# of drip bags Price of coffee Price of empty

Coffee cost grams per kilo per drip bag drip bag
Benguet Blend 290.00 1000 90 3.22 3.5
Barako Blend 290.00 1000 90 3.22 3.5
Kalinga 290.00 1000 90 3.22 3.5
Ifugao 350.00 1000 90 3.89 3.5
Espresso Blend 420.00 1000 90 4.67 3.5
Arabica Blend 420.00 1000 90 4.67 3.5
Premium Barako(excelsa) 370.00 1000 90 4.11 3.5
Sagada pure arabica 440.00 1000 90 4.89 3.5
Hazelnut 420.00 1000 90 4.67 3.5
Vanilla 420.00 1000 90 4.67 3.5
Mocha 420.00 1000 90 4.67 3.5
Macadamia 450.00 1000 90 5.00 3.5
Cinnamon 450.00 1000 90 5.00 3.5
Butterscotch 450.00 1000 90 5.00 3.5
Caramel 450.00 1000 90 5.00 3.5
Irish Cream 450.00 1000 90 5.00 3.5
Cookies and Cream 450.00 1000 90 5.00 3.5
Double Choco 450.00 1000 90 5.00 3.5
Baileys Irish Cream 450.00 1000 90 5.00 3.5
total
SF 3,000.00 150.00
Price of empty drip bag-175pesos/50pcs Labor
-5 pesos every 10pcs of drip coffee Mark up
not less than -20pesos in every 10pcs. Drip 145.00
coffee Pouch-7pesos each
72.50

COST SELLING PRICE

1000 g 500 g 250 g 1000 g 500G
Benguet Blend 270 135 68 300 150
Barako Blend 270 135 68 300 150
Kalinga 270 135 68 300 150
Ifugao - - -
Espresso Blend 400 200 100 430 215
Arabica Blend 400 200 100 430 215
Sagada (Premium Arabica) 440 220 110 540 270
Hazelnut 400 200 100 430 215
Hazelnut-Vanilla 400 200 100 430 215
Vanilla 400 200 100 430 215
Mocha 400 200 100 430 215
Butterscotch 430 215 108 460 230
Irish Cream 430 215 108 460 230
Double Choco 430 215 108 460 230
Baileys Irish Cream 430 215 108 460 230
 PUHUNAN
Labor per Raw price per 10's 5's Single
drip coffee drip bag Pouch Pouch Pouch 10's 5's Single Drip
0.5 7.22 5.50 4.5 2.5 77.72 40.61 9.72
0.5 7.22 5.50 4.5 2.5 77.72 40.61 9.72
0.5 7.22 5.50 4.5 2.5 77.72 40.61 9.72
0.5 7.89 5.50 4.5 2.5 84.39 43.94 10.39
0.5 8.67 5.50 4.5 2.5 92.17 47.83 11.17
0.5 8.67 5.50 4.5 2.5 92.17 47.83 11.17
0.5 8.11 5.50 4.5 2.5 86.61 45.06 10.61
0.5 8.89 5.50 4.5 2.5 94.39 48.94 11.39
0.5 8.67 5.50 4.5 2.5 92.17 47.83 11.17
0.5 8.67 5.50 4.5 2.5 92.17 47.83 11.17
0.5 8.67 5.50 4.5 2.5 92.17 47.83 11.17
0.5 9.00 5.50 4.5 2.5 95.50 49.50 11.50
0.5 9.00 5.50 4.5 2.5 95.50 49.50 11.50
0.5 9.00 5.50 4.5 2.5 95.50 49.50 11.50
0.5 9.00 5.50 4.5 2.5 95.50 49.50 11.50
0.5 9.00 5.50 4.5 2.5 95.50 49.50 11.50
0.5 9.00 5.50 4.5 2.5 95.50 49.50 11.50
0.5 9.00 5.50 4.5 2.5 95.50 49.50 11.50
0.5 9.00 5.50 4.5 2.5 95.50 49.50 11.50
Trial Pack 167.39

NG PRICE
250 g 1000 g 500 g 250 g
80 30 15 13
80 30 15 13
80 30 15 13
- -
113 30 15 13
113 30 15 13
140 100 50 30
113 30 15 13
113 30 15 13
113 30 15 13
113 30 15 13
120 30 15 13
120 30 15 13
120 30 15 13
120 30 15 13
 BENTAHAN TUBO
Single Drip
10's 5's w/out pouch 10's 5's Single Drip
115 65 17 37.28 24.39 7.28
115 65 17 37.28 24.39 7.28
115 65 17 37.28 24.39 7.28
135 70 17 50.61 26.06 6.61
140 75 17 47.83 26.89 5.83
140 75 17 47.83 26.89 5.83
140 75 17 53.39 29.94 6.39
130 70 17 35.61 21.06 5.61
145 75 17 52.83 26.89 5.83
145 75 17 52.83 26.89 5.83
145 75 17 52.83 26.89 5.83
150 75 17 54.50 25.50 5.50
150 75 17 54.50 25.50 5.50
150 75 17 54.50 25.50 5.50
150 75 17 54.50 25.50 5.50
150 75 17 54.50 25.50 5.50
150 75 17 54.50 25.50 5.50
150 75 17 54.50 25.50 5.50
150 75 17 54.50 25.50 5.50
250 82.61
*add P3 each for pouch
 10's 5's Single Drip

QTY Amount QTY Amount QTY Amount

Benguet Blend 0 - 0 - 0 -
Barako Blend 0 - 0 - 0 -
Kalinga 0 - 0 - 0 -
Ifugao 0 - 0 - 0 -
Espresso Blend 0 - 0 - 0 -
Arabica Blend 0 - 0 - 0 -
Premium Barako(excelsa) 0 - 0 - 0 -
Sagada 0 - 0 - 0 -
Hazelnut 0 - 0 - 0 -
Vanilla 0 - 0 - 0 -
Mocha 0 - 0 - 0 -
Macadamia 0 - 0 - 0 -
Cinnamon 0 - 0 - 0 -
Butterscotch 0 - 0 - 0 -
Caramel 0 - 0 - 0 -
Irish Cream 0 - 0 - 0 -
Cookies and Cream 0 - 0 - 0 -
Double Choco 0 - 0 - 0 -
Baileys Irish Cream 0 - 0 - 0 -
Trial Pack 0 - 0 0
TOTAL 0 0 0 0 0 0
SHOUL BE SALES
SHOULD BE NET PROFIT
SHOPPEE DISBURSAL
SHOPPEE
ACTUAL EARNINGS
TOTAL 10's 5's

QTY Amount QTY Amount

Benguet Blend 0 - 0 -
Barako Blend 0 - 0 -
Kalinga 0 - 0 -
Ifugao 0 - 0 -
Espresso Blend 0 - 0 -
Arabica Blend 0 - 0 -
Premium Barako(excelsa) 0 - 10 299.44
Sagada 2 71.22 10 210.56
Hazelnut 2 105.67 10 268.89
Vanilla 0 - 0 -
Mocha 0 - 0 -
Macadamia 0 - 0 -
Cinnamon 0 - 0 -
Butterscotch 0 - 0 -
Caramel 0 - 0 -
Irish Cream 0 - 0 -
Cookies and Cream 0 - 0 -
Double Choco 0 - 0 -
Baileys Irish Cream 0 - 0 -
Trial Pack 0 - 0 -
- TOTAL 4 176.8889 30 778.88889
2,747.22
2,747.22
2,564.00
183.22
2,564.00
Single Drip TOTAL 10's

QTY Amount QTY

0 - Benguet Blend
0 - Barako Blend
0 - Kalinga
0 - Ifugao
0 - Espresso Blend
0 - Arabica Blend
0 - Premium Barako (Excelsa)
0 - Sagada 2
0 - Hazelnut 2
0 - Vanilla
0 - Mocha
0 - Macadamia
0 - Cinnamon
0 - Butterscotch
0 - Caramel
0 - Irish Cream
0 - Cookies and Cream
0 - A Double Choco
0 - Baileys Irish Cream
0 - Trial Pack
0 0 955.78 TOTAL 4
SHOPPEE SHIPPING FEE
NET PROFIT 860.20 GRAND TOTAL

MA'AM JING NIMO 1 klo

QTY
Benguet Blend
Barako Blend
Kalinga
Ifugao
Espresso Blend
Arabica Blend
Premium Barako (Excelsa)
Sagada
Hazelnut
Vanilla
Mocha
Macadamia
Cinnamon
Butterscotch
Caramel
Irish Cream
Cookies and Cream
Double Choco
Baileys Irish Cream
Trial Pack
TOTAL 0
SHIPPING FEE
GRAND TOTAL
10's 5's Single Drip TOTAL Customer's Name: Iyah Salonga- Ramirez

Amount QTY Amount QTY Amount (250g)

- - - - Benguet Blend
- - - - Barako Blend
- - - - Kalinga
- - - - Espresso Blend
- - - - Arabica Blend
- - - - House blend
- 10 750.00 - 750.00 Premium Barako(excelsa)
260.00 10 700.00 - 960.00 Sagada
290.00 10 747.22 - 1,037.22 Hazelnut
- - - - Vanilla
- - - - Mocha
- - - - Macadamia
- - - - Cinnamon
- - - - Butterscotch
- - - - Caramel
- - - - Irish Cream
- - - - Cookies and Cream
- - - - Double Choco
- - - - Baileys Irish Cream
- - Sub-total
550 30 2197.2222 0 0 2,747.22 Shipping Fee
250 Grand Total
2,997.22
274.72

1 klo 1/2 klo 1/4klo TOTAL

Amount QTY Amount QTY Amount
- 1 80.00 - 80.00
- - - -
- 1 80.00 - 80.00
- - - -
- 1 112.50 - 112.50
- - - -
- #REF! - #REF!
- 1 140.00 - 140.00
- 1 112.50 - 112.50
- 1 112.50 - 112.50
- - - -
- #REF! - #REF!
- #REF! - #REF!
- 1 120.00 - 120.00
- 1 #REF! - #REF!
- - - -
- #REF! - #REF!
- - - -
- - - -
- - -
0 8 #REF! 0 0 #REF!
290
#REF!
h Salonga- Ramirez

QTY Amount
0
2 270
2 270
1 0
2 400
2 210
#REF!
0
2 400
2 400
0
2 #REF!
#REF!
1 215
2 #REF!
2 430
#REF!
0
0
#REF!

#REF!
 PUHUNAN
Raw price per Single
coffee drip bag 10's Pouch 5's Pouch Pouch 10's
Benguet Blend 7.22 5.50 4.5 2.5 77.72
Barako Blend 7.22 5.50 4.5 2.5 77.72
Kalinga 7.22 5.50 4.5 2.5 77.72
Ifugao 7.89 5.50 4.5 2.5 84.39
Espresso Blend 8.67 5.50 4.5 2.5 92.17
Arabica Blend 8.67 5.50 4.5 2.5 92.17
Premium Barako(excelsa) 8.11 5.50 4.5 2.5 86.61
Sagada pure arabica 8.89 5.50 4.5 2.5 94.39
Hazelnut 8.67 5.50 4.5 2.5 92.17
Vanilla 8.67 5.50 4.5 2.5 92.17
Mocha 8.67 5.50 4.5 2.5 92.17
Macadamia 9.00 5.50 4.5 2.5 95.50
Cinnamon 9.00 5.50 4.5 2.5 95.50
Butterscotch 9.00 5.50 4.5 2.5 95.50
Caramel 9.00 5.50 4.5 2.5 95.50
Irish Cream 9.00 5.50 4.5 2.5 95.50
Cookies and Cream 9.00 5.50 4.5 2.5 95.50
Double Choco 9.00 5.50 4.5 2.5 95.50
Baileys Irish Cream 9.00 5.50 4.5 2.5 95.50
total Trial Pack
SF
Price of empty drip bag-175pesos/50pcs Labor
-5 pesos every 10pcs of drip coffee Mark up
not less than -20pesos in every 10pcs. Drip
coffee Pouch-7pesos each

PROFIT
1000 g 500 g 250 g
Benguet Blend 30 15 13
Barako Blend 30 15 13
Kalinga 30 15 13
Ifugao - -
Espresso Blend 30 15 13
Arabica Blend 30 15 13
Sagada (Premium Arabica) 100 50 30
Hazelnut 30 15 13
Hazelnut-Vanilla 30 15 13
Vanilla 30 15 13
Mocha 30 15 13
Butterscotch 30 15 13
Irish Cream 30 15 13
Double Choco 30 15 13
Baileys Irish Cream 30 15 13

NICHOLE DELA CRUZ Coffee in tea bag

QTY (pouch) AMOUNT TOTAL
Benguet Blend 1 70 70.00
Barako Blend 1 70 70.00
Kalinga 1 70 70.00
Ifugao 1 85 85.00
Espresso Blend 1 75 75.00
Arabica Blend 1 75 75.00
Sagada (Premium Arabica) 1 85 85.00
Hazelnut -
Hazelnut-Vanilla -
Vanilla 1 85 85.00
Mocha 1 85 85.00
Butterscotch 1 85 85.00
Irish Cream 1 85 85.00
Double Choco 1 85 85.00
Baileys Irish Cream 1 85 85.00
Macadamia -
TOTAL 13 ₱ 1,040.00

09279413433 - Filipinas
SELLER GCASH ACCOUNT
09455383818 - Geneva Benice

BUYER SHIPPING ADDRESS: 0171 Benedicto Street, Prenza 1,

Marilao, Bulacan
PUHUNAN BENTAHAN TUBO
Single Drip
5's Single Drip 10's 5's w/out pouch 10's 5's
40.61 9.72 94 49 17 16.28 8.39
40.61 9.72 94 49 17 16.28 8.39
40.61 9.72 94 49 17 16.28 8.39
43.94 10.39 115 58 17 30.61 14.06
47.83 11.17 110 75 17 17.83 26.89
47.83 11.17 110 58 17 17.83 10.17
45.06 10.61 n/a 17 #VALUE! (45.06)
48.94 11.39 125 58 17 30.61 9.06
47.83 11.17 110 60 17 17.83 12.17
47.83 11.17 110 60 17 17.83 12.17
47.83 11.17 112 60 17 19.83 12.17
49.50 11.50 112 60 17 16.50 10.50
49.50 11.50 n/a 17 #VALUE! (49.50)
49.50 11.50 112 60 17 16.50 10.50
49.50 11.50 n/a 17 #VALUE! (49.50)
49.50 11.50 112 60 17 16.50 10.50
49.50 11.50 n/a 17 #VALUE! (49.50)
49.50 11.50 112 60 17 16.50 10.50
49.50 11.50 112 60 17 16.50 10.50
167.39 250
*add P3 each for pouch
TUBO 10's 5's

Single Drip QTY Amount QTY Amount

7.28 Benguet Blend 0 - 0 -
7.28 Barako Blend 0 - 0 -
7.28 Kalinga 0 - 0 -
6.61 Ifugao 0 - 0 -
5.83 Espresso Blend 0 - 0 -
5.83 Arabica Blend 0 - 0 -
6.39 Premium Barako(excelsa) 0 - 0 -
5.61 Sagada 0 - 0 -
5.83 Hazelnut 0 - 0 -
5.83 Vanilla 0 - 0 -
5.83 Mocha 0 - 0 -
5.50 Macadamia 0 - 0 -
5.50 Cinnamon 0 - 0 -
5.50 Butterscotch 0 - 0 -
5.50 Caramel 0 - 0 -
5.50 Irish Cream 0 - 0 -
5.50 Cookies and Cream 0 - 0 -
5.50 Double Choco 0 - 0 -
5.50 Baileys Irish Cream 0 - 0 -
82.61 Trial Pack 0 - 0
TOTAL 0 0 0 0
SHOUL BE SALES
SHOULD BE NET PROFIT
SHOPPEE DISBURSAL
SHOPPEE
ACTUAL EARNINGS
 Single Drip TOTAL 10's

QTY Amount QTY Amount

0 - Benguet Blend 0 -
0 - Barako Blend 0 -
0 - Kalinga 0 -
0 - Ifugao 0 -
0 - Espresso Blend 0 -
0 - Arabica Blend 0 -
0 - Premium Barako(excelsa) 0 #VALUE!
0 - Sagada 2 61.22
0 - Hazelnut 2 35.67
0 - Vanilla 0 -
0 - Mocha 0 -
0 - Macadamia 0 -
0 - Cinnamon 0 #VALUE!
0 - Butterscotch 0 -
0 - Caramel 0 #VALUE!
0 - Irish Cream 0 -
0 - Cookies and Cream 0 #VALUE!
0 - Double Choco 0 -
0 - Baileys Irish Cream 0 -
0 Trial Pack 0 -
0 0 - TOTAL 4 #VALUE!
SHOUL BE SALES #VALUE!
SHOULD BE NET PROFIT #VALUE!
SHOPPEE DISBURSAL 2,564.00
SHOPPEE #VALUE!
ACTUAL EARNINGS #VALUE!
5's Single Drip TOTAL

QTY Amount QTY Amount

0 - 0 -
0 - 0 -
0 - 0 -
0 - 0 -
0 - 0 -
0 - 0 -
10 (450.56) 0 -
10 90.56 0 -
10 121.67 0 -
0 - 0 -
0 - 0 -
0 - 0 -
0 - 0 -
0 - 0 -
0 - 0 -
0 - 0 -
0 - 0 -
0 - 0 - A
0 - 0 -
0 - 0 -
30 -238.3333 0 0 #VALUE!
SHOPPEE
NET PROFIT #VALUE!
 10's 5's Single Drip TOTAL

QTY Amount QTY Amount QTY Amount

Benguet Blend - - - -
Barako Blend - - - -
Kalinga - - - -
Ifugao - - - -
Espresso Blend - - - -
Arabica Blend - - - -
Premium Barako (Excelsa) #VALUE! 10 - - #VALUE!
Sagada 2 250.00 10 580.00 - 830.00
Hazelnut 2 220.00 10 600.00 - 820.00
Vanilla - - - -
Mocha - - - -
Macadamia - - - -
Cinnamon #VALUE! - - #VALUE!
Butterscotch - - - -
Caramel #VALUE! - - #VALUE!
Irish Cream - - - -
Cookies and Cream #VALUE! - - #VALUE!
Double Choco - - - -
Baileys Irish Cream - - - -
Trial Pack - -
TOTAL 4 #VALUE! 30 1180 0 0 #VALUE!
SHIPPING FEE 250
GRAND TOTAL #VALUE!
#VALUE!

MA'AM JING NIMO 1 klo 1/2 klo 1/4klo TOTAL

QTY Amount QTY Amount QTY Amount
Benguet Blend - 1 80.00 - 80.00
Barako Blend - - - -
Kalinga - 1 80.00 - 80.00
Ifugao - - - -
Espresso Blend - 1 112.50 - 112.50
Arabica Blend - - - -
Premium Barako (Excelsa) - #REF! - #REF!
Sagada - 1 140.00 - 140.00
Hazelnut - 1 112.50 - 112.50
Vanilla - 1 112.50 - 112.50
Mocha - - - -
Macadamia - #REF! - #REF!
Cinnamon - #REF! - #REF!
Butterscotch - 1 120.00 - 120.00
Caramel - 1 #REF! - #REF!
Irish Cream - - - -
Cookies and Cream - #REF! - #REF!
Double Choco - - - -
Baileys Irish Cream - - - -
Trial Pack - - -
TOTAL 0 0 8 #REF! 0 0 #REF!
SHIPPING FEE 290
GRAND TOTAL #REF!
Customer's Name: Iyah Salonga- Ramirez

(250g) QTY Amount

Benguet Blend 0
Barako Blend 2 270
Kalinga 2 270
Espresso Blend 1 0
Arabica Blend 2 400
House blend 2 210
Premium Barako(excelsa) #REF!
Sagada 0
Hazelnut 2 400
Vanilla 2 400
Mocha 0
Macadamia 2 #REF!
Cinnamon #REF!
Butterscotch 1 215
Caramel 2 #REF!
Irish Cream 2 430
Cookies and Cream #REF!
Double Choco 0
Baileys Irish Cream 0
Sub-total #REF!
Shipping Fee
Grand Total #REF!
CUSTOMER SHOULD BE EARNINGS ACTUAL EARNINGS 130% 15571.19
Jason Genterola 142 142 0
Vanessa Arroyo 238.8 238.8 0
Kaye Lectura 0
Kaye Lectura 583.8 520 63.8
Jay Robert 51 51 0
Diana Piano 382.59 248.6 133.99
Patrica Vega 284.4 201.5 82.9
Priscilla Bautista 339.3 242 97.3
Racquel Dinglasan 157.5 122 35.5
Jerwin Leonilla 216 150 66
Jerwin Leonilla 434 410 24
Dan Magalang 95.3 71.3 24
JM Valenzuela 600 531 69
Diana Irene Lacdao 1372 1372 0
Sandy sese 97.5 65.5 32
Sheena Lyn Briones 96.5 66.5 30
Marie Angelica Duque 285.9 217.9 68
Theresa Ballo 95.3 71.3 24
Lawrence Grey 95.3 71.3 24
Ed Soriano 872.5 613.5 259
Veneracion 431 291 140
Ian Joshua 436.4 289.4 147
Kate Ballaran 131 131 0
Jana Junio 134 91 43
Mairene Amano 377 257 120
Michael Jay Labe 624.8 430.8 194
Ahente 30 30 0
May Morillo 643.5 643.5 0
Ariane Bas 95.3 71.3 24
Ynah Capinpin 95.3 71.3 24
Maricar Luna 190.6 144.6 46
Lara Jasmin Goden 177.5 125.5 52
Erica Cruz 570 374 196
Prince Mc Bryn Avilla 564.1 383.1 181
Vanessa Arroyo 442.7 442.7 0
Amiel Rose Bacroya 95.3 72.3 23
Raniel Bermudo 339 172 167
Lawrence Grey 642 535 107
Diana Irene Lacdao 1615 1615 0
Jing Nimo 320 320 0
Nova Nacalaban 587 1265 -678
Nova Nacalaban 590 990 -400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14151.7 1419.49
 VANESSA ARROYO
10's 5's Single Drip TOTAL
QTY Amount QTY Amount QTY Amount
Benguet Bl 1 25.5 0 0
Barako Ble 1 25.5 0 0
Kalinga 1 25.5 0 0
Ifugao 1 39.5 0 0
Espresso Blend 0 0 0
Arabica Blend 0 0 0
Premium Barako(excel 0 0 0
Sagada 1 27.5 0 0
Hazelnut 0 0 0
Vanilla 0 0 0
Mocha 0 0 0
Macadamia 0 0 0
Cinnamon 0 0 0
Butterscotch 0 0 0
Caramel 0 0 0
Irish Cream 0 0 0
Cookies and Cream 0 0 0
Double Choco 0 0 0
Baileys Irish Cream 0 0 0
Trial Pack 1 95.3 0 0
TOTAL 6 238.8 0 0 0 0 238.8
JASON O. GENTEROLA 142.00
JERWIN LEONILLA
10's 5's Single Drip TOTAL
QTY Amount QTY Amount QTY Amount
Benguet Bl 1 25.50 1 13.00 5 21.00
Barako Ble 1 25.50 1 13.00 5 21.00
Kalinga 1 25.50 1 13.00 5 21.00
Ifugao - - -
Espresso B 1 35.50 1 19.00 5 23.00
Arabica Ble 1 35.50 1 19.00 5 23.00
Premium Barako(excel - - -
Sagada 1 27.50 1 15.00 5 19.00
Hazelnut 1 30.50 1 16.50 5 20.50
Vanilla 1 30.50 1 16.50 5 20.50
Mocha - - -
Macadamia 1 36.50 1 16.50 5 23.50
Cinnamon - - -
Butterscotc 1 36.50 1 16.50 5 23.50
Caramel - - -
Irish Cream - - -
Cookies and Cream - - -
Double Choco - - -
Baileys Irish Cream - - -
Trial Pack - - -
TOTAL 10 309 10 158 50 216 683.00
SHOPPEE 68.3
NET PROFIT 614.7
DAN RYAN MAGALANG 95.30
JM VALENZUELA
10's 5's Single Drip TOTAL
QTY Amount QTY Amount QTY Amount
Benguet Blend - - -
Barako Blend - - -
Kalinga - - -
Ifugao - - -
Espresso Blend - - -
Arabica Blend - - -
Premium Ba 10 325.00 - -
Sagada 10 275.00 - -
Hazelnut - - -
Vanilla - - -
Mocha - - -
Macadamia - - -
Cinnamon - - -
Butterscotch - - -
Caramel - - -
Irish Cream - - -
Cookies and Cream - - -
Double Choco - - -
Baileys Irish Cream - - -
Trial Pack - - -
TOTAL 20 600 0 0 0 0 600.00
SHOPPEE 60
NET PROFIT 540
1,630.80
 Full Name
Dan Ryan
Magalang
Phone
(+63)
9233165525
Address

Phase 3, Block
8, Lot 4
Lakesidenest
Subdivision,
Brgy. Banay-
Banay, City of
Cabuyao,
Laguna.
Banaybanay, C
abuyao
South
Luzon, Laguna
 4025
Customer's Name: Iyah Salonga- Ramirez 10's

(250g) QTY Amount QTY Amount QT

Benguet Blend 0 Benguet Blend -
Barako Blend 2 180 Barako Blend -
Kalinga 2 180 Kalinga -
Espresso Blend 1 0 Ifugao -
Arabica Blend 2 210 Espresso Blend 3 330.00
House blend 2 210 Arabica Blend -
Premium Barako(excelsa) 0 Premium Barako (Excelsa) -
Sagada 0 Sagada 3 330.00
Hazelnut 2 240 Hazelnut -
Vanilla 2 240 Vanilla -
Mocha 0 Mocha -
Macadamia 2 240 Macadamia 3 360.00
Cinnamon 0 Cinnamon -
Butterscotch 1 120 Butterscotch -
Caramel 2 240 Caramel -
Irish Cream 2 240 Irish Cream -
Cookies and Cream 0 Cookies and Cream -
Double Choco 0 Double Choco -
Baileys Irish Cream 0 Baileys Irish Cream -
Sub-total 2100 Trial Pack -
Shipping Fee TOTAL 9 1020
Grand Total 2100 SHIPPING FEE
GRAND TOTAL
 10's 5's Single Drip TOTAL 10's

QTY Amount QTY Amount QTY Amount QTY Amount QT

- - - - Benguet Blend 3 282.00
- - - - Barako Blend 3 282.00
- - - - Kalinga -
- - - - Ifugao -
3 330.00 5 290.00 1 14.00 634.00 Espresso Blend -
- - - - Arabica Blend -
- - - - Premium Barako (Excelsa) -
3 330.00 5 290.00 1 14.00 634.00 Sagada 3 330.00
- - - - Hazelnut 5 550.00
- - - - Vanilla -
- - - - Mocha -
3 360.00 5 300.00 1 15.00 675.00 Macadamia -
- - - - Cinnamon -
- - - - Butterscotch -
- - - - Caramel 3 360.00
- - - - Irish Cream 2 240.00
- - - - Cookies and Cream -
- - - - Double Choco 2 240.00
- - - - Baileys Irish Cream -
- - Trial Pack -
9 1020 15 880 3 43 1,943.00 TOTAL 21 2284
80 SHIPPING FEE
2,023.00 GRAND TOTAL
 10's 5's Single Drip TOTAL SIR RANIEL 10's

QTY Amount QTY Amount QTY Amount QTY Amount QT

3 282.00 - - 282.00 Benguet Blend -
3 282.00 - - 282.00 Barako Blend -
- - - - Kalinga -
- - - - Ifugao -
- - - - Espresso Blend -
- - - - Arabica Blend -
- - - - Premium Barako (Excelsa) -
3 330.00 - - 330.00 Sagada -
5 550.00 - - 550.00 Hazelnut -
- - - - Vanilla -
- - - - Mocha -
- - - - Macadamia -
- - - - Cinnamon -
- - - - Butterscotch -
3 360.00 - - 360.00 Caramel -
2 240.00 - - 240.00 Irish Cream -
- - - - Cookies and Cream -
2 240.00 - - 240.00 Double Choco -
- - - - Baileys Irish Cream -
- - Trial Pack -
21 2284 0 0 0 0 2,284.00 TOTAL 0 0
SHIPPING FEE
2,284.00 GRAND TOTAL (COD)
 10's 5's Single Drip TOTAL MA'AM LUCKY 10's

QTY Amount QTY Amount QTY Amount QTY Amount QT

- 2 98.00 - 98.00 Benguet Blend 1 94.00
- - - - Barako Blend 1 94.00
- - - - Kalinga 1 94.00
- - - - Ifugao 1 115.00
- - - - Espresso Blend 1 110.00
- - - - Arabica Blend 1 110.00
- 4 232.00 - 232.00 Premium Barako (Excelsa) 1 110.00
- 3 174.00 - 174.00 Sagada 1 110.00
- 3 174.00 - 174.00 Hazelnut 1 110.00
- - - - Vanilla 1 110.00
- 2 116.00 - 116.00 Mocha 1 110.00
- - - - Macadamia 1 120.00
- - - - Cinnamon 1 120.00
- 2 120.00 - 120.00 Butterscotch 1 120.00
- 2 120.00 - 120.00 Caramel 1 120.00
- - - - Irish Cream 1 120.00
- - - - Cookies and Cream 1 120.00
- 2 120.00 - 120.00 Double Choco 1 120.00
- - - - Baileys Irish Cream 1 120.00
- - Trial Pack -
0 0 20 1154 0 0 1,154.00 TOTAL 19 2127
88 SHIPPING FEE
1,242.00 GRAND TOTAL
 10's 5's Single Drip TOTAL 10's

QTY Amount QTY Amount QTY Amount QTY Amount Q

1 94.00 - - 94.00 Benguet Blend 10 940.00
1 94.00 - - 94.00 Barako Blend -
1 94.00 - - 94.00 Kalinga 1 94.00
1 115.00 - - 115.00 Ifugao 1 115.00
1 110.00 - - 110.00 Espresso Blend -
1 110.00 - - 110.00 Arabica Blend -
1 110.00 - - 110.00 Premium Barako (Excelsa) -
1 110.00 - - 110.00 Sagada 1 110.00
1 110.00 - - 110.00 Hazelnut -
1 110.00 - - 110.00 Vanilla 1 110.00
1 110.00 - - 110.00 Mocha 1 110.00
1 120.00 - - 120.00 Macadamia -
1 120.00 - - 120.00 Cinnamon -
1 120.00 - - 120.00 Butterscotch -
1 120.00 - - 120.00 Caramel -
1 120.00 - - 120.00 Irish Cream -
1 120.00 - - 120.00 Cookies and Cream -
1 120.00 - - 120.00 Double Choco -
1 120.00 - - 120.00 Baileys Irish Cream -
- - Trial Pack -
19 2127 0 0 0 0 2,127.00 TOTAL 15 1479
390 SHIPPING FEE
2,517.00 GRAND TOTAL
 10's 5's Single Drip TOTAL ZYRA MAE BLANCO 10's

QTY Amount QTY Amount QTY Amount QTY Amount Q

10 940.00 - 1 13.00 953.00 Benguet Blend -
- - 1 13.00 13.00 Barako Blend -
1 94.00 - 1 13.00 107.00 Kalinga -
1 115.00 - - 115.00 Ifugao -
- - - - Espresso Blend -
- - - - Arabica Blend -
- - - - Premium Barako (Excelsa) -
1 110.00 - 1 14.00 124.00 Sagada -
- - 1 14.00 14.00 Hazelnut -
1 110.00 - 1 14.00 124.00 Vanilla -
1 110.00 - 1 14.00 124.00 Mocha 3 330.00
- - 1 15.00 15.00 Macadamia 3 360.00
- - - - Cinnamon -
- - - - Butterscotch 3 360.00
- - - - Caramel 3 360.00
- - - - Irish Cream -
- - - - Cookies and Cream -
- - - - Double Choco -
- - - - Baileys Irish Cream -
- - Trial Pack -
15 1479 0 0 8 110 1,589.00 TOTAL 12 1410
185 SHIPPING FEE
1,774.00 GRAND TOTAL
 10's 5's Single Drip TOTAL MA'AM JING NIMO 1 klo
QTY Am
QTY Amount QTY Amount QTY Amount Benguet Blend
- - - - Barako Blend
- - - - Kalinga
- - - - Ifugao
- - - - Espresso Blend
- - - - Arabica Blend
- - - - Premium Barako (Excelsa)
- - - - Sagada
- - - - Hazelnut
- - - - Vanilla
- - - - Mocha
3 330.00 - - 330.00 Macadamia
3 360.00 - - 360.00 Cinnamon
- - - - Butterscotch
3 360.00 - - 360.00 Caramel
3 360.00 - - 360.00 Irish Cream
- - - - Cookies and Cream
- - - - Double Choco
- - - - Baileys Irish Cream
- - - - Trial Pack
- - TOTAL 0
12 1410 0 0 0 0 1,410.00 SHIPPING FEE
185 GRAND TOTAL
1,595.00
 1 klo 1/2 klo 1/4klo TOTAL
QTY Amount QTY Amount QTY Amount
- 1 155.00 - 155.00
- - - -
- 1 155.00 - 155.00
- - - -
- 1 185.00 - 185.00
- - - -
celsa) - - - -
- 1 210.00 - 210.00
- 1 210.00 - 210.00
- 1 210.00 - 210.00
- - - -
- - - -
- - - -
- 1 230.00 - 230.00
- 1 230.00 - 230.00
- - - -
- - - -
- - - -
- - - -
- - -
0 0 8 1585 0 0 1,585.00
290
1,875.00
 Flavor Qty (klo) Price Total
Garcia's
Benguet Blend 4.00 270.00 ₱1,080.00
Robusta 1.00 270.00 ₱270.00
Barako Blend 1.00 350.00 ₱350.00
Houseblend Arabica 2.00 400.00 ₱800.00
Espresso Blend 1.00 400.00 ₱400.00
Hazelnut 2.00 400.00 ₱800.00
Vanilla 1.00 400.00 ₱400.00
Baileys Irish Cream 0.50 430.00 ₱215.00
₱4,315.00

Zhyn Flavor Qty Price Total

Premium Barako(excelsa) 1.00 330.00 ₱330.00
Sagada pure arabica 2.00 440.00 ₱880.00
Butterscotch 1.50 400.00 ₱600.00
Double Choco 0.50 400.00 ₱200.00
Irish Cream 2.00 400.00 ₱800.00
Macadamia 1.00 400.00 ₱400.00
₱3,210.00