Đặng Nguyên Khoa - 31211020926
Đặng Nguyên Khoa - 31211020926
Đặng Nguyên Khoa - 31211020926
80,000,000
70,000,000
60,000,000
51,000,000
49,000,000
50,000,000
42,500,000
Axis Title
40,000,000 36,000,000
34,000,000
29,500,000
30,000,000
25,500,000
23,000,000
20,000,000 16,500,000 17,000,000
10,000,000 8,500,000
10,000,000
0
0
0 5,000 10,000 15,000 20,000 25,000 30,000
Axis Title
Make Buy
Question 4
Unit revenue $ 1,700
Fixed cost $ 10,000,000
Marginal cost $ 1,300
Sales Forecast 30,000
Question 5
Unit revenue $ 1,700
Fixed cost $ 10,000,000
Marginal cost $ 1,300
Sales Forecast 30,000
Question 2
Break-even point =Fixed_cost/(Unit_rev-Marginal_cost)
=10000000/(1700-1300)=25000
Question 3
e Buy
Production Quantity
B.
Unit revenue
Fixed Cost
Marginal Cost
Make
Sales Forecast
Production Quantity
Conclusion
If make under 6666 products => Don't make or buy
If make more than 6666 products and less than 10000 products
If make more than 10000 products => Make
C.
Sales Forecast 30000 (units)
Profit (Buying) (Unit revenue-Marginal Cost).Q-Fixed Cost= 750Q-5000000
Profit (Making) 1000Q-1000000
{█(0 𝑖𝑓 𝑄=0@750𝑄−5000000, 𝑖𝑓 0<𝑄≤200
The mathematical model is:
E.
Break-even point: Profit (Buying)=Profit (Making)
750Q-5000000=1000Q-1000000
→ Q= 20000 (units)
D.
(P) Units Profit(Buying)
10000 2500000
15000 6250000
20000 10000000
25000 13750000
30000 17500000
35000 21250000
40000 25000000
45000 28750000
50000 32500000
As you can see in the table above, the break-even point is the point that
Q=20000
F.
Because the break-even point is 20000, the company should consider to make prod
Data Results
2,000 Total Revenue 60,000,000
5,000,000 Total Fixed Cost 5,000,000
1,250 Total Marginal Cost 37,500,000
30,000 Profit (Loss) 17,500,000
Data Results
2,000 Total Revenue 60,000,000
10,000,000 Total Fixed Cost 10,000,000
1,000 Total Marginal Cost 30,000,000
30,000 Profit (Loss) 20,000,000
Profit(Buying) Profit(Making)