Indoor Stadium Nagaon Working and CS - 022141

DETAIL CALCULATION OF PROPOSED EXTENSION AND RENOVATION WORK OF INDOOR STADIUM AT NAGAON, ASSAM.
ESTIMATE IS BASED ON DSR 2021
Sl.No Schedule Particulars Unit No Length Width Depth Total Rate Amount
No. Quantity
1 EARTHWORK
Earth work in excavation by mechanical
means (Hydraulic excavator)/ manual
means over areas (exceeding 30 cm in
depth, 1.5 m in width as well as 10 sqm on
plan) including getting out and disposal of
2.6 excavated earth lead upto 50 m and lift
upto 1.5 m, as directed by Engineer-
in_x0002_charge.
2.6.1 All kinds of soil Cum 282.69 275.06 77756.33

Foundations 9.00 2.70 2.74 2.50 166.24
For Septic Tank with Soak pit 1.00 6.10 2.80 2.30 39.28
For Septic Tank VIP Toilet 1.00 5.20 2.80 2.30 33.49
Foundations-VIP Toilet 3.00 1.00 1.00 0.90 2.70
Tie Beam 1.00 3.90 0.30 0.25 0.29
3.00 1.80 0.30 0.25 0.41
Foundations=Gen Shed 6.00 1.29 1.50 1.20 13.94
Tie Beam 2.00 5.40 0.30 0.25 0.81
2.00 2.10 0.30 0.25 0.32
Foundations-Shed 24.00 0.90 0.90 1.00 19.44
Tie beam-Shed 2.00 34.00 0.30 0.25 5.10
3.00 3.00 0.30 0.25 0.68
282.69
No. Quantity
2 PLAIN CEMENT CONCRETE WORKS
Providing and laying in position cement
concrete of specified grade excluding the
4.1 cost of centering and shuttering - All work
up to plinth level :
1:3:6 (1 Cement : 3 coarse sand (zone-III)

derived from natural sources : 6 graded
4.1.5 stone aggregate 20 mm nominal size cum 179.67 2148.56 386026.23
derived from natural sources)
Foundations 9.00 2.60 2.60 0.10 6.08

TT Hall+ Toilet 1.00 26.43 7.60 0.10 20.08
Hall 1.00 33.00 22.60 0.10 74.58
Verandah 1.00 44.00 4.10 0.10 18.04
For Septic Tank with Soak pit 1.00 5.30 2.00 0.10 1.06
For internal slope Tank with Soak pit 1.00 4.64 1.34 0.10 0.62
For Septic Tank with VIP Toilet 1.00 4.40 2.00 0.10 0.88
For Internal slope 1.00 3.74 1.34 0.10 0.50
Tie Beam 2.00 5.40 0.25 0.10 0.27
2.00 2.10 0.25 0.10 0.11
Plinth protection 1.00 34.00 1.60 0.10 5.44
1.00 4.66 4.10 0.10 1.91
1.00 4.66 0.90 0.10 0.42
1.00 30.00 0.90 0.10 2.70
Gap between TT Hall Toilet and old 1.00 7.30 1.00 0.10 0.73
Building
Gallery Steps 3.00 30.00 0.60 0.10 5.40
Foundations-shed 24.00 0.75 0.75 0.10 1.35
Tie beam-Shed 2.00 34.00 0.25 0.10 1.70
3.00 3.00 0.25 0.10 0.23
Floor base-Shed 1.00 34.00 3.00 0.10 10.20
Under Gallery 1.00 25.28 4.70 0.10 11.88
1.00 17.92 4.70 0.10 8.42
Infront of Collapsible gate 1.00 4.10 2.60 0.10 1.1
Passage Gallary 1.00 53.00 1.00 0.10 5.3
1.00 2.00 1.80 0.10 0.4
179.67
3 REINFORCED CEMENT CONCRETE WORKS
Providing and laying in position specified
grade of reinforced cement concrete,
excluding the cost of centering, shuttering,
5.1 finishing and reinforcement - All work up
to plinth level :
1:1.5:3 (1 cement : 1.5 coarse sand (zone-

III) derived from natural sources : 3 graded
stone aggregate 20 mm nominal size de
5.1.2 rived from natural sources) cum 44.50 11197.99 498352.76
Footing 5.00 2.40 2.40 0.20 5.76

2.00 1.80 3.00 0.20 2.16
2.00 1.80 1.80 0.20 1.30
Trapizoidal Portion 5.00 1.39 1.38 0.39 3.73
2.00 1.70 1.10 0.38 5.69
2.00 1.10 1.10 0.38 0.92
Post upto TB 5.00 0.35 0.45 1.25 0.98
2.00 0.35 0.45 1.25 0.39
2.00 0.35 0.40 1.25 0.35
TB 2.00 26.43 0.40 0.25 5.29
7.00 7.50 0.40 0.25 5.25
Cover Slab Septic Tank with Soak pit 1.00 5.10 1.80 0.10 0.92
Lintel 1.00 1.80 0.20 0.20 0.07
Baffle Wall 2.00 1.80 0.45 0.10 0.16
cover slab saptic tank with vip toilet 1.00 4.20 1.80 0.10 0.76
Lintel 1.00 1.80 0.20 0.20 0.07
Baffle wall 2.00 1.80 0.45 0.10 0.16
Foundations-vip toilet 3.00 0.60 0.60 0.10 0.11
Tie Beam 1.00 3.90 0.25 0.30 0.29
3.00 1.80 0.25 0.30 0.41
Column below plinth 3.00 0.90 0.25 0.25 0.17
No. Quantity
Tie Beam 2.00 5.40 0.25 0.30 0.81
2.00 2.10 0.25 0.30 0.32
Column below plinth 6.00 1.20 0.25 0.25 0.45
Tie Beam=Urine Shed 1.00 8.40 0.20 0.13 0.21
Foundations-Shed 24.00 0.60 0.60 0.15 1.30
Column-Shed-below Tie Beam 24.00 0.90 0.25 0.25 1.35
Tie Beam-Shed 2.00 34.00 0.25 0.25 4.25
3.00 3.00 0.25 0.25 0.56
44.50
Reinforced cement concrete work in walls
(any thickness), including attached
pilasters, buttresses, plinth and string
courses, fillets, columns, pillars, piers,
abutments, posts and struts etc. above
5.2 plinth level up to floor five level, excluding
cost of centering, shuttering, finishing and
reinforcement :
1:1.5:3 (1 cement : 1.5 coarse sand(zone-

III) derived from natu_x0002_ral sources :
5.2.2 3 graded stone aggregate 20 mm nominal cum 39.22 13635.74 534806.68
size derived from natural sources)
Main Building Post 2.00 0.35 0.45 10.31 3.25

5.00 0.35 0.45 10.31 8.12
2.00 0.35 0.40 10.31 2.89
1.00 0.35 0.45 10.31 1.62
Gabble wall portion 1.00 0.35 0.45 3.70 0.58
2.00 0.35 0.45 2.70 0.85
2.00 0.35 0.45 1.70 0.54
Mullion Post 5.00 0.15 0.15 6.17 0.69

Ring Beam 4.00 26.43 0.40 0.25 10.57
Ring Beam 2.00 7.60 0.40 0.25 1.52
2.00 7.60 0.40 0.25 1.52
Lintel extension 1.00 41.50 0.15 0.13 0.81
Lintel Verandah 1.00 16.60 0.15 0.13 0.32
1.00 21.80 0.15 0.13 0.43
Varandah Beam Outer Wall 1.00 38.40 0.25 0.35 3.36
Column above plinth-vip toilet 3.00 3.30 0.15 0.13 0.19
Lintel 1.00 3.90 0.15 0.13 0.07
0 3.00 1.80 0.15 0.13 0.10
Column above tank slab=urine shed 6.00 3.00 0.15 0.13 0.34
Lintel 1.00 41.50 0.15 0.13 0.78
Column-shed-above tie beam 24.00 0.45 0.25 0.25 0.68
39.22
4 FORM WORK
Centering and shuttering including
5.9 strutting, propping etc. and removal of
form for
Foundations, footings, bases of columns,
5.9.1 etc. for mass concrete Sqm 47.89 412.28 19742.44
Foundations 2.00 2.00 1.70 0.20 1.36
2.00 2.00 3.00 0.20 2.40
4.00 2.00 1.70 0.20 2.72
2.00 7.00 0.35 1.25 6.13
2.00 7.00 0.45 1.25 7.88
2.00 2.00 0.30 1.25 1.50
2.00 2.00 0.30 0.88 1.06
4.00 5.00 2.40 0.20 9.60
2.00 2.00 0.45 1.25 2.25
For PCC -Septic Tank with Soak pit 1.00 14.60 0.10 1.46
For PCC Septic Tank with VIP Toilet 1.00 12.80 0.10 1.28
Foundations-VIP Toilet 3.00 1.80 0.10 0.54
Foundations=Gen Shed 6.00 1.80 0.10 1.08
Foundations-Shed 24.00 2.40 0.15 8.64
47.89
Columns, Pillars, Piers, Abutments, Posts

5.9.6 and Struts Sqm 243.59 1120.5 272936.99
14.00 0.35 11.05 54.15
No. Quantity
10 14.00 0.45 11.05 69.62
4.00 0.45 11.05 19.88
4.00 0.30 11.00 13.20
4.00 0.45 11.00 19.80
Mullion post 10.00 0.15 6.20 9.30
Column below plinth-VIP Toilet 3.00 0.90 1.00 2.70
Column above Plinth 3.00 0.55 3.30 5.45
Column below plinth=Gen Shed 6.00 1.20 1.00 7.20
Column above plinth=Urine Shed 6.00 0.55 3.00 9.90
Columns-Shed 24.00 1.35 1.00 32.40
243.59
Lintels, beams, plinth beams, girders,

5.9.5 bressumers and cantilevers Sqm 322.55 1120.5 361415.26
Tie Beam 4.00 26.43 0.40 42.28
7.00 7.60 0.40 21.28
Ring Beam 8.00 41.63 0.40 133.20
Lintel 2.00 13.68 0.15 4.10
2.00 27.95 0.15 8.39
Verandah Lintel 2.00 38.40 0.15 11.52
Verandah Top Beam 2.00 38.40 0.30 23.04
Lintel- Septic Tank with Soak Pit 1.00 1.80 0.60 1.08
Baffle Wall 2.00 1.80 0.45 1.62
1.00 1.80 0.10 0.18
Cover Slab 1.00 4.64 1.34 6.22
Lintel Septic Tank with VIP Toilet 1.00 1.80 0.60 1.08
Baffle wall 2.00 1.80 0.45 1.62
1.00 1.80 0.10 0.18
Cover Slab 1.00 3.74 1.34 5.01
Tie Beam-VIP Toilet 2.00 3.90 0.30 2.34
6.00 1.80 0.30 3.24
Lintel 2.00 3.90 0.15 1.17
6.00 1.80 0.15 1.62
Tie Beam=Gen Shed 4.00 5.40 0.30 6.48
4.00 2.10 0.30 2.52
Tie Beam=Urine Shed 2.00 8.40 0.20 3.36
Lintel 2.00 8.40 0.15 2.52
Tie Beam-Shed 4.00 34.00 0.25 34.00
6.00 3.00 0.25 4.50
322.55
5 REINFORCEMENT
Steel reinforcement for R.C.C. work
including straightening, cutting, bending,
5.22 placing in position and binding all complete
upto plinth level.
Steel reinforcement for R.C.C. work

including straightening, cutting, bending,
5.22.A placing in position and binding all complete
above plinth level.
5.22.6/5.2 Thermo-Mechanically Treated bars of

kg 11418.51 120.02 1370449.98
2A6 grade Fe-500D or more.
Footing(Jalli) 210 2.40 0.62 312.48
52 3.00 0.62 96.72
32 1.80 0.62 35.71
64 1.80 0.62 71.42
C8,C9 16 14.00 1.58 353.92
Post Extension 6 11.00 1.58 104.28
C1,C6,C7 18 14.00 2.46 619.92
C1,C6,C7 12 14.00 1.58 265.44
C2,C3,C4,C5 32 17.00 2.46 1338.24
C2,C3,C4,C5 16 17.00 1.58 429.76
Mullion Post 20 6.17 0.89 109.83
Tie Beam 12 26.825 1.58 508.60
42 7.90 1.58 524.24
Ring Beam 24 26.825 1.58 1017.20
12 7.90 2.58 244.58
Lintel Extension 4 41.50 0.89 147.74
Lintel Verandah 4 38.40 0.89 136.70
Barandah Beam Outer Wall 4 38.40 1.58 242.69
C1,C6,C7 Links 385 1.44 0.39 216.11
385 0.53 0.39 79.54
No. Quantity
470 0.95 0.39 173.28
C2,C3,C4,C5 Links 622 1.44 0.39 349.39
622 1.08 0.39 262.06
622 0.95 0.39 229.55
C8,C9 Links 257 1.34 0.39 133.97
313 0.90 0.39 109.78
Mullion Post Link 211 0.60 0.39 49.30
TB Stirrup 2168 1.14 0.39 964.07
Lintel 639 0.56 0.39 139.58
307 0.56 0.39 67.08
cover slab/10mm @ 100mm c/c in both 19.00 5.10 0.62 60.08
ways-septic tank with soak pit 52.00 1.80 0.62 58.03
lintel 4.00 1.80 0.89 6.41
19.00 0.75 0.39 5.56
baffle wall 5.00 1.80 0.62 5.58
19.00 0.45 0.62 5.30
cover slab/10mm @ 100mm c/c in both
ways-septic tank with vip toilet 19.00 4.20 0.62 49.48
43.00 1.80 0.62 47.99
lintel 4.00 1.80 0.89 6.41
19.00 0.75 0.39 5.56
baffle wall 5.00 1.80 0.62 5.58
19.00 0.45 0.62 5.30
foundations-vip toilet 30.00 0.60 0.62 11.16
columns 12.00 4.50 0.62 33.48
84.00 0.45 0.39 14.74
tie beam 4.00 4.90 0.89 17.44
32.00 1.10 0.39 13.73
8.00 2.80 0.89 19.94
42.00 1.10 0.39 18.02
lintel 4.00 4.90 0.62 12.15
32.00 0.55 0.39 6.86
8.00 2.80 0.62 13.89
42.00 0.55 0.39 9.01
foundations=gen shed 60.00 0.60 0.62 22.32
columns 24.00 4.50 0.89 96.12
168.00 0.95 0.39 62.24
tie beam 8.00 6.40 0.89 45.57
88.00 1.10 0.39 37.75
8.00 3.10 0.89 22.07
35.50 1.10 0.39 15.23
columns=urine shed 24.00 3.00 0.62 44.64
112.00 0.45 0.39 19.66
tie beam 4.00 8.70 0.89 30.97
45.00 0.65 0.39 11.41
lintel 4.00 8.70 0.62 21.58
45.00 0.55 0.39 9.65
foundations-shed 288.00 0.75 0.62 133.92
columns 96.00 1.55 1.58 235.10
264.00 0.95 0.39 97.81
tie beam-shed 8.00 35.00 1.58 442.40
544.00 0.95 0.39 201.55
12.00 4.00 1.58 75.84
75.00 0.95 0.39 27.79
11418.51
6 BRICK WORKS
Dry brick pitching half brick thick in drains
16.1.2 including supply of bricks and preparing
the surface complete :
With common burnt clay F.P.S. (non
modular) bricks of class designation 7.5 sqm 1619.84 812.92 1316798.30
foundations 9.00 2.60 2.60 60.84
Under TB 2.00 26.43 0.30 15.86
7.00 7.50 0.30 15.75
Under Gallary 1.00 42.80 4.70 201.16
tt hall+ toilet 1.00 26.43 7.50 198.19
hall 1.00 33.00 22.60 745.80
verandah-tt hall 1.00 3.75 4.10 15.38
tank base-septic tank with soak pit 1.00 5.30 2.00 10.60
tank base-septic tank with vip toilet 1.00 4.40 2.00 8.80
foundations-vip toilet 3.00 1.00 1.00 3.00
No. Quantity
room 1.00 3.90 1.80 7.02
foundations=gen shed 6.00 0.90 0.90 4.86
room 1.00 5.40 2.10 11.34
plinth protection 1.00 34.00 1.60 54.40
1.00 4.66 4.10 19.11
1.00 4.66 0.90 4.19
1.00 27.00 0.90 24.30
Gap between TT Hall Toilet and old
Building 1.00 7.65 1.00 7.65
Gallery Steps 3.00 30.00 0.60 54.00
foundations-shed 24.00 0.90 0.90 19.44
below floor-shed 1.00 23.11 3.00 69.33
1.00 10.89 3.00 32.67
below steps-shed 1.00 34.00 0.75 25.50
Infront of Collapsible gate 1.00 4.10 2.60 10.7
1619.84
Brick work with common burnt clay F.P.S.
(non modular) bricks of class designation
6.1 7.5 in foundation and plinth in:
Cement mortar 1:4 (1 cement : 4 coarse Cum

6.1.1 sand) 42.28 9213.62 389569.73
plinth 1.00 99.27 0.60 0.23 13.70

outer wall-septic tank with soak pit 2.00 5.10 2.10 0.23 4.93
2.00 1.34 2.10 0.23 1.29
outer wall-septic tank with vip toilet 2.00 4.20 2.10 0.23 4.06
2.00 1.34 2.10 0.23 1.29
plinth=gen shed 2.00 5.40 1.50 0.23 3.73
1.00 2.10 1.50 0.23 0.72
plinth-shed 2.00 34.00 0.45 0.23 7.04
3.00 3.00 0.45 0.23 0.93
steps-shed 1.00 34.00 0.30 0.15 1.53
1.00 34.00 0.60 0.15 3.06
42.28
Half brick masonry with common burnt

clay F.P.S. (non modular) bricks of class
6.13 designation 7.5 in superstructure above
plinth level up to floor V level.
Cement mortar 1:4 (1 cement :4 coarse

6.13.2 sand) Sqm 783.33 1362.97 1067654.27
wall-tt hall 2.00 7.50 11.00 165.00

1.00 25.68 6.17 158.41
1.00 26.40 4.83 127.51
gabble wall 2.00 29.81 59.63
verandah 1.00 35.91 3.85 138.25
1.00 4.10 3.85 15.79
Open Area 1.00 4.20 1.30 5.46
1.00 2.90 1.30 3.77
toilet 1.00 28.00 3.00 84.00
partition wall-septic tank with soak pit 2.00 1.34 1.65 4.42
partition wall- septic tank with vip toilet 2.00 1.34 1.65 4.42
wall-vip toilet 1.00 3.90 3.00 11.70
3.00 1.80 3.00 16.20
wall=urine shed 1.00 6.00 3.00 18.00
Wall between VIP toilet & Ladies toilet 1.00 2.10 0.75 1.58
to close window of vip lounge 1.00 2.40 1.65 3.96
Above main Hall door 3.00 1.60 1.00 4.80
822.90
less
windows-w1 5.00 2.40 1.37 16.38
door 2.00 2.40 1.20 5.76
door-toilet 8.00 2.10 0.85 14.28
door-vip toilet 2.00 2.10 0.75 3.15
39.57
No. Quantity
7 FLOORING
62 mm thick cement concrete flooring with
concrete hardener topping, under layer 50
mm thick cement concrete 1:2:4 (1 cement
: 2 coarse sand : 4 graded stone aggregate
20mm nominal size) and top layer 12mm
thick cement hardener consisting of mix
1:2 (1 cement hardener mix : 2 graded
stone aggregate, 6mm nominal size) by
volume, hardening compound mixed @ 2
11.5 litre per 50 kg of cement or as per Sq.m 1215.39 1600 1944631.84
manufacture’s specifications. This includes
cost of cement slurry, but excluding the
cost of nosing of steps etc. complete.
TT Hall+ Toilet 1.00 26.43 7.60 200.83

hall 1.00 30.90 22.25 687.57
verandah 1.00 44.35 4.10 181.84
vip toilet 1.00 3.88 1.83 7.10
room=gen shed 1.00 5.40 2.10 11.34
urine shed 1.00 2.40 1.80 4.32
floor -shed 1.00 34.00 3.00 102.00
steps-shed 2.00 34.00 0.30 20.40
1215.39
Providing and laying vitrified floor tiles in
different sizes (thickness to be specified by
the manufacturer) with water absorption
less than 0.08% and conforming to IS:
15622, of approved make, in all colours
and shades, laid on 20mm thick cement
mortar 1:4 (1 cement : 4 coarse sand),
11.41 jointing with grey cement slurry @ 3.3 kg/
sqm including grouting the joints with
white cement and matching pigments etc.,
complete.
11.41.2 Size of Tile 600x600 mm Sq.m 78.85 1896.61 149547.70

sitting area-verandah 1.00 19.00 4.15 78.85
78.85
Providing and fixing Ist quality ceramic
glazed wall tiles conforming to IS: 15622
(thickness to be specified by the
manufacturer), of approved make, in all
colours, shades except burgundy, bottle
green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of
steps and dados, over 12 mm thick bed of
cement mortar 1:3 (1 cement : 3 coarse
11.31 sand) and jointing with grey cement slurry 251.61 1256.46 316135.39
@ 3.3kg per sqm, including pointing in
white cement mixed with pigment of
matching shade complete.
toilets in TT hall (Boys Toilet) 6.00 1.70 2.10 21.42

6.00 1.10 2.10 13.86
2.00 3.40 2.10 14.28
2.00 1.20 2.10 5.04
2.00 1.40 2.10 5.88
2.00 5.00 2.10 21.00
toilets in TT hall ( Girls Toilet) 4.00 1.90 2.10 15.96
4.00 0.90 2.10 7.56
2.00 3.00 2.10 12.60
2.00 1.90 2.10 7.98
vip sitting area 1.00 30.00 3.80 114.00
16.00 0.20 3.80 12.16
wall-vip toilet 4.00 1.60 2.10 13.44
2.00 2.24 2.10 9.41
2.00 1.60 2.10 6.72
urine shed 1.00 8.40 2.10 17.64
No. Quantity
298.95
less
less for fg1 4.00 2.40 1.65 15.84
toilets in TT hall (Boys Toilet) 6.00 0.70 2.10 8.82
1.00 0.90 2.10 1.89
2.00 1.50 2.10 6.30
toilets in TT hall ( Girls Toilet) 4.00 0.90 2.10 7.56
1.00 1.20 2.10 2.52
Vip Toilet Door 1.00 1.20 2.10 2.52
1.00 0.90 2.10 1.89
47.34
Kota stone slab flooring over 20 mm
(average) thick base laid over and jointed
with grey cement slurry mixed with
pigment to match the shade of the slab,
11.26 including rubbing and polishing complete
with base of cement mortar 1 : 4 (1 cement
: 4 coarse sand) :
11.26.1 25 mm thick Sq.m 27.00 2284.8 61689.60

passage of gallery 1.00 14.40 1.88 27.00
27.00
Marble stone flooring with 18 mm thick
marble stone, as per sample of marble
approved by Engineer-in-charge, over 20
mm (average) thick base of cement mortar
1:4 (1 cement : 4 coarse sand) laid and
11.23 jointed with grey cement slurry, including
rubbing and polishing complete with :
11.23.2 Raj Nagar plain Sq.m 207.14 2667.83 552624.71

verandah 1.00 4.30 4.24 18.24
entry steps 3.00 3.50 0.45 4.73
changing room-both 2.00 5.26 3.00 31.56
office space 1.00 9.00 3.60 32.40
front lobby 1.00 24.00 4.20 100.80
stair to gallery from lobby-steps 12.00 1.50 0.50 9.00
Stair side 1.00 3.80 1.00 3.80
Railing Post 8.00 0.13 1.00 1.04
8.00 0.15 1.00 1.20
landing 1.00 1.62 1.85 3.00
landing Beam 1.00 0.17 1.80 0.31
1.00 0.17 1.50 0.26
below landing beam 2.00 0.20 1.20 0.48
1.00 0.28 1.20 0.34
207.14
ANTISKID TILES
Providing and laying Vitrified tiles in floor
in different sizes (thickness to be specified
by the manufacturer) with water
absorption less than 0.08% and conforming
to IS:15622, of approved brand &
manufacturer, in all colours and shade, laid
on 20 mm thick cement mortar 1:4 (1
cement: 4 coarse sand) jointing with grey
cement slurry @3.3 kg/sqm including
grouting the joints with white cement and
matching pigments etc. The tiles must be
11.41A cut with the zero chipping diamond cutter
only . Laying of tiles will be done with the
notch trowel, plier, wedge, clips of
required thickness, leveling system and
rubber mallet for placing the tiles gently
and easily.
Glazed Vitrified tiles Matt/Antiskid finish of

11.41.A3 size
Size of Tile 600 x 600 mm
11.41.A3.1 Sq.m 261.53 1755.23 459036.53
toilet 1.00 4.55 7.50 34.13

floor-vip toilet 1.00 3.90 1.80 7.02
No. Quantity
Urine shed 1.00 2.40 1.80 4.32
sides of TT court 1.00 2.40 7.00 16.80
1.00 1.50 7.00 10.50
sides of badminton court 2.00 29.20 1.50 87.60
1.00 22.60 1.50 33.90
1.00 22.60 2.60
passage of gallery 1.00 53.00 1.00 53.00
1.00 2.00 1.80 3.60
Infront of Collapsibble gate 1.00 4.10 2.60 10.66
261.53
Providing and laying Polished Granite stone
flooring in required design and patterns, in
linear as well as curvilinear portions of the
building all complete as per the
architectural drawings with 18 mm thick
stone slab over 20 mm (average) thick base
of cement mortar 1:4 (1 cement : 4 coarse
sand) laid and jointed with cement slurry
and pointing with white cement slurry
11.56 admixed with pigment of matching shade
including rubbing, curing and polishing etc.
all complete as specified and as directed by
the Engineer-in-Charge.
Polished Granite stone slab of all colour

11.56.2 and texture except Black, Cherry/Ruby Red Sq.m 72.18 3585.17 258788.33
clading-wall-front lobby 1.00 6.20 3.80 23.56

1.00 6.30 3.80 23.94
Above collapsible gate 2.00 4.10 1.00 8.20
Stair case portion 1.00 3.25 3.10 10.08
Wall Post 1.00 0.33 2.10 0.69
2.00 0.20 2.10 0.84
Open Baranda Post 1.00 1.20 2.50 3.00
1.00 0.75 2.50 1.88
72.18
No. Quantity
8 CEILING
Providing & fixing false ceiling at all heights
with GRG (Glass Fibre Reinforced Gypsum)
false ceiling tiles of Size 595x595 mm of
approved texture, design and patterns
having moisture content less than 2%,
humidity resistance of 99%, NRC0.50 to
0.75 as per IS 8225:1987,Non combustible
as per BS 476 (part 4)-1970 and light
reflectance of 85% (minimum) to be laid in
true horizontal level suspended on inter
locking metal T-Grid of hot dipped
galvanised iron section of 0.33mm thick
(galvanized @ 120 grams per sqm including
both sides) comprising of main-T runners
of size 15x32 mm of length 3000 mm, cross
- T of size 15x32 mm of length 1200 mm
26.26 and secondary intermediate cross-T of size
15x32 mm of length 600mm to form grid
module of size 600 x 600 mm, suspended
from ceiling using galvanised mild steel
items (galvanizing @ 80 grams per sqm) i.e.
50 mm long, 8 mm outer diameter M-6
dash fasteners, 6 mm dia fully threaded
hanger rod upto 1000 mm length and L-
shape level adjuster of size
85x25x2 mm. Galvanised iron perimeter
wall angle of size 24x24x0.40
mm of length 3000 mm to be fixed on
periphery wall / partition with the
help of plastic rawl plugs at 450 mm center
to center and 40 mm long
dry wall wood screws. The work shall be
carried out as per
specifications, drawing and as per
directions
With semiofperforated
12 mm thick micro
26.26.1 tegular edged GRG false ceiling tiles. Sqm 527.60 2263.17 1194048.49
verandah 1.00 38.50 4.10 157.85

tt hall area including toilet 1.00 60.85 1.80 109.53
main hall area 1.00 122.85 1.80 221.13
vip toilet 1.00 3.90 1.80 7.02
urine shed 1.00 2.40 1.80 4.32
Urin Shed inside TT Hall 1.00 7.50 3.70 27.75
527.60
9 ROOFING
Providing and fixing precoated galvanised
iron profile sheets (size, shape and pitch of
corrugation as approved by Engineer-in-
charge) 0.50 mm (+ 0.05 %) total coated
thickness with zinc coating 120 grams per
sqm as per IS: 277, in 240 mpa steel grade,
5-7 microns epoxy primer on both side of
the sheet and polyester top coat 15-18
microns. Sheet should have protective
guard film of 25 microns minimum to avoid
scratches during transportation and should
be supplied in single length upto 12 metre
or as desired by Engineer_x0002_in-
charge. The sheet shall be fixed using self
12.50 drilling /self tapping screws of size (5.5x 55 Sqm 2563.50 899.07 2304769.18
mm) with EPDM seal, complete upto any
pitch in horizontal/ vertical or curved
surfaces, excluding the cost of purlins,
rafters and trusses and including cutting to
size and shape wherever required.
main roof 2.00 41.93 15.12 1901.72

verandah 1.00 44.18 4.70 207.62
gutter-main roof 2.00 41.93 0.75 62.90
gutter-verandah 1.00 44.18 0.75 33.14
roof-vip toilet 1.00 4.90 2.30 16.91
roof=gen shed 2.00 6.40 1.70 32.64
urine shed in TT Hall 1.00 7.50 3.65 41.06
main roof-shed 1.00 35.20 4.20 221.76
over steps-shed 1.00 35.20 1.08 37.95
Public Toilet 1.00 3.40 2.30 7.82
2563.50
No. Quantity
Providing and fixing precoated galvanised
steel sheet roofing accessories 0.50 mm
(+0.05 %) total coated thickness, Zinc
coating 120 grams per sqm as per IS: 277,
in 240 mpa steel grade, 5-7 microns epoxy
primer on both side of the sheet and
12.51 polyester top coat 15-18 microns using self
drilling/ self tapping screws complete :
12.51.1 Ridges plain (500 - 600mm) RM 163.61 603.26 98699.37

ridge-main roof 1.00 42.80 42.80
valley - gutter-vip toilet 1.00 5.41 5.41
valley - ridge=gen shed 1.00 6.40 6.40
valley - gutter=urine shed 1.00 3.40 3.40
valley - gutter-shed 2.00 35.20 70.40
ridge-shed 1.00 35.20 35.20
163.61
No. Quantity
10 CHOWKATHS
Providing wood work in frames of doors,
windows, clerestory windows and other
frames, wrought framed and fixed in
position with hold fast lugs or with dash
9.1 fasteners of required dia & length (hold
fast lugs or dash fastener shall be paid for
separately).
9.1.2 Sal wood Cum 0.75 142877.87 107478.81

varandah Door 1.00 6.00 0.15 0.060 0.054
TT Hall Door 1.00 6.40 0.15 0.060 0.058
TT Hall Toilet ( Boys) 3.00 4.95 0.15 0.060 0.134
Girls 2.00 5.08 0.15 0.070 0.107
Toielt Entry 3.00 5.30 0.15 0.070 0.167
VIP Toilet 1.00 5.65 0.15 0.070 0.059
Ladis Toilet ( in VIP) 1.00 4.95 0.15 0.070 0.052
door frame=urine shed 1.00 5.05 0.15 0.08 0.06
door frame=emergency exit 1.00 5.80 0.15 0.08 0.07
0.75
Providing and fixing panelled or panelled
and glazed shutters for doors, windows and
clerestory windows, fixing with butt hinges
of required size with necessary screws,
excluding panelling which will be paid for
separately, all complete as per direction of
9.5 Engineer-in-charge. (Note:- Butt hinges and
necessary screws shall be paid separately)
9.5.1 Second class teak wood

9.5.1.1 35 mm thick shutters Sq.m. 25.57 4959.52 126826.13
varandah Door 1.00 2.33 1.05 2.447
TT Hall Door 1.00 2.33 1.45 3.379
TT Hall Toilet ( Boys) 3.00 2.03 0.60 3.678
Girls 2.00 2.03 0.74 3.004
Toielt Entry 3.00 2.03 0.96 5.846
VIP Toilet 1.00 2.33 0.71 1.654
Ladies Toilet ( in VIP) 1.00 2.03 0.61 1.238
door shutter=urine shed 1.00 2.05 0.63 1.29
door shutter=Emergency Exit 1.00 2.05 1.48 3.03
25.57
11 GRILL
Providing and fixing M.S. grills of required
pattern in frames of windows etc. with
M.S. flats, square or round bars etc.
9.48 including priming coat with approved steel
primer all complete.
Fixed to openings /wooden frames with

9.48.2 rawl plugs screws etc. Kg 410.94 264.68 108767.60
windows 5.00 2.40 1.65 19.80
door +window at verandah towards balling
practice hall 1.00 0.88 2.35 2.07
2.00 0.79 1.60 2.53
v1 2.00 1.80 0.50 1.80
v2 4.00 0.60 0.50 1.20
410.94
No. Quantity
12 ROLLING SHUTTER
Supplying and fixing rolling shutters of
approved make, made of required size M.S.
laths, interlocked together through their
entire length and jointed together at the
end by end locks, mounted on specially
designed pipe shaft with brackets, side
guides and arrangements for inside and
outside locking with push and pull
operation complete, including the cost of
providing and fixing necessary 27.5 cm long
10.6 wire springs manufactured from high
tensile steel wire of adequate strength
conforming to IS: 4454 - part 1 and M.S.
top cover of required thickness for rolling
shutters.
10.6.1 80x1.25 mm M.S. laths with 1.25 mm thick sqm 0.00 4028.18 0.00
top cover
13 FINISHING
CEMENT PLASTERING
15 mm cement plaster on the rough side of
13.2 single or half brick wall of mix :
13.2.1 1:4 (1 cement: 4 fine sand) Sqm 2441.92 454.79 1110558.73
wall-tt hall 4.00 8.20 12.00 393.60
Post edge 22.00 0.35 13.00 100.10
2.00 27.57 12.00 661.68
gabble wall 6.00 30.81 184.84
verandah 2.00 44.25 4.00 354.00
2.00 4.10 4.00 32.80
Above Main Hall Door 3.00 1.60 1.00 4.80
toilet 2.00 39.27 3.05 239.55
1.00 26.43 4.49 118.68
1.00 26.43 4.09 108.08
outer wall/inner face-septic tank with soak 2.00 4.64 2.10 19.49
pit
2.00 1.34 2.10 5.63
tank base 1.00 4.64 1.34 6.22
partition wall 4.00 1.34 1.65 8.84
outer wall/inner face-septic tank with vip 2.00 3.74 2.10 15.71
toilet
2.00 1.34 2.10 5.63
tank base 1.00 3.74 1.34 5.01
partition wall 4.00 1.34 1.65 8.84
outside-vip toilet 1.00 3.90 3.90 15.21
4.00 1.80 3.90 28.08
inside 1.00 3.90 3.30 12.87
4.00 1.80 3.30 23.76
outside -plinth=gen shed 2.00 5.40 0.90 9.72
2.00 2.10 0.90 3.78
outside=urine shed 1.00 6.00 3.00 18.00
inside 1.00 6.00 3.00 18.00
window wall 2.00 2.40 1.65 7.92
plinth-shed 2.00 34.00 0.45 30.60
2.00 3.00 0.45 2.70
steps-shed 2.00 34.00 0.45 30.60
Open Area 1.00 4.20 1.30 5.46
1.00 2.90 1.30 3.77
2483.96
less for
windows 5.00 2.40 1.65 19.80
Toilet in TT hall 8.00 2.10 0.85 14.28
door-vip toilet 2.00 2.10 0.75 3.15
Ventilator 3.00 1.80 0.60 3.24
door=urine shed 1.00 2.10 0.75 1.58
42.05
Total 2441.92
No. Quantity
Providing and applying white cement
based putty of average thickness 1 mm, of
approved brand and manufacturer, over
the plastered wall surface to prepare the
13.80 surface even and smooth complete. Sqm 7479.86 165.81 1240236.08
wall-tt hall 2.00 26.43 11.50 607.89

1.00 7.60 11.50 87.40
Mid beam Edge 8.00 26.43 0.25 52.85
Mid beam Edge 8.00 7.60 0.25 15.20
Post edge 22.00 0.30 13.00 85.80
Post Beatween TT Hall & Main Hall 5.00 2.20 4.00 44.00
Beam Beatween TT Hall & Main Hall 1.00 1.00 26.43 26.43
gabble wall 6.00 30.81 184.84
toilet 2.00 37.70 1.00 75.40
2.00 7.60 9.00 136.80
Wall betn TT hall & Main Hall 1.00 26.43 9.10 240.47
TT Hall Ceiling 1.00 67.86 1.80 122.15
TT Hall toilet Ceiling 1.00 7.50 3.70 27.75
verandah 2.00 36.00 4.00 288.00
2.00 4.10 4.00 32.80
vrandah ceiling 1.00 46.00 4.10 188.60
Window Sides 10.00 0.16 2.40 3.84
10.00 0.16 1.65 2.64
8.00 0.16 2.40 3.07
8.00 0.16 1.65 2.11
Open Verandah 2.00 1.30 4.20 10.92
2.00 1.30 2.90 7.54
1.00 4.00 2.90 11.60
Main Hall 1.00 3.75 12.00 45.00
6.00 1.30 3.80 29.64
Outside 1.00 46.00 8.00 368.00
Ceiling 1.00 126.40 1.80 227.52
Under Gallery 1.00 5.49 61.00 334.71
16.00 0.30 4.00 19.20
68.00 0.35 1.60 38.08
beam 34.00 0.30 5.49 56.00
post 34.00 0.50 4.20 71.40
3.00 0.30 61.00 54.90
Wall below Gallery 1.00 4.20 61.00 256.20
vip Toilet 3.00 3.85 1.00 11.55
6.00 1.65 1.00 9.91
Ceiling 1.00 3.90 1.80 7.02
3787.21
deduction (-)
Door 2.00 1.60 2.40 7.68
verandah window 10.00 2.40 1.65 39.60
47.28
Total 7479.86
Wall painting with acrylic emulsion paint,
having VOC (Volatile Organic Compound )
content less than 50 grams/ litre, of
approved brand and manufacture,
13.82 including applying additional coats
wherever required, to achieve even shade
and colour.
Sqm 7479.86 162.73 1217198.11

PAINTING ON WOOD AND WOOD WOOD
BASED SURFACES
13.50 Applying priming coat:
With ready mixed pink or Grey primer of
13.50.1 approved brand and manufacture on wood Sqm 172.35 82.27 14179.38
work (hard and soft wood)
varandah Door Chowkath 1.00 6.00 0.15 0.900

varandah Door Panell 2.00 2.33 1.05 9.786
TT Hall Door + Main Hall Door Chowkath 4.00 6.40 0.15 7.680
TT Hall Door + Main Hall Door Panell 8.00 2.33 1.45 54.056
No. Quantity
TT Hall Toilet ( Boys) Chowkath 3.00 4.95 0.15 2.228
TT Hall Toilet ( Boys) Panell 6.00 2.03 0.60 7.308
Girls Toilet Chowkath 2.00 5.08 0.15 1.52
Girls Toilet Panell 4.00 2.03 0.74 6.01
Toielt Entry Chowkath 3.00 5.30 0.15 2.385
Toielt Entry Panell 6.00 2.03 0.96 23.386
VIP Toilet Chowkath 1.00 5.65 0.15 0.85
VIP Toilet Panell 2.00 2.33 0.71 6.62
Ladies Toilet ( in VIP) Chowkath 1.00 4.95 0.15 0.74
Ladies Toilet ( in VIP) Panell 2.00 2.03 0.61 4.95
urine shed Chowkath 1.00 5.05 0.15 0.76
urine shed Panell 2.00 5.05 0.08 0.81
door=emergency exit Chowkath 1.00 5.80 0.15 0.87
door=emergency exit Panell 1.00 2.05 1.48 6.07
Gallery door Chowkath 2.00 5.24 0.15 1.572
Gallery door Panell 4.00 2.03 0.90 14.616
172.35
Painting with synthetic enamel paint of
13.61 approved brand and manufacture to give
an even shade :
13.61.1 Two or more coats on new work Sqm 172.35 175.99 30332.19
varandah Door Panell 2.00 2.33 1.05 9.786
TT Hall Door + Main Hall Door Panell 8.00 2.33 1.45 54.056
TT Hall Toilet ( Boys) Panell 6.00 2.03 0.60 7.308
Girls Toilet Panell 4.00 2.03 0.74 6.01
Toielt Entry Panell 6.00 2.03 0.96 23.386
VIP Toilet Panell 2.00 2.33 0.71 6.62
Ladies Toilet ( in VIP) Panell 2.00 2.03 0.61 4.95
urine shed Panell 2.00 5.05 0.08 0.81
door=emergency exit Panell 1.00 2.05 1.48 6.07
Gallery door Panell 4.00 2.03 0.90 14.616
No. Quantity
172.35
STEEL PAINTING
Painting with synthetic enamel paint of
13.61 approved brand and manufacture to give
an even shade :
13.61.1 Two or more coats on new work Sqm 684.09 270.25 184876.40
2.00 6.40 3.40 43.52
2.00 3.74 3.40 25.43
2.00 2.54 3.40 17.27
2.00 30.00 4.25 255.00
2.00 9.62 4.25 81.77
2.00 3.40 4.25 28.90
6.00 1.50 4.25 38.25
2.00 24.00 0.89 42.72
vip toilet 15.00
gen shed 22.23
urine shed 12.00
shed near ball practic ehall 102.00
684.09
With ready mixed red oxide zinc chromate
primer of approved brand and
13.50.3 manufacture on steel galvanised iron/ steel Sqm 836.91 74.30 62182.41
works
truss 1.00 355.00 1.60 568.00

1.00 55.60 1.00 55.60
1.00 38.80 0.80 31.04
1.00 38.80 0.80 31.04
vip toilet 15.00
gen shed 22.23
urine shed 12.00
shed near ball practic ehall 102.00
836.91
14 DOOR WINDOW FITTINGS
Providing and fixing aluminium tower bolts,
ISI marked, anodised (anodic coating not
less than grade AC 10 as per IS : 1868 )
9.97 transparent or dyed to required colour or
shade, with necessary screws etc.
complete :
9.97.1 300x10 mm Each 20.00 157.51 3150.20
Providing and fixing aluminium handles, ISI

marked, anodised (anodic coating not less
than grade AC 10 as per IS : 1868)
9.100 transparent or dyed to required colour or
shade, with necessary screws etc.
complete :
9.100.1 150mm Each 14.00 80.39 1125.46
Providing and fixing bright finished brass

100 mm mortice latch and lock, ISI marked,
with six levers and a pair of anodised
(anodic coating not less than grade AC 10
9.103 as per IS : 1868) aluminium lever handles set 6.00 990.44 5942.64
of approved quality with necessary screws
etc. complete.
15 ROOF TRUSS
Structural steel work in single section, fixed
with or without connecting plate, including
10.1 cutting, hoisting, fixing in position and KG 12131.13 133.22 1616109.05
applying a priming coat of approved steel
primer all complete
verandah truss-(40x40x2.6 SHS) 12.00 4.80 2.92 168.09
12.00 4.20 2.92 147.17
12.00 0.80 2.92 28.03
12.00 0.68 2.92 23.83
12.00 0.50 2.92 17.52
` 12.00 0.38 2.92 13.32
No. Quantity
12.00 0.25 2.92 8.76
12.00 0.12 2.92 4.20
12.00 0.96 2.92 33.64
12.00 0.88 2.92 30.84
12.00 0.80 2.92 28.03
` 12.00 0.78 2.92 27.33
12.00 0.60 2.92 21.02
purlin 5.00 36.00 2.92 525.60
bottom runner (100 x100x4) 1.00 36.00 11.73 422.28
purlin connector plate-6mm 120.00 0.11 0.18 47.10 111.91
plate to wall/CP1-20mm 36.00 0.15 0.15 157.00 127.17
bolt/16mm=200mm 192.00 0.20 1.59 61.06
truss-TR1-extension part=bottom
rafter(ISMC250) 2.00 26.43 30.59 1616.68
top rafter (ISMB 150) 2.00 14.40 15.92 458.50
ties(SHS49.5x49.5x3.6)=vertical 1.00 4.20 4.93 20.71
2.00 3.90 4.93 38.45
2.00 3.20 4.93 31.55
2.00 2.50 4.93 24.65
2.00 1.80 4.93 17.75
ties(SHS49.5x49.5x3.6)=cross 2.00 4.10 4.93 40.43
2.00 3.50 4.93 34.51
2.00 2.90 4.93 28.59
2.00 2.10 4.93 20.71
bottom runner (100 x100x4) 5.00 7.65 11.73 448.67
plate/10mm/flange plate 90.00 0.20 0.15 78.50 211.95
gusset -centre-10mm 2.00 0.30 0.30 78.50 14.13
gusset -others-10mm 16.00 0.20 0.15 78.50 37.68
stiffner plate-10mm 4.00 0.40 0.30 78.50 37.68
base plate-12mm 2.00 0.30 0.30 94.20 16.96
anchor bolt20mmx450mm 8.00 0.45 2.47 8.89
TR2(ISMC150) 2.00 14.40 17.70 509.76
base plate-12mm 7.00 0.30 0.30 94.20 59.35
anchor bolt20mmx450mm 28.00 0.45 2.47 31.12
purlin(100x100x4) 28.00 9.00 11.73 2955.96
connector plate-6mm 56.00 0.11 0.18 47.10 52.22
12mm bolt 112.00 0.10 0.89 9.97
vip toilet=truss-(40x40x2.6 SHS)-top rafter
3.00 2.10 2.92 18.40
bottom rafter 3.00 1.80 2.92 15.77
tie 3.00 0.45 2.92 3.94
3.00 0.60 2.92 5.26
3.00 1.00 2.92 8.76
purlin 3.00 4.85 2.92 42.49
purlin connector plate-6mm 18.00 0.11 0.18 47.10 16.79
plate to wall/CP1-20mm 9.00 0.15 0.15 157.00 31.79
bolt/16mm=200mm 36.00 0.20 1.59 11.45
gen shed=column-100x100mm SHS 6.00 1.20 11.73 84.46
column-75x75mm SHS 6.00 0.90 8.59 46.39
truss-top rafter 50x50mm SHS 6.00 1.70 4.93 50.30
bottom rafter 50x50mm SHS 3.00 2.10 4.93 31.06
tie member 40x40mm SHS 3.00 0.60 3.49 6.28
6.00 0.30 3.49 6.28
6.00 0.50 3.49 10.47
purlin40x40mm SHS 6.00 6.40 3.49 134.02
urine shed= truss-(40x40x2.6 SHS) 3.00 2.10 2.92 18.40
purlin 3.00 3.40 2.92 29.78
as column-shed=80mm od RHS 12.00 3.65 9.90 433.62
12.00 3.95 9.90 469.26
as truss-shed=50mm od RHS 12.00 4.00 5.03 241.44
12.00 0.76 5.03 45.87
12.00 0.50 5.03 30.18
12.00 0.20 5.03 12.07
purlin-shed=50mm od RHS 5.00 35.00 5.03 880.25
bottom runner 2.00 34.00 5.03 342.04
11553.46
wastage 5% 577.67
Total= 12131.13
16 COLLAPSIBLE GATE
No. Quantity
Providing and fixing in position collapsible
steel shutters with vertical channels
20x10x2 mm and braced with flat iron
diagonals 20x5 mm size, with top and
10.3 bottom rail of T-iron 40x40x6 mm, with 40 Sq.m. 12.30 12581.17 154748.39
mm dia steel pulleys, complete with bolts,
nuts, locking arrangement, stoppers,
handles, including applying a priming coat
of approved steel primer.
gate 1.00 4.10 3.00 12.30
17 SS RAILING
Providing and fixing stainless steel ( Grade
304) railing made of Hollow tubes,
channels, plates etc., including welding,
grinding, buffing, polishing and making
curvature (wherever required) and fitting
the same with necessary stainless steel
nuts and bolts complete, i/c fixing the
railing with necessary accessories &
stainless steel dash fasteners , stainless
10.28 steel bolts etc., of required size, on the top KG 613.00 867.9 532022.70
of the floor or the side of waist slab with
suitable arrangement as per approval of
Engineer-in_x0002_charge, (for payment
purpose only weight of stainless steel
members shall be considered excluding
fixing accessories such as nuts, bolts,
fasteners etc.).
gallery 1.00 56.80 1.00 56.80

stair to gallery from lobby 1.00 4.50 1.00 4.50
61.30
No. Quantity
18 ALUMINIUM WINDOWS
Providing and fixing aluminium work for
doors, windows, ventilators and partitions
with extruded built up standard tubular
sections/ appropriate Z sections and other
sections of approved make conforming to
IS: 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including
necessary filling up the gaps at junctions,
i.e. at top, bottom and sides with required
EPDM rubber/ neoprene gasket etc.
21.1 Aluminium sections shall be smooth, rust
free, straight, mitred and jointed
mechanically wherever required including
cleat angle, Aluminium snap beading for
glazing / paneling, C.P. brass / stainless
steel screws, all complete as per
architectural drawings and the directions
of Engineer-in-charge. (Glazing, paneling
and dash fasteners to be paid for
separately) :
For shutters of doors, windows &

ventilators including providing and fixing
hinges/ pivots and making provision for
fixing of fittings wherever required
21.1.2 including the cost of EPDM rubber /
neoprene gasket required (Fittings shall be
paid for separately)
Powder coated aluminium (minimum

21.1.2.2 thickness of powder coating 50 micron) kg 730.97 756.15 552725.75
windows-w1-external member-jindal 4605-
vertical 8.00 1.37 1.65 18.05
horizental 8.00 2.40 1.65 31.68
windows-w1-internal member-jindal 4604- 24.00 1.37 1.69 55.43
vertical
horizental 24.00 0.80 1.69 32.49
alminium beading on both sides-jindal-
4407 48.00 1.37 0.18 11.53
48.00 0.80 0.18 6.76
angle cleat(38x38x4.8mm=50mm long) 72.00 0.05 0.99 3.55
fg1-vertical- 8.00 1.37 1.65 18.05

8.00 2.40 1.65 31.68
4407 48.00 1.37 0.18 11.53
48.00 0.80 0.18 6.76
v1-external member-jindal 4605-vertical 4.00 0.50 1.65 3.31
horizental 4.00 1.80 1.65 11.88
v1-internal member-jindal 4604-vertical 8.00 0.50 1.69 6.77
horizental 8.00 0.90 1.69 12.18
4407 24.00 0.50 0.18 2.11
24.00 0.90 0.18 3.80
v2-external member-jindal 4605-vertical 8.00 0.60 1.65 7.93
horizental 8.00 0.50 1.65 6.60
v2-internal member-jindal 4604-vertical 8.00 0.60 1.69 8.12
horizental 8.00 0.50 1.69 6.77
4407 16.00 0.60 0.18 1.69
16.00 0.50 0.18 1.41
partition wall-changing room
external member-jindal 4605-vertical 9.00 2.10 1.65 31.24
horizental 9.00 3.00 1.65 44.55
4407 18.00 2.10 0.18 6.65
18.00 3.00 0.18 9.50
for doors=2nos 0.00
horizental 6.00 1.00 1.65 9.90
4407 8.00 2.10 0.18 2.96
No. Quantity
12.00 1.00 0.18 2.11
partition wall-office 0.00
horizental 6.00 9.00 1.65 89.10
4407 12.00 2.10 0.18 4.44
12.00 9.00 0.18 19.01
for doors=2nos 0.00
horizental 6.00 1.00 1.65 9.90
4407 8.00 2.10 0.18 2.96
12.00 1.00 0.18 2.11
partition wall-vip lounge 0.00
horizental 8.00 2.90 1.65 38.28
4407 8.00 3.60 0.18 5.07
16.00 2.90 0.18 8.17
for doors=1no=double leaf 0.00
horizental 6.00 0.60 1.65 5.94
4407 8.00 2.40 0.18 3.38
12.00 0.60 0.18 1.27
partition wall-vip toilet 0.00
horizental 3.00 1.80 1.65 8.91
4407 6.00 2.10 0.18 2.22
6.00 1.80 0.18 1.90
730.97
Designing, fabricating, testing, protection,
installing and fixing in position semi (grid)
unitized system of structural glazing (with
25.2 open joints) for linear as well as curvilinear sqm 18.45 4165.48 76853.11
portions of the building for all heights and
all levels.
Note:- 1. The cost of providing extruded

aluminium frames, shadow boxes,
extruded aluminium section capping for
fixing in the grooves of the curtain glazing
and vermin proof stainless steel wire mesh
shall be paid for separately under relevant
items under this sub- head. However, for
the purpose of payment, only the actual
area of structural glazing (including width
of grooves) on the external face shall be
measured in sqm. up to two decimal
places.
glazing 1.00 4.10 4.50 18.45

0.00 3.30 2.40 0.00
0.00 8.40 2.40 0.00
18.45
19 DEMOLISHING
Demolishing cement concrete manually/ by
mechanical means including disposal of
15.2 material within 50 metres lead as per
direction of Engineer - in - charge.
Nominal concrete 1:3:6 or richer mix (i/c

15.2.1 equivalent design mix) Cum 281.81 2687.11 757256.22
hall 1.00 41.21 30.30 0.10 124.87

verandah 1.00 42.00 4.10 0.10 17.22
Above Main Hall Door 3.00 1.60 1.00 0.15 0.72
Fixed Glass window 4.00 2.60 1.66 0.15 2.59
Wall between Hall and TT 5.00 4.20 3.80 0.15 11.97
Under Gallery 1.00 25.28 4.70 0.10 11.88
No. Quantity
1.00 17.92 4.70 0.10 8.42
VIP toilet Door 1.00 2.10 1.20 0.13 0.32
toilet 1.00 10.00 4.20 0.10 4.20
office 1.00 10.00 4.20 0.10 4.20
corridor 1.00 1.50 4.20 0.10 0.63
room 1.00 4.20 4.20 0.10 1.76
slab 1.00 32.00 4.50 0.13 18.00
beam 1.00 86.50 0.30 0.45 11.68
acuostic surface 60.00
clading-wall-front lobby 1.00 16.58 3.80 0.05 3.15
1.00 1.00 4.10 0.05 0.21
281.81
Dismantling wood work in frames, trusses,
purlins and rafters up to 10 metres span
and 5 metres height including stacking the
15.14 material within 50 metres lead :
Of sectional area 40 square centimetres

15.14.1 and above Cum 12.68 4919.42 62353.65
Dismantling roofing including ridges, hips,

valleys and gutters etc., and stacking the
15.28 material within 50 metres lead of
15.28.1 G.S. Sheet sqm 4438.05 182.08 808080.14

main roof 2.00 42.50 29.50 3761.25
verandah 1.00 4.80 47.00 338.40
1.00 4.80 47.00 338.40
4438.05
NON SCHEDULE ITEMS(IN WORK
20 SCHEDULE)
PROVIDING AND FIXING OF Armstrong
1 Athleta sports flooring 6.5 mm thick. sqm 748.44 254.37 190380.68
playing area 1.00 29.00 19.60 568.40

wastage (5%) 28.42
playing area 1.00 19.00 7.60 144.40
wastage (5%) 7.22
748.44
2 PHOMI
MCM A series brick 308317 phomi sqm 763.82 400.53 305932.82
front side 1.00 4.65 12.00 55.80
1.00 40.30 8.00 322.40
1.00 27.00 12.00 324.00
2.00 30.81 61.62
763.82
No. Quantity
SUPPLEMENTARY AND NON SCHEDULE
ITEMS
Excavating, supplying and filling of local
earth (including royalty) by mechanical
transport upto a lead of 5km also including
ramming and watering of the earth in
21 2.25.A layers not exceeding 20 cm in trenches, 45.90 368.65 16921.04
plinth, sides of foundation etc. complete.
plinth-shed 1.00 34.00 3.00 0.45 45.90
Construction of granular sub-base by

providing close graded Material
conforming to specifications, mixing in a
mechanical mix plant at OMC, carriage of
mixed material by tippers to work site, for
all leads & lifts, spreading in uniform layers
of specified thickness with motor grader on
prepared surface and compacting with
22 16.78 vibratory power roller to achieve the
desired density, complete as per
specifications and directions of Engineer-
in-Charge
With material conforming to Grade-I (size

16.78.1 range 75 mm to 0.075 mm) having CBR Cum 65.20 2658.10 173301.32
Value-30
playing area 1.00 29.70 19.60 0.11 65.20
Providing and fixing 12 mm thick

prelaminated particle board flat pressed
three layer or graded wood particle board
conforming to IS: 12823 Grade l Type ll, in
panelling fixed in aluminum doors,
windows shutters and partition frames
with C.P. brass / stainless steel screws etc.
23 21.2 complete as per architectural drawings and
directions of engineer_x0002_in-charge
Pre-laminated particle board with

21.2.2 decorative lamination on both sides sqm 101.57 951.05 96596.25
partition wall-changing room 3.00 3.00 2.40 21.60
2.00 5.26 2.40 25.25
office room 2.00 3.98 2.40 19.08
1.00 9.75 2.40 23.40
partition wall-vip lounge 1.00 3.40 3.60 12.24
101.57
PROVIDING AND FIXING OF WPC flooring

24 sqm 712.80
playing area=main hall 1.00 29.00 19.60 568.40
playing area=tt 1.00 19.00 7.60 144.40
712.80
say(in sqft.) 7669.73
materials cost/ rate as per quotation sqft 7669.73 360.00 2761102.08
100X50mm frames rft 4900.00 206.00 1009400.00
labour charge-fitting and fixing sqft 7669.73 110.00 843670.08
Providing and fixing glazing in aluminium

door, window, ventilator shutters and
partitions etc. with EPDM rubber /
neoprene gasket etc. complete as per the
architectural drawings and the directions
25 21.3 of engineer-in-charge . (Cost of aluminium
snap beading shall be paid in basic item):
No. Quantity
With float glass panes of 4.0 mm thickness
21.3.1 (weight not less than 10kg/sqm) Sq.m 30.68 1019.80 31287.46
windows-w1 4.00 2.30 1.55 14.26

fg1 4.00 2.30 1.55 14.26
v1 2.00 1.70 0.40 1.36
v2 4.00 0.50 0.40 0.80
30.68
total of civil works 27837074.97
say 27837075.00
SANITARY AND PLUMBING

sl no schedle no particulars unit qnty rate amount
1 EUROPEAN TYPE WATER CLOSET
Providing and fixing white vitreous china
pedestal type water closet (European type)
with seat and lid, 10 litre low level white
vitreous china flushing cistern & C.P. flush
bend with fittings & C.I. brackets, 40 mm
flush bend, overflow arrangement with
specials of standard make and mosquito
proof coupling of approved municipal
17.3 design complete, including painting of
fittings and brackets, cutting and making
good the walls and floors wherever
required :
W.C. pan with ISI marked white solid

17.3.1 plastic seat and lid Each 6.00 9293.01 55758.06
2 WASH BASIN
Providing and fixing wash basin with C.I.
brackets, 15 mm C.P. brass pillar taps, 32
mm C.P. brass waste of standard pattern,
17.7 including painting of fittings and brackets,
cutting and making good the walls
wherever require:
White Vitreous China Wash basin size

17.7.2 630x450 mm with a single 15 mm C.P. Each 7.00 3970.35 27792.45
brass pillar tap
Providing and fixing PTMT liquid soap

container 109 mm wide, 125 mm high and
112 mm distance from wall of standard
shape with bracket of the same materials
3 17.71 with snap fittings of approved quality and each 8.00 195.87 1566.96
colour, weighing not less than 105 gms.
Providing and fixing PTMT towel rail

complete with brackets fixed to wooden
cleats with CP brass screws with concealed
4 17.73 fittings arrangement of approved quality
and colour.
600 mm long towel rail with total length of

645 mm, width 78 mm and effective height
17.73.2 of 88 mm, weighing not less than 190 gms. each 7.00 803.75 5626.25
Providing and fixing PTMT towel ring

trapezoidal shape 215 mm long, 200 mm
wide with minimum distances of 37 mm
5 17.72 from wall face with concealed fittings each 6.00 274.05 1644.30
arrangement of approved quality and
colour, weighing not less than 88 gms.
WASTE COUPLING
No. Quantity
Providing and fixing PTMT Waste Coupling
6 17.69 for wash basin and sink, of approved
quality and colour.
Waste coupling 31 mm dia of 79 mm
17.69.1 length and 62mm breadth weighing not each 4.00 137.9 551.60
less than 45 gms
7 CI PIPES and FITTINGS
Providing and laying S&S centrifugally cast
18.27 (spun) iron pipes (Class LA) conforming to
IS - 1536 :
18.27.1 100 mm dia pipe mtr 155.00 1147.35 177839.25
Providing and laying flanged C.I. standard

specials such as tees, bends, collars, tapers,
18.26 caps etc., suitable for flanged jointing as
per IS : 1538 :
Up to 300 mm dia
18.26.1 quintal 11.50 10967.11 126121.77
Providing flanged joints to double flanged

18.30 C.I./ D.I. pipes and specials, including
testing of joints :
18.30.2 100 mm diameter pipe each 310.00 381.22 118178.20
8 SOAK PIT AND INSPECTION CHAMBER

Making soak pit 2.5 m diameter 3.0 metre
deep with 45 x 45 cm dry brick honey comb
shaft with bricks and S.W. drain pipe 100
19.32 mm diameter, 1.8 m long complete as per
standard design
With common burnt clay F.P.S. (non

19.32.1 modular) bricks of class designation 7.5 each 2.00 37525.43 75050.86
9 PIPING
Providing and fixing G.I. pipes complete
18.12 with G.I. fittings including trenching and
refilling etc.
External work
18.12.6 50 mm dia nominal bore RM 125.00 875.84 109480.00
Making connection of G.I. distribution

branch with G.I. main of following sizes by
providing and fixing tee, including cutting
18.13 and threading the pipe etc. complete :
18.13.1 25 to 40 mm nominal bore RM 165.00 1013.61 167245.65
10 BIB COCK
Providing and fixing C.P. brass bib cock of
18.49 approved quality conforming to IS:8931 :
18.49.1 15 mm nominal bore Each 9.00 581.44 5232.96
11 STOP COCK
Providing and fixing C.P. brass stop cock
18.52 (concealed) of standard design and of
approved make conforming to IS:8931.
18.52.1 15 mm nominal bore Each 13.00 796.25 10351.25
12 18.22 Providing and fixing C.P. brass shower rose

with 15 or 20 mm inlet :
18.22.2 150 mm diameter 4.00 2545.19 10180.76
No. Quantity
13 WATER TANK
Providing and placing on terrace (at all
floor levels) polyethylene water storage
tank, IS : 12701 marked, with cover and
suitable locking arrangement and making
necessary holes for inlet, outlet and
18.48 overflow pipes but without fittings and the per lit 4000.00 20.08 80320.00
base support for tank.
SUPPLEMENTARY ITEMS
Providing and fixing white vitreous china
flat back or wall corner type lipped front
urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with
automatic flushing cistern with standard
flush pipe and C.P. brass spreaders with
brass unions and G.I clamps complete,
14 17.4 including painting of fittings and brackets,
cutting and making good the walls and
floors wherever required :
Range of three urinal basins with 10litre

17.4.3 white P.V.C. automatic flushing cistern Each 2.00 1.00 11256.4 11256.40
total sanitary works 984196.72

say 984197.00
46.547
Sl.No Component
1 Civil
2 Sanitary and Water supply
3 Electrical(External)
4 Electrical(Internal)
5 Acoustics
6 Chairs
7 Audio system
8 Revised Value of Work
9 Sanctioned Value of Work
10 Savings/Excess
Amount
27837075.00 27837075.00
984197.00 984197.00
49745.00 49745.00
4778675.00 4778675.00
4270772.00 4270772.00
900000.00 900000.00
839411.00 839411.00
39659875.00 39659875.00
40062000.00 40062000.00
402125.00 402125.00
Name of work:- external electrical works of indoor stadium, Nagaon.
Sl. No. Description of works unit Qty. Rate(Rs) Amt(Rs)
Wiring for light point/ fan point/ exhaust fan point/ call bell
point with 1.5 sq.mm FRLS PVC insulated copper conductor
single core cable in surface / recessed medium class PVC conduit,
with modular switch, modular plate, suitable GI box and earthing
1/1.10 the point with 1.5 sq.mm FRLS PVC insulated copper conductor
single core cable etc. as required.
1.10.2 Group B/ for external wall m ount lights(5 nos) Each 5.00 1325.41 6627.05
Wiring for circuit/ submain wiring alongwith earth wire with the
following sizes of FRLS PVC insulated copper conductor, single
2/1.14 core cable in surface/ recessed medium class PVC conduit as
required.
1.14.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire Mtr 75.00 306.59 22994.25
Supplying and fixing metal box of following sizes (nominal size)
on surface or in recess with suitable size of phenolic laminated
3/1.22 sheet cover in front including painting etc. as required.
1.22. 100mmx100mmx60mm deep Each 5.00 214.21 1071.05

Supplying and fixing following modular switch/ socket on the
4/1.24 existing modular plate & switch box including connections but
excluding modular plate etc. as required
1.24.3 15/16 A switch Each 5.00 234.29 1171.45

Supplying and fixing modular blanking plate on the existing
modular plate & switch box excluding modular plate as required
5/1.26 Each 1.00 42.84 42.84
Supplying and fixing following size/ modules, GI box alongwith

6/1.27 modular base & cover plate for modular switches in recess etc.
as required
1.27.4 6 Module (200mmX75mm) Each 1.00 445.82 445.82

Supplying and fixing following Modular base & cover plate on
7/1.28 existing modular metal boxes etc. as required.
1.28.4 6 Module Each 1.00 223.58 223.58
Earthing with G.I. earth pipe 4.5 metre long, 40 mm dia including
accessories, and providing masonry enclosure with cover plate
11/5.2 having locking arrangement and watering pipe etc. with Each 2.00 7101.00 14202.00
charcoal/ coke and salt as required.
for gen set=2 earthing,

Supplying and laying 6 SWG G.I. wire at 0.50 metre below ground
level for conductor earth electrode, including connection/
12/5.7 termination with GI thimble etc. as required. Mtr 30.00 58.91 1767.30
Providing and fixing of lightning conductor finial, made of 25 mm

dia 300 mm long, G.I. tube, having single prong at top, with 85
13/6.2 mm dia 6 mm thick G.I. base plate including holes etc. complete Each 2.00 599.78 1199.56
as required.
49744.90
Total as per CPWD schedule 2018. 49744.90
49744.90
Say Rs. 49745.00
Name of work:- internal electrical works of indoor stadium, Nagaon.
schedle
sl no particulars unit Quantity rate amount
no
Wiring for light point/ fan point/ exhaust
fan point/ call bell point with 1.5 sq.mm
FRLS PVC insulated copper conductor
single core cable in surface / recessed
medium class PVC conduit, with modular
switch, modular plate, suitable GI box and
1 earthing the point with 1.5 sq.mm FRLS Each 60.00 1325.41 79524.60
PVC insulated copper conductor single
core cable etc. as required.
Wiring for twin control light point with

1.5 sq.mm FRLS PVC insulated copper
conductor single core cable in surface /
recessed medium class PVC conduit, 2
way modular switch, modular plate,
suitable GI box and earthing the point
2 with 1.5 sq.mm FRLS PVC insulated Each 8.00 1727.05 13816.40
copper conductor single core cable etc. as
required
Wiring for circuit/ submain wiring
alongwith earth wire with the following
sizes of FRLS PVC insulated copper
conductor, single core cable in surface/
recessed medium class PVC conduit as
3 required. Each 400.00 300.20 120080.00
2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth
wire
2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth

4 wire mtr 500.00 306.59 153295.00
5 2 X 4 sq. mm + 1 X 4 sq. mm earth wire mtr 100.00 352.10 35210.00

Supplying and drawing co-axial TV cable
RG-6 grade, 0.7 mm solid copper
conductor PE insulated, shielded with fine
9 tinned copper braid and protected with mtr 50.00 44.18 2209.00
PVC sheath in the existing surface/
recessed steel/ PVC conduit as required.
Supplying and fixing metal box of

following sizes (nominal size) on surface
or in recess with suitable size of phenolic
10 laminated sheet cover in front including
painting etc. as required.
100mmx100mmx60mm deep Each 11.00 214.21 2356.31

Supplying and fixing following modular
switch/ socket on the existing modular
plate & switch box including connections
11 but excluding modular plate etc. as Each 65.00 113.80 7397.00
required.
5/6 A switch
2 way 5/6 A switch Each 8.00 164.67 1317.36

12
15/16 A switch Each 6.00 176.72 1060.32
13 3 pin 5/6 A socket Each 5.00 148.61 743.05
14 6 pin15/16 A socket Each 6.00 234.29 1405.74
TV antenna socket outlet Each 2.00 159.32 318.64
15 Bell push Each 2.00 168.69 337.38
Supplying and fixing two module stepped
type electronic fan regulator on the
existing modular plate switch box
16 includingconnections but excluding Each 12.00 457.87 5494.44
modular plate etc. as required.
Supplying and fixing modular blanking

plate on the existing modular plate &
17 switch box excluding modular plate as Each 20.00 42.84 856.80
required
Supplying and fixing following size/

modules, GI box alongwith modular base
& cover plate for modular switches in
18 recess etc. as required. 3 Module Each 5.00 357.46 1787.30
(100mmX75mm)
19 4 Module (125mmX75mm) Each 6.00 384.24 2305.44

Supplying and fixing following Modular
base & cover plate on existing modular
22 metal boxes etc. as required. Each 5.00 171.37 856.85
3 Module
23 4 Module Each 6.00 184.75 1108.50

24 6 Module Each 8.00 223.58 1788.64
25 12 Module Each 12.00 303.91 3646.92
Supplying and fixing suitable size GI box
with modular plate and cover in front on
surface or in recess, including providing
26 and fixing 3 pin 5/6 amps modular socket Each 5.00 536.86 2684.30
outlet and 5/6 amps modular switch,
connection etc. as required.
Supplying and fixing suitable size GI box

with modular plate and cover in front on
surface or in recess, including providing
and fixing 6 pin 5/6 & 15/16 amps
27 modular socket outlet and 15/16 amps Each 6.00 662.71 3976.26
modular switch, connection etc. as
required.
Supplying and fixing brass batten/ angle

28 holder including connection etc. as Each 4.00 156.64 626.56
required.
Supplying and fixing call bell/buzzer
29 suitable for single phase, 230 V complete Each 2.00 123.17 246.34
as required.
Supplying and fixing following way, single
pole and neutral, sheet steel, MCB
distribution board, 240 volts, on surface/
recess, complete with tinned copper bus
bar, neutral bus bar, earth bar, din bar,
30 interconnections, powder painted Each 2.00 2748.56 5497.12
including earthing etc. as required. (But
without MCB/RCCB/Isolator)
2 + 12 way, Double door
Supplying and fixing of following ways

surface/ recess mounting, vertical type,
415 V, TPN MCB distribution board of
sheet steel, dust protected, duly powder
painted, inclusive of 200 A tinned copper
bus bar, common neutral link, earth bar,
31 din bar for mounting MCBs (but without
MCBs and incomer ) as required . (Note :
Vertical type MCB TPDB is normally used
where 3 phase outlets are required.)
4 way (4 + 12), Double door Each 2.00 7565.56 15131.12

Supplying and fixing 5 A to 32 A rating,
240/415 volts, "C" curve, miniature circuit
breaker suitable for inductive load of
following poles in the existing MCB DB
32 complete with connections, testing and Each 36.00 266.42 9591.12
commissioning etc. as required.
Single pole
33 Double Pole Each 2.00 744.37 1488.74

Supplying and fixing following rating,
double pole, (single phase and neutral),
240 volts, residual current circuit breaker
(RCCB), having a sensitivity current upto
300 milliamperes in the existing MCB DB
40A
Supplying and fixing following rating, four

pole, (three phase and neutral), 415 volts,
residual current circuit breaker (RCCB),
having a sensitivity current upto 300
milliamperes in the existing MCB DB
63A
Earthing with G.I. earth pipe 4.5 metre

long, 40 mm dia including accessories,
and providing masonry enclosure with
36 cover plate having locking arrangement Each 2.00 7101.00 14202.00
and watering pipe etc. with charcoal/
coke and salt as required.
for panel board

Supplying and laying 6 SWG G.I. wire at
0.50 metre below ground level for
conductor earth electrode, including
37 connection/ termination with GI thimble mtr 60.00 58.91 3534.60
etc. as required.
Providing and fixing of lightning
conductor finial, made of 25 mm dia 300
mm long, G.I. tube, having single prong at
38 top, with 85 mm dia 6 mm thick G.I. base Each 2.00 599.75 1199.50
plate including holes etc. complete as
required.
Laying of one number PVC insulated and

PVC sheathed/XLPE power cable of 1.1 KV
grade of following size direct in ground
including excavtion, sand cushioning,
39 protective covering and refilling the mtr 60.00 452.51 27150.60
trench etc as required. Above
35 sq.mm and upto 95 sq.mm
Supplying and making end termination

with brass compression gland and
aluminium lugs for following size of PVC
insulated and PVC sheathed/XLPE
40 aluminium conductor cable of 1.1 KV mtr 8.00 633.25 5066.00
grade as required.
31/2 x95 sq.mm(45 mm)
Supplying and making outdoor end

termination with cast resin compound
and aluminium lugs and other jointing
materials for following size of PVC
insulated and PVC sheathed/XLPE
41 aluminium conductor cable of 1.1 KV Each 8.00 2267.93 18143.44
grade as required.
31/2 x95 sq.mm(45 mm)
Providing and fixing of lightning
conductor finial, made of 25 mm dia 300
mm long, G.I. tube, having single prong at
42 top, with 85 mm dia 6 mm thick G.I. base Each 2.00 599.78 1199.56
plate including holes etc. complete as
required.
Installation, testing and commissioning of

pre-wired, fluorescent fitting / compact
fluorescent fitting of all types, complete
with all accessories and tube etc. directly
on ceiling/ wall, including connection with
43 1.5 sq. mm FRLS PVC insulated, copper Each 30.00 224.92 6747.60
conductor, single core cable and earthing
etc. as required.
Installation, testing and commissioning of

ceiling fan, including wiring the down
rods of standard length (upto 30 cm) with
1.5 sq. mm FRLS PVC insulated, copper
conductor, single core cable, including
44 providing and fixing phenolic laminated Each 12.00 271.78 3261.36
sheet cover on the fan box etc. as
required.
Numbering of ceiling fan/exhaust

45 fan/fluorescent fitting as required. Each 62.00 64.26 3984.12
Installation of exhaust fan in the existing
opening, including making good the
damages, connection, testing and
46 commissining etc. as required. Each 20.00 485.98 9719.60
Upto 450mm sweep.
Erection of metallic pole of following
length in cement concrete 1:3:6 (1
cement : 3 coarse sand : 6 graded stone
aggregate 40 mm nominal size) light will be wall
47 foundation including excavation and Each 7.00 6013.89 42097.23
mount
refilling etc. as required.
Above 4.5 metre and upto 6.5 metre
Supply, installation, testing and

commissioning of wall/ceiling mounting
20 W LED polycarbonate tube with
48 inbuilt driver metal heat sink with double Each 0.00 803.28 0.00
sided connection. Crompton or
equivalent make.(LT8-20-865(2).
Supply of 150W LED flood light made of

pressure die cast Aluminium Housing with
toughened glass and high power LEDs
and secondary lenses with IP66 .System
49 efficiency>=110LPW. Option for 3000K Each 43.00 19812.60 851941.80
10KV SPD included. Crompton or
equivalent make.(LFLN-150-CDL/60-M)
Supply of 72 W LED (NEXUS NEO LED)

street light made of pressure die cast
Aluminium Housing with toughened glass
and high power LEDs and secondary
lenses with IP66 .System
50 efficiency>=110LPW. Option for 3000K Each 7.00 10710.40 74972.80
10KV SPD included. Crompton or
equivalent make.(LSTP-72-CDL-M)
Supply of Energy Efficient Ceiling Fan
1200mm Sweep(Make -USHA-model-
51 Energia 32-5 star in the existing Each 12.00 6694.00 80328.00
arrangement.
Supply of 250mm sweep 900rpm non

metalic exhaust fan in the existing hole of
the building,Ventil Air DX/DX-HS whittef
52 (Havells make, considering 10% discount Each 4.00 3480.88 13923.52
and 18%GST)
Supply of 450mm sweep, 900rpm non

metalic wall fan, Turbo force(Havels
53 make,Considering 10% discount and Each 16.00 10710.40 171366.40
18%GST)
Supply of 450mm sweep, 2N 1400rpm

metalic heavy duty exhaust fan in the
54 existing hole of the buildintg, Turbo force, Each 0.00 8407.00 0.00
SP(Havels make).
Supply of power cables, solid Aluminium
conductor upto10sqmm balance stranded
conductor,XLPE insulated, core laid up,
PVC tape/Extruded innersheathed for
multicore cables, Armoured(Aluminium
wire for single core upto 70sqmm balance
Aluminium strip, Galvanised wire for
cables upto 2x10sqmm, 4X6 sqmm
balanced all galvanised steel strip),
55 extruded PVC type ST2 sheathed, mtr 60.00 2008.20 120492.00
650/1100V grade as per IS 7098(Part-I)
1988. 3&1/2 core ,95sqmm cable
Supplying of following sizes GI pole

confirming to IS: 2713 7.00 mtr. Pole(SP-
56 Each 7.00 18065.22 126456.54
3)
Suppy, Installation, Tesing and
commissining of 100 KVA "KIRLOSKAR"
make diesel Engine 4K1080TA G2 water
cooled turbo charged with after cooler,
developing 156HP 6 cylinder, inline type,
electric start, compression ignition, 4
stroke designed to run continously 1500
RPM confirming to IS 10001 ISO-3046, BS-
5514 standard with an overload capacity
of 10% for one hour in every 12
Hrs.Diesel Engine will comply with
present CPCB-Il norms and will be directly
coupled to a KIRLOSKAR(KOEL GREEN) A.C
57 Generator capable of developing Each 1.00 2534084.00 2534084.00
100KVA/80KW. KOEL GREEN make
alternator is suitable for continous rated
at 1500 RPM, 415V,0.8PF ,50Hz, 3Ph in
SPDP enclosure, excited and self
regulated, brush -less, floor mounted
with ball or on end shields. The Alternator
efficiency is as per IS
total Electrical cost 4778675.44

say 4778675.00
BOQ OF PROPOSED RENOVATION AND MAINTANANCE WORK OF NAGAON STADIUM AT
NAGAON, ASSAM.
ESTIMATE IS BASED ON DSR2021
sched BOQ Quoted/ Working Working

particulars unit BOQ amount Savings Excess
ule no Quantity DSR rate Quantity Amount
sl no
1 EARTHWORK
Earth work in excavation by
mechanical means (Hydraulic
excavator)/ manual means
over areas (exceeding 30 cm
in depth, 1.5 m in width as
well as 10 sqm on plan)
including getting out and
2.6 disposal of excavated earth
lead upto 50 m and lift upto
1.5 m, as directed by
Engineer-in_x0002_charge.
2.6.1 All kinds of soil Cum 184.71 275.06 50806.33 282.69 77756.33 26949.99
PLAIN CEMENT CONCRETE

2
WORKS
Providing and laying in
position cement concrete of
specified grade excluding the
4.1 cost of centering and
shuttering - All work up to
plinth level :
1:3:6 (1 Cement : 3 coarse

sand (zone-III) derived from
natural sources : 6 graded
4.1.5 stone aggregate 20 mm cum 161.06 2148.56 346047.07 179.67 386026.23 39979.16
nominal size derived from
natural sources)
REINFORCED CEMENT
3
CONCRETE WORKS
Providing and laying in
position specified grade of
reinforced cement concrete,
excluding the cost of
5.1 centering, shuttering, finishing
and reinforcement - All work
up to plinth level :
1:1.5:3 (1 cement : 1.5 coarse

sand (zone-III) derived from
natural sources : 3 graded
5.1.2 stone aggregate 20 mm cum 35.24 11197.99 394617.17 44.50 498352.76 103735.59
nominal size de rived from
natural sources)
Reinforced cement concrete

work in walls (any thickness),
including attached pilasters,
buttresses, plinth and string
courses, fillets, columns,
pillars, piers, abutments, posts
and struts etc. above plinth
5.2 level up to floor five level,
excluding cost of centering,
shuttering, finishing and
reinforcement :
1:1.5:3 (1 cement : 1.5 coarse

sand(zone-III) derived from
natu_x0002_ral sources : 3
5.2.2 graded stone aggregate 20 cum 30.30 13635.74 413162.92 39.22 534806.68 121643.75
mm nominal size derived from
natural sources)
4 FORM WORK
Centering and shuttering
5.9 including strutting, propping
etc. and removal of form for
Foundations, footings, bases
5.9.1 of columns, etc. for mass Sqm 23.04 412.28 9498.93 47.89 19742.44 10243.51
concrete
Columns, Pillars, Piers,

5.9.6 Abutments, Posts and Struts Sqm 176.64 1120.50 197925.12 243.59 272936.99 75011.87
Lintels, beams, plinth beams,

5.9.5 girders, bressumers and Sqm 200.86 1120.50 225063.63 322.55 361415.26 136351.63
cantilevers
5 REINFORCEMENT
Steel reinforcement for R.C.C.
work including straightening,
cutting, bending, placing in
5.22 position and binding all
complete upto plinth level.
Steel reinforcement for R.C.C.

work including straightening,
cutting, bending, placing in
5.22.A position and binding all
complete above plinth level.
5.22.6 Thermo-Mechanically Treated

/5.22A bars of grade Fe-500D or kg 8833.36 120.02 1060179.87 11418.51 1370449.98 310270.11
6 more.
6 BRICK WORKS
Dry brick pitching half brick
thick in drains including
16.1.2 supply of bricks and preparing
the surface complete :
With common burnt clay

F.P.S. (non modular) bricks of sqm 1551.00 812.92 1260838.92 1619.84 1316798.30 55959.38
class designation 7.5
Brick work with common
burnt clay F.P.S. (non
modular) bricks of class
6.1 designation 7.5 in foundation
and plinth in:
Cement mortar 1:4 (1 Cum

6.1.1 cement : 4 coarse sand) 13.70 9213.62 126226.59 42.28 389569.73 263343.13
Half brick masonry with
common burnt clay F.P.S.
(non modular) bricks of class
6.13 designation 7.5 in
superstructure above plinth
level up to floor V level.
Cement mortar 1:4 (1

6.13.2 cement :4 coarse sand) Sqm 725.88 1362.97 989352.66 783.33 1067654.27 78301.60
7 FLOORING
62 mm thick cement concrete
flooring with concrete
hardener topping, under layer
50 mm thick cement concrete
1:2:4 (1 cement : 2 coarse
sand : 4 graded stone
aggregate 20mm nominal
size) and top layer 12mm
thick cement hardener
consisting of mix 1:2 (1
cement hardener mix : 2
graded stone aggregate, 6mm
11.5 nominal size) by volume, Sq.m 1556.52 1600.00 2490432.00 1215.39 1944631.84 545800.16
hardening compound mixed
@ 2 litre per 50 kg of cement
or as per manufacture’s
specifications. This includes
cost of cement slurry, but
excluding the cost of nosing of
steps etc. complete.
Providing and laying Vitrified
tiles in floor in different sizes
(thickness to be specified by
the manufacturer) with water
absorption less than 0.08%
and conforming to IS:15622,
of approved brand &
manufacturer, in all colours
and shade, laid on 20 mm
thick cement mortar 1:4 (1
cement: 4 coarse sand)
jointing with grey cement
slurry @3.3 kg/sqm including
grouting the joints with white
cement and matching
11.41 pigments etc. The tiles must
be cut with the zero chipping
diamond cutter only . Laying
of tiles will be done with the
notch trowel, plier, wedge,
clips of required thickness,
leveling system and rubber
mallet for placing the tiles
gently and easily.
11.41.2 Size of Tile 600x600 mm Sq.m 331.38 1896.61 628498.62 78.85 149547.70 478950.92
Providing and fixing Ist quality
ceramic glazed wall tiles
conforming to IS: 15622
the manufacturer), of
approved make, in all colours,
shades except burgundy,
bottle green, black of any size
as approved by Engineer-in-
Charge, in skirting, risers of
steps and dados, over 12 mm
11.31 thick bed of cement mortar Sq.m 201.12 1256.46 252699.24 251.61 316135.39 63436.15
1:3 (1 cement : 3 coarse sand)
and jointing with grey cement
slurry @ 3.3kg per sqm,
including pointing in white
cement mixed with pigment
of matching shade complete.
Kota stone slab flooring over
20 mm (average) thick base
laid over and jointed with grey
cement slurry mixed with
pigment to match the shade
11.26 of the slab, including rubbing
and polishing complete with
base of cement mortar 1 : 4 (1
cement : 4 coarse sand) :
11.26.1 25 mm thick Sq.m 687.53 2284.80 1570868.54 27.00 61689.60 1509178.94
Marble stone flooring with 18

mm thick Marble stone, as per
sample of Marble approved
by Engineer - in- charge, over
20 mm (average) thick base of
cement mortar 1:4
( 1cement : 4 coarse sand) laid
11.23 and jointed with grey cement
slurry, including rubbing and
polishing complete with :
11.23.2 Raj Nagar Plain Sq.m 196.14 2667.83 523268.18 207.14 552624.71 29356.53
ANTISKID TILES
Providing and laying Vitrified
tiles in floor in different sizes
the manufacturer) with water
absorption less than 0.08%
and conforming to IS:15622,
of approved brand &
manufacturer, in all colours
and shade, laid on 20 mm
thick cement mortar 1:4 (1
cement: 4 coarse sand)
jointing with grey cement
slurry @3.3 kg/sqm including
grouting the joints with white
cement and matching
11.41A pigments etc. The tiles must
be cut with the zero chipping
diamond cutter only . Laying
of tiles will be done with the
notch trowel, plier, wedge,
clips of required thickness,
leveling system and rubber
mallet for placing the tiles
gently and easily.
Glazed Vitrified tiles

11.41.A3Matt/Antiskid finish of size
Size of Tile 600 x 600 mm
11.41.A3.1 Sq.m 338.40 1755.23 593969.83 261.53 459036.53 134933.31
Providing and laying Polished
Granite stone flooring in
required design and patterns,
in linear as well as curvilinear
portions of the building all
complete as per the
architectural drawings with 18
mm thick stone slab over 20
mm (average) thick base of
cement mortar 1:4 (1
cement : 4 coarse sand) laid
and jointed with cement
11.56 slurry and pointing with white
cement slurry admixed with
pigment of matching shade
including rubbing, curing and
polishing etc. all complete as
specified and as directed by
Polished Granite stone slab of

11.56.2 all colour and texture except Sq.m 201.12 3585.17 721049.39 72.18 258788.33 462261.06
Black, Cherry/Ruby Red
8 CEILING
Providing & fixing false ceiling
at all heights with GRG (Glass
Fibre Reinforced Gypsum)
false ceiling tiles of Size
595x595 mm of approved
texture, design and patterns
having moisture content less
than 2%, humidity resistance
of 99%, NRC0.50 to 0.75 as
per IS 8225:1987,Non
combustible as per BS 476
(part 4)-1970 and light
reflectance of 85% (minimum)
to be laid in true horizontal
level suspended on inter
locking metal T-Grid of hot
dipped galvanised iron section
of 0.33mm thick (galvanized
26.26 @ 120 grams per sqm
including both sides)
comprising of main-T runners
of size 15x32 mm of length
3000 mm,cross - T of size
15x32 mm of length 1200 mm
and secondary intermediate
cross-T of size 15x32 mm of
length 600mm to form grid
module of size 600 x 600 mm,
suspended from ceiling using
galvanised
mild steel items (galvanizing
@ 80 grams per sqm) i.e. 50
mm long,
8 mm outer diameter M-6
dash fasteners, 6 mm dia fully
threaded
hanger rod upto 1000 mm
With
lengthsemi
andperforated
L-shape level12 mm
26.26.1 thick micro
adjuster tegular edged GRG Sqm
of size 527.52 2263.17 1193867.44 527.60 1194048.49 181.05
false
85x25x2ceiling
mm. tiles.
Galvanised iron
perimeter wall angle of size
24x24x0.40
mm of length 3000 mm to be
fixed on periphery wall /
partition with the
help of plastic rawl plugs at
450 mm center to center and
40 mm long
dry wall wood screws. The
work shall be carried out as
per
specifications, drawing and as
per directions of the Engineer-
in-Charge.
9 ROOFING
Providing and fixing precoated
galvanised iron profile sheets
(size, shape and pitch of
corrugation as approved by
Engineer-in-charge) 0.50 mm
(+ 0.05 %) total coated
thickness with zinc coating
120 grams per sqm as per IS:
277, in 240 mpa steel grade,
5-7 microns epoxy primer on
both side of the sheet and
polyester top coat 15-18
microns. Sheet should have
protective guard film of 25
microns minimum to avoid
scratches during
transportation and should be
supplied in single length upto
12.50 12 metre or as desired by Sqm 4901.73 899.07 4406998.39 2563.50 2304769.18 2102229.21
Engineer_x0002_in-charge.
The sheet shall be fixed using
self drilling /self tapping
screws of size (5.5x 55 mm)
with EPDM seal, complete
upto any pitch in horizontal/
vertical or curved surfaces,
excluding the cost of purlins,
rafters and trusses and
including cutting to size and
shape wherever required.
Providing and fixing precoated
galvanised steel sheet roofing
accessories 0.50 mm (+0.05
%) total coated thickness, Zinc
coating 120 grams per sqm as
per IS: 277, in 240 mpa steel
12.51 grade, 5-7 microns epoxy
primer on both side of the
sheet and polyester top coat
15-18 microns using self
drilling/ self tapping screws
complete :
12.51.1 Ridges plain (500 - 600mm) RM 62.70 603.26 37824.40 163.61 98699.37 60874.97
10 CHOWKATHS
Providing wood work in
frames of doors, windows,
clerestory windows and other
frames, wrought framed and
fixed in position with hold fast
lugs or with dash fasteners of
9.1 required dia & length (hold
fast lugs or dash fastener shall
be paid for separately).
9.1.2 Sal wood Cum 0.63 142877.87 90013.06 0.75 107478.81 17465.75
Providing and fixing panelled

or panelled and glazed
shutters for doors, windows
and clerestory windows, fixing
with butt hinges of required
size with necessary screws,
excluding panelling which will
be paid for separately, all
9.5 complete as per direction of
Engineer-in-charge. (Note:-
Butt hinges and necessary
screws shall be paid
separately)
9.5.1 Second class teak wood

9.5.1.1 35 mm thick shutters Sq.m. 21.24 4959.52 105340.20 25.57 126826.13 21485.93
11 GRILL
Providing and fixing M.S. grills
of required pattern in frames
of windows etc. with M.S.
flats, square or round bars
9.48 etc. including priming coat
with approved steel primer all
complete.
Fixed to openings /wooden

9.48.2 frames with rawl plugs screws Kg 1428.30 264.68 378042.44 410.94 108767.60 269274.84
etc.
12 ROLLING SHUTTER
Supplying and fixing rolling
shutters of approved make,
made of required size M.S.
laths,interlocked together
through their entire length
and jointed together at the
end by end locks, mounted on
specially designed pipe shaft
with brackets, side guides and
arrangements for inside and
outside locking with push and
pull operation complete,
10.6 including the cost of providing
and fixing necessary 27.5 cm
long wire springs
manufactured from high
tensile steel wire of adequate
strength conforming to IS:
4454 - part 1 and M.S. top
cover of required thickness
for rolling shutters.
80x1.25 mm M.S. laths with

10.6.1 1.25 mm thick top cover Sqm 64.80 4028.18 261026.06 0.00 0.00 261026.06
13 FINISHING
CEMENT PLASTERING
15 mm cement plaster on the
13.2 rough side of single or half
brick wall of mix :
13.2.1 1:4 (1 cement: 4 fine sand) Sqm 2055.96 454.79 935030.05 2441.92 1110558.73 175528.68
PAINTING
Providing and applying white
cement based putty of
average thickness 1 mm, of
approved brand and
manufacturer, over the
13.80 plastered wall surface to Sqm 7680.42 165.81 1273490.44 7479.86 1240236.08 33254.36
prepare the surface even and
smooth complete.
Wall painting with acrylic
emulsion paint, having VOC
(Volatile Organic Compound )
content less than 50 grams/
13.82 litre, of approved brand and
manufacture, including
applying additional coats
wherever required, to achieve
even shade and colour.
13.82.2 Two coats Sqm 7680.42 162.73 1249834.75 7479.86 1217198.11 32636.64
PAINTING ON WOOD AND
WOOD WOOD BASED
SURFACES
With ready mixed pink or grey
primer of approved brand and
13.50.1 manufacture on wood work Sqm 7.35 82.27 604.68 172.35 14179.38 13574.70
( hard and soft wood)
Painting with synthetic

enamel paint of approved
13.61 brand and manufacture to
give an even shade :
Two or more coats on new

13.61.1 work Sqm 168.60 175.99 29671.91 172.35 30332.19 660.28
STEEL PAINTING
Painting with synthetic
enamel paint of approved
13.61 brand and manufacture to
give an even shade :
Two or more coats on new

13.61.1 work Sqm 699.82 270.25 189126.36 684.09 184876.40 4249.95

With ready mixed red oxide
zinc chromate primer of
approved brand and
13.50.3 manufacture on steel Sqm 861.07 74.30 63977.50 836.91 62182.41 1795.09
galvanised iron/ steel works
14 DOOR WINDOW FITTINGS

Providing and fixing
aluminium tower bolts, ISI
marked, anodised (anodic
coating not less than grade AC
10 as per IS : 1868 )
9.97 transparent or dyed to
required colour or shade, with
necessary screws etc.
complete :
9.97.1 300x10 mm Each 16.00 157.51 2520.16 20.00 3150.20 630.04

aluminium handles, ISI
marked, anodised (anodic
10 as per IS : 1868)
9.100 transparent or dyed to
required colour or shade, with
necessary screws etc.
complete :
9.100.1 150mm Each 8.00 80.39 643.12 14.00 1125.46 482.34
Providing and fixing bright

finished brass 100 mm
mortice latch and lock, ISI
marked, with six levers and a
pair of anodised (anodic
10 as per IS : 1868) aluminium
9.103 lever handles of approved set 6.00 990.44 5942.64 6.00 5942.64
quality with necessary screws
etc. complete.
15 ROOF TRUSS
Structural steel work in single
section, fixed with or without
connecting plate, including
cutting, hoisting, fixing in
10.1 position and applying a KG 21982.94 133.22 2928567.27 12131.13 1616109.05 1312458.22
priming coat of approved
steel primer all complete
16 COLLAPSIBLE GATE
Providing and fixing in
position collapsible steel
shutters with vertical channels
20x10x2 mm and braced with
flat iron diagonals 20x5 mm
size, with top and bottom rail
of T-iron 40x40x6 mm, with
40 mm dia steel pulleys,
10.3 complete with bolts, nuts, Sq.m. 21.60 12581.17 271753.27 12.30 154748.39 117004.88
locking arrangement,
stoppers, handles, including
applying a priming coat of
approved steel primer.
17 SS RAILING
Providing and fixing stainless
steel ( Grade 304) railing
made of Hollow tubes,
channels, plates etc.,
including welding, grinding,
buffing, polishing and making
curvature (wherever required)
and fitting the same with
necessary stainless steel nuts
and bolts complete, i/c fixing
the railing with necessary
accessories & stainless steel
dash fasteners , stainless steel
10.28 bolts etc., of required size, on KG 1340.00 867.90 1162986.00 613.00 532022.70 630963.30
the top of the floor or the side
of waist slab with suitable
arrangement as per approval
of Engineer-in_x0002_charge,
(for payment purpose only
weight of stainless steel
members shall be considered
excluding fixing accessories
such as nuts, bolts, fasteners
etc.).
18 ALUMINIUM WINDOWS
aluminium work for doors,
windows, ventilators and
partitions with extruded built
up standard tubular sections/
appropriate Z sections and
other sections of approved
make conforming to IS: 733
and IS: 1285, fixing with dash
fasteners of required dia and
size, including necessary filling
up the gaps at junctions, i.e.
at top, bottom and sides with
required EPDM rubber/
neoprene gasket etc.
Aluminium sections shall be
smooth, rust free, straight,
mitred and jointed
21.1 mechanically wherever
required including cleat angle,
Aluminium snap beading for
glazing / paneling, C.P. brass /
stainless steel screws, all
complete as per architectural
drawings and the directions of
Engineer-in-charge. (Glazing,
paneling and dash fasteners
to be paid for separately) :
For shutters of doors,

windows & ventilators
including providing and fixing
hinges/ pivots and making
provision for fixing of fittings
wherever required including
21.1.2 the cost of EPDM rubber /
neoprene gasket required
(Fittings shall be paid for
separately)
Powder coated aluminium
21.1.2. (minimum thickness of
kg 32.76 756.15 24771.47 730.97 552725.75 527954.27
2 powder coating 50 micron)
Designing, fabricating, testing,

protection, installing and
fixing in position semi (grid)
unitized system of structural
glazing (with open joints) for
25.2 linear as well as curvilinear sqm 66.24 4165.48 275921.40 18.45 76853.11 199068.29
portions of the building for all
heights and all levels.
Note:- 1. The cost of providing

extruded aluminium frames,
shadow boxes, extruded
aluminium section capping for
fixing in the grooves of the
curtain glazing and vermin
proof stainless steel wire
mesh shall be paid for
separately under relevant
items under this sub- head.
However, for the purpose of
payment, only the actual area
of structural glazing (including
width of grooves) on the
external face shall be
measured in sqm. up to two
decimal places.
19 DISMANTLING
Demolishing cement concrete
manually/ by mechanical
means including disposal of
15.2 material within 50 metres
lead as per direction of
Engineer - in - charge.
Nominal concrete 1:3:6 or

15.2.1 richer mix (i/c equivalent Cum 218.46 2687.11 587026.05 281.81 757256.22 170230.17
design mix)
Dismantling wood work in
frames, trusses, purlins and
rafters up to 10 metres span
15.14 and 5 metres height including
stacking the material within
50 metres lead :
15.14. Of sectional area 40 square
Cum 12.57 4919.42 61837.11 12.68 62353.65 516.54
1 centimetres and above
Dismantling roofing including

ridges, hips, valleys and
gutters etc., and stacking the
15.28 material within 50 metres
lead of
15.28. G.S. Sheet sqm 4438.05 182.08 808080.14 4438.05 808080.14

1
20 NON SCHEDULE ITEMS
PROVIDING AND FIXING OF

1 Armstrong Athleta sports sqm 1000.61 254.37 254525.17 748.44 190380.68 64144.48
flooring 6.5 mm thick.
2 PHOMI
MCM A series brick 308317 sqm
phomi 1176.00 400.53 471023.28 763.82 305932.82 165090.46
SUPLIMENTARY AND NON

SCHEDULE ITEMS
Excavating, supplying and
filling of local earth (including
royalty) by mechanical
transport upto a lead of 5km
also including ramming and
watering of the earth in layers
21 2.25. not exceeding 20 cm in
A trenches, plinth, sides of
foundation etc. complete.
plinth-shed Cum 0.00 368.65 0.00 45.90 16921.04 16921.04

Construction of granular sub-
base by providing close
graded Material conforming
to specifications, mixing in a
mechanical mix plant at OMC,
carriage of mixed material by
tippers to work site, for all
leads & lifts, spreading in
uniform layers of specified
thickness with motor grader
16.78 on prepared surface and
compacting with vibratory
power roller to achieve the
desired density, complete as
per specifications and
directions of Engineer-in-
Charge
With material conforming to

Grade-I (size range 75 mm to
16.78. 0.075 mm) having CBR Value-
22
1 30 Cum 0.00 2658.10 0.00 65.20 173301.32 173301.32
playing area
Providing and fixing 12 mm

thick prelaminated particle
board flat pressed three layer
or graded wood particle board
conforming to IS: 12823
Grade l Type ll, in panelling
fixed in aluminum doors,
windows shutters and
23 21.2 partition frames with C.P.
brass / stainless steel screws
etc. complete as per
architectural drawings and
directions of
engineer_x0002_in-charge
Pre-laminated particle board sqm

21.2.2 with decorative lamination on 0.00 951.05 0.00 101.57 96596.25 96596.25
both sides
PROVIDING AND FIXING OF
23 WPC flooring
Playing Area
materials cost/ rate as per
quotation sqft 0.00 360.00 0.00 7669.73 2761102.08 2761102.08
100X50mm frames rft 0.00 206.00 0.00 4900.00 1009400.00 1009400.00
labour charge-fitting and
fixing sqft 0.00 110.00 0.00 7669.73 843670.08 843670.08
Providing and fixing glazing in
aluminium door, window,
ventilator shutters and
partitions etc. with EPDM
rubber / neoprene gasket etc.
complete as per the
architectural drawings and
the directions of engineer-in-
charge . (Cost of aluminium
snap beading shall be paid in
basic item):
With float glass panes of 4.0

mm thickness (weight not less sqm 0.00 1019.80 0.00 30.68 31287.46 31287.46
than 10kg/sqm)
TOTAL CIVIL COST 28924949.79 27837074.97 8324320.18 7205157.89
Say 28924950.00 27837075.00 8324320.00 7205158.00

SANITARY AND PLUMBING
schedl
sl no particulars unit
e no BOQ Working Working
Quoted rate BOQ amount Savings Excess
EUROPEAN TYPE WATER Quantity Quantity Amount
1 CLOSET
Providing and fixing white
vitreous china pedestal type
water closet (European type)
with seat and lid, 10 litre low
level white vitreous china
flushing cistern & C.P. flush
bend with fittings & C.I.
17.3 brackets, 40 mm flush bend,
overflow arrangement with
specials of standard make and
mosquito proof coupling of
approved municipal design
complete, including painting
of fittings and brackets,
cutting and making good the
W.C.
walls pan
and with
floorsISIwherever
marked
17.3.1 white
required : plastic seat and lid Each
solid 4.00 9293.01 37172.04 6.00 55758.06 18586.02
2 WASH BASIN
Providing and fixing wash
basin with C.I. brackets, 15
mm C.P. brass pillar taps, 32
mm C.P. brass waste of
standard pattern, including
17.7 painting of fittings and
brackets, cutting and making
good the walls wherever
require:
White Vitreous China Wash

basin size 630x450 mm with a
17.7.2 single 15 mm C.P. brass pillar Each 4.00 3970.35 15881.40 7.00 27792.45 11911.05
tap
Providing and fixing PTMT
liquid soap container 109 mm
wide, 125 mm high and 112
mm distance from wall of
standard shape with bracket
3 17.71 of the same materials with each 8.00 195.87 1566.96 8.00 1566.96
snap fittings of approved
quality and colour, weighing
not less than 105 gms.

towel rail complete with
brackets fixed to wooden
cleats with CP brass screws
4 17.73 with concealed fittings
arrangement of approved
quality and colour.
600 mm long towel rail with

total length of 645 mm, width
78 mm and effective height of
17.73.2 88 mm, weighing not less than each 4.00 803.75 3215.00 7.00 5626.25 2411.25
190 gms.

towel ring trapezoidal shape
215 mm long, 200 mm wide
with minimum distances of 37
mm from wall face with
5 17.72 concealed fittings each 4.00 274.05 1096.20 6.00 1644.30 548.10
arrangement of approved
quality and colour, weighing
not less than 88 gms.
WASTE COUPLING
Waste Coupling for wash
6 17.69 basin and sink, of approved
quality and colour.
Waste coupling 31 mm dia of
79 mm length and 62mm
17.69.1 breadth weighing not less each 4.00 137.90 551.60 4.00 551.60
than 45 gms
7 CI PIPES and FITTINGS

Providing and laying S&S
centrifugally cast (spun) iron
18.27 pipes (Class LA) conforming to
IS - 1536 :
18.27.1 100 mm dia pipe mtr 120.00 1147.35 137682.00 155.00 177839.25 40157.25
Providing and laying flanged

C.I. standard specials such as
tees, bends, collars, tapers,
18.26 caps etc., suitable for flanged
jointing as per IS : 1538 :
18.26.1 Up to 300 mm dia quintal 10.00 10967.11 109671.10 11.50 126121.77 16450.67
Providing flanged joints to

double flanged C.I./ D.I. pipes
18.30 and specials, including testing
of joints :
18.30.2 100 mm diameter pipe each 300.00 381.22 114366.00 310.00 118178.20 3812.20
SOAK PIT AND INSPECTION

8 CHAMBER
Making soak pit 2.5 m
diameter 3.0 metre deep with
45 x 45 cm dry brick honey
comb shaft with bricks and
S.W. drain pipe 100 mm
19.32 diameter, 1.8 m long
complete as per standard
design
With common burnt clay

19.32.1 F.P.S. (non modular) bricks of each 1.00 37525.43 37525.43 2.00 75050.86 37525.43
class designation 7.5
9 PIPING
Providing and fixing G.I. pipes
complete with G.I. fittings
18.12 including trenching and
refilling etc.
External work
18.12.6 50 mm dia nominal bore RM 100.00 875.84 87584.00 125.00 109480.00 21896.00
Making connection of G.I.

distribution branch with G.I.
main of following sizes by
providing and fixing tee,
18.13 including cutting and
threading the pipe etc.
complete :
18.13.1 25 to 40 mm nominal bore RM 120.00 1013.61 121633.20 165.00 167245.65 45612.45
10 BIB COCK
Providing and fixing C.P. brass
18.49 bib cock of approved quality
conforming to IS:8931 :
18.49.1 15 mm nominal bore Each 8.00 581.44 4651.52 9.00 5232.96 581.44
11 STOP COCK
stop cock (concealed) of
standard design and of
18.52 approved make conforming to
IS:8931.
18.52.1 15 mm nominal bore Each 8.00 796.25 6370.00 13.00 10351.25 3981.25

12 18.22 shower rose with 15 or 20
mm inlet :
18.22.2 150 mm diameter Each 4.00 2545.19 10180.76 4.00 10180.76
13 WATER TANK
Providing and placing on
terrace (at all floor levels)
polyethylene water storage
tank, IS : 12701 marked, with
cover and suitable locking
arrangement and making
18.48 necessary holes for inlet, per lit 2000.00 20.08 40160.00 4000.00 80320.00 40160.00
outlet and overflow pipes but
without fittings and the base
support for tank.
SUPPLEMENTARY ITEMS
Providing and fixing white

vitreous china flat back or
wall corner type lipped
front urinal basin of
14 17.4 430x260x350 mm and
340x410x265 mm sizes
respectively with automatic
flushing cistern with
standard flush pipe and C.P.
brass spreaders with brass
unions and G.I clamps
complete, including
painting of fittings and
brackets, cutting and
making good the walls and
floors wherever required :
17.4.3 Range of three urinal basins Each 0.00 0.00 0.00 1.00 11256.40 11256.40
with 10litre white P.V.C.
automatic flushing cistern
total sanitary cost 729307.21 984196.72 0.00 254889.51
say 729307.00 984197.00 0.00 254890.00
ELECTRIFICATION
sl no schedl particulars unit
e no
BOQ Working Working
Quoted rate BOQ amount Savings Excess
Quantity Quantity Amount
Wiring for light point/ fan

point/ exhaust fan point/ call
bell point with 1.5 sq.mm
FRLS PVC insulated copper
conductor single core cable in
surface / recessed medium
class PVC conduit, with
modular switch, modular
1 plate, suitable GI box and Each 60.00 1325.41 79524.60 60.00 79524.60
earthing the point with 1.5
sq.mm FRLS PVC insulated
copper conductor single core
cable etc. as required.
Wiring for twin control light

point with 1.5 sq.mm FRLS
PVC insulated copper
class PVC conduit, 2 way
2 plate, suitable GI box and Each 8.00 1727.05 13816.40 8.00 13816.40
cable etc. as required
Wiring for circuit/ submain

wiring alongwith earth wire
with the following sizes of
conductor, single core cable in
3 surface/ recessed medium Each 400.00 300.20 120080.00 400.00 120080.00
class PVC conduit as required.
2 X 1.5 sq. mm + 1 X 1.5 sq.

mm earth wire
2 X 2.5 sq. mm + 1 X 2.5 sq.
4 mm earth wire mtr 500.00 306.59 153295.00 500.00 153295.00
2 X 4 sq. mm + 1 X 4 sq. mm
5 earth wire mtr 100.00 352.10 35210.00 100.00 35210.00
2 X 6 sq. mm + 1 X 6 sq. mm
6 earth wire mtr 120.00 476.61 57193.20 120.00 57193.20
4 X 10 sq. mm + 2 X 6 sq. mm
7 earth wire mtr 40.00 897.00 35880.00 40.00 35880.00
4 X 16 sq. mm + 2 X 6 sq. mm
8 earth wire mtr 60.00 1266.50 75990.00 60.00 75990.00
Supplying and drawing co-
axial TV cable RG-6 grade, 0.7
mm solid copper conductor PE
insulated, shielded with fine
tinned copper braid and
9 protected with PVC sheath in mtr 50.00 44.18 2209.00 50.00 2209.00
the existing surface/ recessed
steel/ PVC conduit as
required.
Supplying and fixing metal box

of following sizes (nominal
size) on surface or in recess
with suitable size of phenolic
laminated sheet cover in front
10 including painting etc. as
required.
100mmx100mmx60mm deep Each 11.00 214.21 2356.31 11.00 2356.31

Supplying and fixing following
modular switch/ socket on the
existing modular plate &
11 switch box including Each 65.00 113.80 7397.00 65.00 7397.00
connections but excluding
modular plate etc. as
required.
5/6 A switch
2 way 5/6 A switch Each 8.00 164.67 1317.36 8.00 1317.36
12
15/16 A switch Each 6.00 176.72 1060.32 6.00 1060.32
13 3 pin 5/6 A socket Each 5.00 148.61 743.05 5.00 743.05
14 6 pin15/16 A socket Each 6.00 234.29 1405.74 6.00 1405.74
TV antenna socket outlet Each 2.00 159.32 318.64 2.00 318.64
15 Bell push Each 2.00 168.69 337.38 2.00 337.38
Supplying and fixing two
module stepped type
electronic fanregulator on the
16 existing modular plate switch Each 12.00 457.87 5494.44 12.00 5494.44
box includingconnections but
excluding modular plate etc.
as required.
Supplying and fixing modular

blanking plate on the existing
modular plate & switch box
17 excluding modular plate as Each 20.00 42.84 856.80 20.00 856.80
required

size/ modules, GI box
alongwith modular base &
18 cover plate for modular Each 5.00 357.46 1787.30 5.00 1787.30
switches in recess etc. as
required. 3 Module
(100mmX75mm)
19 4 Module (125mmX75mm) Each 6.00 384.24 2305.44 6.00 2305.44
Modular base & cover plate
on existing modular metal
22 boxes etc. as required. Each 5.00 171.37 856.85 5.00 856.85
3 Module
23 4 Module Each 6.00 184.75 1108.50 6.00 1108.50

24 6 Module Each 8.00 223.58 1788.64 8.00 1788.64
25 12 Module Each 12.00 303.91 3646.92 12.00 3646.92
Supplying and fixing suitable
size GI box with modular plate
and cover in front on surface
or in recess, including
26 providing and fixing 3 pin 5/6 Each 5.00 536.86 2684.30 5.00 2684.30
amps modular socket outlet
and 5/6 amps modular switch,
Supplying and fixing suitable
size GI box with modular plate
and cover in front on surface
or in recess, including
27 providing and fixing 6 pin 5/6 Each 6.00 662.71 3976.26 6.00 3976.26
& 15/16 amps modular socket
outlet and 15/16 amps
modular switch, connection
etc. as required.
Supplying and fixing brass
28 batten/ angle holder including Each 4.00 156.64 626.56 4.00 626.56
Supplying and fixing call
29 bell/buzzer suitable for single Each 2.00 123.17 246.34 2.00 246.34
phase, 230 V complete as
required.
way, single pole and neutral,
sheet steel, MCB distribution
board, 240 volts, on surface/
recess, complete with tinned
copper bus bar, neutral bus
30 bar, earth bar, din bar, Each 2.00 2748.56 5497.12 2.00 5497.12
interconnections, powder
painted including earthing etc.
as required. (But without
MCB/RCCB/Isolator)
2 + 12 way, Double door
Supplying and fixing of

following ways surface/ recess
mounting, vertical type, 415
V, TPN MCB distribution board
of sheet steel, dust protected,
duly powder painted, inclusive
of 200 A tinned copper bus
bar, common neutral link,
earth bar, din bar for
mounting MCBs (but without
31 MCBs and incomer ) as
required . (Note : Vertical type
MCB TPDB is normally used
where 3 phase outlets are
required.)
4 way (4 + 12), Double door Each 2.00 7565.56 15131.12 2.00 15131.12
Supplying and fixing 5 A to 32
A rating, 240/415 volts, "C"
curve, miniature circuit
breaker suitable for inductive
load of following poles in the
32 existing MCB DB complete Each 36.00 266.42 9591.12 36.00 9591.12
with connections, testing and
commissioning etc. as
required.
Single pole
33 Double Pole Each 2.00 744.37 1488.74 2.00 1488.74
rating, double pole, (single
phase and neutral), 240 volts,
residual current circuit
breaker (RCCB), having a
sensitivity current upto 300
milliamperes in the existing
34 MCB DB complete with Each 2.00 2804.79 5609.58 2.00 5609.58
connections, testing and
required.
40A

rating, four pole, (three phase
and neutral), 415 volts,
residual current circuit
breaker (RCCB), having a
sensitivity current upto 300
milliamperes in the existing
35 MCB DB complete with Each 2.00 3717.85 7435.70 2.00 7435.70
connections, testing and
required.
63A
Earthing with G.I. earth pipe

4.5 metre long, 40 mm dia
including accessories, and
providing masonry enclosure
36 with cover plate having Each 2.00 7101.00 14202.00 2.00 14202.00
locking arrangement and
watering pipe etc. with
charcoal/ coke and salt as
required.
Supplying and laying 6 SWG
G.I. wire at 0.50 metre below
ground level for conductor
37 earth electrode, including mtr 60.00 58.91 3534.60 60.00 3534.60
connection/ termination with
GI thimble etc. as required.
Providing and fixing of

lightning conductor finial,
made of 25 mm dia 300 mm
long, G.I. tube, having single
38 prong at top, with 85 mm dia Each 2.00 599.75 1199.50 2.00 1199.50
6 mm thick G.I. base plate
including holes etc. complete
as required.
Laying of one number PVC
insulated and PVC
sheathed/XLPE power cable of
1.1 KV grade of following size
direct in ground including
39 excavtion, sand cushioning, mtr 60.00 452.51 27150.60 60.00 27150.60
protective covering and
refilling the trench etc as
required. Above 35
sq.mm and upto 95 sq.mm
Supplying and making end
termination with brass
compression gland and
aluminium lugs for following
size of PVC insulated and PVC
40 sheathed/XLPE aluminium mtr 8.00 633.25 5066.00 8.00 5066.00
conductor cable of 1.1 KV
grade as required.
31/2 x95
sq.mm(45 mm)
Supplying and making
outdoor end termination with
cast resin compound and
aluminium lugs and other
jointing materials for
following size of PVC insulated
and PVC sheathed/XLPE
41 aluminium conductor cable of Each 8.00 2267.93 18143.44 8.00 18143.44
1.1 KV grade as required.
3 1/2 x95
sq.mm(45 mm)
42 prong at top, with 85 mm dia Each 2.00 599.78 1199.56 2.00 1199.56
6 mm thick G.I. base plate
as required.
Installation, testing and
commissioning of pre-wired,
fluorescent fitting / compact
fluorescent fitting of all types,
complete with all accessories
and tube etc. directly on
43 ceiling/ wall, including Each 30.00 224.92 6747.60 30.00 6747.60
connection with 1.5 sq. mm
FRLS PVC insulated, copper
conductor, single core cable
and earthing etc. as required.
Installation, testing and

commissioning of ceiling fan,
including wiring the down
rods of standard length (upto
30 cm) with 1.5 sq. mm FRLS
PVC insulated, copper
44 conductor, single core cable, Each 12.00 271.78 3261.36 12.00 3261.36
including providing and fixing
phenolic laminated sheet
cover on the fan box etc. as
required.
Numbering of ceiling
45 fan/exhaust fan/fluorescent Each 62.00 64.26 3984.12 62.00 3984.12
fitting as required.
Installation of exhaust fan in
the existing opening, including
making good the damages,
connection, testing and
46 commissining etc. as required. Each 20.00 485.98 9719.60 20.00 9719.60
Upto 450mm sweep.

Erection of metallic pole of
following length in cement
concrete 1:3:6 (1 cement : 3
coarse sand : 6 graded stone
aggregate 40 mm nominal
47 size) foundation including Each 7.00 6013.89 42097.23 7.00 42097.23
excavation and refilling etc. as
required.
Above 4.5 metre and upto 6.5
metre
Supply, installation, testing

and commissioning of
wall/ceiling mounting 20W
LED polycarbonate tube with
48 inbuilt driver metal heat sink Each 30.00 803.28 24098.40 0.00 0.00 24098.40
with double sided connection.
Crompton or equivalent
make.(LT8-20-865(2).
Supply of 150W LED flood

light made of pressure die
cast Aluminium Housing with
toughened glass and high
power LEDs and secondary
lenses with IP66 .System
49 efficiency>=110LPW. Option Each 24.00 19812.60 475502.40 43.00 851941.80 376439.40
for 3000K 10KV SPD included.
make.(LFLN-150-CDL/60-M)
Supply of 72 W LED (NEXUS

NEO LED) street light made
of pressure die cast
Aluminium Housing with
toughened glass and high
power LEDs and secondary
50 lenses with IP66 .System Each 6.00 10710.40 64262.40 7.00 74972.80 10710.40
efficiency>=110LPW. Option
for 3000K 10KV SPD included.
make.(LSTP-72-CDL-M)
Supply of Energy Efficient

Ceiling Fan 1200mm
51 Sweep(Make -USHA-model- Each 12.00 6694.00 80328.00 12.00 80328.00
Energia 32-5 star in the
existing arrangement.
Supply of 250mm sweep
900rpm non metalic exhaust
fan in the existing hole of the
52 building,Ventil Air DX/DX-HS Each 4.00 3480.88 13923.52 4.00 13923.52
whittef (Havells make,
considering 10% discount and
18%GST)
Supply of 450mm sweep,

900rpm non metalic wall fan,
53 Turbo force(Havels Each 16.00 10710.40 171366.40 16.00 171366.40
make,Considering 10%
discount and 18%GST)
Supply of 450mm sweep, 2N
1400rpm metalic heavy duty
54 exhaust fan in the existing Each 0.00 8407.00 0.00 0.00 0.00
hole of the buildintg, Turbo
force, SP(Havels make).
Supply of power cables, solid
Aluminium conductor
upto10sqmm balance
stranded conductor,XLPE
insulated, core laid up, PVC
tape/Extruded innersheathed
for multicore cables,
Armoured(Aluminium wire for
single core upto 70sqmm
balance Aluminium strip,
55 Galvanised wire for cables mtr 60.00 2008.20 120492.00 60.00 120492.00
upto 2x10sqmm, 4X6 sqmm
balanced all galvanised steel
strip), extruded PVC type ST2
sheathed, 650/1100V grade as
per IS 7098(Part-I) 1988.
3&1/2 core ,95sqmm cable
Supplying of following sizes GI

pole confirming to IS: 2713
56 7.00 mtr. Pole(SP-3) Each 6.00 18065.22 108391.32 7.00 126456.54 18065.22
Suppy, Installation, Tesing and
commissining of 100 KVA
"KIRLOSKAR" make diesel
Engine 4K1080TA G2 water
cooled turbo charged with
after cooler, developing
156HP 6 cylinder, inline type,
electric start, compression
ignition, 4 stroke designed to
run continously 1500 RPM
confirming to IS 10001 ISO-
3046, BS-5514 standard with
an overload capacity of 10%
for one hour in every 12
57 Hrs.Diesel Engine will comply Each 1.00 2534084.00 2534084.00 1.00 2534084.00
with present CPCB-Il norms
and will be directly coupled to
a KIRLOSKAR(KOEL GREEN)
A.C Generator capable of
developing 100KVA/80KW.
KOEL GREEN make alternator
is suitable for continous rated
at 1500 RPM,
415V,0.8PF ,50Hz, 3Ph in
SPDP enclosure, excited and
self regulated, brush -less,
floor mounted with ball or on
end shields. The Alternator
efficiency is as per IS
total Electrical cost 4397558.82 4778675.44 24098.40 405215.02
say 4397559.00 4778675.00 24098.00 405215.00
Wiring for light point/ fan

point/ exhaust fan point/ call
bell point with 1.5 sq.mm
class PVC conduit, with
1/1.10 plate, suitable GI box and
cable etc. as required.
Group B/ for external wall m
1.10.2 ount lights(5 nos) Each 0.00 1325.41 0.00 5.00 6627.05 6627.05
Wiring for circuit/ submain
wiring alongwith earth wire
with the following sizes of
2/1.14 conductor, single core cable in
surface/ recessed medium
class PVC conduit as required.
1.14.2 2 X 2.5 sq. mm + 1 X 2.5 sq. Mtr 0.00 306.59 0.00 75.00 22994.25 22994.25
mm earth wire
Supplying and fixing metal box
of following sizes (nominal
size) on surface or in recess
with suitable size of phenolic
3/1.22 laminated sheet cover in front
including painting etc. as
required.
1.22. 100mmx100mmx60mm deep Each 0.00 214.21 0.00 5.00 1071.05 1071.05
modular switch/ socket on the
existing modular plate &
switch box including
4/1.24 connections but excluding
modular plate etc. as required
1.24.3 15/16 A switch Each 0.00 234.29 0.00 5.00 1171.45 1171.45
Supplying and fixing modular
blanking plate on the existing
modular plate & switch box
5/1.26 excluding modular plate as Each 0.00 42.84 0.00 1.00 42.84 42.84
required

size/ modules, GI box
alongwith modular base &
6/1.27 cover plate for modular
switches in recess etc. as
required
1.27.4 6 Module (200mmX75mm) Each 0.00 445.82 0.00 1.00 445.82 445.82
Modular base & cover plate
7/1.28 on existing modular metal
boxes etc. as required.
1.28.4 6 Module Each 0.00 223.58 0.00 1.00 223.58 223.58

Earthing with G.I. earth pipe
4.5 metre long, 40 mm dia
including accessories, and
providing masonry enclosure
with cover plate having
11/5.2 locking arrangement and Each 7101.00 0.00 2.00 14202.00 14202.00
watering pipe etc. with
charcoal/ coke and salt as
required.
for gen set=2 earthing,

Supplying and laying 6 SWG
G.I. wire at 0.50 metre below
ground level for conductor
12/5.7 earth electrode, including Mtr 0.00 58.91 0.00 30.00 1767.30 1767.30
connection/ termination with
GI thimble etc. as required.

prong at top, with 85 mm dia
13/6.2 6 mm thick G.I. base plate Each 0.00 599.78 0.00 2.00 1199.56 1199.56
as required.
49744.90 0.00 49744.90

Total as per CPWD schedule
2018. 49745.00 0.00 49745.00
Working
BOQ Amount Savings Excess
Amount
Civil 28924950.00 27837075.00 1087875.00
Sanitary 729307.00 984197.00 254890.00
4397559.00 4778675.00 381116.00
Electrical
0 49745.00 49745.00
Total 1087875.00 685751.00
Overall Savings 402124.00

Indoor Stadium Nagaon Working and CS - 022141

Uploaded by

Copyright:

Available Formats

Indoor Stadium Nagaon Working and CS - 022141

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Indoor Stadium Nagaon Working and CS - 022141

Uploaded by

Copyright:

Available Formats

DETAIL CALCULATION OF PROPOSED EXTENSION AND RENOVATION WORK OF INDOOR STADIUM AT NAGAON, ASSAM.

ESTIMATE IS BASED ON DSR 2021

2.6.1 All kinds of soil Cum 282.69 275.06 77756.33

1:3:6 (1 Cement : 3 coarse sand (zone-III)

Foundations 9.00 2.60 2.60 0.10 6.08

1:1.5:3 (1 cement : 1.5 coarse sand (zone-

Footing 5.00 2.40 2.40 0.20 5.76

1:1.5:3 (1 cement : 1.5 coarse sand(zone-

Main Building Post 2.00 0.35 0.45 10.31 3.25

Mullion Post 5.00 0.15 0.15 6.17 0.69

Columns, Pillars, Piers, Abutments, Posts

Lintels, beams, plinth beams, girders,

Steel reinforcement for R.C.C. work

5.22.6/5.2 Thermo-Mechanically Treated bars of

Cement mortar 1:4 (1 cement : 4 coarse Cum

plinth 1.00 99.27 0.60 0.23 13.70

Half brick masonry with common burnt

Cement mortar 1:4 (1 cement :4 coarse

wall-tt hall 2.00 7.50 11.00 165.00

TT Hall+ Toilet 1.00 26.43 7.60 200.83

11.41.2 Size of Tile 600x600 mm Sq.m 78.85 1896.61 149547.70

toilets in TT hall (Boys Toilet) 6.00 1.70 2.10 21.42

11.26.1 25 mm thick Sq.m 27.00 2284.8 61689.60

11.23.2 Raj Nagar plain Sq.m 207.14 2667.83 552624.71

Glazed Vitrified tiles Matt/Antiskid finish of

toilet 1.00 4.55 7.50 34.13

Polished Granite stone slab of all colour

clading-wall-front lobby 1.00 6.20 3.80 23.56

verandah 1.00 38.50 4.10 157.85

main roof 2.00 41.93 15.12 1901.72

12.51.1 Ridges plain (500 - 600mm) RM 163.61 603.26 98699.37

9.1.2 Sal wood Cum 0.75 142877.87 107478.81

9.5.1 Second class teak wood

Fixed to openings /wooden frames with

wall-tt hall 2.00 26.43 11.50 607.89

Sqm 7479.86 162.73 1217198.11

varandah Door Chowkath 1.00 6.00 0.15 0.900

truss 1.00 355.00 1.60 568.00

9.97.1 300x10 mm Each 20.00 157.51 3150.20

Providing and fixing aluminium handles, ISI

9.100.1 150mm Each 14.00 80.39 1125.46

Providing and fixing bright finished brass

gallery 1.00 56.80 1.00 56.80

For shutters of doors, windows &

Powder coated aluminium (minimum

fg1-vertical- 8.00 1.37 1.65 18.05

Note:- 1. The cost of providing extruded

glazing 1.00 4.10 4.50 18.45

Nominal concrete 1:3:6 or richer mix (i/c

hall 1.00 41.21 30.30 0.10 124.87

Of sectional area 40 square centimetres

Dismantling roofing including ridges, hips,

15.28.1 G.S. Sheet sqm 4438.05 182.08 808080.14

playing area 1.00 29.00 19.60 568.40

plinth-shed 1.00 34.00 3.00 0.45 45.90

Construction of granular sub-base by

With material conforming to Grade-I (size

Providing and fixing 12 mm thick