Marginal Costing & Break Even Analysis PDF
Marginal Costing & Break Even Analysis PDF
4.1.1 Introduction
4.1.3 Contents
181
4.1.3.10 Case Analysis
4.1.3.11 Books For Further Reading
Contribution
The difference between selling price and variable cost (or marginal
cost) is known as `contribution’ or `gross margin’. It may be considered as
some sort of fund from out of which all fixed costs are met. The difference
between contribution and fixed cost represents either profit or loss, as the
case may be. Contribution is calculated thus:
Contribution = Selling Price – Variable Cost
= Fixed Cost + Profit Or – Loss
It is clear from the above equation that profit arises only when contribution
exceeds fixed costs. In other terms, the point of ‘no profit no loss’ will be at
a level where contribution is equal to fixed costs.
S – V = F+P
S – V = C
C = F + P And In Case Of Loss
C = F–L
Where: S = Sales
V = Variable Cost
C = Contribution
F = Fixed Cost
182
P = Profit
L = Loss
Change In Contribution
P/V Ratio = -------------------------------
Change In Sales
Change In Profit
= ------------------------
Change In Sales
The importance of p/v ratio lies in its use for evaluating the
profitability of alternative products, proposals or schemes. A higher ratio
shows greater profitability. Management should, therefore, try to increase
p/v ratio by widening the gap between the selling price and the variable
costs. This can be achieved by increasing sale price, reducing variable costs
or switching over to more profitable products.
183
Break-Even or Cost-Volume-Profit Analysis
Fixed Cost
B.E.P. (In Units) = --------------------------
Contribution Per Unit
Fixed Cost
= ---------------------------------------------
Selling Price/Unit – Marginal Cost/Unit
Fixed Cost
B.E.P. (Sales) = --------------------------- X Selling Price/Unit
Contribution Per Unit
Fixed Cost
= ------------------------- X Total Sales
Total Contribution
FXS
or = ------------
S–V
Fixed Cost
or = -----------------------------------
Variable Cost Per Unit
1 - ----------------------------------
Selling Price Per Unit
Fixed Cost
or = ------------------
P/V Ratio
184
At break-even point the desired profit is zero. Where the volume of output
or sales is to be calculated so as to earn a desired amount of profit, the
amount of desired profits has to be added to the fixed cost given in the
above formula.
Fixed Cost + Desired Profit
Units To Earn A Desired Profit = -------------------------------------
Contribution Per Unit
Fixed Cost + Desired Profit
Sales To Earn A Desired Profit = ------------------------------------
P/V Ratio
Cash Break-Even Point
Total Contribution
or = ---------------------------- X 100
Total Sales
185
Margin of Safety
Total sales minus the sales at break-even point is known as the margin of
safety. Lower break-even point means a higher margin of safety. Margin of
safety can also be expressed as a percentage of total sales. The formula is:
Margin Of Safety = Total Sales – Sales At B.E.P.
Profit
or = ------------------
P/V Ratio
Margin Of Safety
Margin Of Safety = ----------------------- X 100
(As A Percentage) Total Sales
Higher margin of safety shows that the business is sound and when
sales substantially come down, (but not below break even sales) profit
might be earned by the business. Lower margin of safety, as pointed out
earlier, means that when sales come down slightly profit position might be
affected adversely. Thus, margin of safety can be used to test the soundness
of a business. In order to improve the margin of safety a business can
increase selling prices (without affecting demand, of course) reducing
fixed or variable costs and replacing unprofitable products with profitable
one.
Find out (a) contribution per unit, (b) break-even point, (c) margin of
safety, (d) profit, and (e) volume of sales to earn a profit of rs.24,000.
186
Solution:
60,000
Selling Price Per Unit = -------- = Rs.3
20,000
30,000
Variable Cost Per Unit = -------- = Rs.1.50
20,000
(A) Contribution Per Unit = Selling Price Per Unit – Variable Cost Per
Unit
= Rs.3 – Rs.1.50
= Rs.1.50
Total Fixed Cost
(B) Break-Even Point = -------------------------------
Contribution Per Unit
Rs.18,000
= -------------
Rs.1.50
= 12,000 Units
187
Illustration 2: Calculate `Margin Of Safety’ from the following data:
---------------------------------------------------------------------------------
Particulars Mary & Co. Geetha& Co.
---------------------------------------------------------------------------------
Solution:
Fixed Cost
Break-Even Sales = ----------------
P/V Ratio
Sales – Variable Cost
P/V Ratio = ----------------------------
Sales
Therefore;
P/V Ratio 1,00,000 1,00,000
- 50,000 - 30,000
50,000 70,000
50% 70%
188
30,000 50,000
Break-Even Sales = ---------- --------
50% 70%
Rs.60,000 Rs.71,429
Illustration 3:
From the following particulars, find out the selling price per unit
if b.E.P. Is to be brought down to 9,000 units.
Variable Cost Per Unit Rs.75
Fixed Expenses Rs.2,70,000
Selling Price Per Unit Rs.100
Solution:
Let us assume that the contribution per unit at B.E.P. Sales of 9,000
is X.
Fixed Cost
B.E.P. = ------------------------------
Contribution Per Unit
Contribution per unit is not known. Therefore,
2,70,000
9,000 Units = -------------
X
9,000 X = 2,70,000
X = 30
Contribution Is Rs.30 Per Unit, In Place Of Rs.25. So, The Selling Price
Should Be Rs.105, I.E. Rs.75 + Rs.30.
189
profitable relationships between cost, price and volume, marginal costing
helps a business determine most competitive prices for its products.
2. What To Produce?
4. How To Produce?
5. When To Produce?
190
also be determined. This helps in profit planning as well as cost control.
1. Profit Planning
Illustration 4:
Two businesses, p ltd. And q ltd. Sell the same type of product in
the same type of market. Their budgeted profit and loss accounts for the
coming year are as under:
P Ltd. Q Ltd.
Sales 1,50,000 1,50,000
Less: Variable Costs 1,20,000 1,00,000
Fixed Costs 15,000 1,35,000 35,000 1,35,000
Budget Net Profit 15,000 15,000
191
Solution:
(I) For Calculating The Break-Even Points, P/V Ratio Of P Ltd. And Q
Ltd.,
Should Be Calculated:
P/V Ratio = Contribution / Sales
Fixed Expenses + Profit
= ------------------------------
Sales
15,000 + 15,000 1
P/V Ratio Of P = ------------------------- = --- = 20%
1,50,000 5
35,000 + 15,000 1
P/V Ratio Of Q = ------------------------ = --- = 3 1/3%
1,50,000 3
Fixed Expenses
Break-Even Point = -------------------------
P/V Ratio
15,000
P Ltd. = ----------- = Rs.75,000
1/5
35,000
Q Ltd. = ------------ = Rs.1,05,000
1/3
15,000 + 5,000
P Ltd. = ------------------- = Rs.1,00,000
1/5
192
35,000 + 5,000
Q Ltd. = ------------------- = Rs.1,20,000
1/3
ՖՖ In conditions of heavy demand, a concern with larger p/v ratio
can earn greater profits because of greater contribution. Thus, q
ltd. Is likely to earn greater profit.
ՖՖ In conditions of low demand, a concern with lower break-even
point is likely to earn more profits because it will start earning
profits at a lower level of sales. In this case, p ltd. Will start earning
profits when its sales reach a level of rs.75,000, Whereas q ltd. Will
start earning profits when its sales reach rs.1,05,000. Therefore, in
case of low demand, break-even point should be reached as early
as possible so that the concern may start earning profits.
Illustration 5:
193
Fixed overhead Nil
Advise whether the product Y will be profitable or not.
Solution:
Profit 12,000
Illustration 6:
194
Level of activity
50% 70% 90%
Output (in units ) 200 280 360
Cost (in rs.)
Materials 10,00,000 14,00,000 18,00,000
Labour 3,00,000 4,20,000 5,40,000
Factory overhead 5,00,000 6,00,000 7,00,000
Solution:
Marginal Cost Statement
(At 100% Level Of Activity Total Cost Cost Per Unit
With 400 Units) Rs. Rs.
Materials 20,00,000 5,000
Labour 6,00,000 1,500
Variable Factory Overhead 5,00,000 1,250
Commentary:
(i) Calculation Of Variable Factory Overheads Per Unit:
Rs.6,00,000 – Rs.5,00,000
= --------------------------------- = Rs.1,250
80 Units
195
(II) Calculation Of Fixed Factory Overheads:
Factory Overheads – (No. Of Units At Certain Level Of Activity X Variable
Factory Overheads Per Unit).
Therefore Rs.5,00,000 – (200 Units X 1,250)
Therefore Rs.5,00,000 – Rs.2,50,000 = Rs.2,50,000
The Amount Can Be Verified By Making Calculation At Any Other Level
Of Activity.
(III) Variable Factory Overheads At 100% Level Of Activity:
400 Units X 1,250 = Rs.5,00,000
4. Key Factor
A concern would produce and sell only those products which offer
maximum profit. This is based on the assumption that it is possible to
produce any quantity without any difficulty and sell likewise. However, in
actual practice, this seems to be unrealistic as several constraints come in
the way of manufacturing as well as selling. Such constraints that come in
the way of management’s efforts to produce and sell in unlimited quantities
are called `key factors’ or `limiting factors’. The limiting factors may be
materials, labour, plant capacity, or demand. Management must ascertain
the extent of the influence of the key factor for ensuring maximisation
of profit. Normally, when contribution and key factors are known, the
relative profitability of different products or processes can be measured
with the help of the following formula:
Contribution
Profitability = -----------------------
Key Factor
Direct Material 24 14
Direct Labour At Re.1 Per Hour 2 3
Variable Overhead At Rs.2 Per Hour 4 6
Selling Price 100 110
Standard Time To Produce 2 Hours 3 Hours
196
Solution:
Per Unit of Per Unit of
Product X Product Y
Illustrations 8:
197
working at full capacity. “bB” has a selling price of rs.50 and a marginal
cost, Rs.30 per unit. “A-10” a component part could be made on the same
machine in 2 hours for marginal cost of Rs.5 per unit. The supplier’s price
is Rs.12.50 per unit. Should the company make or buy “A10”?
Assume that machine hour is the limiting factor.
Solution:
Illustration 9:
Rs.
Materials 2.75 Each
Labour 1.75 Each
Other Variables 0.50 Each
Depreciation And Other Fixed Costs 1.25 Each
6.25
198
Should you make or buy?
Solution:
Departments
(Figures In Rs.)
Particulars A B C D Total
Sales 5,000 8,000 6,000 7,000 26,000
Marginal Cost 5,500 6,000 2,000 2,000 15,500
Fixed Cost 500 4,000 1,000 1,000 6,500
(Apportioned)
Total Cost 6,000 10,000 3,000 3,000 22,000
Profit/Loss(-) 1,000 (-) 2,000 3,000 4,000 4,000
199
Statement Of Comparative Profitability
Departments
Particulars A B C Total D
Sales 5,000 8,000 6,00026,000 7,000
Less:
Marginal Cost 5,500 6,000 2,000 2,000 15,500
Contribution (-) 500 2,000 4,000 5,000 10,500
Fixed Cost 6,500
--------
Profit 4,000
--------
Commentary:
Direct Materials A 10
B 9
Direct Wages A 3
B 2
Fixed Expenses Rs.800
Variable Expenses Are Allocated To Products As 100% Of Direct Wages.
Rs.
Sales Price A 20
B 15
200
Sales Mixtures:
ՖՖ 1000 Units Of Product A And 2000 Units Of B
ՖՖ 1500 Units Of Product A And 1500 Units Of B
ՖՖ 2000 Units Of Product A And 1000 Units Of B
Solution:
Contribution 4 2
Therefore sales mixture (iii) will give the highest profit; and as such,
mixture (iii) can be adopted.
201
7. Pricing Decisions
Illustration 12:
P/V Ratio Is 60% and the marginal cost of the product is Rs.50.
What will be the selling price?
Solution:
S – V V C
P/V Ratio = ---------- = 1 - ----- = -----
S S S
Variable Cost 40
---------------- = 40% or ------
Sales 100
50 50 X 100
Selling Price = ------- = -------------- = Rs.125
40% 40
Illustration 13:
The Price Structure Of A Cycle Made By The Visu Cycle Co. Ltd. Is
As Follows: Per Cycle
Materials 60
Labour 20
Variable Overheads 20
-----
Fixed Overheads 100
Profit 50
Selling Price 50
-----
200
202
This is based on the manufacture of one lakh cycles per annum.
The company expects that due to competition they will have to reduce
selling prices, but they want to keep the total profits intact. What level of
production will have to be reached, i.e., how many cycles will have to be
made to get the same amount of profits, if:
(a) the selling price is reduced by 10%?
(b) the selling price is reduced by 20%?
Solution:
(Rs.) (Rs.)
Existing profit = 1,00,000 x 50 = 50,00,000
Total fixed overheads = 1,00,000 x 50 = 50,00,000
(a) Selling price is reduced by 10% and to get the existing profit of rs.50
lakhs.
New Selling Price = 200 – 10% Of Rs.200
= 200 – 20 =Rs.180
New Contribution = 180 – 100 =Rs.80 Per Unit
Total Sales (Units) = F + P/Contribution Per Unit
5,00,000 + 5,00,000
= ---------------------------
80
= 1,25,000 Cycles
Are to be obtained and sold to earn the existing profit of rs.5,00,000.
(b) Selling price reduced by 20% and to get the existing profit of rs.5,00,000.
New Selling Price = 200 – 20% Of Rs.200
= 200 – 40 = Rs.160
New Contribution = S–V
= 160 – 100 = Rs.80 Per Unit
Total Sales (Units) = F + P/Contribution Per Unit
5,00,000 + 5,00,000
= ---------------------------
60
= 1,66,667 cycles are to be produced
and sold to earn the existing profit of rs.50 Lakhs.
203
(iii) Pricing During Recession:
Illustration 14:
Solution:
204
this situation is that normally foreign order is requiring the manufacturer
to supply the product at a price lower than the inland selling price. Here
the decision is taken by comparing the marginal cost of the product with
the foreign price offered. If the foreign order offers a price higher than
the marginal cost then the offer can be accepted subject to availability
of sufficient installed production capacity. The following illustration
highlights this decision:
Illustration 15:
An exporter offers to buy 5000 units per month at the rate of rs.6.50 per
unit and the company is hesitant to accept the order for fear of increasing
its already large operating losses. Advise whether the company should
accept or decline this offer.
Solution:
At present the selling price per unit is Rs.7/- and the marginal cost
per unit is Rs.6/- (Material Rs.2 + Labour Re.1 + Variable Overhead Rs.3).
The foreign order offers a price of Rs.6.50 and there is ample production
capacity (50%) available. Since the foreign offer is at a price higher than
marginal cost the offer can be accepted. This is proved hereunder:
205
(Rs.)
Marginal Cost Of 5000 Units = 5000 X 6 = 30,000
Sale Price Of 5000 Units = 5000 X 6.50 =32,500
--------
Profit 2,500
--------
Thus by accepting the foreign order the present loss of Rs.20,000 would be
reduced to Rs.17,500 I.E., Rs.20000 Loss – Rs.2,500 Profit.
1.difficulty in classification:
2.Difficulty In Application:
under marginal costing, fixed costs are not included in the value of
finished goods and work in progress. As fixed costs are also incurred, these
should form part of the cost of the product. By eliminating fixed costs
from finished stock and work-in-progress, marginal costing techniques
present stocks at less than their true value. Valuing stocks at marginal cost
is objectionable because of other reasons also:
206
insurance company.
2. Profits will be lower than that shown under absorption costing
andhence may be objected to by tax authorities.
3. Circulating assets will be understated in the balance sheet.
5.Limited Scope:
Illustration 16:
from the following information, find out the amount of profit earned
during the year, using marginal cost equation:
Fixed Cost Rs.5,00,000
Variable Cost Rs.10 Per Unit
Selling Price Rs.15 Per Unit
Output Level 1,50,000 Units
207
Solution:
Illustration 17:
Sales Rs.2,40,000
Direct Materials Rs. 80,000
Direct Labour Rs. 50,000
Variable Overheads Rs. 20,000
Profit Rs. 50,000
Solution:
Illustration 18:
208
Solution:
Illustration 19:
The records of ram ltd., Which has three departments give the following
figures:
Dept. A Dept. B Dept. C Total
(Rs.) (Rs.) (Rs.) (Rs.)
Sales 12,000 18,000 20,000 50,000
-------------------------------------------------------------
Marginal Cost 13,000 6,000 15,000 34,000
Fixed Cost 1,000 4,000 10,000 15,000
-------------------------------------------------------------
Total Cost 14,000 10,000 25,000 49,000
Profit/Loss -2,000 +8,000 -5,000 1,000
The management wants to discontinue product c immediately as it gives
the maximum loss. How would you advise the management?
Solution:
209
Contribution -1,000 12,000 5,000 16,000
Fixed Cost 15,000
---------
Profit 1,000
Summary
Marginal costing: the change in total cost because of change in total output
by one unit which is otherwise called as variable cost.
210
4.1.3.8 Self Assessment Questions
211
Level of Activity
10. The following data are obtained from the records of a factory:
Rs. Rs.
Sales 4000 units @ rs.25 Each 1,00,000
Less: marginal cost
Materials consumed 40,000
Labour charges 20,000
Variable overheads 12,000
--------
72,000
Fixed cost 18,000 90,000
--------- ----------
Profit 10,000
----------
212
It is proposed to reduce the selling price by 20%. What extra units
should be sold to obtain the same amount of profit as above?
X Y Z
(Rs.) (Rs.) (Rs.)
Direct Material 6 7 6
Direct Labour 10 8 9
Variable Expenses 4 5 3
Fixed Expenses 3 3 2
--------------------------------------------
23 23 20
Profit 9 7 6
--------------------------------------------
Selling Price 32 30 26
--------------------------------------------
No. Of Units Produced 10,000 5,000 8,000
Production arrangements are such that if one product is given up, the
production of the others can be raised by 50%. The directors propose that
z should be given up because the contribution in that case is the lowest.
Analyse the case and give your opinion.
213
Solution:
Total contribution
X 15000 Units X Rs.12 = Rs.1,80,000
Y 7500 Units X Rs.10 = Rs. 75,000
Rs.2,55,000
Less: Fixed Cost
X 10000 X 3 = 30000
Y 5000 X 3 = 15000
Z 8000 X 2 = 16000 Rs. 61,000
------- --------------
Projected Profit = Rs.1,94,000
--------------
Statement Of Present Profit With Products X, Y And Z
Rs.
Product X = 10000 Units X Rs.9 = 90,000
Product Y = 5000 Units X Rs.7 = 35,000
Product Z = 8000 Units X Rs.6 = 48,000
------------
1,73,000
----------
Since by discontinuing product z and increasing the production of products
X andY the profit increases from Rs.1,73,000 to Rs.1,94,000. The directors
proposal may be implemented.
214
4.1.3.11 Books For Further Reading
1. P.Das Gupta: Studies In Cost Accounting, Sultan Chand & Sons, New
Delhi.
2. Jain & Narang: Advanced Cost Accounting, Kalyani Publishers.
3. Jawaharlal: Advanced Management Accounting, S.Chand & Co.
4. S.N.Maheswari: Management Accounting And Financial Control,
Sultan
5. Chand & Sons.
6. V.K.Saxena And C.D.Vashist: Advanced Cost And Management
Accounting, Sultan Chand & Sons, New Delhi.
*****
215
216
Lesson 4.2 - Cost Volume Profit Analysis
4.2.1 Introduction
The cost of a product consists of two items: fixed cost and variable
cost. Fixed costs are those which remain the same in total amount regardless
of changes in volume. Variable costs are those which vary in total amount
as the volume of production increases or decreases. As a result, at different
levels of activity, the cost structure of a firm changes. The effect on profit
on account of such variations is studied through break even analysis or
cost-volume-profit analysis. This lesson deals with the various concepts,
tools and techniques of cost-volume profit analysis.
4.2.3 Contents
217
4.2.3.1 Meaning of Cost-Volume-Profit Analysis
Illustration 1:
(Profit Planning) based on the following information, find out the break
even point, the sales needed for a profit of rs.6,00,000 and the profit if
4,00,000 units are sold at rs.6 per unit.
Solution:
(1)Break-Even Point (Of Sales)
Fixed Costs
= -------------------------- X Selling Price Per Unit
Contribution Per Unit
218
7,50,000
= ------------- x 5 = Rs.12,50,000
3
(2) Sales Needed For A Profit Of Rs.6,00,000
Fc + Desired Profit
Sales = --------------------------
P/V Ratio
7,50,000 + 6,00,000
= ---------------------------
3/5
5
= 13,50,000 X -----
3
= Rs.22,50,000 [or]
22,50,000
= ---------------
(SP) 5
= 4,50,000 Units
(3) Profit On Sale Of 4,00,000 Units At Rs.6 Per Unit
Sales = 4,00,000 Units
= 4,00,000 X Rs.6
= Rs.24,00,000
Illustration 2: (Pricing)
219
You are given the following information:
Sales (15,000 Units) Rs.3,00,000
Variable Cost Rs.13 Per Unit
Fixed Cost Rs.60,000
From the above information, calculate P/V ratio and the amount of sales
required to maintain profit at the present level after reduction of selling
price by 10%.
Solution:
S – V 3,00,000 – (15,000 X 13)
P/V Ratio = ---------- = -------------------------------
S 3,00,000
= 0.35 Or 35%
After reduction of price by 10% it will be Rs.18 (original price per unit
Rs.20).
Present profit level = (35% of 3,00,000) – 60,000
= Rs.45,000
P/v ratio after price reduction
S – V 18 – 13 5
= -------- = ---------- = ---- %
S 18 18
To earn the same profit level
F + Desired Profit
= ------------------------
P/V Ratio
18
= 1,05,000 X ------
5
= Rs.3,78,000
Illustration 3:
220
Solution:
Fixed Costs
Bep Sales = ----------------
P/V Ratio
Change In Profit
P/V Ratio = -------------------- X 100
Change In Sales
4,000
= --------- X 100 = 40%
10,000
22,000 X 100
Bep Sales = ---------------- = Rs.55,000
40
Illustration 4:
221
Solution:
4,20,000 5,45,000
BEP = ------------ -----------
9.20 9.60
= 45,652 Units = 56,771 Units
---------------------------------------------------------------------------------
Assuming that the whole production can be sold, the profit under
The two alternatives will be:
It is obvious from the above calculations that the profits will be almost
double after the expansion. Hence, the alternative of expansion is to be
preferred.
222
Illustration 5:
Solution:
223
Break-even points at 50% at 90%
Fixed Costs
Units = ---------------------------
Contribution Per Unit
30,000 30,000
= ---------- = 6818 ---------- = 6667
4.40 4.50
Sales Value = Rs.1,32,269 = Rs.1,26,667
Illustration 6:
Calculate:
ՖՖ The amount of fixed expenses
ՖՖ The number of units to break-even
ՖՖ The number of units to earn a profit of rs.40,000
The selling price can be assumed as rs.10.
The company sold in two successive periods 9,000 units and 7,000
units and has incurred a loss of rs.10,000 and earned rs.10,000 as profit
respectively.
Solution:
Year I Year II
(I) Contribution = 9,000Units X Rs.10 7,000Units Xrs.10
= Rs. 90,000 = Rs. 70,000
Less: Profit/Loss = Rs. -10,000 = Rs.+10,000
----------- --------------
Fixed Cost = Rs. 80,000 = Rs. 80,000
(Contribution = Fixed Cost + Profit)
224
Rs.20,000
(Ii) Contribution = --------------- = Rs.10 Per Unit
2,000 Units
FC Rs.80,000
BEP = --------- = ------------- = 8,000 Units
C Rs.10
(Iii) The No. Of Units To Earn A Profit Of Rs.40,000
F + Desired Profit
= -----------------------
C Per Unit
80,000 + 40,000
= --------------------- = 12,000 Units
10
Illustration 7:
Solution:
Fixed Expenses
(I) Break-Even Sales = --------------------
P/V Ratio
Fixed Expenses
or P/V Ratio = ----------------------
Break-Even Sales
4,000
= -------- = 40%
10,000
225
(III) New Break-Even Point If Selling Price Is Reduced By 20%
If Selling Price Is Rs.100, Now It Will Be Rs.80
V. Cost Per Unit = Rs.60 (I.E., 100 – 40% Old P/V Ratio)
80 – 60
New P/V Ratio = ---------- = 25%
80
4,000
Break-Even Point = ------- = Rs.16,000
25%
Illustration 8:
Solution:
---------------------------------------------------------------------------------
(I) Items Per Unit Total Fixed Cost
Rs. Rs.
---------------------------------------------------------------------------------
Sales Price 20 Factory Overheads 5,40,000
Variable Costs Selling Costs 2,52,000
Manufacturing 11 7,92,000
Selling 3 14
-- ---
Contribution Per Unit 6
226
Fixed Costs 7,92,000
BEP = ------------------------- = ------------
Contribution Per Unit 6
= 1,32,000 Units
Total Sales = 1,32,000 X Rs.20 = 26,40,000
8,52,000
= -----------
6
= 1,42,000 units
7,92,000
X= No. Of Units = ------------
3
= 2,64,000
2,64,000 X Rs.20 X 15
Profit = --------------------------- = Rs.7,92,000
100
227
even point lies at the point of intersection between the total cost line and
the total sales line in the chart. In order to construct the breakeven chart,
the following assumptions are made:
1. Fixed costs will remain constant and do not change with the level
of activity.
2. Costs are bifurcated into fixed and variable costs. Variable costs
change according to the volume of production.
3. Prices of variable cost factors (wage rates, price of materials,
suppliers etc.) Will remain unchanged so that variable costs are
truly variable.
4. Product specifications and methods of manufacturing and selling
will not undergo a change.
5. Operating efficiency will not increase or decrease.
6. Selling price remains the same at different levels of activity.
7. Product mix will remain unchanged.
8. The number of units of sales will coincide with the units produced,
and hence, there is no closing or opening stock.
228
4. The point at which the total cost cuts across the sales line is the
break-even point and volume at this point is break-even volume.
5. The angle of incidence is the angle between sales and the total cost
line. It is formed at the intersection of the sales and the total cost
line, indicating the profit earning capacity of a firm. The wider
the angle the greater is the profit and vice versa. Usually, the angle
of incidence and the margin of safety are considered together to
show that a wider angle of incidence coupled with a high margin
of safety would indicate the most suitable conditions.
Illustration 9:
Solution:
229
Fig. 1
fig. 2
230
First Method (Fig.1)
Fixed cost line runs parallel to x-axis. Total cost line is drawn at rs.4 lakhs
on y-axis and runs upward. Sales line drawn from point o.
B.E.P. is at 40,000 units, i.e., rs.8,00,000
Variable cost line starts from point o and runs upward. Total cost
Line is drawn parallel to v.c.line from rs.4 lakhs point on y-axis. Total
Cost and sales line cut each other at 40,000 units (i.e., rs.8,00,000 sales).
This is the break-even point.
Illustration 10:
231
Fig.3.
4.2.3.5 Profit Volume Graph
Illustration 11:
Draw the profit volume graph and find out p/v ratio with the
following information:
Output 3,000 units
Volume of sales rs.7,500
Variable cost rs.1,500
Fixed cost rs.1,500
Solution:
In the above graph, the profit is rs.1,500. The fixed cost is rs.1,500. Pq
represents sales line at point positive, which is the break even point i.e.,
rs.3,750. The p/v ratio can easily be found out with the help of this graph
as follows:
FXS 1,500 X 7,500
Sales At B.E.P. = --------- = ----------------- Rs.3,750
S–V 7,500 – 4,500
Margin Of Safety = 7,500 – 3,750 = 3,750
232
( use fig.4)
4.2.3.6 Advantages And Limitations Of Break-Even Analysis
1. Determining total cost, variable cost and fixed cost at a given level
of activity.
2. Finding out break-even output or sales.
3. Understanding the cost, volume, profit relationship.
4. Making inter-firm comparisons.
5. Forecasting profits.
6. Selecting the best product mix.
7. Enforcing cost control.
On the negative side, break-even analysis suffers from the following
limitations:
1.It is very difficult if not impossible to segregate costs into fixed and
variable components. Further, fixed costs do not always remain constant.
They have a tendency to rise to some extent after production reaches a
certain level. Likewise, variable costs do not always vary proportionately.
Another false assumption is regarding the sales revenue, which does not
always change proportionately. As we all know selling prices are often
lowered down with increased production in an attempt to boost up sales
revenue. The break even analysis also does not take into account the
changes in the stock position (it is assumed, erroneously though, that
stock changes do not affect the income) and the conditions of growth and
expansion in an organisation.
233
bep indicates precision or mathematical accuracy of the point. However,
in actual practice, the precise break-even volume cannot be determined
and it can only be in the nature of a rough estimate. Therefore, critics have
pointed out that the term `break-even area’ should be used in place of bep.
Summary
Key Words
234
4.2.3.9 Self Assessment Questions
Rs. %
Variable costs 6,00,000 60
Fixed costs 3,00,000 30
Net profit 1,00,000 10
----------- -----
Total sales 10,00,000 100
----------- -----
Find out (A) Break-Even Point
(A) P/V Ratio, And
(B) Margin Of Safety Ratio
Also draw a break-even chart indicating contribution.
A firm is selling x product, whose variable cost per unit is
rs.10 and fixed cost is rs.6,000. It has sold 1,000 articles during one
month at rs.20 per unit. Market research shows that there would be a
great demand for the product if the price can be reduced. If the price can
be reduced to rs.12.50 per unit, it is expected that 5,000 articles can be
sold in the expanded market. The firm has to take a decision whether to
produce and sell 1,000 units at the rate of rs.20 or to produce and sell for
the growing demand of 5,000 units at the rate of rs.12.50. Give your advice
to the management in taking decision.
235
An analysis of a manufacturing co. Led to the following information:
Variable Cost Fixed Cost
Cost Element (% Of Sales) Rs.
Direct Material 32.8
Direct Labour 28.4
Factory Overheads 12.6 1,89,900
Distribution Overheads 4.1 58,400
General Administration Overheads 1.1 66,700
Budgeted Sales Rs.18,50,000
You are required to determine:
(a) the break-even sales volume
(b) the profit at the budgeted sales volume
(c) the profit if actual sales
(i) drop by 80%
(ii) increase by 5% from budgeted sales.
The directors of anandam ltd. Provide you the following data relating to
the cylce chain manufactured by them:
Rs.
Sales 4,000 units @rs.50 each 2,00,000
Production cost details: Rs.
Materials consumed 80,000
Labour cost 40,000
Variable overheads 20,000
Fixed overheads 30,000 1,70,000
---------- ----------
Profit 30,000
----------
236
They require you to answer their following queries:
(i) the number of units by selling which the company will be
At break-even.
(ii) the sales needed to earn a profit of 20% on sales.
(iii) the extra units which would be sold to obtain the present
Profit if it is proposed to reduce the selling price by 20%
Solution:
237
4.2.3.12 Books For Further Reading
*****
238