Chapter 1
Chapter 1
Chapter 1
0.83
0.827
= 50k - (50kx0.827)
8.650
Tax = SP - BV x Tax rate
18.540
58.540
Tax = SP - BV x Tax rate
9.120
20 0.4
137.12
Tax = [SP - BV] x Tax ra
9.800
SP - BV x Tax rate
Depreciation rate for new machine
0.33
0.45
= [SP - BV] x Tax rate 0.15
0.93
Tax implication
SP>BV = Gain on disposal Tax
SP<BV = Loss on disposal claim for tax rebate/refund
Installed cost
Old Machine/ Years 1 2 3 4 5
Revenue 674,000 676,000 680,000 678,000 674,000
Exp (Excluded dep,
interest and tax) 660,000 660,000 660,000 660,000 660,000
EBDIT 14,000 16,000 20,000 18,000 14,000
Depreciation 6,000 6,000 2,500 - -
Installed cost
New Machine/ Years 1 2 3 4 5
Revenue 750000 750000 750000 750000 750000
Exp (Excluded dep,
interest and tax) 720000 720000 720000 720000 720000
EBDIT 30000 30000 30000 30000 30000
Depreciation 16,000 25,600 15,200 9,600 9,600
50000
6 Years MACRS Depreciation
- 1 20% 10,000
- 2 32% 16,000
- 3 19% 9,500
- 4 12% 6,000
5 12% 6,000
6 5% 2,500
80000
6 Years MACRS Depreciation
0 1 20% 16,000
0 2 32% 25,600
0 3 19% 15,200
4,000 4 12% 9,600
5 12% 9,600
6 5% 4,000