Name of the work :- “Construction of H.L.

“Construction of H.L. Bridge over river Salandi at 9th Km on Chandbali Aradi road in the district of Bhadrak under State plan in EPC mode of contract.

Name of the Agency :- M/s BEKEM Infra Projects Private Limited

Agreement No:- SE/R&B. Division /Bhadrak/ EPC / 01/ 2021-22
PROPOSED SCHEDULE - H FOR REVISION ( Based on Contract Price Weightages )
1.1) The Contract Price for this Agreement ₹ 456,380,000.00 Excluding GST

Payment as
Payment %of Amount of Proposed
Payment as
Project Activity / Description of Item as % of Contract Payment as % of Proposed Activity / Description of Item Unit Quantity % of Amount Unit rate Remarks
Phases Agreemen Agreement Agreement Cost
t Cost Cost per Stage Contract
Value
Stagewise

SCHEDULE-H As Per Contract Agreement Proposed SCHEDULE - H

Payment as Percentage for STAGE - 1 - FOUNDATION: Including Survey, Investigation, Design ,and execution till completion. 42.00% ₹ 191,679,600.00

Completion of 10% of total no of foundation up to Cap level for

Phase-I, Bridge Proper 4.00%
Pile Foundation Nos 46 35.70% ₹ 162,927,660.00 ₹ 3,541,905.65 To be paid on Prorata basis

Phase-II Completion of 20% of total no of foundation up to Cap level for 4.00%

Bridge Proper

Phase-III Completion of 40% of total no of foundation up to Cap level for 8.00%

Bridge Proper
42.00% ₹ 191,679,600.00
Completion of 60% of total no of foundation up to Cap level for
Phase-IV 8.00%
Bridge Proper Pile Cap Nos 9 6.30% ₹ 28,751,940.00 ₹ 3,194,660.00 To be paid on Prorata basis
Completion of 80% of total no of foundation up to Cap level for
Phase-V 8.00%
Bridge Proper
Completion of 100% of total no of foundation up to Cap level for
Phase-VI 10.00%
Bridge Proper
Payment as Percentage for STAGE - 2 - SUB-STRUCTURE: Including Survey, Investigation, Design ,and execution till completion. 4.00% ₹ 18,255,200.00
Pier Shaft Nos 7 1.20% ₹ 5,476,560.00 ₹ 782,365.69 To be paid on Prorata basis
7 1.20% ₹ 5,476,560.00 ₹ 782,365.71
Phase-VII Completion of 50% of total nos of substructure including Return 2.00% Pier Cap Nos To be paid on Prorata basis
wall and bearing for bridge proper .
Nos 2 0.50% ₹ 2,281,900.00 ₹ 1,140,950.00
4.00% ₹ 18,255,200.00
Abutment Shaft To be paid on Prorata basis
Abutment Cap Nos 2 0.27% ₹ 1,232,226.00 ₹ 616,113.00 To be paid on Prorata basis
Dirt Wall Nos 2 0.12% ₹ 547,656.00 ₹ 273,828.00 To be paid on Prorata basis
Completion of 100% of total nos of substructure including Return
Phase-VIII 2.00% Wing wall and Return Wall Nos 2 0.06% ₹ 273,828.00 ₹ 136,914.00 To be paid on Prorata basis
wall and bearing for bridge proper .
Pedestals Nos 48 0.10% ₹ 456,380.00 ₹ 9,507.92 To be paid on Prorata basis
Supply & fabrication of Bearings Nos 48 0.55% ₹ 2,510,090.00 ₹ 52,293.53 To be paid on Prorata basis
Payment as Percentage for STAGE - 3 - SUPER-STRUCTURE: Including Survey, Investigation, Design ,and execution till completion. 44.00% ₹ 200,807,200.00
PSC I- Girders ( Pre cast ) Nos 24 30.58% ₹ 139,561,004.00 ₹ 5,815,041.83
Completion of 30% of total no's of superstructure including casting ( 8 spans x 3 Girders) To be paid on Prorata basis
Phase-IX of deck slab. 12.00%
PSC I Girder -Launching (8 spans ) Spans 8 7.92% ₹ 36,145,296.00 ₹ 4,518,162.00
To be paid on Prorata basis

Completion of 60% of total no's of superstructure including casting Casting Of Deck slab and Cross Girder Spans 8 3.30% ₹ 15,060,540.00 ₹ 1,882,567.50 To be paid on Prorata basis
Phase-X 12.00%
of deck slab.
Crash barrier cum hand rail Spans 8 0.59% ₹ 2,692,642.00 ₹ 336,580.25 To be paid on Prorata basis

Expansion Joints Spans 8 0.45% ₹ 2,053,710.00 ₹ 256,713.75 To be paid on Prorata basis

Completion of 90% of total no's of superstructure including casting 44.00% ₹ 200,807,200.00
Phase-XI 12.00% Wearing Coat Spans 8 1.00% ₹ 4,563,800.00 ₹ 570,475.00 To be paid on Prorata basis
of deck slab.
Approach Slab Nos 2 0.15% ₹ 684,570.00 ₹ 342,285.00 To be paid on Prorata basis

Completion of 100% of wearing coat, hand rails, Drainage spouts, Drainage Spouts and Other miscellaneous Spans 8 0.01% ₹ 45,638.00 ₹ 5,704.75 To be paid on Prorata basis
Phase-XII Expansion joints and other miscellaneous items. 4.00%

wearing coat, hand rails, Drainage spouts, Expansion joints ,weep

Phase-XIII holes , crash barrier ,filter media and other miscellaneous items 4.00%
etc ., as per design requirement

Payment as Percentage for STAGE - 4 - APPROACH ROAD AND OTHER MISCLANEOUS : Including Survey, Investigation, Design ,and execution till completion. 10.00% ₹ 45,638,000.00
30% of approach roads with CD works,river training , erosion
control and protection works , road side drains, road furniture, Approach Embankment up to top of Sub grade Lm
safety devices, road marking, signage, crash barriers and other
miscellaneous items etc., as per the design requirement.
i) 0 to 2m Height Lm 500 1.00% ₹ 4,563,800.00 ₹ 9,127.60 To be paid on Prorata basis

Phase -XIV 3.00% ii ) From 2.0 m to 4.0 m height Lm 500 1.00% ₹ 4,563,800.00 ₹ 9,127.60 To be paid on Prorata basis

iii ) from 4.0 m to Top of Sub grade Lm 500 1.00% ₹ 4,563,800.00 ₹ 9,127.60 To be paid on Prorata basis

GSB Rmt 500 2.00% ₹ 9,127,600.00 ₹ 18,255.19 To be paid on Prorata basis

completion of 60% of approach roads with CD works,river training ,

erosion control and protection works , road side drains, road WMM Rmt 500 2.00% ₹ 9,127,600.00 ₹ 18,255.19 To be paid on Prorata basis
furniture, safety devices, road marking, signage, crash barriers and 10.00% ₹ 45,638,000.00
Phase -XV other miscellaneous items etc., as per the design requirement. 3.00%
DBM Rmt 500 1.00% ₹ 4,563,800.00 ₹ 9,127.59 To be paid on Prorata basis

Completion of 90% of approach roads with CD works,river training ,

erosion control and protection works , road side drains, road BC Rmt 500 0.50% ₹ 2,281,900.00 ₹ 4,563.79 To be paid on Prorata basis
furniture, safety devices, road marking, signage, crash barriers and
Phase -XVI other miscellaneous items etc., as per the design requirement. 3.00%
Cross drainage works, road side drains Rmt 500 1.00% ₹ 4,563,800.00 ₹ 9,127.60 To be paid on Prorata basis

Completion of 100% of approach roads with CD works,river

training , erosion control and protection works , road side drains, Other miscellaneous works Rmt 500 0.50% ₹ 2,281,900.00 ₹ 4,563.80 To be paid on Prorata basis
road furniture, safety devices, road marking, signage, crash barriers
Phase -XVII and other miscellaneous items etc., as per the design requirement. 1.00%

Total 100.00% ₹ 456,380,000 Total 100.00% ₹ 456,380,000.00