the analysis the estimated number options
which will become exercisable based on number of employees who shall remain within the company’s employs until the
end of the vesting period. Any changes in the number of employees remaining with the company until the options vest
(thus number of options that will become exercisable) shall be accounted for as a mere change in estimate.
3. If options are under VARIABLE OPTION PLAN (if apart from the vesting period, there is an additional vesting condition),
determine what is the nature of the additional vesting condition (MARKET BASED OR NON-MARKET BASED)
a. If additional vesting condition is MARKET BASED (e.g. share price), account for the option as if it is FIXED. That is,
compensation expense shall be recognized over the vesting period regardless whether the additional market condition is
achieved or not. This is because the determination of the fair valuation of the options considers the probability that
market based condition will be achieved or not achieved. In addition, market based condition cannot be directly influenced
by key employees, that is, services of employees are not related to the achievability of the condition, thus whether the
market-based condition is achieved or not, in principle, the company received the services of the employees thus
compensation expense shall be recognized.
Cash Dividend
Number of shares outstanding and subscribed * (% of cash dividend*PAR per share)
Property Dividend (IFRIC 17)
• An entity should measure the dividend payable at Fair value of the assets to be distributed.
• At the end of each reporting period and at the date of settlement, the entity shall review and adjust the carrying amount
of the dividend payable (restate at fair value), with any changes in the amount of the dividend payable recognized in
equity (retained earnings) as adjustments to the amount of the distribution.
• Upon distribution, an entity should recognize the difference between the dividend payable and the carrying amount of the
asset distributed in the profit or loss.
Stock Dividends or Capitalization or Bonus Issue
An ordinary stock dividend is a stock dividend of the same class; i.e., ordinary shares to ordinary shareholders. A special
stock dividend is a stock dividend of a different class; i.e., preference shares to ordinary shareholders.
a) less than 20% of the shares previously outstanding and subscribed, the stock dividend is termed small, in which
case the amount to be charged to retained earnings is equal to its current market value.
b) at least 20% of the shares previously outstanding and subscribed, the stock dividend is termed large in which case
the amount charged against Retained Earnings is equal to par value.
Scrip Dividends
A corporation may declare a scrip dividend by issuing promissory notes called scrip. This arises when the corporation may
have adequate retained earnings to meet the legal dividend requirements but has insufficient funds to disburse. If the promissory
note bears interest, this is charged to Interest Expense.
Further audit investigation revealed that customer collections on December 31 amounting to P12,500 (per official
receipts and customer remittance advices) were not yet recorded in the cash receipt books.
From January 2, 2019, to January 15, 2019, the date of your cash count, total cash receipts appearing in the cash
records amounted to P180,500. During the same period, deposits clearing the bank amounted to P143,895. The following
cash and cash items were on hand at the close of business on January 15, 2019:
Currency P4,275
Customers’ checks 5,850
Expense vouchers 1,125
Audit notes:
a. Cash collections from accounts receivable were erroneously recorded by the company as follows:
Date
7/05/18 Allowance for bad debts 12,000
Accounts receivable 12,000
12/10/18 Inventory 9,000
Accounts receivable 9,000
12/15/18 Bad debt expense 10,500
Accounts receivable 10,500
b. Check deposit on January 5, 2019, amounting to P6,000 was not recorded in the books.
c. Undeposited collections on January 10, 2019 amounting to P13,500 was also not recorded in the books.
Requirements:
1. What is the correct cash in bank balance as of December 31, 2018?
a. 729,060 c. 778,110
b. 773,110 d. 726,810
Audit notes:
a. Bank reconciliation in June included the following information: Bank statement balance, June, P207,990; Deposits
in transit, P18,000; Outstanding checks, P52,260, and; Balance per general ledger, June, P138,330. June bank
service charge, P4,600 and June Note Collection by the bank in behalf of Rosas Inc. (recorded in the books only in
July), P40,000.
b. A check for P31,800 cleared the bank, but had not been recorded in the cash disbursement journal. It was for a
payment of an accounts payable.
c. A check for P11,880 was erroneously charged by the bank to Rosas Inc.
d. Deposits included P18,000 from June and P758,680 from July. From the July deposits, reconciliation revealed that
P25,000 has not been recorded per books yet as these were direct deposits by the customer taking advantage of
the company’s bank lockbox services.
e. The bank charged Rosas Inc.’s account for a non-sufficient-fund check totaling to P9,330. The credit manager
concluded that the customer intentionally closed its account and the owner left the city. The check was turned over
to a collection agency.
f. A note for P174,000, plus interest, was paid directly by the bank under an agreement signed four months ago.
Required: Based on your audit procedures and appreciation of the above data, answer the following:
1. How much is the deposit in transit as of July 31?
a. 20,940 c. 18,000
b. 30,000 d. 20,000
2. How much is the total outstanding checks as of July 31?
a. 31,820 c. 29,940
b. 41,820 d. 10,020
3. What is the correct cash in bank balance as of July 31?
a. 32,820 c. 20,940
b. 45,940 d. 9,060
• Ford allocated one-third of its depreciation expense to selling expenses and the remainder to general and administrative
expenses.
Based on the foregoing, what amounts should Ford Corp.’s report in its statement of cash flows for the year ended
December 31, 2018 for:
1. Cash collected from customers?
a. 536,000 c. 535,800
b. 541,600 d. 541,800
2. Cash paid for goods to be sold?
a. 226,500 c. 242,500
b. 257,500 d. 258,500
3. Cash paid for interest?
a. 4,800 c. 3,800
b. 4,300 d. 1,700
4. Cash paid for income taxes?
a. 20,400 c. 19,700
b. 25,800 d. 15,000
ACCOUNT DECREASES
Inventory 1,000,000
Notes receivable 600,000
Summary of cash transactions were as follows:
RECEIPTS:
Cash sales 3,000,000
Collections on accounts receivable 30,000,000
Collections on notes receivable 2,400,000
Interest on notes receivable 200,000
Purchase returns and allowances 500,000
DISBURSEMENTS:
Cash purchases 1,000,000
Payments on accounts payable 16,500,000
Sales returns and allowances 400,000
Additional information:
a. Total purchase returns and allowances amounted to P800,000
b. Total sales returns and allowances amounted to P1,200,000.
What is the accrual basis Net Sales?
a. 37,000,000 c. 36,600,000
b. 36,200,000 d. 35,800,000
b. The allowance for bad debt had a January 1, 2021 balance of P153,900. The company recorded recoveries of
previous write-off amounting to P21,000 during the year. Your audit investigation revealed that from the more
than 120 days past due accounts, P60,000 is proven to be worthless and therefore should be written-off. The
management agreed on the proposed write-off adjustment.
Required:
1. What is the correct accounts receivable balance as of December 31?
a. 3,110,000 c. 2,690,000
b. 3,200,000 d. 3,050,000
2. What is the correct allowance for bad debts as of December 31?
a. 164,800 c. 179,800
b. 151,300 d. 193,300
3. What is the correct bad debt expense for the year?
a. 49,900 c. 36,400
b. 64,900 d. 78,400
4. Assuming that the unadjusted December 31, 2021 balance of the allowance for bad debts is at P153,900, what
ist the correct bad debt expense for the year?
a. 70,900 c. 57,400
b. 85,900 d. 99.400
A count of all inventories within the premises was made on December 30, 2018. The total cost of the count was recorded
as inventories as of December 30, 2018. Half of the goods shipped to consignee on December 26 are still unsold at
December 31. The agreed commission on consignment sales is 20% of the sales price.
The unadjusted ledger balances show the following:
Accounts receivables P376,500
Inventories 525,000
Sales 1,520,000
Cost of sales 942,000
Audit Notes:
a. Inventory Count date: December 28, 2021. (All goods delivered on or before count date are excluded from the
physical count. All goods received on or before the count date are included in the physical count)
b. All sales were made under FOB Shipping point terms.
Requirements:
1. What is the net adjustment to accounts receivable?
a. (6,900) c. (14,000)
b. 12,000 d. (16,900)
2. What is the net adjustment to accounts payable?
a. (690) c. 540
b. 745 d. 1,060
3. What is the net adjustment to inventories?
a. (2,900) c. (465)
b. 2,435 d. 565
4. What is the net adjustment to net income?
a. (9,800) c. 1,690
b. 4,500 d. (8,110)
PROBLEM 14: AUDIT OF INVENTORIES
A fire on October 31, damaged a considerable portion of Portent Corporation’s inventory. You were asked to assess the
extent of the damage on inventories. The following information were made available per the records.
Cost Retail Price
Inventory, January 1 1,698,735 2,516,130
Purchases (Jan. 1 to date of fire) 13,901,265 21,600,000
Freight-in 702,000
Purchase discount 1,684,800
Purchase returns and allowances 1,123,200 1,728,000
Departmental transfer in 2,808,000 4,320,000
Departmental transfer out 1,684,800 2,592,000
Mark-up 3,510,000
Mark-down 2,106,000
Mark-up cancellation 1,053,000
Mark-down cancellation 365,058
Sales (Jan. 1 to date of fire) 18,630,000
Sales discount to customers 1,490,400
Sales discounts to employees 745,200
Sales returns and allowances 2,235,600
Normal spoilages 1,117,800
Abnormal spoilages 493,812 894,240
Audit notes:
a. Purchases included goods that were in-transit as of the date of fire invoiced at P590,000. These were
purchased under FOB Shipping Point term.
b. Sales included goods that were in-transit to a customer in Bicol as of the date of fire invoiced at P620,000.
These were delivered under an FOB Bicol term.
c. The inventory on hand damaged by the fire can be sold their scrap value P112,690.
Requirements:
1. Using the Average Retail Method, what is the estimated cost of inventory before the fire?
a. 3,717,323 c. 3,351,523
b. 3,682,232 d. 3,589,568
2. Using the Average Retail Method, what is the estimated loss on inventory due to the fire?
a. 3,014,633 c. 2,394,633
b. 2,648,833 d. 3,238,833
3. Using the FIFO Retail Method, what is the estimated cost of inventory before the fire?
a. 3,717,323 c. 3,351,523
b. 3,682,232 d. 3,654,318
4. Using the FIFO Retail Method, what is the estimated loss on inventory due to the fire?
a. 2,585,828 c. 2,592,028
b. 2,648,833 d. 3,238,833
5. Using the Conservative/Conventional/Lower of Cost or Average Retail Method, what is the estimated loss on
inventory due to the fire?
a. 3,717,323 c. 3,465,301
b. 3,682,232 d. 3,654,318
Requirements:
1. What is the correct balance of the Accounts Payable trade as of December 31, 2021?
a. 1,170,000 b. 1,120,000 c. 1,100,000 d. 1,220,000
2. What is the balance of the Estimated Warranties Liabilities as of December 31, 2020?
a. 810,000 b. 1,350,000 c. 3,700,000 d. 2,790,000
3. What is the correct Warranties Expense to be reported in 2021?
a. 3,348,000 b. 2,160,000 c. 990,000 d. 1,800,000
4. What is the correct Accrued Liability for Compensated Absences as of December 31, 2021?
a. 360,000 b. 445,500 c. 405,000 d. 396,000
5. What is the correct deferred tax liability as of December 31, 2021?
a. 44,000 b. 362,000 c. 388,000 d. 358,400
6. What is the correct Accrued Bonus to key officers as of December 31, 2021?
a. 271,901 b. 256,569 c. 244,330 d. 266,773
Included in the above figures are P10,000 for materials and P25,000 for labor costs that were effectively lost due to
the foundations being too close to a neighboring property. All the above costs are included in cost of sales. The
building was brought into immediate use upon completion and has an estimated useful life of 20 years (straight-line
depreciation).
(d) At the beginning of the current year, the company had an open market basis valuation of its properties (excluding the
newly constructed warehouse). Land was valued at P1.2 million and the property at P4.8 million. The directors wish
these values to be incorporated into the financial statements. The properties had an estimated remaining life of 20
years at the date of the valuation (straight-line depreciation is used). The company makes a transfer to retained
earnings in respect of the excess depreciation on revalued assets.
(e) Depreciation for the year 2018 has not yet been accounted for the in the draft financial statements.
QUESTIONS:
Based on the above and the result of your audit, answer the following:
1. The carrying amount of the new warehouse as of December 31, 2018 is
a. 987,500 c. 1,000,000
b. 869,250 d. 950,000
2. The carrying amount of plant as of December 31, 2018 is
a. 1,710,000 c. 1,282,500
b. 1,375,310 d. 1,350,000
3. The total depreciation for the year ended December 31, 2018 is
a. 740,000 c. 380,000
b. 735,750 d. 736,250
4. The revaluation surplus as of December 31, 2018 is
a. 1,720,000 c. 1,800,000
b. 1,710,000 d. 960,000
d. Major improvements on the building’s electrical wiring system was incurred at the beginning of the year. The total
cost amounting to P1,250,000 was recognized as outright repairs and maintenance expense.
e. The beginning balance of the automotive equipment would have been depreciated at total of P511,111 for the
year.
f. Salvage value of the assets are considered immaterial.
Requirements:
1. What is the gain or loss from the trade in transaction in item a?
a. 266,667 c. 125,000
b. 166,667 d. 1,016,667
2. What is the correct depreciation expense on the building for 2016?
a. 698,108 c. 687,691
b. 656,441 d. 531,441
3. What is the correct depreciation expense on machinery and equipment for 2016?
a. 572,550 c. 546,970
b. 577,902 d. 556,667
4. What is the correct depreciation expense on automotive equipment for 2016?
a. 455,555 c. 575,000
b. 633,333 d. 466,667
Requirements:
Based on the above and the result of your audit, determine the following: (Assume that the appropriate discount rate for
all items is 5%)
1. Total amortization of intangible assets in 2018
a. 107,500 c. 88,750
b. 70,000 d. 20,000
2. Total loss on impairment in 2018
a. 452,470 c. 471,211
b. 530,280 d. 433,720
3. Carrying amount of goodwill on December 31, 2018
a. 659,720 c. 855,000
b. 900,000 d. 718,789
4. Carrying amount of other intangible assets on December 31, 2018
a. 640,000 c. 980,000
b. 690,000 d. 706,667
Item 2:
On January 3, 2017, Sabrina purchased two licensing agreements; at that time they were believed to have unlimited useful
lives. The balance in the Licensing Agreement – A account included its purchase price of P48,000 and P2,000 in acquisition
expenses. Licensing agreement – B also was purchased on January 3, 2017, for P50,000 but it has been reduced by credit
of P1,000 for the advance collection of revenue from the agreement.
Item 3:
In December 2017, an explosion caused a permanent 60 percent reduction in the expected revenue-producing value of
Licensing Agreement – A, and in January 2019, a flood caused additional damage, which rendered the agreement worthless.
Item 4:
A study of Licensing Agreement – B made by Sabrina in January 2018 revealed that its estimated remaining life expectancy
was only 10 years as of January 1, 2018.
Items 5:
The balance in the Goodwill account includes P24,000 paid December 30, 2017, for an advertising program, which it is
estimated will assist in increasing Sabrina’s sales over a period of four years following the disbursement.
Item 6:
The Leasehold Improvement account includes (a) the P15,000 cost of improvements with a total estimated useful life of
12 years, which Sabrina, as tenant made to leased premises in January 2017; (b) movable assembly-line equipment with
a 5-year useful life and with a cost of P8,500, which was installed in the leased premises in December 2018; and (c) real
estate taxes of P2,500 paid by Sabrina, which under the terms of the lease, should have been paid by the landlord. Sabrina
paid its rent in full during 2018. A 10-year nonrenewable lease was signed January 3, 2017, for the leased building that
Sabrina used in manufacturing operations.
Item 7:
The balance in the Organization Expenses account includes pre-operating costs incurred during the organizational period.
Questions:
1. Patents will have an audited balance as of December 31, 2018 of
a. 85,000 c. 66,000
b. 64,000 d. 46,000
2. The adjusted balance of Licensing Agreement – A as of December 31, 2018 is
a. 20,000 c. 10,000
b. 0 d. 50,000
3. The adjusted balance of Licensing Agreement – B as of December 31, 2018 is
a. 66,000 c. 45,000
b. 85,000 d. 64,000
4. Leasehold improvements, net of amortization, audited balance as of December 31, 2018 is
a. 12,000 c. 13,500
b. 15,000 d. 26,000
Audit Notes
a. The 15% stock dividends were declared on November 1, 2018 distributable to stockholders as of December 1,
2018 distributable on January 15, 2019. Spur’s stocks were selling at P110 on November 1
b. The company’s Share premium from treasury stock transaction account amounted to P850,000.
c. The company’s management decided to change its inventory costing method from the weighted average to the
FIFO approach during the current year. The inventory balances under the two methods are as follows:
AVERAGE FIFO
Beginning 2,500,000 2,600,000
Ending 1,900,000 2,200,000
The company, however, is yet to effect the said change in its current financial statements.
1. What is the net adjustment to the retained earnings account for the declaration of the stock dividends?
a. 100,000 c. 150,000
b. 50,000 d. no adjustement
2. What is the correct net income for the year 2018?
a. 9,100,000 c. 9,200,000
b. 9,000,000 d. 9,300,000
3. What is the retroactive adjustment to the retained earnings beginning in 2018 as a result of the change in the inventory
cost formula from the weighted average to the FIFO approach?
a. 100,000 debit c. 300,000 credit
b. 200,000 credit d. 100,000 credit
4. What is the correct retained earnings at the end of 2018?
a. 11,200,000 c. 10,900,000
b. 10,6s50,000 d. 10,750,000
3/1 Issued 3,000 ordinary shares for legal service performed. The value of the legal services was
P100,000. The shares are actively traded on a stock exchange and valued on 3/1 at P32 per
share.
12/30 Declared and paid a dividend of P0.20 per share on ordinary shares and a 6% dividend on the
preference shares.
QUESTIONS:
Based on the above and the result of your audit, determine the following:
1. Total share premium as of December 31, 2018
a. 4,333,000 c. 4,337,000
b. 1,733,000 d. 4,348,000
2. Total retained earnings as of December 31, 2018
a. 501,000 c. 602,000
b. 516,000 d. 279,000
3. Total equity as of December 31, 2018
a. 5,535,000 c. 5,621,000
b. 5,539,000 d. 5,550,000
4. Basic earnings per share for the year 2018
a. 3.20 c. 2.69
b. 1.60 d. 2.11
5. Diluted earnings per share for the year 2018
a. 2.11 c. 2.25
b. 1.48 d. 1.90
QUESTIONS:
Based on the above and the result of your audit, compute the adjusted amount of the following to be reported on the
company’s statement of financial position as of December 31, 2018:
1. Current assets
a. 588,000 c. 534,000
b. 574,000 d. 548,000
2. Noncurrent investments
a. 560,000 c. 830,000
b. 520,000 d. 790,000
3. Property, plant and equipment
a. 1,615,000 c. 1,450,000
b. 1,885,000 d. 1,720,000
4. Total assets
a. 3,079,000 c. 2,814,000
b. 2,979,000 d. 3,093,000
5. Current liabilities
a. 229,000 c. 210,000
b. 224,000 d. 215,000
Test of Controls (TOC) and Substantive Testing (ST): Order to Cash; Purchase to Pay Process (Audit of Cash)
1. To gather evidence regarding the balance per bank in a bank reconciliation, the auditor would examine any of the following
except:
a. Cutoff bank statement
b. Year-end bank statement
c. Bank confirmation
d. General ledger
2. Which of the following errors would not be discovered during the test of the bank reconciliation?
a. Cash received by the client subsequent to the balance sheet date but recorded as cash receipt in the current
year.
b. Deposits recorded in the cash book near the end of the year, deposited in the bank, and included in the bank
reconciliation as a deposit in transit
c. The existence of payments on notes payable that were debited directly to the bank balance by the bank but were
not entered in the client’s records
d. Payment to an employee for more hours than he worked.
3. Which of the following procedures would the auditors most likely perform to test controls relating to management’s
assertion about the completeness of cash receipts for cash sales in a grocery store which inevitably operates on a cash
basis?
a. Observe the consistency of employees’ use of cash registers and tapes
b. Inquire about employees’ access to recorded but undeposited cash
c. Trace deposits in the cash receipts journal to the cash balance in the general ledger
d. Compare the cash balance in the general ledger with the bank confirmation request.
4. Reconciliation of the bank account should not be performed by individual who also:
a. Process cash disbursements
b. Has custody of securities
c. Prepares the cash budget
d. Reviews inventory reports
TOC & ST: Purchase to Pay, Hire to Retire and Plan to Inventory Processes (Audit of Inventories, Trade Liabilities and
Accrued Expenses
1. Which of the following is least likely to be among the auditors’ objective in the audit of inventories and cost of goods sold?
a. Determine that the valuation of inventories and cost of goods sold is arrived at by appropriate methods
b. Determine the existence of inventories and the occurrence of transactions affecting cost of goods sold
c. Establish that the client includes only inventory on hand at year-end in inventory totals
d. Establish completeness of inventories
2. The receiving department is least likely to be responsible for the:
a. Determination of quantities of goods received
b. Detection of damaged or defective merchandise
c. Preparation of a shipping document
d. Transmittal of goods received to the store’s department
ST: Acquire to Retire Process (Audit of Investments, PPE, Intangibles and Other Non-current Assets)
1. In order to guard against the misappropriation of company-owned marketable securities, which of the following is the
best course of action that can be taken by a company with a large portfolio of securities?
a. Require that one trustworthy and bonded employee be responsible for access to the safekeeping are where
securities are kept
b. Requirement that employees who enter and leave the safekeeping are sign and record in a log the exact reason
for their access
c. Require that employees involved in the safekeeping function maintain a subsidiary control ledger for securities
on a current basis
d. Require that the safekeeping function for securities be assigned to a bank or stockbroker that will act as a
custodial agent.
2. Squid Company had large amounts of funds to invest on a temporary basis. The board of directors decided to purchase
securities and derivatives and assigned the future purchase and sale decisions to a responsible financial executive. The
best person or persons to make periodic reviews of the investment activity would be:
a. An investment committee of the board of directors
b. The chief operating officer
c. The corporate controller
d. The treasurer
3. The auditors who physically examine securities should insist that a client representative be present in order to:
a. Detect fraudulent securities
b. Lend authority to the auditors’ directives.
c. Acknowledge the receipt of securities returned
d. Examination of cash disbursements records
4. The best way to verify the amounts of dividend revenue received during the year is:
a. Recomputation
b. Verification by reference to dividend record books
c. Confirmation with dividend paying companies
d. Examination of cash disbursement records.
5. When an auditor is unable to inspect and count a client’s investment securities until after the balance sheet date, the
bank where the securities are held in a safe deposit box should be asked to
a. verify differences between the contents of the box and the balances in the client’s subsidiary ledger.
b. provide a list of securities added and removed from the box between the balance-sheet date and the
security count date.
c. confirm that there has been no access to the box between the balance sheet date and the security-
count date.
d. count the securities in the box so the auditor will have an independent direct verification.
6. Which of the following combinations of procedures would an auditor most likely perform to obtain evidence about fixed
asset additions?
a. Inspecting documents and physically examining assets.
b. Recomputing calculations and obtaining written management representations.
c. Observing operating activities and comparing balances to prior period balances.
d. Confirmation ownership and corroborating transactions through inquiries client personnel.
7. An auditor analyses repairs and maintenance accounts primarily to obtain evidence in support of the audit assertion that
all
a. Noncapitalizable expenditures for repairs and maintenance have been properly charged to expense.
b. Capitalizable costs for property and equipment have not been charged to expense.
c. Noncapitalizable expenditures for repairs and maintenance have been recorded in the proper period.
d. Expenditures for property and equipment have been recorded in the proper period.
8. Treetop Corporation acquired a building and arranged mortgage financing during the year. Verification of the related
mortgage acquisition costs would be least likely to include an examination of the related.
a. deed.
b. cancelled checks.
c. closing statement.
d. interest expense.
9. When auditing prepaid insurance, an auditor discovers that the original insurance policy on plant equipment is not
available for inspection. The policy’s absence most likely indicates the possibility of a (an)
a. insurance premium due but not recorded.
b. deficiency in the coinsurance provision.
c. lien on the plant equipment.
d. understatement of insurance expense.
10. To assure accountability for fixed asset retirements, management should implement an internal control that includes:
a. Continuous analysis of miscellaneous revenue to locate any cash proceeds form sale of the plant assets
b. Periodic inquiry of plant executives by internal auditors as to whether any plant assets have been retired
c. Utilization of serially numbered retirement work orders
d. Periodic observation of plant assets by the internal auditors.
11. Which of the following is an internal control weakness related to factory equipment
a. Checks issued in payment of purchases of equipment are not signed by the controller
b. All purchases of factory equipment are required to be made by the department in need of the equipment
c. Factory equipment replacements are generally made when estimated useful lives, as indicated in depreciation
schedules, have expired
d. Proceeds from sales of fully depreciated equipment are credited to other income.
12. To strengthen internal control over custody of heavy mobile equipment, the client would most likely institute a policy
requiring a periodic:
a. Increase in insurance coverage
b. Inspection of equipment and reconciliation with accounting records
c. Verification of liens, pledges and collateralizations
d. Accounting for work orders.
13. The auditors may conclude that depreciation charges are insufficient (understated) by noting:
a. Insured values greatly in excess of book values
b. Large amounts of fully depreciated assets
c. Continuous trade-ins of relatively new assets
d. Excessive recurring losses on assets retirements.
14. Which of the following accounts should be reviewed by the auditors to gain reasonable assurance that additions to
property, plant and equipment are not understated?
a. Depreciation
b. Accounts payable
c. Cash
d. Repairs and maintenance
15. The auditors are most likely to seek information from the plant manager with respect to the
a. Adequacy of the provision for uncollectible accounts
b. Appropriateness of physical inventory observation
c. Existence of obsolete machinery
d. Deferral of procurement of certain necessary insurance coverage.
16. Which of the following statements is not typical of property, plant and equipment as compared to most current asset
accounts?
a. A property, plant and equipment cutoff near year-end has more significant effect on net income
b. Relatively few transactions occur in property, plant and equipment during the year
c. Auditors normally elect direct substantive testing rather than test of controls in auditing property, plant and
equipment accounts.
d. Property, plant and equipment accounts typically has higher peso value.
17. For the audit of a continuing non-public client, the emphasis for testing for property accounts is on:
a. All transactions resulting in the ending balance
b. Test of controls over disposal
c. Transactions that occurred during the year
d. Performing analytical procedures on beginning balances of the accounts.
18. Audit of which of the following accounts is most likely to reveal evidence relating to recorded retirements of equipment?
a. Accumulated depreciation
b. Cost of goods sold
c. Purchase returns and allowances
d. Purchase discounts.
Amortization table:
Correct Interest Nominal Interest Amortization Balance
(CV*12%) (Princ*10%)
1/2015 (Initial amount recognized) P9,279,045
12/2015 1,113,485 1,000,000 113,485 9,392,530
12/2016 1,127,104 1,000,000 127,104 9,519,634
12/2017 1,142,356 1,000,000 142,356 9,661,990
12/2018 1,159,439 1,000,000 159,439 9,821,429 1. Ans. C.
* PV of installment payments:
Installment price 3,837,054
Divide by: 5 years 5
Installment payment, in advance 767,411
Multiply by: PV of 1 at 10% for 5 periods in advance 4.169865 0.68301
Cash price equivalent/Initial cost of the new machine 3,200,000
4. Ans. B.
Depreciation - Automotive equipment
Beginning Balance 511,111
Less: Depreciation on old equipment traded out
P2,100,000*4/36 (233,333)
Add: Depreciation on new equipment traded in
P1,600,000*8/36 355,556
Total depreciation expense 633,333
Tradename
Carrying value 350,000
Recoverable value/Value in use (P15,000 / 5%) 300,000 50,000
Goodwill
Carrying value of the CGU including Goodwill 3,000,000
Recoverable value/Value in use (P200,000 * 14.09394) 2,818,789 181,211
(present value at 5% for 25 periods with annuity)
Total Impairment Loss 471,211
3. Ans. D.
Goodwill before impairment loss 900,000
Impairment of the CGU entirely attributed to Goodwill (181,211)
Carrying value of Goodwill after impairment loss 718,789
4. Ans. B.
Patent, 12/31/18 (P200,000 - P20,000) 180,000
Computer software (P100,000 - P50,000) 50,000
Copyright 160,000
Tradename 300,000
Carrying Value of Intangibles as of 12/31/18 690,000
3. Ans. C.
Amortization of franchise, 2017 (P252,000/8yrs)*6/12 15,750
Rent expense, 2017 (P168,000/2yrs)*3/12 21,000
Net loss including organization expense in 2017 96,000
Retroactive adjustment to RE,beg. 2018 132,750
4. Ans. C.
Amortization of franchise, 2018 (P252,000/8yrs) 31,500
Rent expense, 2018 (P168,000/2yrs) 84,000
Amortization of patent, 2018 (P444,000/10yrs) 44,400
Cost to develop a secret formula 450,000
Legal fees - successful defense 75,900
Research and development expense, 2018 960,000
Total expense in 2018 1,645,800
4. Ans. A.
Correct cost of Leasehold Improvement 1/1/17 15,000 *
Accumulated Depreciation: (15,000/10yrs)*2yrs (3,000) **
Carrying Value as of December 31, 2018 12,000
*The initial cost excluded the movable equipment which shall be recognized separately and the
real property taxes paid by Sabrina which shall be recognized as an advances to the lessor.
**Depreciation is over the lease term since it is shorter that the life
2. Ans. D.
Capitalized cost of the asset: 12/31/17 2,488,656
Accumulated depreciation (2018) (2,488,656/12) (over useful life) (408,109)
Carrying value (12/31/2018) 2,244,601
Capital balances as of December 31, 2018 143,000 1,000,000 4,333,000 501,000 (442,000)
1. Ans. A.
2. Ans. A.
3. Ans. A.
Paid-in Capital
Ordinary shares 143,000
Preference shares 1,000,000 1,143,000
Additional paid-in capital/Share premium 4,333,000
Contributed Capital 5,476,000
Accumulated profits - appropriated for treasury 442,000
Accumulated profits - unappropriated 59,000 501,000
Treasury shares (442,000)
Total Stockholders' Equity 5,535,000
4. Ans. C.
Net income 380,000
Less: PS Dividends (60,000)
Net income to ordinary shares 320,000
Divide by: Weighted average ordinary shares outstanding* 118,750
Basic Earnings Per Share 2.69
1/1 Beginning balance (100,000*12/12) 100,000
3/1 OS issue for services (3,000 * 10/12) 2,500
7/1 OS Share issue for cash (40,000 * 6/12) 20,000
10/1 Reacquisition of TS (16,000 * 3/12) (4,000)
12/1 Reissue of Treasury shares (3,000 * 1/12) 250
Weighted average ordinary shares oustanding 118,750 *
5. Ans. C.
Net income 380,000
Divide by: Weighted average ordinary shares outstanding** 168,750
Diluted Earnings per Share 2.25
Weighted average ordinary shares oustanding 118,750
Additional OS from assumed PS conversion on 1/2 50,000
Weighted average ordinary shares oustanding 168,750 **
*note that the land held for future use was classified as LT investment instead of PPE. Had it been a land held as a future plant site, it
would have been appropriately included in PPE instead.
TOC and ST: Purchase to Pay; Hire to Retire; Plan to Inventory (Audit of Inventories, Trade Payables and Accrued
Expenses)
1. C. 6. A. 11. D. 16. C. 21. B. 26. B. 31. C. 36. A. 41. C. 46. B.
2. C. 7. A. 12. B. 17. C. 22. A. 27. C. 32. D. 37. A. 42. D.
3. A. 8. B. 13. B. 18. A. 23. D. 28. B. 33. D. 38. B. 43. B.
4. A. 9. A. 14. D. 19. D. 24. C. 29. C. 34. D. 39. A. 44. B.
5. A. 10. B. 15. D. 20. C. 25. A. 30. D. 35. C. 40. D. 45. D.
ST: Acquire to Retire (Audit of PPE, Intangibles, Investments and Other Noncurrent Assets)
1. D. 6. A. 11. B. 16. A. 21. C. 26. B. 31. D. 36. C.
2. A. 7. B. 12. B. 17. C. 22. B. 27. C. 32. D. 37. B.
3. C. 8. A. 13. D. 18. A. 23. C. 28. B. 33. D. 38. A.
4. B. 9. C. 14. D. 19. C. 24. C. 29. D. 34. B. 39. A.
5. C. 10. C. 15. C. 20. B. 25. B. 30. A. 35. A. 40. C.
- END -