Scribd Logo
Upload

Welcome to Scribd!

  • 101 views

    Cv. Tokewall: Rencana Anggaran Biaya Pengadaan Dinding Panjat Lintasan Lead L.3Mxt.15M & Speed L.6Mxt15M

    Uploaded by

    Syavin
    The document is a cost estimate for installing climbing walls including lead and speed climbing tracks totaling 3.6 million Rp. It provides a breakdown of materials and labor costs for the fiber tracks, foundations, steel tower construction, connecting structures, painting, installation, and additional equipment. The total estimated cost is 767.5 million Rp including VAT and taxes.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Cv. Tokewall: Rencana Anggaran Biaya Pengadaan Dinding Panjat Lintasan Lead L.3Mxt.15M & Speed L.6Mxt15M

    Uploaded by

    Syavin
    101 views3 pages
    The document is a cost estimate for installing climbing walls including lead and speed climbing tracks totaling 3.6 million Rp. It provides a breakdown of materials and labor costs for the fiber tracks, foundations, steel tower construction, connecting structures, painting, installation, and additional equipment. The total estimated cost is 767.5 million Rp including VAT and taxes.

    Original Title

    Untitled

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document is a cost estimate for installing climbing walls including lead and speed climbing tracks totaling 3.6 million Rp. It provides a breakdown of materials and labor costs for the fiber tracks, foundations, steel tower construction, connecting structures, painting, installation, and additional equipment. The total estimated cost is 767.5 million Rp including VAT and taxes.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    101 views3 pages

    Cv. Tokewall: Rencana Anggaran Biaya Pengadaan Dinding Panjat Lintasan Lead L.3Mxt.15M & Speed L.6Mxt15M

    Uploaded by

    Syavin
    The document is a cost estimate for installing climbing walls including lead and speed climbing tracks totaling 3.6 million Rp. It provides a breakdown of materials and labor costs for the fiber tracks, foundations, steel tower construction, connecting structures, painting, installation, and additional equipment. The total estimated cost is 767.5 million Rp including VAT and taxes.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 3

    CV.

    TOKEWALL

    Rencana Anggaran Biaya


    Pengadaan Dinding Panjat Lintasan Lead L.3mxT.15m & Speed L.6mxT15m

    Harga Sat Jumlah Harga Sat


    No Uraian Pekerjaan Sat Vol.
    (Rp) (Rp)
    Lintasan Fiber Lead dan Speed
    A Pekerjaan Lintasan Fiber
    1 Lintasan Fiber Lead Uk. 3mx15m m2 45.00 Rp 2,880,000 Rp 129,600,000
    2 Lintasan Roof 3m2 m2 3.00 Rp 1,800,000 Rp 5,400,000
    3 Lintasan Fiber Speed Uk. 6m x 15m Pcs 40.00 Rp 4,200,000 Rp 168,000,000

    B Pekerjaan Pondasi
    Bahan & Ongkos Kerja
    1 Pondasi Tapak m3 5.25 Rp 4,800,000 Rp 25,200,000
    2 Pondasi Sloof m3 2.70 Rp 4,800,000 Rp 12,960,000
    3 Finishing Ls 1.00 Rp 2,400,000 Rp 2,400,000

    C Pekerjaan Konstruksi Besi Tower Utama


    Bahan & Ongkos Kerja
    1 Baja Siku ± 80x80x8 Kg 1,400.00 Rp 27,600 Rp 38,640,000
    2 Baja Siku ± 70x70x7 Kg 221.40 Rp 27,600 Rp 6,110,640
    3 Baja Siku ± 60x60x6 Kg 1,354.00 Rp 27,600 Rp 37,370,400
    4 Baja Siku ± 50x50x5 Kg 1,660.00 Rp 27,600 Rp 45,816,000
    5 Plat tapak kaki tower Kg 138.00 Rp 27,600 Rp 3,808,800
    6 Sepatu kaki tower Kg 42.00 Rp 27,600 Rp 1,159,200
    7 Baut 12mm Pcs 1,400.00 Rp 2,640 Rp 3,696,000

    D Pekerjaan Connecting
    Bahan & Ongkos Kerja
    1 Plat Kupingan Connecting Kg 96.00 Rp 27,600 Rp 2,649,600
    2 Baja siku Connecting 50x50x5 Kg 1,820.50 Rp 27,600 Rp 50,245,800
    3 Baut 10mm Pcs 1,000.00 Rp 2,400 Rp 2,400,000
    4 Baut 12mm Pcs 700.00 Rp 2,640 Rp 1,848,000

    E Pekerjaan Pengecatan
    1 Pengecatan Ls 1.00 Rp 14,400,000 Rp 14,400,000

    KANTOR Office Raya Darmo Indah H - 11 Surabaya 60187 INDONESIA TELP Phone / Fax +62.31.7316505
    MOBILE Cellular +62 0818 411677
    eMAIL [email protected] [email protected] Web www.tokewall.com

    CV. TOKEWALL

    F Pekerjaan Pemasangan
    1 Erection Tower Kg 6,731.90 Rp 9,000 Rp 60,587,100
    2 Setting Fiber Block + Connect Ls 1.00 Rp 14,400,000 Rp 14,400,000

    G Lain Lain
    1 Tali (Karmantel)
    a. Dinamis (50 m) Roll 2.00 Rp 1,750,000 Rp 3,500,000
    b. Statis (50 m) Roll 2.00 Rp 2,100,000 Rp 4,200,000
    2 Carabiner Oval 8 ml Pcs 30.00 Rp 50,000 Rp 1,500,000
    3 Carabiner Snap Pcs 30.00 Rp 175,000 Rp 5,250,000
    4 Carabiner Cruw Pcs 6.00 Rp 255,000 Rp 1,530,000
    5 Carabiner Pcs 2.00 Rp 125,000 Rp 250,000
    6 Sling (60 cm) Pcs 30.00 Rp 150,000 Rp 4,500,000
    7 Figur Of Eight Pcs 2.00 Rp 175,000 Rp 350,000
    8 Bilay Devis Pcs 2.00 Rp 350,000 Rp 700,000
    9 Gri gri Pcs 2.00 Rp 1,750,000 Rp 3,500,000
    10 Hand Drill Pcs 2.00 Rp 2,000,000 Rp 4,000,000
    11 Harnes Pcs 4.00 Rp 950,000 Rp 3,800,000
    12 Wibing Roll 2.00 Rp 175,000 Rp 350,000
    13 Hangger Pcs 30.00 Rp 90,000 Rp 2,700,000
    14 Point Lead Set 25.00 Rp 350,000 Rp 8,750,000
    15 Point Speed Record Set 2.00 Rp 7,500,000 Rp 15,000,000
    16 Baut Point Pcs 600.00 Rp 3,000 Rp 1,800,000
    Jumlah Rp 688,371,540
    Ppn + Pph 11,5 % Rp 79,162,727
    Total Rp 767,534,267

    Surabaya, 12 March 2017


    Hormat kami

    Catatan:
    1. Asumsi tanah pondasi adalah tanah normal (bukan tanah
    gambut atau tanah yang memerlukan penanganan
    ( Koentono Halim ) khusus)

    KANTOR Office Raya Darmo Indah H - 11 Surabaya 60187 INDONESIA TELP Phone / Fax +62.31.7316505
    MOBILE Cellular +62 0818 411677
    eMAIL [email protected] [email protected] Web www.tokewall.com

    You might also like