Power Through Storage

Download as pdf or txt
Download as pdf or txt
You are on page 1of 10

AFEX

POWER THROUGH STORAGE


Stock Amount Stock Amount
Month Stock Price Stock Change Stock Profit Stock Profit
1mil 5mil

January R13,24 R0,41 R13 238 200 R408 200 R66 191 000 R2 041 000

February R13,26 R0,02 R13 238 200 R20 000 R66 191 000 R100 000

March R14,19 R0,93 R13 258 200 R930 000 R66 291 000 R4 650 000

2 April

May
R15,02

R15,02
R0,83

R0,00
R14 188 200

R0
R827 000

R0
R70 941 000

R0
R4 135 000

R0

0 June

July
R15,35

R14,59
R0,33

-R0,76
R15 015 200

R0
R331 600

R0
R75 076 000

R0
R1 658 000

R0

1
August R14,45 -R0,14 R0 R0 R0 R0

September R14,71 R0,26 R14 446 100 R260 000 R72 230 500 R1 300 000

9
October R14,96 R0,25 R14 706 100 R250 000 R73 530 500 R1 250 000

November R14,82 -R0,14 R0 R0 R0 R0

December R14,66 -R0,16 R0 R0 R0 R0

Average Investment / ROI R14 012 886 R3 026 800 R70 064 429 R13 543 000

ROI 21,60%
Stock Amount Stock Amount
Month Stock Price Stock Change Stock Profit Stock Profit
1mil 5mil

January R14,75 R0,09 R14 656 600 R90 000 R73 283 000 R450 000

February R14,70 -R0,05 R0 R0 R0 R0

March R14,16 -R0,54 R0 R0 R0 R0

2 April

May
R12,81

R11,25
-R1,35

-R1,56
R0

R0
R0

R0
R0

R0
R0

R0

0 June

July
R11,46

R13,15
R0,21

R1,69
R11 249 600

R11 459 600


R210 000

R1 690 000
R56 248 000

R57 298 000


R1 050 000

R8 450 000

2
August R13,60 R0,45 R13 149 600 R450 000 R65 748 000 R2 250 000

September R13,39 -R0,21 R0 R0 R0 R0

0
October R12,46 -R0,93 R0 R0 R0 R0

November R12,35 -R0,11 R0 R0 R0 R0

December R12,55 R0,20 R12 349 600 R198 600 R61 748 000 R993 000

Average Investment / ROI R12 573 000 R2 638 600 R62 865 000 R15 443 000

ROI 20,99%
Stock Amount Stock Amount
Month Stock Price Stock Change Stock Profit Stock Profit
1mil 5mil

January R13,09 R0,54 R12 548 200 R540 000 R62 741 000 R2 700 000

February R13,68 R0,59 R13 088 200 R590 000 R65 441 000 R2 950 000

March R14,24 R0,56 R13 678 200 R560 000 R68 391 000 R2 800 000

2 April

May
R14,87

R14,57
R0,63

-R0,30
R14 238 200

R0
R632 000

R0
R71 191 000

R0
R3 160 000

R0

0 June

July
R14,78

R15,19
R0,21

R0,41
R14 570 200

R14 780 200


R210 000

R410 000
R72 851 000

R73 901 000


R1 050 000

R2 050 000

2
August R15,74 R0,55 R15 190 200 R545 800 R75 951 000 R2 729 000

September R15,59 -R0,14 R0 R0 R0 R0

1
October R15,82 R0,23 R15 593 800 R228 000 R77 969 000 R1 140 000

November R17,30 R1,48 R15 821 800 R1 482 000 R79 109 000 R7 410 000

December R18,05 R0,75 R17 303 800 R745 000 R86 519 000 R3 725 000

Average Investment / ROI R14 681 280 R5 942 800 R73 406 400 R27 014 000

ROI 40,48%
Stock Amount Stock Amount
Month Stock Price Stock Change Stock Profit Stock Profit
1mil 5mil

January R17,35 -R0,70 R0 R0 R0 R0

February R18,14 R0,79 R17 350 800 R788 400 R86 754 000 R3 942 000

March R19,55 1,41 R18 139 200 R1 400 800 R90 696 000 R7 004 000

2 April

May
R22,76 R3,21 R19 540 000 R3 220 000 R97 700 000 R16 100 000

0 June

July

2
August

September

2
October

November

December

Average Investment / ROI R18 343 600 R2 189 200 R91 718 000 R27 046 000

ROI 29,49%
Year Stock Amount 1mil Stock Profit ROI

S 2019 - 2020

2020 - 2021
R14 012 886

R12 573 000


R3 026 800

R2 638 600
21,60%

20,99%

U 2021 - 2022 R14 681 280 R5 942 800 40,48%

M
2022 - 2023 R18 343 600 R5 409 200 29,49%

Total R18 343 333 R17 017 400 112,55%

M
A Year Stock Amount 5mil Stock Profit ROI

R 2019 - 2020

2020 - 2021
R70 064 429

R62 865 000


R15 134 000

R13 193 000


21,60%

20,99%

Y
2021 - 2022 R73 406 400 R29 714 000 40,48%

2022- 2023 R91 716 667 R27 046 000 11,93%

Total R91 716 667 R85 087 000 42,59%


Below is a 2 mil litre Tank farm we constructed.
 This Tank Farm will cost +- R65 000 000 to construct.
C
O
S
T
I
N
G

You might also like