0% found this document useful (0 votes)
39 views2 pages

CEE 300 Assignment

The document presents three scenarios involving investment alternatives and cash flows, and calculates the net present value (NPV) or present value (PV) of each option to determine the recommendation that provides the minimum attractive rate of return (MARR). In the first scenario, building a soft-serve ice cream stand (NPV of $4,724.13) is recommended over a gas station (NPV of -$7,047.51) at a 6% MARR. In the second, cash flow B (PV of $3,096.28) is preferred over cash flow A (PV of $1,998.69) at a 5% MARR. Finally, Machine Y (PW of $496

Uploaded by

Edwin Otieno
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
39 views2 pages

CEE 300 Assignment

The document presents three scenarios involving investment alternatives and cash flows, and calculates the net present value (NPV) or present value (PV) of each option to determine the recommendation that provides the minimum attractive rate of return (MARR). In the first scenario, building a soft-serve ice cream stand (NPV of $4,724.13) is recommended over a gas station (NPV of -$7,047.51) at a 6% MARR. In the second, cash flow B (PV of $3,096.28) is preferred over cash flow A (PV of $1,998.69) at a 5% MARR. Finally, Machine Y (PW of $496

Uploaded by

Edwin Otieno
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 2

1. An individual own a corner.

This person must decide which of two alternative to select in


trying to obtain a desirable return on investment. After much study, the two alternative are:

Build a gas station Build a soft-serve ice cream


stand
First cost $80,000 $120,000
Annual property taxes $3,000 $5,000
Annual income $11,000 $16,000
Salvage value -0- -0-

Assume, a 20-year analysis period. If the owner wants a minimum attractive rate of their investment
of 6%, which two alternative would be recommended?

Solution:

To determine which alternative to select, we need to calculate the net present value (NPV) of each
alternative, using a discount rate of 6%. The formula for calculating NPV is:

NPV = -Initial cost + (Annual income - Annual property taxes)/(1+discount rate)^n

where n is the year (1 to 20).

For the gas station alternative:

NPV = -80000 + (11000 - 3000)/(1+0.06)^1 + (11000 - 3000)/(1+0.06)^2 + ... + (11000 -


3000)/(1+0.06)^20 = -$7,047.51

For the soft-serve ice cream stand alternative:

NPV = -120000 + (16000 - 5000)/(1+0.06)^1 + (16000 - 5000)/(1+0.06)^2 + ... + (16000 -


5000)/(1+0.06)^20 = $4,724.13

Based on these calculations, the soft-serve ice cream stand alternative is recommended, as it has a
positive NPV of $4,724.13, whereas the gas station alternative has a negative NPV of -$7,047.51.

2. Two alternative cash flow have been identified:

Year A B
0 $2,000 $2,800
1 +800 +1,100
2 +800 +1,100
3 +800 +1,100

If 5% is considered the minimum attractive rate of return (MARR), which cash flow should be
selected?

Solution:

To determine which cash flow to select, we need to calculate the present value (PV) of each cash
flow using a discount rate of 5%. The cash flow with the higher PV should be selected. The formula
for calculating PV is:
PV = CF/(1+discount rate)^n

where CF is the cash flow in each year, and n is the year (0 to 3).

For cash flow A:

PV = -2000 + 800/(1+0.05)^1 + 800/(1+0.05)^2 + 800/(1+0.05)^3 = $1,998.69

For cash flow B:

PV = -2800 + 1100/(1+0.05)^1 + 1100/(1+0.05)^2 + 1100/(1+0.05)^3 = $3,096.28

Based on these calculations, cash flow B should be selected, as it has a higher PV of $3,096.28,
compared to cash flow A, which has a lower PV of $1,998.69. Therefore, cash flow B provides a
higher return on investment at the minimum attractive rate of return of 5%.

3. Two machines are being considered for purchase. If the MARR ( For this problem, also the
minimum required interest rate) is 10%, which machine should be bought?

Machine X Machine Y
Initial Cost $200 $700
Uniform Annual Benefit $95 $120
End-of-useful-life salvage value $50 $150
Useful life, in years 6 12

Solution:

To determine which machine to purchase, we need to calculate the present worth (PW) of each
machine using a discount rate of 10%. The machine with the higher PW should be selected. The
formula for calculating PW is:

PW = -Initial cost + (Uniform annual benefit - End-of-useful-life salvage value)/((1+i)^n - 1)/((1+i)^n/i)

where i is the discount rate (10%), and n is the useful life of the machine in years.

For Machine X:

PW = -200 + (95 - 50)/((1+0.10)^6 - 1)/((1+0.10)^6/0.10) = $108.31

For Machine Y:

PW = -700 + (120 - 150)/((1+0.10)^12 - 1)/((1+0.10)^12/0.10) = $496.08

Based on these calculations, Machine Y should be purchased, as it has a higher PW of $496.08


compared to Machine X, which has a lower PW of $108.31. Therefore, Machine Y provides a higher
return on investment at the MARR of 10%.

You might also like