0% found this document useful (0 votes)
119 views37 pages

Workbook

This document provides a bill of quantities for ground floor works of a Cairo business park project. It lists 14 items with descriptions and quantities for works including demolishing existing façade, plastering, installing marble flooring and walls, wooden cladding and partitions, ceilings, and more. The total price for just the ground floor works is calculated to be approximately 3.8 million Egyptian pounds.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
119 views37 pages

Workbook

This document provides a bill of quantities for ground floor works of a Cairo business park project. It lists 14 items with descriptions and quantities for works including demolishing existing façade, plastering, installing marble flooring and walls, wooden cladding and partitions, ceilings, and more. The total price for just the ground floor works is calculated to be approximately 3.8 million Egyptian pounds.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 37

TOTAL OF ALL WORKS - BILL OF QUANTITIES

PROJECT NAME: A12 -CAIRO BUISNISS PARK


PROJECT NO:
DATE :9-5-2023 09/05/2023
Rev.04
Item
DESCRIPTION TOTAL PRICE
no.
TOTAL OF ALL WORKS

1 ARCHETURE WORKS FOR GROUND FLOOR 4,234,397.50

2 ARCHETURE WORKS FOR FIRST 2,596,951.50


ARCHETURE WORKS FOR UPPER & LOWER
3 3,943,276.75
BASEMENT
4 ROOF & STAIRS 1,532,765.75
5 LANDSCAPE 983,347.25
6 ELECTRICAL WORKS 2,601,630.00
7 FIRE FIGHTING WORKS 1,184,568.00
8 HAVC WORKS 2,988,000.00
9 PLUMBING WORKS 423,340.00
10 OTIS ELEVATOR 750,000.00
11 ELECTRICAL WORKS (VO) 2,574,204.00
12 MECHANICAL WORKS (VO) 3,057,180.00
13 LIGHTING FIXTURES (VO) 1,490,292.00
14 ELECTRICAL WORKS OMISSION
15 MECHANICAL WORKS OMISSION

TOTAL AMOUNT EXCLUDING VAT 28,359,952.75

5% VAT 1,417,997.64

TOTAL AMOUNT INCLUDING VAT 29,777,950.39

Page 1 of 37
Project Name :A12-CBP

GROUND FLOOR ONLY

Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Demolish Works
Dismantle of aluminum and glass façade as per design
1 M2 80 360.0 28,800.0
drawings.
Plaster Works
Supply and application of sand/cement plaster on existing
1 block work, Item includes all accessories as per general M2 85 135.0 11,475.0
specifications.
Staircase works
Supply and install light travertine marble for stair 4 cm for
1 M.L 49.5 1,665.0 82,417.5
going and 2 cm for riser
Supply and install clear glass handrail 10 mm thick securit 90
2 M.L 20 4,000.0 80,000.0
cm height. Without s.steel coping
3 Supply and install light travertine marble for landing 2 cm thick. M2 12 2,215.0 26,580.0

Waterproofing Works

By Squere meter, Supply and apply Waterproofing for the


bathrooms, bistro bar and pantry, membrene 4 mm, and all
1 M2 15 175.0 2,625.0
relevant works to complete the item as per specification, as
per approved sample & work shop drawings by the Engineer.

Ceiling Works

Supply and install 12 mm thick. White gypsum board brand


Knauf and including adjustable suspension system and all relevant
1 M2 256 330.0 84,480.0
works to complete the item as per specification, as per approved
sample & work shop drawings by the Engineer.

Supply and Install special paint ceiling from colorteck or


2 M2 256 345.0 88,320.0
equivalent as indicated in drawings and render shots.
Supply and install Circular Translucent STRETCH CEILING
3 System by Barrisol, for artificial skylight, as per approved sample M2 4 2,860.0 11,440.0
& work shop drawings by the Engineer.
Supply and install led light for stretch ceiling, as per approved
4 M.L 35 460.0 16,100.0
sample & work shop drawings by the Engineer.
5 Supply and install shadow gap M.L 20 110.0 2,200.0

6 Supply and install curtain cove M.L 55 260.0 14,300.0

7 Supply and install access 60*60 cm. NO. 15 1,300.0 19,500.0

Flooring Finishes

Supply and Install beige travertine marble 2 cm thick as


general flooring as indicated in the drawings and including a
1 M2 110 3,600.0 396,000.0
bed of cement and sand screed including all relevant works
to complete the item as per specification

Supply & installation of beige travertine Marble tiles 4 * 6 cm


and 2 cm thick collected by gluing on a marble slab
2 (Base),with spacing of 0.7-1 cm, filled with (white M2 60 4,800.0 288,000.0
cement,powder and crushed marble) as approved
Sample.quantity as per drawings

Supply and Install pietra gray marble 2 cm thick for bistro bar
flooring as indicated in the drawings and including a bed of
3 M2 27 3,700.0 99,900.0
cement and sand screed including all relevant works to
complete the item as per specification

Page 2
Project Name :A12-CBP

GROUND FLOOR ONLY

Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.

Supply and Install engineered wood-chivron oak veneer for


bistro bar & meeting room flooring as indicated in the
4 drawings and including a bed of cement and sand screed M2 62 5,430.0 336,660.0
including all relevant works to complete the item as per
specification and not include wooden skirting

Supply and Install mosaic floor as subfloor for engineered


wood flooring and including a bed of cement and sand
5 M2 60 230.0 13,800.0
screed including all relevant works to complete the item as
per specification

Supply and Install metal trim for different floor finish, as


6 indicated in the drawings and including including all relevant m.l 60 285.0 17,100.0
works to complete the item as per specification -

Supply and Install 4 cm width silver traverine border, for lbistro


7 M.L 22 430.0 9,460.0
bar flooring area, as per approved sample.
Supply and Install 4 cm width pietra gray border, for lbistro
8 M.L 65 430.0 27,950.0
bar flooring area, as per approved sample.
Wall Paint Works

Supply and Install special paint for walls from colorteck or


1 M2 95 345.0 32,775.0
equivalent as indicated in drawings and render shots.

Wooden works

Supply and install wooden cladding MDF 12 mm, duco paint


1 M2 25 2,800.0 70,000.0
with grooves as per design drawings for screen wall.

Supply and install wooden louvers partition dim. 3.55*3.00 m


2 consists of 5 panels each 0.70*3.00 height from walnut veneer NO. 1 121,500.0 121,500.0
and pivot mechanism as per render shots

Supply and install walnut veneer fixed on mdf 14 cm for Meter length from
3 M.L 12 6,000.0 72,000.0
ceiling above tree lounge area width 0.80 cm outer line
Supply and install WALNUT cladding with walnut massive ribs 3
4 cm width cladding for wall of coffee bar dim. 4.30*2.00m M2 9 12,200.0 109,800.0
height.
Supply and install WALNUT cladding for wall of coffee bar dim.
5 M2 13 3,450.0 44,850.0
4.30*3m height.

Supply and install cladding for partition inbetween reception


6 desk and coffee bar from WALNUT veneer fixed on 12 mm M.L 11 6,750.0 74,250.0
mdf for (dim. 4.3*3.00 height and 1.00 width)

Partitions & cladding


Supply and install 10 cm thick. Gybsum partition for meeting
1 M2 35 610.0 21,350.0
rooms with sound insulation.
Supply and install metal structure steel boxes 5*5 cm for
2 reception and coffee bar partition dim. 4.50*3.60 m and width NO. 1 78,600.0 78,600.0
1.00 m
Supply and install cladding gybsum board one layer for
2 M2 13 285.0 3,705.0
reception desk side 12 mm thick.

Metal Lounge partition: Supply and install metal partition 6 m


length for lounge area consists of rusted metal cladding 3 mm
3 NO. 2 77,200.0 154,400.0
thick. Cladded on steel structure 2*2 cm and wooden shelves
oak veneer 2 cm thick.

Supply and install rusted metal unit consist of metal structure


4 cladded with rusted metal cladding 3 mm thick. Height 75 cm NO. 2 52,000.0 104,000.0
and width 70 cm for lounge area as per render shots

Marble works

Page 3
Project Name :A12-CBP

GROUND FLOOR ONLY

Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.

Supply and Install silver travertine marble block for lounge


1 M.L 14 52,000.0 728,000.0
area as per design drawings height 50 cm and width 70 cm
Supply and Install pietra gray marble block fo tree as per
2 approved sample and as per design drawings height 100 cm NO. 1 90,000.0 90,000.0
and diameter 100 cm
Aluminum and Glass works

Supply and install Glass Partition securit glass 10 mm thick.


1 M2 28 6,500.0 182,000.0
with black metal frame For meeting rooms without doors.

Supply and install full height Glass hinged doors securit glass
2 NO. 2 9,300.0 18,600.0
10 mm thick. For meeting rooms size 0.90*3.00 m

Entrance Modification:to be single leaf hinged glass door


3 NO. 1 65,000.0 65,000.0
instead of double leaf door
Entrance glass door :supply and install folding single glass dor
3 NO. 1 215,000.0 215,000.0
for entrance 7.00*3.60
Decorative Works

Coffee Bar:(dim. 3.60*1.10 height) Supply and install bar from


steel boxes 3*3 cm cladded with mdf 14 mm and imported
white ceramic tiles 10*10 cm from outside and metal brass
1 NO. 1.0 135,000.0 135,000.0
skirting 5 cm height with footrist.
countertop from walnut massive as per render shots and led
light

coffe Bar unit: supply and install walnut veneer wooden unit
2 for coffee bar with italian carrara marble 2 cm thick. M.L 4.3 12,200.0 52,460.0
Countertop.

reception counter: Supply and install reception desk from


steel boxes 3*3 cm cladded with mdf 14 mm and 3m sticky
2 NO. 1 121,500.0 121,500.0
panels brass finish and and silver travertine from outside (dim.
3.10*1.10 height), countertop from walnut veneer.

Library front of reception counter: shelves 4 cm thick and 40


3 cm width mdf 14 mm finished with white duco paint length unit 1 71,500.0 71,500.0
3.65 m

8 Brass signage behind reception desk NO. 1 11000 11,000.0

Total 4,234,397.50

Page 4
Project Name :A12-CBP

FIRST FLOOR

Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Demolish Works
Demolish of existing solid concrete masonary units 120 mm as
1 M2 16.00 665.0 10,640.0
per design drawings.
Demolish of existing solid concrete masonary units 250 mm as
2 M3 11.00 2,650.0 29,150.0
per design drawings.

3 Dismantle of old gypsum board above glass façade M2 37.00 200.0 7,400.0

Block Works

2 Supply and application of solid concrete block 100 mm M2 22.00 355.0 7,810.0
Supply and application of sand/cement plaster on existing
3 block work, Item includes all accessories as per general M2 72.00 135.0 9,720.0
specifications.
Ceiling Works

Supply and install 12 mm thick. White gypsum board brand


Knauf and including adjustable suspension system and all relevant
1 M2 230.00 420.0 96,600.0
works to complete the item as per specification, as per approved
sample & work shop drawings by the Engineer.

Supply and Install graich paint for gybsum board ceiling from
2 M2 230.00 345.0 79,350.0
jotun or equivilant (CL01)
Supply and Install graich paint for exposed ceiling from jotun or
3 M2 110.00 380.0 41,800.0
equivilant (CL02)
4 Supply and install curtain & light cove ( white gypsum board ) M.L 200.00 260.0 52,000.0

5 Supply and install access 60*60 cm. NO. 11 1,570.0 17,270.0


Flooring Finishes

Supply and Install Beige travertine marble 2 cm thick as general


flooring as indicated in the drawings and including a bed of
1 M2 144.10 3,600.0 518,760.0
cement and sand screed including all relevant works to
complete the item as per specification

Marble skirting - 10 CM HEIGHT - beige travertine marble 2 cm


2 M.L 141.59 600.0 84,954.0
thick
MARBLE skirting - block corner - 10 cm height - 8 cm width - 6
3 NO. 32 850.0 27,200.0
cm thick
Supply and Install engineered wood-chivron oak veneer
flooring as indicated in the drawings and including a bed of
4 cement and sand screed including all relevant works to M2 25.00 5,430.0 135,750.0
complete the item as per specification and not include
wooden skirting
Supply and Install ceramic floor as subfloor for engineered
wood flooring and including a bed of cement and sand screed
5 M2 137.00 300.0 41,100.0
including all relevant works to complete the item as per
specification

Supply and Install carpet tiles 50*50 cm as per approved


6 M2 112.00 1,840.0 206,080.0
sample

Supply and Install metal trim for different floor finish, as


7 indicated in the drawings and including including all relevant m.l 29.00 420.0 12,180.0
works to complete the item as per specification -

Supply and Install PIETRA SKIRTING, as indicated in the drawings


8 and including including all relevant works to complete the item M2 1.30 3,800.0 4,940.0
as per specification -

Wall Paint Works


Supply and Install special paint for walls from jotun or
1 M2 235.00 345.0 81,075.0
equivalent as indicated in drawings and render shots.
Wooden works

Supply and Install walnut wood veneer cladding panels fixed


1 M2 15.20 5,100.0 77,520.0
on mdf 14 mm

Page 5
Project Name :A12-CBP

FIRST FLOOR

Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Supply and install wooden shelves 4 cm thick. Mdf and walnut
2 m.l 6.00 2,400.0 14,400.0
veneer width 60 cm .
Supply and install fixed wooden seat walnut veneer width 50
3 m.l 6.00 9,350.0 56,100.0
cm and height 50 cm without fabrics
Supply and install wooden planter walnut veneer beside
4 NO. 1 9,350.0 9,350.0
wooden seat
Supply and install wooden wall partition from wood 10 cm thick
5 M2 38.00 7,500.0 285,000.0
- 15 * 15 cm Finished with acrylic greich paint

6 Supply and Install wood FOR COULMNS AND WALLS 18 MM MDF M2 47.98 3,400.0 163,132.0

SUPPLY AND INSTALL KITCHENTTE ( WOODEN CABINTS ) 90 CM


7 M.L 3.30 8,500.0 28,050.0
HEIGHTS
Partition walls
Supply and install cladding gybsum board one layer for
1 M2 35.00 420.0 14,700.0
columns & walls with rounded edge 12 mm thick.
Supply and install cladding gybsum board one layer for
2 M2 37.00 420.0 15,540.0
spacing above glass façade.
Aluminum and Glass works

Supply and install Glass Partition securit glass 10 mm thick. with


1 m2 18.91 3,550.0 67,130.5
black metal frame For meeting rooms without doors.

Supply and install full height Glass hinged doors securit glass 10
2 M2 3.78 7,500.0 28,350.0
mm thick. For meeting rooms size 0.90*3.00 m

Supply and install Glass Partition securit glass 10 mm thick. with


3 black metal frame For meeting rooms without doors. -CURVED M2 6.90 5,000.0 34,500.0
PARTITION

Decorative Works

reception counter: ( first floor )


Supply and install masonary 10 cm thick for reception desk
1 finished with plaster and local antique ceramic tiles 5 * 12 (as NO. 1 95,000.0 95,000.0
per approved sample) and pietra gray marble 2 cm thick. For
20 cm height and countertop from walnut veneer 4 cm thick.

KITCHENTTE counter: ( first floor )


Supply and install MARBLE SHELVE PETRA GREY DEPTH 20 CM
2 NO. 1 21,800.0 21,800.0
AND 330 CM LENGTH 4 CM THICKNESS and countertop from
PETRA GRAY MARBLE 60 CM 5.53 m2

3 Supply and install fire rated door 90 mins with all accessories NO. 5 23,570.0 117,850.0

Supply and install base model as per received drawings -


4 NO. 1 60,000.0 60,000.0
ground floor

Modification in ground floor reception counter - replace metal


5 NO. 1 21,500.0 21,500.0
cladding with wood cladding - ground floor

6 Supply and install black frame formaika For screen NO. 5 1,450.0 7,250.0

7 Modification in big wall screen frame as per requested no 1 8,500.0 8,500.0

Modification in ground floor liberary in front of reception


8 no 1 7,500.0 7,500.0
counter - reduce length

Total 2,596,951.5

Page 6
Project Name :A12-CBP

UPPER & LOWER BASEMENT & BATHROOMS


Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Block Works

1 Supply and application of solid concrete block 100 mm M2 67.75 355.0 24,051.3

2 Supply and application of solid concrete block 250 mm M3 90.00 2,150.0 193,500.0

Supply and application of sand/cement plaster on existing


3 block work, Item includes all accessories as per general M2 684.00 135.0 92,340.0
specifications.
Ceiling Works
Supply and install 12 mm thick. White gypsum board brand
Knauf and including adjustable suspension system and all relevant
1 M2 147.00 420.0 61,740.0
works to complete the item as per specification, as per approved
sample & work shop drawings by the Engineer.

Supply and install 12 mm thick. green gypsum board for wet


area brand Knauf and including adjustable suspension system and
2 M2 15.00 465.0 6,975.0
all relevant works to complete the item as per specification, as per
approved sample & work shop drawings by the Engineer.

Supply and Install graich paint for gybsum board ceiling from
3 M2 162.00 345.0 55,890.0
jotun or equivilant (CL01)

Supply and Install plastic paint for general wall from jotun or
3' M2 1116.00 155.0 172,980.0
equivilant (CL01)

Supply and Install kimaxit 200 for concrete wall as a sub-face


3' M2 611.00 80.0 48,880.0
befor plastic paint

3' Supply and Install black plastic paint for concrete ceiling M2 1062.00 105.0 111,510.0

4 Supply and install LIGHT cove M.L 71.00 260.0 18,460.0

5 Supply and install shadow gap M.L 0.00 110.0 0.0

5 Supply and install access 60*60 cm. NO. 3 1,570.0 4,710.0

Flooring Finishes

Supply and Install Beige travertine marble 2 cm thick as


general flooring as indicated in the drawings and including a
1 M2 73.00 3,600.0 262,800.0
bed of cement and sand screed including all relevant works to
complete the item as per specification

Supply and Install Beige travertine marble 2 cm thick as


2 M.L 11.00 600.0 6,600.0
general SKIRTING FOR FLOOR

SUPPLY AND INSTALL BASSALT FOR OUTAREA PLATFORM FOR


3 M2 45.00 920.0 41,400.0
RECEPTION AREA

3 SUPPLU AND INSTALL CERAMIC TILES FOR DRIVERS TOILETS M2 22.00 410.0 9,020.0

Wall Paint Works

Supply and Install special paint for bathrooms walls only from
1 M2 120.00 345.0 41,400.0
jotun or equivalent as indicated in drawings and render shots.

2 Supply and Install matt black metal trim behind toilets m.l 31.00 285.0 8,835.0

Wooden works

Supply and Install walnut wood veneer cladding fixed on mdf


1 M2 6.00 5,430.0 32,580.0
14 mm

Supply and Install walnut veneet wooden doors without


2 NO. 6 21,500.0 129,000.0
cladding above door as per drawings (not include handle)

Decorative Works

Page 7
Project Name :A12-CBP

UPPER & LOWER BASEMENT & BATHROOMS


Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.

reception counter:
Supply and install masonary 10 cm thick for reception desk
1 CLADDED WITH pietra gray marble 2 cm thick. INCLUDING NO. 1 115,000.0 115,000.0
shield metal in front of counter 1.20 cm * 70 cm with
countertop from PIETRA GREY MARBLE 4 cm thick.

Supply and install mirror with blck metal frame dimension


3 NO. 4 27,150.0 108,600.0
(0.35*2.20) with back led light
missed item

1 supply and install 2 cm basalt for ramp wall m2 184.50 785.0 144,832.5
2 supply and install 2 cm bassalt for ramp floor m2 118.00 610 71,980.0
supply and install steel rolling sgutter door for upper basement
3 NO. 1 86,500.0 86,500.0
enterance

supply and install traffic barrier gate with two reader


4 NO. 1 112,400.0 112,400.0
connected to fire alarm system for upper basement enterance

Supply and install 7 ~ 10 cm concrete screed for basement


5 m2 542.00 1,050.0 569,100.0
floor including EPOXI finish ( sika flix 600 + rods )

Supply and Install concrete beam for flooring 50 cm height &


6 M.L 52.00 1,150.0 59,800.0
25 cm width - UPSTAND
supply and install fire rated hinged metal door ( 90 min ) - non
7 NO. 2 23,570.0 47,140.0
louverd - out locker for IT & Electric Room
8 supply and install supportive beam for ground floor slab ton 6.121 73,500.0 449,893.5

Demolish of existing solid concrete masonary units 250 mm as


9 m2 24.00 950.0 22,800.0
per design drawings.

By Squere meter, Supply and apply Waterproofing for the


bathrooms, grass area membrene 4 mm, and all relevant
10 m2 65.00 210.0 13,650.0
works to complete the item as per specification, as per
approved sample & work shop drawings by the Engineer.

Supply and install Glass Partition securit glass 10 mm thick. with


11 m2 32.00 6,500.0 208,000.0
black metal frame For meeting rooms without doors.

12 Supply and install GRP section m2 21.50 8,900.0 191,350.0

13 supply and instal up-stand concrete 40 cm height for ramp side m.l 32.50 850.0 27,625.0

14 SUPPLY AND INSTALL PIETRA MARBLE SINK 84 CM HEIGHT NO. 4 30,000.0 120,000.0

15 GLASSED curtain wall 6mm glass with door m2 21.40 7,500.0 160,500.0

glass partition 10 mm glass tempered with U section frame -


16 m2 31.39 3,550.0 111,434.5
upper basement

Total 3,943,276.75

Page 8
Project Name :A12-CBP

ROOF & STAIRS

Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Block Works
1 Supply and application of solid concrete block 100 mm M2 25.00 355.0 8,875.0

Supply and application of sand/cement plaster on existing


2 block work, Item includes all accessories as per general M2 25.00 135.0 3,375.0
specifications.
Flooring Finishes
Supply and Install CERAMIC TERRAZO GREY as general flooring
as indicated in the drawings and including a bed of cement
1 M2 275.00 580.0 159,500.0
and sand screed including all relevant works to complete the
item as per specification

By Squere meter, Supply and apply Waterproofing membrene


4 mm 2 layers , FOAM sheet 5 cm 32 density and all relevant
2 M2 275.00 500.0 137,500.0
works to complete the item as per specification, as per
approved sample & work shop drawings by the Engineer.

3 Supply and Install HK spider system - steel beam ton 2.105 66,750.0 140,508.8

5 Supply and Install roof equipment steel foundations ton 0.756 66,750.0 50,463.0
Supply and application of sand/cement plaster on existing
6 block work, Item includes all accessories as per general M2 207.00 135.0 27,945.0
specifications.

7 per meter length - supply & install pietra grey for stairs steps M.L 118.80 2,710.0 321,948.0

per meter square - supply & install pietra grey for stairs side &
8 M2 83.98 3,700.0 310,726.0
back
Supply and Install special paint for walls from jotun or
9 M2 207.00 345.0 71,415.0
equivalent as indicated in drawings and render shots.
Supply and install steel bars for handrail - includes all
10 M.L 1134.00 265.0 300,510.0
accessories and paints as per general specifications

Total 1,532,765.75

Page 9
Project Name :A12-CBP

LANDSCAPE
Item
DECRIPTION UNIT QTY UNIT PRICE TOTAL PRICE REMARK
no.
Flooring Finishes

1 Supply and Install antique beige travertine marble M2 120.39 3,600.0 433,404.0

2 Supply and Install concrete beam for flooring m.l 59.00 1,050.0 61,950.0

3 Supply and Install mily grey for outdoor area 2 CM M2 19.39 1,425.0 27,630.8

4 Supply and Install petra grey for outdoor reception M2 39.85 3,700.0 147,445.0

5 supply and install angel corner melli grey m.l 18.00 285.0 5,130.0

supply and install water isolation 4mm membrane sheets for


6 m2 19.50 285.0 5,557.5
metal pots

7 Supply and install geotextile and gravel for main flower box m.l 8.00 185.0 1,480.0

supply and install steel metal pots ( 27 cm height , 25 cm


width ) including drainage system ( steel box 2 * 2 cm
8 m.l 24.00 5,500.0 132,000.0
cladded with metal sheets 1.5 mm painted with same fence
color )
Supply and Install light weight blocks (Delta) filling for
9 m3 75.00 2,250.0 168,750.0
leveling adjustment

Total 983,347.25

Page 10
‫اسم المشروع ‪ :‬بيزنس بارك‪-‬جنوب القرنفل‪ -‬القاهرة الجديدة‬

‫أجمالى أعمال اﻷليكتروميكانيكال ‪A1-12‬‬

‫اﻻجمالي بالجنيه المصري‬ ‫الوصف‬ ‫البند‬

‫‪2,601,630.00‬‬ ‫إجمالي مقايسة اﻷعمال الكهربائية‬ ‫‪1‬‬

‫‪1,184,568.00‬‬ ‫إجمالي مقايسة أعمال مكافحة الحريق‬ ‫‪3‬‬

‫‪2,988,000.00‬‬ ‫إجمالي مقايسة أعمال التكييف ‪VRV LG‬‬ ‫‪4‬‬

‫‪423,340.00‬‬ ‫إجمالي مقايسة اﻷعمال الصحية‬ ‫‪2‬‬

‫‪750,000.00‬‬ ‫مصعد اوتيس‬ ‫‪5‬‬

‫‪2,574,204.00‬‬ ‫أجمالى أعمال كهرباء اﻻضافية )‪(VO‬‬ ‫‪6‬‬

‫‪3,057,180.00‬‬ ‫أجمالى أعمال الميكانيكا اﻷضافية )‪(VO‬‬ ‫‪7‬‬

‫‪1,490,292.00‬‬ ‫أجمالى وحدات اﻷضاءة اﻷضافية )‪(VO‬‬ ‫‪8‬‬

‫‪15,069,214.00‬‬ ‫أجمالى أعمال اﻷليكتروميكانيكال بدون ‪VAT %٥‬‬

‫‪Page 11 of 37‬‬
TENDER DOCUMENTS ELECTRICAL WORK (R0)
BILL OF QUANTITIES
ELECTRICAL WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
General No.tes:
Specification, drawings, and bill of quantities are
complimentary and are to be taken together for complete
interpretations of the work.
In case of conflict between contract document, please refer to
the engineer for clarification.

Quantities, include in this bill of quantities is for guidance, the


contractor shall check and verify all quantities.

The contractor should include in his offer all required


materials needed for optimum operation whatever or No.t
mentioned in the bill of quantity.
Responsibility of contractor is to ensure that all works are in
conformity with international stated codes and local
regulations.
Contractor should include in his offer all equibment civil base
as per supplier requirements

TO SUMMARY
1 FEEDERS AND SUBFEEDERS CABLES
1.1 MULTI/SINGLECORE CU/PVC/PVC INSULATED
Supplying, installing, connecting and testing of the main and
sub-feeders cables single or multicore PVC/PVC insulated
including cable trenches, conduits, cable trays with filling ratio
50% max, terminations, vertical risers and all necessary
accessories and related ancillary works for complete
installation as specified and as indicated on the drawings for
the following sizes.
1.1.1 2//(3x 120+70) + (1x70) mm2, cu. TO FEED
MDB-A Mt. 0 9,400 0

1.1.2 (3x 70+35) + (1x35) mm2, cu. TO FEED


SDB-T Mt. 100 2,660 266,000

1.1.3 (4 x 35) + (1x16) mm2, cu. TO FEED


MCC-T Mt. 100 1,497 149,700

1.1.4 (4 x 16) + (1x16) mm2, cu. TO FEED


ELEVATOR Mt. 38 1,015 38,570
SDB-SV Mt. 30 1,015 30,450

1.1.5 (4 x 10) + (1x10) mm2, cu. TO FEED


LP-B1 Mt. 50 890 44,500

1.1.6 (4 x 6) + (1x6) mm2, cu. TO FEED


MCC-B Mt. 50 815 40,750
LP-B1 Mt. 50 815 40,750
LP-B2 Mt. 50 815 40,750
LP-R Mt. 0 815 0

1.1.7 (4 x 3) + (1x3) mm2, cu. TO FEED


EX.FANS Mt. 50 700 35,000
SUM.PUMP Mt. 50 700 35,000
MCC-R Mt. 0 700 0

TO SUMMARY 721,470.00
2 SMALL POWE SYSTEMS
2.1 ELECTRIC OUTLETS

Page 12 of 37
TENDER DOCUMENTS ELECTRICAL WORK (R0)
BILL OF QUANTITIES
ELECTRICAL WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
Supplying, installing, connecting and testing socket outlets
including fire retardant conduits, conduit fittings, cabling,
cable trays, earthing, terminations, and all accessories
starting from the branch circuit and back to the panelboard for
complete installation as specified and as indicated on the
drawings.
16A single socket outlets by copper wires 3(1x3) mm2 in
2.1.1 No. 32 840 26,880
20mm F.R upvc conduit.

2.1.2 Ditto but Duplex. No. 55 955 52,525

20A single socket outlets by copper wires 3(1x4) mm2 in 25


2.1.3 No. 5 1,170 5,850
mm F.R upvc conduit.

2.1.4 Ditto but douplex. No. 7 1,375 9,625

Electric outlets for W/H by copper wires 3(1x4) mm2 in 25


2.1.5 No. 12 2,610 31,320
mm F.R upvc conduit.

Electric outlets for F.C.U/AC.Uby copper wires 3(1x3) mm2 in


2.1.6 No. 17 1,625 27,625
20mm F.R upvc conduit.

2.2 WIRING DEVICES AND ACCESSORIES:


Supplying, installing, connecting and testing socket and
power sockets including fittings, terminations, and all
schneider
accessories for complete installation as specified and as
indicated on the drawings.
2.2.1 Single duble pole + earth 16A socket,weather proof IP54. No. 5 450 2,250
2.2.2 duplex duble pole + earth 16A socket. No. 13 605 7,865
2.2.3 Duplex duble pole + earth 20A socket.16A No. 0 605 0
2.2.4 Single duble pole + earth 20A socket,weather proof IP54. No. 0 2,030 0

2.3 DISCONNECTING SWITCHES:


2.3.1 Disconnect switch 20A, 220V with neon for W/H No. 29 2,000 58,000
2.3.2 Disconnect switch 16A, 220V with neon for F.C.U No. 0 1,632 0
Disconnect switch 16A, 380V with neon for Ex.F &
2.3.3 No. 0 7,595 0
SUM.PUMP
2.3.4 Disconnect switch 50A, 380V with neon for Elevator No. 0 11,250 0

2.4 LIGHTING SWITCHES


Supplying, installing, connecting and testing lighting switches
Including conduits, conduit fittings, switches, terminations,
earthing, cabling from switches to branch circuits accessories
schneider
and all necessary ancillary works and materials required for
complete installation as specified and as indicated on the
drawings.
2.4.1 One way switch one gang 16A. No. 10 170 1,700
2.4.2 One way switch two gang 16A. No. 0 390 0
TO SUMMARY 223,640.00
3 LIGHTING INSTALLATION
3.1 LIGHTING OUTLETS

Supplying, installing, connecting and testing lighting outlets


including fire retardant conduits, conduit fittings, boxes,
wiring, cabling, earthing, accessories and all necessary works
and materials required for complete installation back to panel
boards as specified and as indicated on the drawings.
Lighting outlets controlled by one way switch by copper wire
3.1.1 No. 400 640 256,000
3(1x3) sqmm in 20 mm F.R upvc conduit..

Lighting outlets controlled by one way switch by copper wire


3.1.2 No. 30 640 19,200
3(1x3) sqmm in 20 mm F.R upvc conduit. For strip Led light

Page 13 of 37
TENDER DOCUMENTS ELECTRICAL WORK (R0)
BILL OF QUANTITIES
ELECTRICAL WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
Lighting outlets controlled by directly from panel by copper
3.1.3 No. 20 1,095 21,900
wire 3(1x3) sqmm in 20 mm F.R upvc conduit. For Exit sign

3.2 LIGHTING FIXTURES:


Supplying, installing, connecting and testing lighting fixtures
including all lamps, mounting brackets, accessories and all
necessary ancellary works and materials required for
complete installation as specified and as indicated on the
drawings (for type description, refer to the lighting fixtures
details).
3.2.1 F1 (60X60CM) No. 0 1,615 0 Philips
3.2.2 F1B (WITH BACKUP BATTARY) No. 0 3,650 0 Philips
3.2.3 F2 (120CM) No. 60 2,050 123,000 Philips
3.2.4 F2B (WITH BACKUP BATTARY) No. 16 4,110 65,760 Philips
Spot 20w 3.2.5 SP-01 No. 90 815 73,350 luxtech
Spot 20w 3.2.6 SP-02 PAV -CEILING (WITH BACKUP BATTARY) No. 0 2,750 0 luxtech
3.2.7 SP-03 - RAMP No. 0 1,065 0 luxtech-‫عين بقرة‬
3.2.8 SP-03B - RAMP (WITH BACKUP BATTARY) No. 0 2,775 0 luxtech
3.2.9 SP-03 - ELV No. 0 3,700 0 philips
Spot 8w 3.2.10 SP-04 TOILET No. 25 600 15,000 luxtech
Spot 8w 3.2.11 SP-04 TOILET (WITH BACKUP BATTARY) No. 0 2,315 0 luxtech
3.2.12 LED STRIP Mt. 150 625 93,750 luxtech
3.2.13 EXIT SIGN No. 21 2,195 46,095 philips

TO SUMMARY 714,055.00
4 POWER AND LIGHTING PANEL BOARDS
4.1 LIGHTING,POWER AND A/C PANELS
Supplying, installing, connecting and testing of the power and
lighting panel boards (Type tested form 1) complete with all
components as specified and as indicated on the drawings.
Approximated
Also including hooking up of all incoming and outgoing
feeders and all necessary accessories and ancillary materials
required for complete installation for the following panels.
4.1.1 SDB-T No. 0 50,000 0
4.1.2 MCC-T No. 3 43,750 131,250
4.1.3 LP-B1 No. 1 31,000 31,000
4.1.4 LP-B2 No. 0 31,000 0
4.1.5 LP-R No. 0 31,000 0
4.1.6 MCC-R No. 0 43,750 0
4.1.7 MDB-A No. 0 81,250 0

5 FIRE ALARM SYSTEM


MAIN FIRE ALARM CONTROL PANEL (ADDRESSABLE
5.1
INTELLEGENT)
Supplying, installing, connecting and testing main fire alarm
intelligent addressable control panel (FACP) complete with
autodialed, control modules, monitor modules, relays, wiring,
printer, power supplies, emergency generator monitoring and
alarm, battery and battery charger all interface with other
trades, cabling, conduits etc...., and all necessary ancillary
works and accessories required For complete installation as
specified and as indicated on the drawings.
5.1.1 F.A.C.P (1) loops L.S 1 87,500 87,500

5.2 FIRE ALARM STATION OUTLETS:

Page 14 of 37
TENDER DOCUMENTS ELECTRICAL WORK (R0)
BILL OF QUANTITIES
ELECTRICAL WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E

Supplying, installing, connecting and testing alarm outles


including hot dip galvanized steel conduits for exposed
installation,upvc fire retardant conduit for embeded
installation, conduit fittings, back boxes, shilding 105 degree
5.2.1 No. 94 1,625 152,750
1.5sqmm wiring, 2sqmm wiring for DC network and all
necessary ancillary works and material for complete
installation starting from the outlet and back to the main fire
alarm panel as specified and as indicated on the drawings

TO SUMMARY 402,500.00
5.3 ALARM STATION (INTELLEGENT) DEVICES
Supplying, installing, connecting and testing of
5.3.1 Photo electric smoke detector No. 40 1,295 51,800
5.3.2 Fixed heat detector No. 40 1,100 44,000
5.3.3 Fault isolator No. 2 1,230 2,460
5.3.4 Fire alarm manual station with double action No. 9 1,875 16,875
5.3.5 Fire alarm saren with strobe light No. 9 1,920 17,280
5.3.6 Control module for interface with Elev. No. 1 1,190 1,190
5.3.7 Control module for interface with MCC'S No. 9 1,190 10,710
5.3.8 Control module for interface with Fire fighting No. 0 1,190 0

6 DATA NETWARK SYSTEM


6.1 DATA OUTLET
Supplying, installing, connecting and testing data outlets
including cat6 cables, upvc 20mm conduits, conduit fittings,
cable trunk, boxes and all necessary accessories and
ancillary works and materials required for complete
installations starting from the outlet to the respective data
rack as specified and as indicated on the drawings.
6.1.1 Data outlets No. 154 2,125 327,250
6.1.2 Data outlets for Tel. No. 21 2,125 44,625
6.1.3 Ditto but duplex No. 0 3,750 0

6.2 DATA SOCKET


Supplying, installing,connecting and testing of
6.2.1 Data socket RJ (45) No. 25 565 14,125
6.2.2 Ditto but duplex No. 5 980 4,900

6.3 DATA NETWORK CABLES:


Supplying, installing, connecting and testing data cables
including conduits, conduit fittings, boxes, cable trunking and
including all necessary accessories and ancillary works and
materials required for complete installations as specified and
as indicated on the drawings.
6.3.1 UTP Patch cord Cat-6 cable 3m lenght for Data socket No. 25 190 4,750

TO SUMMARY 539,965.00
TELEVISION, RADIO AND SATELLITE SYSTEM (Optional
7
Item)
7.1 TV OUTLETS(EMPTY CONDUIT)
Supplying and installing empty raceway 25mm for TV pull box
in rental space from floor control room or L.C cable trunk
including conduits, conduit fittings, back boxes, pull wire and
7.1.1 No. 0 1,125 0
all necessary ancillary works and materials required for
complete installation starting from the outlet untill the trunking
as specified and as indicated on the drawings.

7.2 TELEVISION RISER CABLE

Page 15 of 37
TENDER DOCUMENTS ELECTRICAL WORK (R0)
BILL OF QUANTITIES
ELECTRICAL WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E

Supplying, installing, connecting and testing of T.V riser by 75


ohm coaxial cable RG6 including 25mm PVC conduit,conduit
7.2.1 fittings,boxes and all necessary components for complete Mt. 0 500 0
installation according to each drawings & specifications from
roof T.V equipment to each control room in each floor.

7.3 Antenna Array


7.3.1 Pre amplifire for antenna ( gain 20db) No. 0 8,440 0
7.3.2 Cascaded multi switch 5/8 No. 0 11,875 0
7.3.3 Launch amplifire (8 sat + 1 terr ) No. 0 10,625 0
Note:
All needed accessories ( Amp, Tapoff, Distributors) for
compleate system operation

TO SUMMARY 0.00
TOTAL 2,601,630.00

Page 16 of 37
TENDER DOCUMENTS FIREFIGHTING WORK (R0)
BILL OF QUANTITIES
FIRE FIGHTING WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E. L.E
1 PIPING AND FITTING MATERIALS:
Supplying, installing, connecting and testing of seamless black
steel fire protection piping system complete, including pipes
fittings, supports hangers, sleeves, inserts painting and all
required couplings and adapters all as per A.S.T.M. A-53
1.1
schedule 40 for piping systems 50 mm dia. and smaller, and
schedule 40 w/ductile iron grooved fittings and couplings for
piping systems 65 mm dia. and larger, all as specified and as
shown on drawings.
1.1.1 Diam ' 6" Mt. 48 3,375.0 162,000.0
1.1.2 Diam' 4" Mt. 16 2,250.0 36,000.0
1.1.3 Diam' 3" Mt. 34 1,690.0 57,460.0
1.1.4 Diam' 2.5" Mt. 52 1,405.0 73,060.0
1.1.5 Diam' 2" Mt. 36 1,125.0 40,500.0
1.1.6 Diam' 1.5" Mt. 45 845.0 38,025.0
1.1.7 Diam'1.25" Mt. 78 705.0 54,990.0
1.1.8 Diam'1" Mt. 388 565.0 219,220.0

2 SPRINKLER SYSTEM

Supplying, installing, connecting and testing sprinkler zon control


unit complet with OS & Y gate valve with tamper switch, check
valve,relief valve, pressure gauge vane-type, weather proof dust
tight construction housing water flow switches and 25 mm diam.
2.1 inspector's test and drain assembly consisting of a single self
locking operating handle drilled for seal, 25 mm diam orifice
plate giving a flow equivalent to one operating sprinkler head
and all accessiores with supports and connection to fire alarm
panle.

2.1.1 -Zone control unit 3'' No. 3 26,250.0 78,750.0


2.1.2 -Zone control unit 4'' No. 2 35,000.0 70,000.0

Supplying, installing, connecting and testing of 15 mm up-right,


2.2 sprinkler heads to be installed at all unfinished areas without false
ceilings or above flase ceiling and supply 10 % of all sprinkers as standby

2.2.1 Upright sprinkler with K factor (5.6) at temperature(68 c) No. 117 380.0 44,460.0

Supplying, installing, connecting and testing of 15 mm pendent


2.3 Concealed sprinkler heads to be installed in all areas with false ceilings
and supply 10 % of all sprinkers as standby.
2.3.1 Pendent sprinkler with K factor (5.6) at temperature(68 c) No. 27 744.0 20,088.0

TO SUMMARY 894,553.00
3 PIPING FOR ZONE CONTROL UNIT DRAIN:

Page 17 of 37
TENDER DOCUMENTS FIREFIGHTING WORK (R0)
BILL OF QUANTITIES
FIRE FIGHTING WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E. L.E
Supplying, installing, testing, commission and hand over of
Galvanize steel pipe for internal drainage system vertical and
horizontal aboveground piping to outside piping ,complete with
3.1 fittings, fixation, excavation, backfilling and all accessories
required to complete the works to be in accordance with project
technical specifications and drawings for the following
Diameters:-
3.1.1 Diam. 50mm Mt. 0 1,125.0 0.0

4 VALVES
Supplying and installing Automatic Air Vent to be installed on the
4.1
top of the fire water rieser and all as shown on drawings.

4.1.1 A.A.V 1" No. 1 5,000.0 5,000.0

5 FIRE STANDPIPE SYSTEM

Supplying, installing, connecting and testing of fire hose stations


double cabinet(F.H.C-3) with fire extinguisher consisting of 40
mm brass valve, fire hose reel, fire hose 25 mm Dia. and 30 m
5.1 long, nozzle, 65mm brass valve, fire hose reel, fire hose 65 mm No. 6 41,000.0 246,000.0
Dia.included 6 kg chemical powder fire extinguish in double
recessed cabinet , and all adapters and fittings required for the
complete assembly as specified and as shown on drawings.

6 EXTINGUISHERS
Supplying, installing, connecting and testing of dry powder
manual portable hand held(ABCDE) fire extinguishers to be installed
6.1
all around the building to be used in parking areas, electrical and
mechanical rooms all as specified and as shown on drawings.

6.1.1 6 kg cap. dry powder fire extinguishers. No. 7 2,895.0 20,265.0

7 AUTOMATIC FIRE SEARCH


Automatic fire fighting unit consist of one fire search flexible
polymer tube pressuirized at 8 bar and connected to co2 fire
7.1
extinguisher with seamless steel cylirder, brass valve with safety
valve and pressure gowge.
7.1.1 Capacity 2 Kg No. 0 15,450.0 0.0

8 SIAMESE CONNECTIONS
Supplying, installing, connecting and testing of flush type
Siamese connections 90° angle body, chromium plated with
adapters, plugs, chains, double clapper, two way, complete
8.1 No. 1 18,750.0 18,750.0
including Siamese connection, hydrant connection hydrant
control valve and check valves all as specified and as shown on
drawings.

TO SUMMARY 290,015.00
TOTAL 1,184,568.00

Page 18 of 37
TENDER DOCUMENTS HVAC WORK (R0)
BILL OF QUANTITIES
HAVC WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E L.E
General notes:

Supplying installing and commissioning of a complete system of


Air conditioning system, ductwork, all piping, fittings and controls as
herein specified and shown on plans. Price for system shall include all
1
required equipment accessories, pipe sleeves & Escutcheons,
Equipment identification, tools & spare parts, protective painting of all
systems ...etc.

Specification, drawings, and bill of quantities are complimentary


2 and are to be taken together for complete interpretations of the
work.
In case of conflict between contract document, please refer to the
3
engineer for clarification.

Quantities, include in this bill of quantities is for guidance, the


4
contractor shall check and verify all quantities.

The contractor should include in his offer all required materials


5 needed for optimum operation whatever or not mentioned in the
bill of quantity.

Responsibility of contractor is to ensure that all works are in


6
conformity with international stated codes and local regulations.

Provision of miscellaneous item builders work necessary for


7 H.V.A.C work such as concrete bases , back filling opening
painting .. Etc .

TO SUMMARY
1 VRF OUTDOOR UNITS

Supplying, Installing, Connecting, Testing and Commission of the


following outdoor VRF units, air cooled type,hermetically sealed
scroll compressors,DC inverter motor with a COP not less than
1.1 4.0 , C/W base electronic expansion valves (EEV),PDI unit casing , fan
,motor,DDC controller and communication systems, drainage system
and all other accessories required for complete installation as shown
per drawings and specifications.

Note: All capacities below are nominal.


1.1.1 C.U-01 95.2 Kw,324800 BTU/HR Cooling Capacity No. 2 930,000 1,860,000

2 REFRIGERANT PIPES

Page 19 of 37
TENDER DOCUMENTS HVAC WORK (R0)
BILL OF QUANTITIES
HAVC WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E L.E

Based on the approved manufacture's software output Supplying,


Installing, Connecting, Testing and Commission of VRF -network
piping system include R 410A refrigerant Copper pipes with
2.1 armaflex thermal insulation, Y- distribution branches, header L.S 0 350,000 0
distribution branches, stopping valves and all necessary
accessories required for complete installation as specified and
indicated on drawings.

3 VRF INDOOR UNITS

Supplying, Installing, Connecting,Testing, Balancing and


Commission of the following VRF Indoor units, ceiling mounted
duct-type or wall mounted- type with suitable external static
pressure and low operating sound level C/W casing, fan, coil,
filters, refrigerant piping, drain pump, wired /wireless remote
3.1 controller including control cable and conduit , electrical wiring
and conduits up to specific isolating swich, and all needed
accessories for complete installation as specified and indicated
on drawings in addition to provide consumable materilas , work
manship and equipment required to measure,calibrate and adjust
the all equipment to performance required . for the following:

Note: All capacities below are nominal.

3.1.1 F.C.U-01 Ducted Type Mid/High Static,42000 BTU/hr - 12.3 Kw No. 0 56,250 0

F.F.C.U-01 Ducted type Fresh intake unite , 76000 BTU/hr - 22.4


3.1.2 No. 0 77,500 0
Kw

3.2 VRF CENTRAL CONTROLLER ( (VRF)


Supplying, Installing, Connecting, Testing and Commission of
VRF central control unit, including billing system, control cables
network for interface with all indoor and outdoor units ,conduit, L.S 0 82,250 0
fittings, and all needed accessories for complete installation as
specified and indicated on drawings.

TO SUMMARY 1,860,000.00
4 FANS

Supplying,Installating,Connecting, Testing and Commissioning of


Fans c/w Unit consists of fan,control all electrical work and all
accessories as shown on drawings and specifications:

4.1 EXHAUST FANS


4.1.1 EX.F-01 250 CFM E.SP 0.1 IN.W.G Wall mounted No. 0 9,375 0
4.1.2 EX.F-02 350 CFM E.SP 0.1 IN.W.G Wall mounted No. 0 10,000 0
4.1.2 EX.F-02 400 CFM E.SP 0.1 IN.W.G Wall mounted No. 4 13,750 55,000

Page 20 of 37
TENDER DOCUMENTS HVAC WORK (R0)
BILL OF QUANTITIES
HAVC WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E L.E
4.1.3 EX.F-03 1125 CFM E.SP 1 IN.W.G Centerifugal No. 1 18,750 18,750

4.2 CAR PARK EXHAUST FAN


EX.F-17 double speed Axial in line exhaust smoke fan , For
Smoke Spill 300 °C/2H,Air Flow 5000 CFM @ low Speed, 6700
4.2.1 No. 2 156,250 312,500
@ high Speed c/w attenuator to achieve noise level 67 db(A) @ 3
meter

5 DUCT WORK

Supplying, Installing, Connecting, Testing and Commission of


Galvanized steel sheet metal duct-work as specified and as
5.1 indicated on drawing, equipment room and riser C/W supports,
canvass connection, splitter dampers, volume dampers, fire
dampers, flexible connections and all accessories.

5.1.1 Galvanized Duct. Ton 5.5 100,000 550,000

6 DUCT WORK INSULATION


Supplying, Installing, Connecting, Testing and Commission of
glass wool insulation for duct work (one inch thickiness insulation,
6.1 M2 150 190 28,500
24kg/m3 density) C/W all accessories as shown on drawings and
specifications.

Supplying, installing, connecting, Testing and Commission of


6.2 internal acoustics lining of 13mm Duct thermal insulation c/w all M2 300 440 132,000
accessories as shown on drawings and specifications

TO SUMMARY 1,096,750.00
7 AIR DISITRIBUTION

Supplying, Installating, Connecting, Testing and Commission of


air outlets (ceiling diffusers, grilles and louvres) from painted
aluminum section C/W damper and all accessories as shown on
drawings and specifications .

7.1 SUPPLY SQUARE CEILING DIFFUSER FACE SIZE (24"X24")


7.1.1 NECK SIZE (12" X 12") No. 0 1,875 0

7.2 RETURN SQUARE CEILING DIFFUSER (24"X24") No. 0 1,190 0

7.3 Exhaust Air Grille


7.3.1 EX.G (6" x 6") No. 0 625 0
7.3.2 EX.G (12" x12") No. 0 1,125 0
7.3.3 EX.G (28" x 8") No. 0 1,500 0
7.3.4 EX.G (40" x 8") No. 0 2,065 0

Page 21 of 37
TENDER DOCUMENTS HVAC WORK (R0)
BILL OF QUANTITIES
HAVC WORKS
Item
Section Unit Rates Total
Number No. Description Unit Qty
L.E L.E

7.4 Fresh Air Louver


7.4.1 F.A.L (18"X10") No. 0 1,500 0

8 AIR CURTAIN

Supplying, installing, connecting, testing and commissioning of air


8.1
curaitn units complete with all accessories as shown on dwgs.

8.1.1 A.C.U-01 2 m No. 0 31,250 0

9 TESTING AND BALANCING

Supplying and provision of testing, balancing commissioning of


the HVAC system include to provide consumable materials ,
9.1 L.S 1 31,250 31,250
workmanship and equipment required to measure , calibrate and
adjust the all equipment to performance required .

TO SUMMARY 31,250.00
TOTAL 2,988,000.00

Page 22 of 37
TENDER DOCUMENTS PLUMBING WORK (R0)
BILL OF QUANTITIES
PLUMBING WORKS
Item
Section Unit Rates Unit Rates
Number No. Qty Unit
Description
L.E. L.E

General Notes:
Specification, drawings, and bill of quantities are
1 complimentary and are to be taken together for complete
interpretations of the work.
In case of conflict between contract document, please refer to
2
the engineer for clarification.
Quantities, include in this bill of quantities is for guidance, the
3
contractor shall check and verify all quantities.
The contractor should include in his offer all required materials
4 needed for optimum operation whatever or no mentioned in
the bill of quantity.
Responsibility of contractor is to ensure that all works are in
5 conformity with international stated codes and local
regulations.

TO SUMMARY
1 INTERNAL DRAINAGE SYSTEM
Piping
Supplying, installing, testing, commission and hand over for
drainage system vertical and horizontal aboveground and
underground piping to outside piping ,complete with fittings,
fixation, excavation, backfilling and all accessories required to
complete the works to be in accordance with project technical
specifications and drawings for the following Diameters:-
1.1 UPVC Pipe (10 bar) :
1.1.1 Diam. 110 mm Mt. 102 390 39,780
1.1.2 Diam. 75 mm Mt. 209 340 71,060
1.1.3 Diam. 50 mm Mt. 75 275 20,625

1.2 Forced Piping (H.D.P.E 16 bar) :


1.2.1 Diam. 90 mm Mt. 0 1,000 0

1.3 UPVC Pipe (16 bar) for Firefighting Drain:


1.3.1 Diam. 50 mm Mt. 0 275 0

2 DRAIN FITTINGS
Supplying, installing, testing, commission and hand over of
drains for different areas, complete with piping, fittings and all
accessories required to complete the works to be in
accordance with the project specification and to tender
drawings for the following drains:
2.1 UPVC Roof Drain:
2.1.1 Diam. 75 mm No. 0 1,500 0

2.2. Metal Trench:


2.2.1 200mm x 200mm x L Mt. 20 3,750 75,000

2.3 UPVC Floor Drain:


2.3.1 Diam. 75 mm No. 7 1,500 10,500

2.4 UPVC Vent Cap:


2.4.1 Diam. 110 mm No. 2 375 750
2.4.2 Diam. 75 mm No. 2 375 750
2.4.3 Diam. 50 mm Mt. 2 375 750

Page 23 of 37
TENDER DOCUMENTS PLUMBING WORK (R0)
BILL OF QUANTITIES
PLUMBING WORKS
Item
Section Unit Rates Unit Rates
Number No. Qty Unit
Description
L.E. L.E

TO SUMMARY 219,215.00
2.5 Gully Trap:
2.5.1 (0.30X0.30)M No. 0 2,750 0

2.6 UPVC Floor Cleanout:


2.6.1 Diam. 110 mm No. 0 875 0

2.7 UPVC Cleanout:


2.7.1 Diam. 110 mm No. 14 875 12,250
2.7.2 Diam. 75 mm No. 4 875 3,500

3 INSPECTION CHAMBER
Supplying, installing, testing, commission and hand over of
Inspection Champer , complete with heavy duty GRP cover,
fittings, excavation, back filling, inlet and outlet pipes,
3.1 reinforced and plan concrete, coats of bitumen and all
accessories required to complete the works to be in
accordance with project technical specifications and drawings
for the following sizes:
3.1.1 Inspection Chamber 0.6m * 0.6 m * 0.6m No. 15,000 0

4 SUBMERSIBLE PIT CONNECTED WITH SAND TRAP:


Supplying, Creating submersible pit completed with medium
duty ductile iron cover ( 145 KG and 12 TON test load)item
includes excavation, back filling, inlet and outlet pipes,
4.1 reinforced and plain concrete, coats of bitumen and all
accessories required to complete the works to be in
accordance with project technical specifications and drawings
for the following sizes:
4.1.1 Submersible pit 1.3 m x 1.3 m x 1.4 m No. 0 23,125 0
4.1.2 Sand Trap 0.6 m x 1.3 m x 1.4 m No. 0 20,625 0

5 SUBMERSIBLE PUMPS SET:


Supplying, installing, testing, commission and hand over of
Set of Submersible Pumps (two working) for drainage
basement floor complete with valves, joints, fittings, floating
5.1
control system, control panels and all accessories required to
complete the works to be in accordance with project technical
specifications and tender drawings for the following capacities:-
5.1.1 * Q = 65 GPM @ H = 55 FT, P = 2 HP No. 1 99,400 99,400

TO SUMMARY 115,150.00
6 INTERNAL WATER SUPPLY SYSTEM
6.1 PIPING

Page 24 of 37
TENDER DOCUMENTS PLUMBING WORK (R0)
BILL OF QUANTITIES
PLUMBING WORKS
Item
Section Unit Rates Unit Rates
Number No. Qty Unit
Description
L.E. L.E

Supplying, installing, testing, commission and hand over of


PPR pipes (10bar) cold water feeding vertical and horizontal
aboveground and underground piping complete with
insulation fittings, fixation, sleeves, supports ,excavation,
back filling and all accessories required to complete the work
to be in accordance with the project specifications and
drawings for the following Diameters :

6.1.1 Diam. 40 mm Mt. 32 230 7,360


6.1.2 Diam. 32 mm Mt. 62 200 12,400
6.1.3 Diam. 25 mm Mt. 155 175 27,125
6.1.4 Diam. 20 mm Mt. 0 155 0

6.2 Valves for Cold & Hot Water Systems:


Supplying, installing, testing, commission and hand over of
valves for cold water systems for different Diameters complete
with, fittings, fixation and all accessories required to complete
the work to be in accordance with the project specifications
and drawings.
6.2.1 Ball Valves PN 16
Diam. 40 mm No. 2 1,500 3,000
Diam. 25 mm No. 1 940 940

6.2.2 Concealed Valves (Globe Valve) PN 16


Diam. 25 mm No. 2 875 1,750

6.3 Valve Chamber With Water Meter:

Supplying, installing, testing, commission and hand over of


gate valves with valve chamber 2m x1.2m reinforced and
plan concrete, coats of bitumen, heavy-duty cast iron frame
and cover, flow meter and all accessories required to
complete the works to be in accordance with project technical
specifications and drawings for the following Diameters:
6.3.1 Diam. 40 mm No. 0 23,750 0

6.4 Automatic Air Vent


6.4.1 Diam. 32 mm No. 0 2,750 0

TO SUMMARY 52,575.00
7 HOSE BIB :
Supplying, installing, testing , HOSE Bib With Diameter
(25MM) complete with ALL , fittings, fixation and all
7.1 No. 0 1,250 0
accessories required to complete the work to be in
accordance with the project specifications and drawings.

8 ELECTRIC WATER HEATERS

Page 25 of 37
TENDER DOCUMENTS PLUMBING WORK (R0)
BILL OF QUANTITIES
PLUMBING WORKS
Item
Section Unit Rates Unit Rates
Number No. Qty Unit
Description
L.E. L.E

Supplying, installing, testing, commission and hand over of


Electric Water Heaters for toilets, complete with valves,
8.1 piping, fittings, insulation, fixation and all accessories required
to complete the works to be in accordance with the project
specifications and drawings for the following capacities:
8.1.1 50 liters No. 2 5,700 11,400
8.1.2 10 liters No. 0 4,875 0

9 AIR CONDITIONING DRAINAGE SYSTEM


Piping:

Supplying, installing, testing, commission and hand over for


air conditioning drainage system vertical and horizontal
aboveground and underground piping to nearest duct,
Lavatory,floor drain or outside complete with fittings, fixation,
sleeves, supports and all accessories required to complete the
works to be in accordance with project technical specifications
and drawings for the following Diameters: -
9.1 UPVC Pipe (6 bar)
9.1.1 Diam. 25 mm Mt. 0 150 0
9.1.2 Diam. 20 mm Mt. 0 125 0

9.2 UPVC Cleanout:


9.2.1 Diam. 20 mm No. 0 125 0

10 PLUMBING FIXTURES:

Supplying, installing, testing, commission and hand over of


Plumbing Fixtures for Toilets and Bathroom, complete with
valves, mixing valves, showers, connections, fittings, INSTALL
10.1
supports, fixation and all accessories required to complete the ONLY
works to be in accordance with the project specifications and
tender drawings for the following fixtures:-
10.1.1 E. W.C with flushing tank and W.C shower P-Trap. No. 4 2,500 10,000
10.1.2 Lavatory with mixer for cold and hot water. No. 6 2,500 15,000
10.1.3 Service sink with mixer for cold and hot water. No. 0 2,500 0
10.1.4 Accessories Item 0 2,250 0
TO SUMMARY 36,400.00
TOTAL 423,340.00

Page 26 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
ELECTRICAL (VO) WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
General No.tes:
Specification, drawings, and bill of quantities are
complimentary and are to be taken together for complete
interpretations of the work.
In case of conflict between contract document, please refer to
the engineer for clarification.
Quantities, include in this bill of quantities is for guidance, the
contractor shall check and verify all quantities.

The contractor should include in his offer all required materials


needed for optimum operation whatever or No.t mentioned in
the bill of quantity.
Responsibility of contractor is to ensure that all works are in
conformity with international stated codes and local
regulations.
Contractor should include in his offer all equibment civil base
as per supplier requirements

TO SUMMARY
1 FEEDERS AND SUBFEEDERS CABLES / TRAYS
1.1 MULTI/SINGLECORE AL/XLPE/PVC INSULATED
Supplying, installing, connecting and testing of the main and
sub-feeders cables single or multicore XLPE/PVC insulated
including cable trenches, conduits, terminations, vertical
risers and all necessary accessories and related ancillary
works for complete installation as specified and as indicated
on the drawings for the following sizes.

1.1.1 2// (3x185+95) + (1x95) mm2, AL. TO FEED MDB Mt. 40 3,200 128,000
1.1.2 (3x 50+25) + (1x25) mm2, cu TO FEED SDB_T1 Mt. 38 2,077 78,926

1.2 TRAYS & TRUNKS


1.2.1 Tray 300*100 Mt. 60 1,295 77,700
1.2.2 Tray 250*100 Mt. 13 1,160 15,080
1.2.3 Tray 100*100 Mt. 8 783 6,264
1.2.4 Trunk 150*100 Mt. 13 905 11,765
1.2.5 Trunk 100*100 Mt. 65 783 50,895

2 SMALL POWE SYSTEMS


2.1 ELECTRIC OUTLETS
Supplying, installing, connecting and testing socket
outlets including fire retardant conduits, conduit fittings,
cabling, earthing, terminations, and all accessories starting
from the branch circuit and back to the panelboard for
complete installation as specified and as indicated on the
drawings.
Electric outlets for Hand dryer / Fridge by copper wires 3(1x4)
2.1.1 No. 2 2,935 5,870
mm2 in 25 mm F.R upvc conduit.
Electric outlets for FM200 , FACP , Racks by copper wires
2.1.2 No. 6 4,670 28,020
3(1x4) mm2 in 25 mm F.R upvc conduit.
Electric outlets for Shutter , gate barrier by copper wires
2.1.3 No. 2 2,935 5,870
3(1x4) mm2 in 25 mm F.R upvc conduit.
Electric outlets for floor boxes / Wall group by copper wires
2.1.4 No. 44 1,600 70,400
3(1x3) mm2 in 20 mm F.R upvc conduit.

Page 27 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
ELECTRICAL (VO) WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
Electric outlets for exhuast fan by copper wires 3(1x3) mm2 in
2.1.5 No. 4 2,400 9,600
20 mm F.R upvc conduit.
Electric outlets for AC units by copper wires 3(1x6) mm2 in 25
2.1.6 No. 10 3,735 37,350
mm F.R upvc conduit.

2.2 WIRING DEVICES AND ACCESSORIES:


Supplying, installing, connecting and testing socket and power
sockets including fittings, terminations, and all accessories for
complete installation as specified and as indicated on the Schneider
drawings.
2.2.1 Single double pole + earth 16A socket for HD No. 2 477 954
2.2.2 Floor box ( 3 single socket , HDMI , Tele , Data ) No. 36 13,460 484,560
2.2.3 Wall Group ( 2 single socket , HDMI , Data ) No. 8 5,500 44,000

TO SUMMARY 1,055,254.00
3 POWER AND LIGHTING PANEL BOARDS
3.1 LIGHTING,POWER AND A/C PANELS

Supplying, installing, connecting and testing of the power and


lighting panel boards (Type tested form 1) complete with all
components as specified and as indicated on the drawings.
Approximated
Also including hooking up of all incoming and outgoing
feeders and all necessary accessories and ancillary materials
required for complete installation for the following panels.

3.1.1 SDB-T1 No. 1 58,700 58,700


3.1.2 SDB-T2 No. 1 74,200 74,200
3.1.3 SDB-T3 No. 1 80,000 80,000
3.1.4 SDB-SV No. 1 76,700 76,700
3.1.5 LP-B2 No. 1 52,000 52,000
3.1.6 AC- Exchange No. 4 30,000 120,000
3.1.7 MDB-A No. 1 136,000 136,000
3.1.8 UPP No. 1 16,000 16,000

4 UNINTERRUPTIBLE POWER SUPPLY


4.1.1 Supply and install UPS 15 KVA with Batteries 30 minutes No. 0 336,776 0

5 DATA SYSTEM
5.1 OUTLETS
5.1.1 Supply and install HDMI outlet in 32mm PVC Conduit No. 7 2,000 14,000
Supply and install CCTV / Access / WIFI outlet in 20mm PVC
5.1.2 No. 20 2,700 54,000
Conduit
5.1.3 Empty conduit 32mm for fiber m 80 0

5.2 EQUIPMENTS
5.2.1 Supply and install master rack 42U No. 1 35,430 35,430
5.2.2 Supply and install Sub-rack 9U No. 1 10,670 10,670
Supply and install Fiber Patch Panel 16 port for
5.2.3 No. 2 16,850 33,700
communication completed with all accessories.
5.2.4 Supply and install Patch Cords Fiber (1Mt) No. 25 510 12,750
Supply and install Multi mode Fiber Optic Cable,8 core with
5.2.5 M 100 185 18,500
acessories
5.2.6 Supply and install 24 port CAT6 patch panels No. 8 4,500 36,000
5.2.7 Supply and install 1M CAT6 patch cords No. 200 200 40,000

Page 28 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
ELECTRICAL (VO) WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
Supply and install CAT6 POE UTP Data Switch 24 port
5.2.8 No. 0 90,000 0
10/100/1000 completed accessories.Cisco or HP

Supplying ,installing , connecting and testing ,IP-telephone


5.2.9 Ls 0 220,000 0
system complete with all necessary accessories.

TO SUMMARY 868,650.00
6 CCTV SYSTEM
6.1 EQUIPMENTS

Supply, install, connect, programming, testing and


commissioning ceiling fixed indoor IP color bullet and Shall be
IP 5MP, 3MM focal length Minimum Closed Circuit TV (CCTV)
cameras including: camera, lens, power supply, mounting
6.1.1 No. 28 4,000 112,000
brackets, housing, back boxes, conduits, conduit fittings,
cables and all necessary accessories and ancillary works and
material required to complete installation and operation as
specified and as indicated on drawings .

Supply, install, connect, programming, testing and


commissioning ceiling fixed outdoor IP color bullet and Shall
be IP 2MP, 3MM focal length Minimum Closed Circuit TV
(CCTV) cameras including: camera, lens, power supply,
6.1.2 No. 0 4,000 0
mounting brackets, housing, back boxes, conduits, conduit
fittings, cables and all necessary accessories and ancillary
works and material required to complete installation and
operation as specified and as indicated on drawings .

Supply, install 32 channel Network video recorder (NVR) with


storage unit (H.D.D) with 20% expansion capacity for future (
6.1.3 No. 0 42,000 0
at least 1 TB ), with recording (30 days recording period) and
all necessary accessories
Supply, install, connect, programming, testing and
commissioning 43" Monitor, cables and all necessary
6.1.4 No. 1 14,600 14,600
accessories and ancillary works and material required to
complete installation and operation
6.1.5 Supply, install CCTV Rack 22U No. 1 16,000 16,000

7 SOUND SYSTEM
7.1 EQUIPMENTS
Supply, install, connect and test 240 watt mixer amplifier
7.1.1 including all electronic parts, , all electrical and ancilary works No. 1 60,000 60,000
to complete the item

Supply, install, connect and test Rack 27 U, sizing as supplier


7.1.2 LS 0 20,000 0
requirement with all accessories, rows, PDUs, fans, …etc.

Supply, install, connect and test of Microphone with all


7.1.3 No. 0 15,470 0
required accessories.
Supply, install, connect and test of 6 watt ceiling speaker with
7.1.4 No. 15 1,350 20,250
all required accessories.
Supply, install, connect and test of 10 watt wall mounted
7.1.5 No. 0 6,500 0
speaker with all required accessories.
Supply, install, connect and test of CD/DVD player with all
7.1.6 No. 1 13,350 13,350
required accessories
Supply, install, connect and test of radio tunner with all
7.1.7 No. 0 12,470 0
required accessories.

7.2 OUTLETS

Page 29 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
ELECTRICAL (VO) WORKS
Working Items
Number Unit Rates Total
Notes
section No. Description Unit Qty
L.E. L.E
7.2.1 Supply and install Sound outlet in 20 mm PVC Conduit No. 15 1,900 28,500

TO SUMMARY 264,700.00
8 ACCESS CONTROL SYSTEM
8.1 EQUIPMENTS
Supply, install, connect and test Master access control panel
8.1.1 No. 0 56,000 0
2 door
8.1.2 Card Reader No. 0 8,935 0
8.1.3 Magnetic Door Lock No. 0 6,935 0
8.1.4 Magnetic Door Contact No. 0 400 0
8.1.5 Door Unlocking Button No. 0 1,335 0
8.1.6 Access control System outlet upvc conduit cat 6 cable No. 2 4,800 9,600

9 FIRE ALARM SYSTEM


9.1 EQUIPMENTS
9.1.1 Supply, install, connect and test Monitor module No. 15 6,000 90,000

Supply, install, connect and test earthing systems for electrical


rooms2 ‫ أوم‬earthing systems. The item shall includes
excavation, wall backfilling and all necessary accessories and
not limited to the following according to drawings, :
Bare copper conductor
Earth pit
Test links NO 1 46,000.0 46,000
Earth bars
Earthing conductor continuity
Cable to cable thermite connection
And all required materials to complete the earth networks as
per drawings and specifications.
- Earth resistance shall not exceed 2 ohm.
Supply, install, connect, test and put into operation complete
earthing system including earth pits, test links, earth bars,
earth rods, terminal Connections, bare copper cables,
earthing cables to test links, U.P.S, control room, IT rooms & No 1 50,000.0 50,000
equipment, accessories and all related ancillary works as
shown on drawings and specified in specifications. - Earth
resistance shall not exceed 0.5 ohm.
supply and install MCC for smoke fans No 2 80,000.0 160,000
supply and install upp panel on GF for rack outlets No 1 30,000.0 30,000

TO SUMMARY 385,600.00
TOTAL 2,574,204.00

Page 30 of 37
MECHANICAL WORK (R0)
BILL OF QUANTITIES - VO
MECHANICAL (VO) WORKS
Section Item
Unit Rates Total
No. Description Unit Qty
Number L.E. L.E
FIREFIGHTING
1 SPRINKLER SYSTEM

Supplying, installing, connecting and testing sprinkler zone


control unit complet with OS & Y gate valve with tamper switch,
check valve,relief valve, pressure gauge vane-type, weather
proof dust tight construction housing water flow switches and
1.1 25 mm diam. inspector's test and drain assembly consisting of a
single self locking operating handle drilled for seal, 25 mm diam
orifice plate giving a flow equivalent to one operating sprinkler
head and all accessiores with supports and connection to fire
alarm panle.

1.1.1 -Zone control unit 2.5'' No. 3 24,400 73,200.00


1.1.2 -Zone control unit 6'' No. 1 36,250 36,250.00

2 2.1 FM 200

2.1.1 Supply and install FM200 for IT Room in basement 32kg Ls 1 146,700 146,700.00

2.1.2 Supply and install FM 200 for electrical room for 60 m3 Volume No. 0 166,670 -

2.1.3 Supply and install FM 200 for electrical room for 52 m3 Volume No. 0 160,000 -

3 3.1 Fire Search


Supply and install firesearch for basement electrical panels /AC
3.1.1 No. 9 22,940 206,460.00
switching panels / Racks
4 4.1 Modification

4.1.1 Modification of firefighting for B1 Ls 1 24,000 24,000.00

4.1.2 Modification of firefighting for GF and reinstalling sprinklers Ls 1 19,335 19,335.00

4.1.3 supply and install 2 1/2 " valve for FHC No. 6 7,500 45,000.00

4.1.4 supply and install 4" check valve No. 1 7,000 7,000.00

supply and install aresol system for main electrical room


4.1.5 No. 3 57,000 171,000.00
equipments

TO SUMMARY 728,945.00

Page 31 of 37
MECHANICAL WORK (R0)
BILL OF QUANTITIES - VO
MECHANICAL (VO) WORKS
Section Item
Unit Rates Total
No. Description Unit Qty
Number L.E. L.E
PLUMBING
1 INTERNAL DRAINAGE SYSTEM
1.1 Piping

Supplying, installing, testing, commission and hand over for


drainage system vertical and horizontal aboveground and
underground piping to outside piping ,complete with fittings,
fixation, excavation, backfilling and all accessories required to
complete the works to be in accordance with project technical
specifications and drawings for the following Diameters:-

1.1.1 Diam. 160 mm Mt 20 867 17,340.00


1.2 Piping
Forced Piping (PVC 16 bar) :
1.2.1 Diam. 75 mm Mt 36 870 31,320.00

2 DRAIN FITTINGS
2.1 Metal Trench:
2.1.1 400mm x 200mm x L Mt. 0 6,500 -
2.2 Side rain drain
2.2.1 SRD No. 2 2,800 5,600.00

3 INSPECTION CHAMBER

Supplying, installing, testing, commission and hand over of


Inspection Champer , complete with heavy duty GRP cover,
fittings, excavation, back filling, inlet and outlet pipes, reinforced
and plan concrete, coats of bitumen and all accessories
required to complete the works to be in accordance with project
technical specifications and drawings for the following sizes:

3.1 Inspection Chamber 0.6m * 0.6 m * 1.26m No. 0 18,700 -

4 DRY PUMPS SET:

Supplying, installing, testing, commission and hand over of Set


of Submersible Pumps for drainage basement floor complete
with valves, joints, fittings, floating control system, control
4.1
panels and all accessories required to complete the works to be
in accordance with project technical specifications and tender
drawings for the following capacities:-

4.2.1 * Q = 65 GPM @ H = 55 FT, P = 3 HP , 28m3/hr No. 0 75,000 -

5 INTERNAL WATER SUPPLY SYSTEM


PIPING

Supplying, installing, testing, commission and hand over of PPR


pipes (10bar) cold water feeding vertical and horizontal
aboveground and underground piping complete with insulation
fittings, fixation, sleeves, supports ,excavation, back filling and
all accessories required to complete the work to be in
accordance with the project specifications and drawings for the
following Diameters :

5.1 Diam. 50 mm Mt 50 535 26,750.00


6 VALVES
Supplying and installing the following , item include any
Necessary accessories.

Page 32 of 37
MECHANICAL WORK (R0)
BILL OF QUANTITIES - VO
MECHANICAL (VO) WORKS
Section Item
Unit Rates Total
No. Description Unit Qty
Number L.E. L.E
6.1 Gate Valve 50 mm For meter and water tank No. 7 13,900 97,300.00
7 Automatic Air Vent
supply, Automatic Air Vent to be installed on the top of the fire
water rieser and all as shown on drawings
7.1 A.A.V 1" No. 1 1,600 1,600.00
8 Water Tank
Supplying and installing the following , item include any necessary
accessories.
8.1 Water Tank 1m No. 2 20,000 40,000.00
9 BUILDER WORK
Supplying and installing the following , item include any necessary
accessories.
9.1 Builder work for driver toilets in basement-2 Ls 1 10,700 10,700.00
10 Gully trap
Supplying and installing the following , item include any necessary
accessories.
10.1 Gully trap with metal cover No. 1 15,350 15,350.00
11 PLUMBING FIXTURES
Supplying the following , item include any necessary accessories.

11.1 Flush Tank No 7 8,150 57,050.00


12 Modification
12.1 Modification of plumbing for B1 Ls 1 5,335 5,335.00
12.2 supply 50mm main valve for cold water system no 1 5,500 5,500.00
12.3 supply 50mm check valve for cold water system no 1 5,000 5,000.00
12.4 supply and install suspended gully trap 4" no 5 3,500 17,500.00

TO SUMMARY 336,345.00

Page 33 of 37
MECHANICAL WORK (R0)
BILL OF QUANTITIES - VO
MECHANICAL (VO) WORKS
Section Item
Unit Rates Total
No. Description Unit Qty
Number L.E. L.E
HVAC
1 EXHUAST FANS
FANS
Supplying and installing the following , item include any necessary
1.1
accessories.
1.1 Exhuast fan 150 CFM - wall mounted No. 0 9,350 -
DOOR LOUVERS
Supplying and installing the following , item include any necessary
1.2
accessories.
1.2.1 Door louver 300*300 No. 3 1,870 5,610.00
1.2.2 Door louver 250*250 No. 0 1,600 -
1.2.3 Door louver 200*200 No. 0 1,500 -
OUTLETS
Supplying and installing the following , item include any necessary
1.3
accessories.
1.3.1 EX . AO 200*150 mm No. 0 2,000 -
1.3.2 EX - AG 450*300 mm No. 0 4,000 -

2 VRF INDOOR UNITS

Supplying, Installing, Connecting,Testing, Balancing and


Commission of the following VRF Indoor units, ceiling mounted
duct-type or wall mounted- type with suitable external static
pressure and low operating sound level C/W casing, fan, coil,
filters, refrigerant piping, drain pump, wired /wireless remote
controller including control cable and conduit , electrical wiring
. 2.1
and conduits up to specific isolating swich, and all needed
accessories for complete installation as specified and indicated
on drawings in addition to provide consumable materilas , work
manship and equipment required to measure,calibrate and
adjust the all equipment to performance required . for the
following:

Note: All capacities below are nominal.


2.1.1 F.C.U-01 Ducted Type Mid/High Static, 5.6 Kw No. 2 40,390 80,780.00
2.1.2 F.C.U-01 Ducted Type Mid/High Static, 7.1 Kw No. 2 41,650 83,300.00
2.1.3 F.C.U-01 Ducted Type Mid/High Static, 8.2 Kw No. 13 49,300 640,900.00

3 REFRIGERANT PIPES

Based on the approved manufacture's software output


Supplying, Installing, Connecting, Testing and Commission of
VRF -network piping system include R 410A refrigerant Copper
3.1 pipes with armaflex thermal insulation, Y- distribution branches, L.S 1 543,750 543,750.00
header distribution branches, stopping valves and all necessary
accessories required for complete installation as specified and
indicated on drawings.

4 DUCTED CONCEALED UNITS


Supplying, Installing, Connecting,Testing, Balancing and
Commission of the following Ducted concealed units, and all
needed accessories for complete installation as specified and
. 4.1 indicated on drawings in addition to provide consumable
materilas , work manship and equipment required to
measure,calibrate and adjust the all equipment to performance
required . for the following:

Page 34 of 37
MECHANICAL WORK (R0)
BILL OF QUANTITIES - VO
MECHANICAL (VO) WORKS
Section Item
Unit Rates Total
No. Description Unit Qty
Number L.E. L.E
4.1.1 30000 BTU/HR No. 1 53,250 53,250.00
4.1.2 18000 BTU/HR No. 5 40,000 200,000.00
4.1.3 12000 BTU/HR No. 4 30,625 122,500.00

slot diffuser 3 slot 1 m supply 31 2,700 83,700.00


slot diffuser 3 slot 1 m return 24 2,200 52,800.00
slot diffuser 3 slot 1 m supply 10 2,700 27,000.00
slot diffuser 3 slot 1 m return 10 2,200 22,000.00
R s 14 10 2,600 26,000.00
RR 14 2 2,200 4,400.00
45*30cm grill 11 1,500 16,500.00
30*40cm grill 3 1,300 3,900.00
5slot suplly 2 3,600 7,200.00
5 slot return 2 3,100 6,200.00
6*6 inch grill 7 1,100 7,700.00
20*10 cm grill 3 1,100 3,300.00
8*8 inch grill 1 1,100 1,100.00
TO SUMMARY 1,991,890.00
TOTAL 3,057,180.00

Page 35 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
LIGHTING FIXTURES (VO)
Working Items Unit
Number Total
Rates Notes
section No. Description Unit Qty
L.E. L.E
1 LIGHTING FIXTURES:
Supplying, installing, connecting and testing lighting fixtures
including all lamps, mounting brackets, accessories and all
necessary ancellary works and materials required for
complete installation as specified and as indicated on the
drawings (for type description, refer to the lighting fixtures
details).
Waterproof surface mounted industrial IP65,2*18w,4000K
CR170 500mA 3800lm Luminire output,50,000Hr Luminaire
1.1.1 No. 50 1,800 90,000
made from Poly, carbonatematerial,IP65, Ø 1200xH95 white,
non dimmable driver included, Finsh: GREY
Water proof surface mounted industrial IP65,2*18w,4000K
CR170 500mA 3800lm Luminire output,50,000Hr Luminaire
1.1.2 No. 16 4,390 70,240
made from Poly, carbonatematerial,IP65, Ø 1200xH95 white,
non dimmable driver included, Finsh: GREY With Battery
LED round downlight 5W 4000k 700 lm real,
1.1.3 50,00hrs,CRI80, CREE COB.Housing made of PC, No. 115 1,170 134,550
aluminum, clear cover, ɸ62x H65mm cut 55mm Finsh: WHITE
Recessed Downlight
LED round downlight 7W,4000K ,700 lm real, 50,000 hrs,
1.1.4 CRI 80, CREE COB. No. 0 1,350 0
Housing made of PC, aluminum, clear cover, φ85mm cut
75mm,IP44 , Finish: black
LINEA Slim Surface / Suspended Linear profile.
SAMSUNG LED 35W 4000K CRI80 700mA luminaire output
4000lm (106 lm/W) (Highest Efficacy) CRI80, 50,000 Hr,IP20
1.1.5 No. 0 3,590 0
Extruded aluminum profile and opal PMMA diffuser
UGR<19. 1000*50*30mm. Connector for through wiring
included. 220 VDC Finish: Black
1.1.6 WALL MOUNTED SPOTLIGHT decorative spotlight No. 0 2,100 0
1.1.7 Ceiling/ Wall - Surface mounted luminaire No. 0 1,275 0
1.1.8 wall mounted luminaire used for outdoor purposes, (garage) No. 0 2,185 0

1.1.9 Wall step light indoor for stairs No. 0 970 0


1.1.10 Decorative mirror light for toilets No. 7 1,960 13,720
Exit Sign
7.5 VA,EN 60598-1, EN 60598-2-1,0 40 to ïC
1.1.11 No. 15 2,945 44,175
280x100mm 3 years (1 year for the battery), (3 H Battery)
500gr.double phase
LED STRIP 15W/M , 4000K, IP20, SDCM<5, Stick mounted
1.1.12 Mt. 220 650 143,000
to aluminium profile , 5m/Roll
The Mean Well LPV-150-24 is a150 watt max wattage LED
1.1.13 No. 0 2,090 0
driver. At 24 volts,IP67 waterproof.
1.1.14 Recessed m.Track 1000mm length No. 93 2,750 255,750
Magnetic Light LED: 6W/ 6`40LM
1.1.15 No. 0 2,460 0
Lens: 110°,4000k , Adjustable:120°
20W,4000k,3000k beam angle 120, L600*W22*H25mm,
1.1.16 No. 52 2,720 141,440
osram chip LED
Spotlight track 12W , BRIDGELUX LED ship , beam angle
1.1.17 No. 89 1,800 160,200
15/24/36 degree, D50*136mm

1.1.18 Mechanical corner for recessed track No. 1 485 485

1.1.19 R20 200W built- in driver No. 3 3,000 9,000


1.1.20 R20 100W built- in driver No. 2 2,565 5,130
1.1.21 End Cap No. 20 290 5,800
1.1.22 straight module No. 12 570 6,840
1.1.23 corner module No. 1 502 502
1.1.24 Mechanical straight connector No. 22 145 3,190
1.1.25 Industrial colored pendant , 5w, 4000k,pendant 55mm No. 0 1,425 0

Page 36 of 37
ELECTRICAL WORK (R0)
BILL OF QUANTITIES - VO
LIGHTING FIXTURES (VO)
Working Items Unit
Number Total
Rates Notes
section No. Description Unit Qty
L.E. L.E
Magnetic track lamp, 20w , beam angle 120⁰ ,OSRAM LED
1.1.26 No. 0 4,500 0
CHIP, W22*H25*L600mm
Product: LED up and down wall light
Power: 5W * 2 COB,2pcs 5W Bridgelux LED, Input Volt:
AC220V
LED Color: 3000K, Beam Angle: 60° reflect cup
1.1.27 No. 6 1,425 8,550
IP Rating: IP 65,Size: D65 * H160m, Material: clear tempered
glass+aluminum body,Cable:one piece 3 wires bare power
cable length
at 30CM,Control Way:ON/OFF
Side light up and down 8W,3000K,Beam angle 120, IP66
1.1.28 No. 6 1,120 6,720
Finish Black D150*H45mm
1.1.29 Aluminium profile 1000*H165*W176mm No. 0 620 0
LED under ground light 6 w bridgelux LED Ac220 3000 k 60
1.1.30 No. 50 2,500 125,000
beam angle ip 67 D130 H 195 mm
1.1.31 emergency lighting fixture No. 38 7,000 266,000

TOTAL 1,490,292.00

Page 37 of 37

You might also like