Workbook
Workbook
5% VAT 1,417,997.64
Page 1 of 37
Project Name :A12-CBP
Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Demolish Works
Dismantle of aluminum and glass façade as per design
1 M2 80 360.0 28,800.0
drawings.
Plaster Works
Supply and application of sand/cement plaster on existing
1 block work, Item includes all accessories as per general M2 85 135.0 11,475.0
specifications.
Staircase works
Supply and install light travertine marble for stair 4 cm for
1 M.L 49.5 1,665.0 82,417.5
going and 2 cm for riser
Supply and install clear glass handrail 10 mm thick securit 90
2 M.L 20 4,000.0 80,000.0
cm height. Without s.steel coping
3 Supply and install light travertine marble for landing 2 cm thick. M2 12 2,215.0 26,580.0
Waterproofing Works
Ceiling Works
Flooring Finishes
Supply and Install pietra gray marble 2 cm thick for bistro bar
flooring as indicated in the drawings and including a bed of
3 M2 27 3,700.0 99,900.0
cement and sand screed including all relevant works to
complete the item as per specification
Page 2
Project Name :A12-CBP
Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Wooden works
Supply and install walnut veneer fixed on mdf 14 cm for Meter length from
3 M.L 12 6,000.0 72,000.0
ceiling above tree lounge area width 0.80 cm outer line
Supply and install WALNUT cladding with walnut massive ribs 3
4 cm width cladding for wall of coffee bar dim. 4.30*2.00m M2 9 12,200.0 109,800.0
height.
Supply and install WALNUT cladding for wall of coffee bar dim.
5 M2 13 3,450.0 44,850.0
4.30*3m height.
Marble works
Page 3
Project Name :A12-CBP
Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Supply and install full height Glass hinged doors securit glass
2 NO. 2 9,300.0 18,600.0
10 mm thick. For meeting rooms size 0.90*3.00 m
coffe Bar unit: supply and install walnut veneer wooden unit
2 for coffee bar with italian carrara marble 2 cm thick. M.L 4.3 12,200.0 52,460.0
Countertop.
Total 4,234,397.50
Page 4
Project Name :A12-CBP
FIRST FLOOR
Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Demolish Works
Demolish of existing solid concrete masonary units 120 mm as
1 M2 16.00 665.0 10,640.0
per design drawings.
Demolish of existing solid concrete masonary units 250 mm as
2 M3 11.00 2,650.0 29,150.0
per design drawings.
3 Dismantle of old gypsum board above glass façade M2 37.00 200.0 7,400.0
Block Works
2 Supply and application of solid concrete block 100 mm M2 22.00 355.0 7,810.0
Supply and application of sand/cement plaster on existing
3 block work, Item includes all accessories as per general M2 72.00 135.0 9,720.0
specifications.
Ceiling Works
Supply and Install graich paint for gybsum board ceiling from
2 M2 230.00 345.0 79,350.0
jotun or equivilant (CL01)
Supply and Install graich paint for exposed ceiling from jotun or
3 M2 110.00 380.0 41,800.0
equivilant (CL02)
4 Supply and install curtain & light cove ( white gypsum board ) M.L 200.00 260.0 52,000.0
Page 5
Project Name :A12-CBP
FIRST FLOOR
Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Supply and install wooden shelves 4 cm thick. Mdf and walnut
2 m.l 6.00 2,400.0 14,400.0
veneer width 60 cm .
Supply and install fixed wooden seat walnut veneer width 50
3 m.l 6.00 9,350.0 56,100.0
cm and height 50 cm without fabrics
Supply and install wooden planter walnut veneer beside
4 NO. 1 9,350.0 9,350.0
wooden seat
Supply and install wooden wall partition from wood 10 cm thick
5 M2 38.00 7,500.0 285,000.0
- 15 * 15 cm Finished with acrylic greich paint
6 Supply and Install wood FOR COULMNS AND WALLS 18 MM MDF M2 47.98 3,400.0 163,132.0
Supply and install full height Glass hinged doors securit glass 10
2 M2 3.78 7,500.0 28,350.0
mm thick. For meeting rooms size 0.90*3.00 m
Decorative Works
3 Supply and install fire rated door 90 mins with all accessories NO. 5 23,570.0 117,850.0
6 Supply and install black frame formaika For screen NO. 5 1,450.0 7,250.0
Total 2,596,951.5
Page 6
Project Name :A12-CBP
1 Supply and application of solid concrete block 100 mm M2 67.75 355.0 24,051.3
2 Supply and application of solid concrete block 250 mm M3 90.00 2,150.0 193,500.0
Supply and Install graich paint for gybsum board ceiling from
3 M2 162.00 345.0 55,890.0
jotun or equivilant (CL01)
Supply and Install plastic paint for general wall from jotun or
3' M2 1116.00 155.0 172,980.0
equivilant (CL01)
3' Supply and Install black plastic paint for concrete ceiling M2 1062.00 105.0 111,510.0
Flooring Finishes
3 SUPPLU AND INSTALL CERAMIC TILES FOR DRIVERS TOILETS M2 22.00 410.0 9,020.0
Supply and Install special paint for bathrooms walls only from
1 M2 120.00 345.0 41,400.0
jotun or equivalent as indicated in drawings and render shots.
2 Supply and Install matt black metal trim behind toilets m.l 31.00 285.0 8,835.0
Wooden works
Decorative Works
Page 7
Project Name :A12-CBP
reception counter:
Supply and install masonary 10 cm thick for reception desk
1 CLADDED WITH pietra gray marble 2 cm thick. INCLUDING NO. 1 115,000.0 115,000.0
shield metal in front of counter 1.20 cm * 70 cm with
countertop from PIETRA GREY MARBLE 4 cm thick.
1 supply and install 2 cm basalt for ramp wall m2 184.50 785.0 144,832.5
2 supply and install 2 cm bassalt for ramp floor m2 118.00 610 71,980.0
supply and install steel rolling sgutter door for upper basement
3 NO. 1 86,500.0 86,500.0
enterance
13 supply and instal up-stand concrete 40 cm height for ramp side m.l 32.50 850.0 27,625.0
14 SUPPLY AND INSTALL PIETRA MARBLE SINK 84 CM HEIGHT NO. 4 30,000.0 120,000.0
15 GLASSED curtain wall 6mm glass with door m2 21.40 7,500.0 160,500.0
Total 3,943,276.75
Page 8
Project Name :A12-CBP
Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Block Works
1 Supply and application of solid concrete block 100 mm M2 25.00 355.0 8,875.0
3 Supply and Install HK spider system - steel beam ton 2.105 66,750.0 140,508.8
5 Supply and Install roof equipment steel foundations ton 0.756 66,750.0 50,463.0
Supply and application of sand/cement plaster on existing
6 block work, Item includes all accessories as per general M2 207.00 135.0 27,945.0
specifications.
7 per meter length - supply & install pietra grey for stairs steps M.L 118.80 2,710.0 321,948.0
per meter square - supply & install pietra grey for stairs side &
8 M2 83.98 3,700.0 310,726.0
back
Supply and Install special paint for walls from jotun or
9 M2 207.00 345.0 71,415.0
equivalent as indicated in drawings and render shots.
Supply and install steel bars for handrail - includes all
10 M.L 1134.00 265.0 300,510.0
accessories and paints as per general specifications
Total 1,532,765.75
Page 9
Project Name :A12-CBP
LANDSCAPE
Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Flooring Finishes
1 Supply and Install antique beige travertine marble M2 120.39 3,600.0 433,404.0
2 Supply and Install concrete beam for flooring m.l 59.00 1,050.0 61,950.0
3 Supply and Install mily grey for outdoor area 2 CM M2 19.39 1,425.0 27,630.8
4 Supply and Install petra grey for outdoor reception M2 39.85 3,700.0 147,445.0
5 supply and install angel corner melli grey m.l 18.00 285.0 5,130.0
7 Supply and install geotextile and gravel for main flower box m.l 8.00 185.0 1,480.0
Total 983,347.25
Page 10
اسم المشروع :بيزنس بارك-جنوب القرنفل -القاهرة الجديدة
Page 11 of 37
TENDER DOCUMENTS ELECTRICAL WORK (R0)
BILL OF QUANTITIES
ELECTRICAL WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
General No.tes:
Specification, drawings, and bill of quantities are
complimentary and are to be taken together for complete
interpretations of the work.
In case of conflict between contract document, please refer to
the engineer for clarification.
TO SUMMARY
1 FEEDERS AND SUBFEEDERS CABLES
1.1 MULTI/SINGLECORE CU/PVC/PVC INSULATED
Supplying, installing, connecting and testing of the main and
sub-feeders cables single or multicore PVC/PVC insulated
including cable trenches, conduits, cable trays with filling ratio
50% max, terminations, vertical risers and all necessary
accessories and related ancillary works for complete
installation as specified and as indicated on the drawings for
the following sizes.
1.1.1 2//(3x 120+70) + (1x70) mm2, cu. TO FEED
MDB-A Mt. 0 9,400 0
TO SUMMARY 721,470.00
2 SMALL POWE SYSTEMS
2.1 ELECTRIC OUTLETS
Page 12 of 37
TENDER DOCUMENTS ELECTRICAL WORK (R0)
BILL OF QUANTITIES
ELECTRICAL WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
Supplying, installing, connecting and testing socket outlets
including fire retardant conduits, conduit fittings, cabling,
cable trays, earthing, terminations, and all accessories
starting from the branch circuit and back to the panelboard for
complete installation as specified and as indicated on the
drawings.
16A single socket outlets by copper wires 3(1x3) mm2 in
2.1.1 No. 32 840 26,880
20mm F.R upvc conduit.
Page 13 of 37
TENDER DOCUMENTS ELECTRICAL WORK (R0)
BILL OF QUANTITIES
ELECTRICAL WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
Lighting outlets controlled by directly from panel by copper
3.1.3 No. 20 1,095 21,900
wire 3(1x3) sqmm in 20 mm F.R upvc conduit. For Exit sign
TO SUMMARY 714,055.00
4 POWER AND LIGHTING PANEL BOARDS
4.1 LIGHTING,POWER AND A/C PANELS
Supplying, installing, connecting and testing of the power and
lighting panel boards (Type tested form 1) complete with all
components as specified and as indicated on the drawings.
Approximated
Also including hooking up of all incoming and outgoing
feeders and all necessary accessories and ancillary materials
required for complete installation for the following panels.
4.1.1 SDB-T No. 0 50,000 0
4.1.2 MCC-T No. 3 43,750 131,250
4.1.3 LP-B1 No. 1 31,000 31,000
4.1.4 LP-B2 No. 0 31,000 0
4.1.5 LP-R No. 0 31,000 0
4.1.6 MCC-R No. 0 43,750 0
4.1.7 MDB-A No. 0 81,250 0
Page 14 of 37
TENDER DOCUMENTS ELECTRICAL WORK (R0)
BILL OF QUANTITIES
ELECTRICAL WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
TO SUMMARY 402,500.00
5.3 ALARM STATION (INTELLEGENT) DEVICES
Supplying, installing, connecting and testing of
5.3.1 Photo electric smoke detector No. 40 1,295 51,800
5.3.2 Fixed heat detector No. 40 1,100 44,000
5.3.3 Fault isolator No. 2 1,230 2,460
5.3.4 Fire alarm manual station with double action No. 9 1,875 16,875
5.3.5 Fire alarm saren with strobe light No. 9 1,920 17,280
5.3.6 Control module for interface with Elev. No. 1 1,190 1,190
5.3.7 Control module for interface with MCC'S No. 9 1,190 10,710
5.3.8 Control module for interface with Fire fighting No. 0 1,190 0
TO SUMMARY 539,965.00
TELEVISION, RADIO AND SATELLITE SYSTEM (Optional
7
Item)
7.1 TV OUTLETS(EMPTY CONDUIT)
Supplying and installing empty raceway 25mm for TV pull box
in rental space from floor control room or L.C cable trunk
including conduits, conduit fittings, back boxes, pull wire and
7.1.1 No. 0 1,125 0
all necessary ancillary works and materials required for
complete installation starting from the outlet untill the trunking
as specified and as indicated on the drawings.
Page 15 of 37
TENDER DOCUMENTS ELECTRICAL WORK (R0)
BILL OF QUANTITIES
ELECTRICAL WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
TO SUMMARY 0.00
TOTAL 2,601,630.00
Page 16 of 37
TENDER DOCUMENTS FIREFIGHTING WORK (R0)
BILL OF QUANTITIES
FIRE FIGHTING WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E. L.E
1 PIPING AND FITTING MATERIALS:
Supplying, installing, connecting and testing of seamless black
steel fire protection piping system complete, including pipes
fittings, supports hangers, sleeves, inserts painting and all
required couplings and adapters all as per A.S.T.M. A-53
1.1
schedule 40 for piping systems 50 mm dia. and smaller, and
schedule 40 w/ductile iron grooved fittings and couplings for
piping systems 65 mm dia. and larger, all as specified and as
shown on drawings.
1.1.1 Diam ' 6" Mt. 48 3,375.0 162,000.0
1.1.2 Diam' 4" Mt. 16 2,250.0 36,000.0
1.1.3 Diam' 3" Mt. 34 1,690.0 57,460.0
1.1.4 Diam' 2.5" Mt. 52 1,405.0 73,060.0
1.1.5 Diam' 2" Mt. 36 1,125.0 40,500.0
1.1.6 Diam' 1.5" Mt. 45 845.0 38,025.0
1.1.7 Diam'1.25" Mt. 78 705.0 54,990.0
1.1.8 Diam'1" Mt. 388 565.0 219,220.0
2 SPRINKLER SYSTEM
2.2.1 Upright sprinkler with K factor (5.6) at temperature(68 c) No. 117 380.0 44,460.0
TO SUMMARY 894,553.00
3 PIPING FOR ZONE CONTROL UNIT DRAIN:
Page 17 of 37
TENDER DOCUMENTS FIREFIGHTING WORK (R0)
BILL OF QUANTITIES
FIRE FIGHTING WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E. L.E
Supplying, installing, testing, commission and hand over of
Galvanize steel pipe for internal drainage system vertical and
horizontal aboveground piping to outside piping ,complete with
3.1 fittings, fixation, excavation, backfilling and all accessories
required to complete the works to be in accordance with project
technical specifications and drawings for the following
Diameters:-
3.1.1 Diam. 50mm Mt. 0 1,125.0 0.0
4 VALVES
Supplying and installing Automatic Air Vent to be installed on the
4.1
top of the fire water rieser and all as shown on drawings.
6 EXTINGUISHERS
Supplying, installing, connecting and testing of dry powder
manual portable hand held(ABCDE) fire extinguishers to be installed
6.1
all around the building to be used in parking areas, electrical and
mechanical rooms all as specified and as shown on drawings.
8 SIAMESE CONNECTIONS
Supplying, installing, connecting and testing of flush type
Siamese connections 90° angle body, chromium plated with
adapters, plugs, chains, double clapper, two way, complete
8.1 No. 1 18,750.0 18,750.0
including Siamese connection, hydrant connection hydrant
control valve and check valves all as specified and as shown on
drawings.
TO SUMMARY 290,015.00
TOTAL 1,184,568.00
Page 18 of 37
TENDER DOCUMENTS HVAC WORK (R0)
BILL OF QUANTITIES
HAVC WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E L.E
General notes:
TO SUMMARY
1 VRF OUTDOOR UNITS
2 REFRIGERANT PIPES
Page 19 of 37
TENDER DOCUMENTS HVAC WORK (R0)
BILL OF QUANTITIES
HAVC WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E L.E
3.1.1 F.C.U-01 Ducted Type Mid/High Static,42000 BTU/hr - 12.3 Kw No. 0 56,250 0
TO SUMMARY 1,860,000.00
4 FANS
Page 20 of 37
TENDER DOCUMENTS HVAC WORK (R0)
BILL OF QUANTITIES
HAVC WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E L.E
4.1.3 EX.F-03 1125 CFM E.SP 1 IN.W.G Centerifugal No. 1 18,750 18,750
5 DUCT WORK
TO SUMMARY 1,096,750.00
7 AIR DISITRIBUTION
Page 21 of 37
TENDER DOCUMENTS HVAC WORK (R0)
BILL OF QUANTITIES
HAVC WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E L.E
8 AIR CURTAIN
TO SUMMARY 31,250.00
TOTAL 2,988,000.00
Page 22 of 37
TENDER DOCUMENTS PLUMBING WORK (R0)
BILL OF QUANTITIES
PLUMBING WORKS
Item
Section Unit Rates Unit Rates
Number No. Qty Unit
Description
L.E. L.E
General Notes:
Specification, drawings, and bill of quantities are
1 complimentary and are to be taken together for complete
interpretations of the work.
In case of conflict between contract document, please refer to
2
the engineer for clarification.
Quantities, include in this bill of quantities is for guidance, the
3
contractor shall check and verify all quantities.
The contractor should include in his offer all required materials
4 needed for optimum operation whatever or no mentioned in
the bill of quantity.
Responsibility of contractor is to ensure that all works are in
5 conformity with international stated codes and local
regulations.
TO SUMMARY
1 INTERNAL DRAINAGE SYSTEM
Piping
Supplying, installing, testing, commission and hand over for
drainage system vertical and horizontal aboveground and
underground piping to outside piping ,complete with fittings,
fixation, excavation, backfilling and all accessories required to
complete the works to be in accordance with project technical
specifications and drawings for the following Diameters:-
1.1 UPVC Pipe (10 bar) :
1.1.1 Diam. 110 mm Mt. 102 390 39,780
1.1.2 Diam. 75 mm Mt. 209 340 71,060
1.1.3 Diam. 50 mm Mt. 75 275 20,625
2 DRAIN FITTINGS
Supplying, installing, testing, commission and hand over of
drains for different areas, complete with piping, fittings and all
accessories required to complete the works to be in
accordance with the project specification and to tender
drawings for the following drains:
2.1 UPVC Roof Drain:
2.1.1 Diam. 75 mm No. 0 1,500 0
Page 23 of 37
TENDER DOCUMENTS PLUMBING WORK (R0)
BILL OF QUANTITIES
PLUMBING WORKS
Item
Section Unit Rates Unit Rates
Number No. Qty Unit
Description
L.E. L.E
TO SUMMARY 219,215.00
2.5 Gully Trap:
2.5.1 (0.30X0.30)M No. 0 2,750 0
3 INSPECTION CHAMBER
Supplying, installing, testing, commission and hand over of
Inspection Champer , complete with heavy duty GRP cover,
fittings, excavation, back filling, inlet and outlet pipes,
3.1 reinforced and plan concrete, coats of bitumen and all
accessories required to complete the works to be in
accordance with project technical specifications and drawings
for the following sizes:
3.1.1 Inspection Chamber 0.6m * 0.6 m * 0.6m No. 15,000 0
TO SUMMARY 115,150.00
6 INTERNAL WATER SUPPLY SYSTEM
6.1 PIPING
Page 24 of 37
TENDER DOCUMENTS PLUMBING WORK (R0)
BILL OF QUANTITIES
PLUMBING WORKS
Item
Section Unit Rates Unit Rates
Number No. Qty Unit
Description
L.E. L.E
TO SUMMARY 52,575.00
7 HOSE BIB :
Supplying, installing, testing , HOSE Bib With Diameter
(25MM) complete with ALL , fittings, fixation and all
7.1 No. 0 1,250 0
accessories required to complete the work to be in
accordance with the project specifications and drawings.
Page 25 of 37
TENDER DOCUMENTS PLUMBING WORK (R0)
BILL OF QUANTITIES
PLUMBING WORKS
Item
Section Unit Rates Unit Rates
Number No. Qty Unit
Description
L.E. L.E
10 PLUMBING FIXTURES:
Page 26 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
ELECTRICAL (VO) WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
General No.tes:
Specification, drawings, and bill of quantities are
complimentary and are to be taken together for complete
interpretations of the work.
In case of conflict between contract document, please refer to
the engineer for clarification.
Quantities, include in this bill of quantities is for guidance, the
contractor shall check and verify all quantities.
TO SUMMARY
1 FEEDERS AND SUBFEEDERS CABLES / TRAYS
1.1 MULTI/SINGLECORE AL/XLPE/PVC INSULATED
Supplying, installing, connecting and testing of the main and
sub-feeders cables single or multicore XLPE/PVC insulated
including cable trenches, conduits, terminations, vertical
risers and all necessary accessories and related ancillary
works for complete installation as specified and as indicated
on the drawings for the following sizes.
1.1.1 2// (3x185+95) + (1x95) mm2, AL. TO FEED MDB Mt. 40 3,200 128,000
1.1.2 (3x 50+25) + (1x25) mm2, cu TO FEED SDB_T1 Mt. 38 2,077 78,926
Page 27 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
ELECTRICAL (VO) WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
Electric outlets for exhuast fan by copper wires 3(1x3) mm2 in
2.1.5 No. 4 2,400 9,600
20 mm F.R upvc conduit.
Electric outlets for AC units by copper wires 3(1x6) mm2 in 25
2.1.6 No. 10 3,735 37,350
mm F.R upvc conduit.
TO SUMMARY 1,055,254.00
3 POWER AND LIGHTING PANEL BOARDS
3.1 LIGHTING,POWER AND A/C PANELS
5 DATA SYSTEM
5.1 OUTLETS
5.1.1 Supply and install HDMI outlet in 32mm PVC Conduit No. 7 2,000 14,000
Supply and install CCTV / Access / WIFI outlet in 20mm PVC
5.1.2 No. 20 2,700 54,000
Conduit
5.1.3 Empty conduit 32mm for fiber m 80 0
5.2 EQUIPMENTS
5.2.1 Supply and install master rack 42U No. 1 35,430 35,430
5.2.2 Supply and install Sub-rack 9U No. 1 10,670 10,670
Supply and install Fiber Patch Panel 16 port for
5.2.3 No. 2 16,850 33,700
communication completed with all accessories.
5.2.4 Supply and install Patch Cords Fiber (1Mt) No. 25 510 12,750
Supply and install Multi mode Fiber Optic Cable,8 core with
5.2.5 M 100 185 18,500
acessories
5.2.6 Supply and install 24 port CAT6 patch panels No. 8 4,500 36,000
5.2.7 Supply and install 1M CAT6 patch cords No. 200 200 40,000
Page 28 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
ELECTRICAL (VO) WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
Supply and install CAT6 POE UTP Data Switch 24 port
5.2.8 No. 0 90,000 0
10/100/1000 completed accessories.Cisco or HP
TO SUMMARY 868,650.00
6 CCTV SYSTEM
6.1 EQUIPMENTS
7 SOUND SYSTEM
7.1 EQUIPMENTS
Supply, install, connect and test 240 watt mixer amplifier
7.1.1 including all electronic parts, , all electrical and ancilary works No. 1 60,000 60,000
to complete the item
7.2 OUTLETS
Page 29 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
ELECTRICAL (VO) WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
7.2.1 Supply and install Sound outlet in 20 mm PVC Conduit No. 15 1,900 28,500
TO SUMMARY 264,700.00
8 ACCESS CONTROL SYSTEM
8.1 EQUIPMENTS
Supply, install, connect and test Master access control panel
8.1.1 No. 0 56,000 0
2 door
8.1.2 Card Reader No. 0 8,935 0
8.1.3 Magnetic Door Lock No. 0 6,935 0
8.1.4 Magnetic Door Contact No. 0 400 0
8.1.5 Door Unlocking Button No. 0 1,335 0
8.1.6 Access control System outlet upvc conduit cat 6 cable No. 2 4,800 9,600
TO SUMMARY 385,600.00
TOTAL 2,574,204.00
Page 30 of 37
MECHANICAL WORK (R0)
BILL OF QUANTITIES - VO
MECHANICAL (VO) WORKS
Section Item
Unit Rates Total
No. Description Unit Qty
Number L.E. L.E
FIREFIGHTING
1 SPRINKLER SYSTEM
2 2.1 FM 200
2.1.1 Supply and install FM200 for IT Room in basement 32kg Ls 1 146,700 146,700.00
2.1.2 Supply and install FM 200 for electrical room for 60 m3 Volume No. 0 166,670 -
2.1.3 Supply and install FM 200 for electrical room for 52 m3 Volume No. 0 160,000 -
4.1.3 supply and install 2 1/2 " valve for FHC No. 6 7,500 45,000.00
4.1.4 supply and install 4" check valve No. 1 7,000 7,000.00
TO SUMMARY 728,945.00
Page 31 of 37
MECHANICAL WORK (R0)
BILL OF QUANTITIES - VO
MECHANICAL (VO) WORKS
Section Item
Unit Rates Total
No. Description Unit Qty
Number L.E. L.E
PLUMBING
1 INTERNAL DRAINAGE SYSTEM
1.1 Piping
2 DRAIN FITTINGS
2.1 Metal Trench:
2.1.1 400mm x 200mm x L Mt. 0 6,500 -
2.2 Side rain drain
2.2.1 SRD No. 2 2,800 5,600.00
3 INSPECTION CHAMBER
Page 32 of 37
MECHANICAL WORK (R0)
BILL OF QUANTITIES - VO
MECHANICAL (VO) WORKS
Section Item
Unit Rates Total
No. Description Unit Qty
Number L.E. L.E
6.1 Gate Valve 50 mm For meter and water tank No. 7 13,900 97,300.00
7 Automatic Air Vent
supply, Automatic Air Vent to be installed on the top of the fire
water rieser and all as shown on drawings
7.1 A.A.V 1" No. 1 1,600 1,600.00
8 Water Tank
Supplying and installing the following , item include any necessary
accessories.
8.1 Water Tank 1m No. 2 20,000 40,000.00
9 BUILDER WORK
Supplying and installing the following , item include any necessary
accessories.
9.1 Builder work for driver toilets in basement-2 Ls 1 10,700 10,700.00
10 Gully trap
Supplying and installing the following , item include any necessary
accessories.
10.1 Gully trap with metal cover No. 1 15,350 15,350.00
11 PLUMBING FIXTURES
Supplying the following , item include any necessary accessories.
TO SUMMARY 336,345.00
Page 33 of 37
MECHANICAL WORK (R0)
BILL OF QUANTITIES - VO
MECHANICAL (VO) WORKS
Section Item
Unit Rates Total
No. Description Unit Qty
Number L.E. L.E
HVAC
1 EXHUAST FANS
FANS
Supplying and installing the following , item include any necessary
1.1
accessories.
1.1 Exhuast fan 150 CFM - wall mounted No. 0 9,350 -
DOOR LOUVERS
Supplying and installing the following , item include any necessary
1.2
accessories.
1.2.1 Door louver 300*300 No. 3 1,870 5,610.00
1.2.2 Door louver 250*250 No. 0 1,600 -
1.2.3 Door louver 200*200 No. 0 1,500 -
OUTLETS
Supplying and installing the following , item include any necessary
1.3
accessories.
1.3.1 EX . AO 200*150 mm No. 0 2,000 -
1.3.2 EX - AG 450*300 mm No. 0 4,000 -
3 REFRIGERANT PIPES
Page 34 of 37
MECHANICAL WORK (R0)
BILL OF QUANTITIES - VO
MECHANICAL (VO) WORKS
Section Item
Unit Rates Total
No. Description Unit Qty
Number L.E. L.E
4.1.1 30000 BTU/HR No. 1 53,250 53,250.00
4.1.2 18000 BTU/HR No. 5 40,000 200,000.00
4.1.3 12000 BTU/HR No. 4 30,625 122,500.00
Page 35 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
LIGHTING FIXTURES (VO)
Working Items Unit
Number Total
Rates Notes
section No. Description Unit Qty
L.E. L.E
1 LIGHTING FIXTURES:
Supplying, installing, connecting and testing lighting fixtures
including all lamps, mounting brackets, accessories and all
necessary ancellary works and materials required for
complete installation as specified and as indicated on the
drawings (for type description, refer to the lighting fixtures
details).
Waterproof surface mounted industrial IP65,2*18w,4000K
CR170 500mA 3800lm Luminire output,50,000Hr Luminaire
1.1.1 No. 50 1,800 90,000
made from Poly, carbonatematerial,IP65, Ø 1200xH95 white,
non dimmable driver included, Finsh: GREY
Water proof surface mounted industrial IP65,2*18w,4000K
CR170 500mA 3800lm Luminire output,50,000Hr Luminaire
1.1.2 No. 16 4,390 70,240
made from Poly, carbonatematerial,IP65, Ø 1200xH95 white,
non dimmable driver included, Finsh: GREY With Battery
LED round downlight 5W 4000k 700 lm real,
1.1.3 50,00hrs,CRI80, CREE COB.Housing made of PC, No. 115 1,170 134,550
aluminum, clear cover, ɸ62x H65mm cut 55mm Finsh: WHITE
Recessed Downlight
LED round downlight 7W,4000K ,700 lm real, 50,000 hrs,
1.1.4 CRI 80, CREE COB. No. 0 1,350 0
Housing made of PC, aluminum, clear cover, φ85mm cut
75mm,IP44 , Finish: black
LINEA Slim Surface / Suspended Linear profile.
SAMSUNG LED 35W 4000K CRI80 700mA luminaire output
4000lm (106 lm/W) (Highest Efficacy) CRI80, 50,000 Hr,IP20
1.1.5 No. 0 3,590 0
Extruded aluminum profile and opal PMMA diffuser
UGR<19. 1000*50*30mm. Connector for through wiring
included. 220 VDC Finish: Black
1.1.6 WALL MOUNTED SPOTLIGHT decorative spotlight No. 0 2,100 0
1.1.7 Ceiling/ Wall - Surface mounted luminaire No. 0 1,275 0
1.1.8 wall mounted luminaire used for outdoor purposes, (garage) No. 0 2,185 0
Page 36 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
LIGHTING FIXTURES (VO)
Working Items Unit
Number Total
Rates Notes
section No. Description Unit Qty
L.E. L.E
Magnetic track lamp, 20w , beam angle 120⁰ ,OSRAM LED
1.1.26 No. 0 4,500 0
CHIP, W22*H25*L600mm
Product: LED up and down wall light
Power: 5W * 2 COB,2pcs 5W Bridgelux LED, Input Volt:
AC220V
LED Color: 3000K, Beam Angle: 60° reflect cup
1.1.27 No. 6 1,425 8,550
IP Rating: IP 65,Size: D65 * H160m, Material: clear tempered
glass+aluminum body,Cable:one piece 3 wires bare power
cable length
at 30CM,Control Way:ON/OFF
Side light up and down 8W,3000K,Beam angle 120, IP66
1.1.28 No. 6 1,120 6,720
Finish Black D150*H45mm
1.1.29 Aluminium profile 1000*H165*W176mm No. 0 620 0
LED under ground light 6 w bridgelux LED Ac220 3000 k 60
1.1.30 No. 50 2,500 125,000
beam angle ip 67 D130 H 195 mm
1.1.31 emergency lighting fixture No. 38 7,000 266,000
TOTAL 1,490,292.00
Page 37 of 37