Scribd
Upload
61 views13 pages

Jamo C 97 II Floorstanding Speakers Pair

The document contains information about several floorstanding speaker models, including their specifications and prices. It provides details like frequency response, power handling, driver sizes, impedance, dimensions, weight and price for each set of speakers. The prices range from $2,350 to $2,500 for most models.

Uploaded by

Andre Lisboa
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
61 views13 pages

Jamo C 97 II Floorstanding Speakers Pair

The document contains information about several floorstanding speaker models, including their specifications and prices. It provides details like frequency response, power handling, driver sizes, impedance, dimensions, weight and price for each set of speakers. The prices range from $2,350 to $2,500 for most models.

Uploaded by

Andre Lisboa
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 13

Jamo C 97 II Floorstanding Speakers Pair

Frequency Response
Power
Woofer Bass Driver Size (mm)
Midrange Size mm
Tweeter
Impedance (Ω)
Sensitivity
Product Dimension (H×W×D)
Product Weight
Price

KEF Q750 Premium Concentric Floorstanding


Speakers with Hybrid Sealed/Bass Reflex Design
Pair

Speaker Special Features


Enclosure type
Frequency Response
Power
Woofer Bass Driver Size (mm)
Tweeter
Impedance (Ω)
Sensitivity
Crossover Frequency
Product Dimension (H×W×D)
Product Weight
Price
32 Hz - 24 kHz
360 Watts
2 x 152 mm
152 mm
25 mm
6Ω
89 dB
1072 x 215 x 342 mm (ea)
25.8 Kg (ea)
$2,490

2.5-Way Speaker Design, Uni-Q Driver


Array, Wide Range Dispersion
Bass Reflex
48 Hz - 28 kHz (±3 dB)
150 Watts
165 mm (Uni-Q) | 165 mm (LF) | 165 mm (ABR)
25 mm
8Ω
88 dB
2.5 kHz
923 x 210 x 306 mm (ea)
16.5 Kg (ea)
$2,350
JBL Studio 270 Floorstanding Speakers Pair - Brown
Color
Speaker Type
Speaker Special Features
Frequency Response
Power
Midrange Size mm
Impedance (Ω)
Sensitivity
Product Dimension (H×W×D)
Product Weight
Price

Klipsch RP-6000F II 

Speaker Special Features


Enclosure type
Frequency Response
Power
Woofer Size
Woofer Bass Driver Size (mm)
Tweeter
Impedance (Ω)
Sensitivity
Product Dimension (H×W×D)
Product Weight
Price
Brown
Floorstanding Speaker
3-Way Speaker Design
45 Hz – 22 kHz
200 Watts
100 mm
8Ω
88 dB
1010 x 237 x 244 mm (ea)
16.1 Kg (ea)
$2,500

2.5-Way Speaker Design


Bass Reflex
34 Hz – 25 kHz
500 Watts
6.5"
2 x 165
25 mm
8Ω
97 dB
1006 x 237 x 432 mm
22 Kg
$2,398
Issue date Period Charge $ Paid days daily average
Elysian
12-May-22 22-Jan-22 25-Apr-22 295 Yes
7-Jun-22 21-May-22 21-Jun-22 80 Yes
7-Jul-22 19-Jun-22 19-Jul-22 142.34 Yes
29-Jul-22 20-Jul-22 20-Aug-22 145 Yes
24-Aug-22 26-Apr-22 24-Jul-22 777 No 89 8.7303370786517
5-Oct-22 25-Jun-22 2-Sep-22 777+ 367,68 No
5-Oct-22 25-Jun-22 2-Sep-22 777+1,144 No

Energy Australia
2-Sep-22 25-Oct-22 310.19 53 5.852641509434
Projections
Income Statement Year 1 Year 2 Year 3 Year 4

Total orders 2,500 8,643 38,519 143,111

Revenue 222,500 769,214 3,428,195 12,736,917

COGS
Product $ 42,500 $ 146,929 $ 654,824 $ 2,432,894
Fulfillment 70,000 242,000 1,078,533 4,007,120
Customer service 17,500 60,500 269,633 1,001,780
Total COGS $ 130,000 $ 449,429 $ 2,002,990 $ 7,441,794

Gross Profit
GP%

Operating Expenses
Payroll
Marketing
Other expenses
Total OPEX

Operating Income

Taxes

Net Income

Assumptions

Marketing 100,000 250,000 1,000,000 3,000,000

Customer Acquisition Cost 40 35 30 25

New orders 2,500 7,143 33,333 120,000


Returning orders 1,500 5,186 23,111
Total 2,500 8,643 38,519 143,111

Return Rate (Annual) 1 1 1

Average order value 89 89 89 89


COGS (per order)
Product 17 17 17 17
Fulfillment 28 28 28 28
Customer service 7 7 7 7

Operating expenses
Payroll
Other expenses
Rent
Consultants
Legal

Tax Loss Asset


Steps to buil Model

Step 1: Revenue plan

Step 2: Cost of Sales

Step 4: Profit Margins

Step 3: Operating
Expenses

Step 4: Profit Margins

Customer acquisition cost = sales & marketing expenses / # new customers


where:
sales & marketing = adverstising and marketing spen

Step 1: Revenue Plan


Step 2: Cost of Sales Fulfillment cost = cost of labour packing + shipping c
Customer service = customer service labour cost

Step 3: Operating
Expenses

Setp 4: Profit Margin

Scenario analysis, sensitivity analysis, str


Net commodity inflation
es / # new customers

ng and marketing spend, commissions and bonuses paid, slaries of marketers and sales managers, and overhead costs related t
r packing + shipping cost to deliver product from fulfillment centre to customer door + warehouse costs + packing material cos
ervice labour cost

tivity analysis, stress test


ers, and overhead costs related to sales and marketing over the measurment period
ouse costs + packing material cost

You might also like