Chapter-I Financial Statement Analysis of Jaya Lakshmi Textiles
Chapter-I Financial Statement Analysis of Jaya Lakshmi Textiles
FINANCIAL STATEMENT
ANALYSIS OF JAYA LAKSHMI TEXTILES
1.1 INTRODUCTION:
We know business is mainly concerned with the financial activities. In order to ascertain the
financial status of the business every enterprise prepares certain statements, known as
financial statements, Financial statements are mainly prepared for decision making purposes,
But the information as is provided in the financial statements is not adequately helpful in
drawing a meaningful conclusion, Thus, an effective analysis and interpretation of financial
statements is required, 27 FINANCIAL STATEMENTS ANALYSIS - AN
INTRODUCTION ACCOUNTANCY MODULE - 6A Notes Financial Statements Analysis -
An Introduction Analysis of Financial Statements 2 Analysis means establishing a
meaningful relationship between various items of the two financial statements with each
other in such a way that a conclusion is drawn.
By financial statements we mean two statements:
✔ Profit and loss Account or Income Statement
✔ Balance Sheet or Position Statement
These are prepared at the end of a given period of time, They are the indicators of
profitability and financial soundness of the business concern, The term financial analysis is
also known as analysis and interpretation of financial statements, It refers to the establishing
meaningful relationship between various items of the two financial statements ie , Income
statement and position statement, It determines financial strength and weaknesses of the firm.
You have already learnt about the preparation of financial statements ie , Balance Sheet and
Trading and Profit and Loss Account in the module titled ‘Financial Statements of Profit and
Not for Profit Organizations , After preparation of the financial statements, one may be
interested in analyzing the financial statements with the help of different tools such as
comparative statement common size statement, ratio analysis, trend analysis, fund flow
analysis, cash flow analysis. Analysis of financial statements is an attempt to assess the
efficiency and performance of an Enterprise Thus, the analysis and interpretation of financial
statements is very essential to Measure the efficiency, profitability, financial soundness and
future prospects of the business units
1.2 Meaning:
Financial Statements are the collective name given to Income Statement and Positional
Statement of an enterprise which show the financial position of business concern in an
organized manner, We know that all business transactions are first recorded in the books of
original entries and thereafter posted to relevant ledger accounts, For checking the
arithmetical accuracy of books of accounts, a Trial Balance is prepared.
Trial balance is a statement prepared as a first step before preparing financial statements of an
enterprise which record all debit balances in the debit column and all credit balances in credit
column, To find out the profit earned or loss sustained by the firm during a given period of
time and its financial position at a given point of time is one of the purposes of accounting,
For achieving this objective, financial statements are prepared by the business enterprise,
which include income statement and positional statement,
2
Vertical Analysis: The vertical analysis measures the line item of the income statement or
balance sheet by taking any line itseem of financial statement as a base and will disclose the
same in percentage from
Trend Analysis: Trend analysis means identifying patterns from multiple time period and
plotting those in a graphical format such that actionable information could be derived.
Liquidity Analysis: The short-term analysis focus on routine expenses, It analyses the
short-term capability of the company with respect to day-to-day payments of trade creditors,
short-term borrowings, statutory payments, salaries etc, Its main intent is to verify the
appropriate liquidity being maintained thoroughly for the given period and all the liabilities
are being met without any default, The short-term analysis is carried out using the technique
of ratio analysis, which uses various ratios like liquidity ratio, current ratio, quick ratio, etc
Solvency Analysis: The long-term analysis is also termed as Solvency analysis, Focus
under this analysis is to ensure the proper solvency of the company in the near future and to
check whether the company is able to pay all the long-term liabilities and obligations. It gives
stakeholders confidence about the survival of the entity with proper financial health,
Solvency Ratios like Debt to Equity ratio, Equity Ratio, Debt ratio etc give a correct picture
of the financial solvency and burden on the firm in the form of external debts.
Scenario & Sensitivity Analysis : In business, day in and day out various changes
keep on coming, In addition based on the economic outlook various kinds of changes in tax
structures, banking rates, duties, etc, Each of this determinants highly affects the financials,
hence it is utmost important that treasury department does such sensitivity analysis with
respect to each factor and try to analyze the effect of the same with the company financials,
3
Variance Analysis: Business runs on estimates and budgets, after the completion of
transactions, it is utmost important to check the variance in between budget and estimates
with the actual one, Such variance analysis will help in checking any loopholes in the process
and hence it will help an entity to take corrective actions for avoidance of the same in the
future, Variance analysis can be carring out by standard costing technique, comparing
budgeted, standard and actual costs,
Valuation Analysis: Valuation analysis means deriving the company’s fair valuation
Financial planning and Analysis: Every company will be having its own financial
planning and analysis (FP&A) department whose main work is to analyze the internal
organization’s various data points and to construct the Management Information System
(MIS), which will be reported to top management, Such MIS circulated by FP&A department
is of the highest importance for the company as there will be, both published as well as
unpublished information, Such analysis helps top management to adopt strategies, which will
be preventive in nature and can help in avoiding any major setback.
4
the return on assets between companies helps an analyst or investor to determine which
company is making the most efficient use of its assets.
1.6Users of financial ratios include parties external and internal to the
company:
External users: Financial analysts, retail investors, creditors, competitors, tax authorities,
regulatory authorities, and industry observers.
Budget Outline in real-time: Decision making for planning the future, budget
estimations, corrective actions required for efficient budgeting, and many such decisions rely
heavily on financial statements, The statements reveal how much you can spend on marketing
or product launches, strategizing for marketing-campaigns, future expansions, requirements
of funding etc, Information is power in decision making and planning.
1.8Disadvantages:
5
motivator it cannot however, guarantee the fluctuation And future demands A cautious
approach is called for in interpretation of financial ratios and Statement to prevent excessive
risk-taking based purely on forecasts
Analysis of At-One-Time basis As the name suggests the forecast and analysis is
applicable at that one time only, It does not reveal or compare the past performance or future
forecast at one glance One will need to exercise caution by generating and reporting on a
continuous basis rather than a one-time basis, Such extrapolation of data and financial
analysis undertaken frequently is crucial to the company’s health and decision-making
abilities,
6
The objective of the study is furnished below:
✔ To study the solvency position of the balance sheet
✔ To study profitability position of the balance sheet
✔ To compare the balance sheet of the company
REVIEW OF LITERATURE
A brief review of the different researches in the field is attempted in the following paragraphs
2.1 INTRODUCTION
Finance always being disregarded in financial decision making since it involves investment
and financing in short-term period, Further, also act as a restrain in financial performance,
since it does not contribute to return on equity, A well designed and implemented financial
management is expected to contribute positively to the creation of a firms value,
7
Dilemma in financial management is to achieve desired tradeoff between liquidity,
solvency and profitability, Management of working capital in terms of liquidity and
profitability management are essential for sound financial recital as it has a direct impact on
profitability of the company, The crucial part in managing working capital is required
maintaining its liquidity in day-to-day operation to ensure its smooth running and meets its
obligation, Ultimate goal of profitability can be achieved by efficient use of resources, It is
concerned with maximization of shareholders or owners wealth, It can be attained
through financial performance analysis, where financial performance means firm's overall
financial health over a given period of time.
The word performance is derived from the word parfourmen , which means “to do” to
carry out‟ or „to render‟, It refers the act of performing; execution, accomplishment,
fulfillment, etc, In border sense, performance refers to the accomplishment of a given task
measured against preset standards of accuracy, completeness, cost, and speed, In other words,
it refers to the degree to which an achievement is being or has been accomplished, The
performance is a general term applied to a part or to all the conducts of activities of an
organization over a period of time often with reference to past or projected cost efficiency,
management responsibility or accountability or the like. Thus, not just the presentation, but
the quality of results achieved refers to the performance, Performance is used to indicate
firms success conditions and compliance.
The sector analysis is typically employed by investors who plan to select better stocks to
invest in, The investors normally identify the most promising sectors and review the
performance of companies within the sector to determine which individual stock would
provide better returns and purchase such stocks, The sector efficiency (market) is an
important concept which helps to understand the basic structure of capital and financial
strengths, Evaluation and performance measurement are among the most debated and
discussed issues in financial management, The goal of financial management is to use and
allocate capital in a proper way in order to create maximum value for both stockholder and
profit company owners, There are many different views explaining and extending these
concepts in financial management, The size is so vast, so only the relevant literatures
8
are presented hereunder, Therefore, some of them, which are felt to be of greater
significance and motivating as well, are listed below, The studies already conducted in
the sector analysis in different periods are summarized below.
The first group of empirical viewpoints comprises accounting models that obtain a firms
value by multiplying firms profit to conversion coefficients with the value of (P/E ratio).The
second group comprises economic models that determine a firms stock value on the basis of
its earning power, potential investment and difference of return rate & capital costs
4. In context to this a study by RBI (2005-06) has observed that the Indian corporate
sector has mobilised a large share of resources from internal sources which accounts for
60,7% during post-liberlisation era, Capital market has been considered as a last resort which
contributed merely 9,9% during the time, The debt-equity ratio has also declined over the
9
years as the corporate sector has been able to mobilise resources internally to a significant
level to meet its challenges of financial plans, programmes and policies, The aim of
determining financial structure is to distinguish structure of financial fund in order to
maximize shareholders' wealth, We can consider financial structure as an effective factor
on shareholders wealth, The more bonds a firm issues, the higher will be its breakeven point
and leverage, Otherwise, the profit per share will decline; therefore, financial managers
measure different impacts of different financial structures on shareholder’s wealth
6. Some researchers provide the theoretical framework that links capital structure
and market structure
Contrary to the profit maximization objective, these theories are similar to the
corporate finance theory in that they broadly assume that the firm's objective is to maximize
the wealth of shareholders, Furthermore, market structure is shown to affect capital
structure by influencing the competitive behavior and strategies of firms, Not a single firm is
over-exposed to greater risk factors by redesigning their either structure (capital & financial)
to experience with a high pressure from possible ends
10
7. B. Nimalathasan & Valeriu Brabete
Have pointed out capital structure and its impact on profitability by a study of listed
manufacturing companies in Sri Lanka, The analysis of listed manufacturing companies
shows that dept-equity ratio is positively and strongly associated to all profitability ratios
(Gross Profit, Operating Profit & Net Profit Ratios), The proportion of the debt-equity in
the capital structure is also fairly responsible to design the financial structure of the firms to a
greater extent.
8. Anand Pandey
Tested the efficiency level of the three popular stock Indices of Indian Stock Market using
the Runs Test and the Autocorrelation Function of ACF, It is found from the
Autocorrelation and Runs Test that the time series of stock indices in the Indian Stock Market
were biased random time series. It is the attitude that is well addressed amongst the financial
researchers to set a new horizon on the investment pattern that redefine the company financial
pattern.
11
corrections formed a bubble effect .It indicates that investment in all sectors of the ASE may
be very risky in the short run.
12
The dependence of investment on cash or debt largely depends on whether the firm is facing
an income shortage or, conversely, a high income state, The authors highlight that there is
interplay between firms‟ cash and debt policies as cash holdings have a significant
effect financing capacity and investment spending in low cash-flow states, while debt
reductions are a particularly effective way of boosting investment in high cash-flow states.
The planning of the financial structure is a must for the measurement of the efficiency of the
Indian Companies, To evaluate the efficiency and performance of Indian Companies,
the measurement of the financial structure is resorted to, The performance and efficiency of
Indian Companies is directly related to financial structure, The poor financial structure may
13
be due to diverse factors, The factors rendering financial structure poor would be sorted
out and highlighted with a view to suggesting remedial measures,
The inspiration for this research work is the generally based on simple observation of the
reality in most literature studies that firms (indeed, the industry-wise company sector) must
be able to finance their activities and grow over time if they are ever to play an increasing and
predominant role in enhancing value-added income in terms of profits, expanding their shape
and size in the economy; generating tax revenue for the government; and, all in all,
ensuring sustainability through scalable performance, So, now-a-days, the corporate houses
normally seek to have a well-structured capital and financial framework would be self-
sufficient to materialise the basic objectives of the enterprise.
2.3 REFERENCES:
3.Titman & Grinblatt, 1998), {Titman, S, M, (1998), Financial markets & corporate strategy,
Mcgrow-Hill.
6. Modigliani, F,, Miller, M,, 1958, The Cost of Capital, Corporation Finance, and the Theory
of Investment, American Economic Review 48, 261–297
7. Nimalathasan, B,, Valeriu B,, 2010 Capital Structure and Its Impact on Profitability: A
Study of Listed Manufacturing Companies in Sri Lanka (2010), Revista Tinerilor
Economisti /The Young Economists Journal 13,55-61
14
8. Anand Pandey,, 2003, “Efficiency of Indian Stock market”, Indian Economic Journal,
Vol, 36 No: 4, pp, 68-121,
9. Kin-Yip Ho,, and Albert K C Tsui,, 2004, “An Analysis of the Sectoral Indices of
Tokyo Stock Exchange: A Multivariate GARCH Approach with Time Varying
Correlations”, Stochastic Finance, Autumn School and International Conference,
10. Tasneem Alam,, and Muhammad Waheed,, 2004, “The Monetary Transmission
Mechanism in Pakistan: a Sectoral Analysis”, http://ssrn,com/abstract=971318.
11.Mufeed Rawashdeh,, and Jay Squalli,, 2005, “A Sectoral Efficiency Analysis of the
Amman Stock Exchange”, Working Paper No, 05-04.
12. Chin Wen Cheong, 2008, “A Sectoral Efficiency Analysis of Malaysian Stock
Exchange Under Structural Break”, American Journal of Applied Sciences, Vol 5 No:
10, pp, 1291- 1295,
13. Selvam M,, Indhumathi G,, and Rajesh Ramkumar R, (2010), “Analysis of Market
Efficiency of BSE- PSU Index”, SNS Journal of Finance, 1(3): pp, 1-10,
15. Jensen (1986), Agency costs of free cash flow, corporate finance, and takeover, American
Economic Review, Vol - 76, Page 323-329,
16. Flkender and Petesen (2006), Does the source of capital affect capital structure? Review
of Financial Studies, Vol - 19, Page 45-79.
17. Ralf, E, & David, F, (2008), Empirical capital structure research: new ideas, recent
evidence, & methodological issues discussion paper 2008-10 Munich Schoo of Management
University of Munichfakultat Fr betriebswirtschaft Ludwig Maximilians-universitat Munche
18.Nageswara, R, & Vishnus, R, (2007), Capital structure, industry pricing, & firm
performance, Proceeding of the 13th Asia pacific management conference Melbourne,
Australia, 2007,280-286
15
19.Tian, G, G, & Zeitun, R, (2007), Capital Structure & CorporatePerformance,
Australasian Accounting Business & Finance,N 4,P 4.
CHAPTER III
PROFILE OF THE COMPANY
16
members in it. No organization can survive for long unless it takes care of prudent
utilization of resources particularly human resources.
Status Active
17
Balance Sheet last updated on 31 Mar, 2017
3.5 Auditors:
M/s N Raghavendra Rao & Co
Chartered Accountants
INTERNAL AUDITORS:
M/s B M & Associates
Chartered Accountants
3.6 Bankers:
18
✔ Allahabad Bank
✔ Kotak Mahindra Bank
✔ Bank of Bahrain and Kuwait B,S,C
✔ Industrial Finance Corporation of India Limited
✔ Tamilnadu Industrial Investment Corp, Limited
The company had different departments and every department operations are different from one
another, All departmental functions are very useful to this study,
✔ Purchase Department
✔ Stores Department
✔ Production Department
✔ Quality Control Department
✔ Personnel Department
✔ Accounts & Finance Department
✔ Sales Department
Purchase department: Purchase is one of the most important functions of the industry, The
objective of purchase department is to ensure continuous availability of raw materials, The
organization has separate purchase department,
Store Department:
Material Requisitions
Stores Intending
Register
Purchase order
Store
Purchase
Material Inward
19
Stores Ledger
Bin Card
QUALITY CONTROL:
Quality assurance department is the watch ward in the mills as it affects the user need as well as
profitability, The basic problem in cotton textile mill is to manufacture of a standard product from
as essentially not standard and highly variable raw materials, The quality of yarn should confirm
to certain accepted norms depending on the end use, Its function of the quality control to ensure
that the objective is realized, Quality controls are exercised at all key stages of processing, So that
the variation in the final product can, if necessary were traced back to the variation in raw
material from the process from which it originated, It’s also essential to keep the product under
continuous to obtain immediate warning of any new source of variation as may be caused by the
development of defect in the machine.
✔ Requirements
✔ Establishments Function
✔ Training & Development
They plan and recruit the requisite human Resources with necessary qualification, Skills, aptitude
to achieve the organization goals a settlement has been made with workers and the workload is
allotted to the workers as per the settlement, The settlement is for five year
20
PRODUCTION DEPARTMENT
The function performed in the production department is shown in the following flow chart
production department
Cotton/fiber bales
Removal of contamination
Mixing
Blow Room
Carding
Drawing
Simplex
Spinning
Cone Winding
Packing
ACCOUNTS:
21
In accounts department they have well versed accountants to engage in maintaining the day to
day transaction of all the departments i,e,, Cotton Production, Stores, Sales, Time office and
other departments At the head office accounts departments include the following functions,
which are manned by, qualified and experience Mangers and officers
✔ Taxation
✔ Sales Taxes
✔ Internal Audit
✔ Banking
✔ Branch Accounts
✔ Consolidations of Accounts
The bank balance on each and every day is maintained, Bank balance statement and stock
statements at every day is maintained and the same is submitted to Managing Director on
every day. The company’s account and vouchers printings are computerized, The daily
transaction vouchers and bills are verified and signed by one of the director of the company,
The signed vouchers and the records are maintained properly
✔ Cash Book
✔ Bank Book
✔ Purchase Journal
✔ Sales Journal
✔ Debtors & Creditors Ledger
✔ General Journal
The company Auditor verifies the account at the time of auditing, The accountant prepares
the balance sheet and profit and loss account of the company at the end of every year.
FINANCE:
Finance manager controls finance department and prepare the budget for every
months and the Managing Directors approves the same, Accordingly the amount is drawn from
the bank,
✔ Creditors
22
✔ Debtors
SALES:
Sales department handled by the sales manager, and also act as a marketing manager, The
company sells its finished product to local and international markets, The company mainly
produces following counts range for its production and change counts depending upon the market
demand and requirements,
Stock register is maintained to maintain the physical stock of the above counts are produce both
Knitting and Warping and also double and Hanks Yarns as per depends upon order. The counts of
30’s to 40’s Yarn produce in Unit II and Export their whole production to Hong Kong, China,
Singapore, and Malaysia, The counts of 40’s and above mainly produce in Unit I and sale made
directly and through consignment agents and Merchant Exports. As and when the stock s is ready
for consignment the sales manager dispatches the yarn as per sales, Contract under invoicing and
delivery notesRegarding export sales the samples are sent along with the test result, After getting
approval from the foreign buyer order pleased against L/C payment and accordingly the goods are
exported, The sales particulars are computerized and direct sales entries are entered at the time of
sales and dept sales invoices, consignment invoices are entered as and when bills are received from
the agents, Separate yarn at dept consignment agent’s places at the end of every month, Yarn
outstanding positions is taken once and the same is reported to Managing Director,
The performance of the company during the financial year is improved in spite of the recessionary
trend in the textile Industry, The turnover of the company has increased from Rs, 19,62 Crores to
Rs, 26,37 Crores. The above increase is due to increase in spindle in the unit II, The profitability of
23
the company is severely affected due to the heavy interest burden, Power cost and volatile
fluctuations in cotton price, To overcome this, they expect the remunerative price to yarn during
the current year, The export turnover is increased from 7,46 Crores to 13,96 Crores during the
year, Their product is well accepted in the overseas marked and hence they hope to improve the
turnover and profitability in the coming year.
CHAPTER -IV
4.1 The financial analysis of the company are analyses using the following tool:
Solvency Ratio
Profitability Ratio
24
Comparative analysis
The solvency ratio measures the extent to which assets cover commitments for future
payments, The solvency ratio indicates whether a company’s cash flow is sufficient to meet
its short term and long term liabilities.
The short term solvency ratio of the company can be analysed by calculating the following
ratios.
✔ Current Ratio
✔ Liquid Ratio
CURRENT RATIO:
Current ratio is a liquidity ratio that measures whether or not the company has an enough
resources to meet its short term obligations. It compares a firm’s current assets to current
liabilities. The standard current ratio is said to be 2:1
FORMULA:
=2,695,821,466/30,764,676,199
25
=0.876 times
=3,209,012,583/3,969,763,686
=0.808 times
26
Current ratio
INTERPRETATION:
The above table shows a current ratio for the year 2017-2018 is 0.876 times and for 2018-2019 is
0.808 times. As per the current ratio is deceased from 0.876 to 0.808 in 2019 hence the company
is below the standard ratio.
27
current ratio
0.9
0.88
0.86
0.84
0.82
0.8
0.78
0.76
2017-2018 2018-2019
28
In finance the liquid ratio which is also known as acid –test ratio is a type of liquidity ratio which
measures the ability of a company to use its near cash or quick assets to extinguish or retire its
current liabilities immediately. A normal liquid ratio is considered to be 1:1
FORMULA:
=2,695,821,466-68,042,356
=1.335 times
29
Liquidity Ratio = Liquid assets / Current Liabilities
=3,209,012,583-7,710,042,945
= 4,501,030,362
=4,501,030,362/3,969,763,686
=1.133 times
30
Particulars 2017-2018 2018-2019
INTERPRETATION:
The above table shows liquid ratio of 2017-2018 as 1.33 times and in 2018-2019 is 1.33 times as
the liquid ratio is decreased from 1.33 to 1.13 in 2019 .Hence the liquidity position of the
company above the standard ratio. It has to be focus on obtaining quick assets by meeting the
liabilities to increase its liquidity.
31
Liquity ratio
1.4
1.35
1.3
1.25
1.2
1.15
1.1
1.05
1
2017-2018 2018-2019
The relationship between the absolute liquid assets and current liabilities is established by this
ratio. The most favourable and apt value for this ratio should be 1:2 .It means absolute liquid
assets worth one half of the value of current liabilities are sufficient for satisfactory liquidity
position of the company .
FORMULA:
32
Absolute liquid ratio =Absolute liquid assets/ current liabilities
=0.117times
=0.094 times
33
Absolute liquid assets 3,60,553,657 3,75,688,178
INTERPRETATION:
The above table shows absolute liquid ratio of 2017-2018 as 0.117 times and in 2018-2019 is
0.094 times hence the absolute ratio is decreased from 0.117 to 0.208 in 2019.Since there is only
a slight difference in a absolute liquid ratio of the company. But that slight decreased in a ratio
cannot contribute more in company’s liquidity.
34
0.14 Absolute liquid ratio
0.12
0.1
0.08
0.06
0.04
0.02
0
2017-2018 2018-2019
35
Solvency refers to the long-term financial stability of a company and its ability to cover
its long-term obligations. In other words it's the ability of a company to meet short and long-
term debts as they become due.
✔ Debt-equity ratio
The Debt Equity ratio is the total value of debt or total liabilities divided by the total value of
equity. These values come from the balance sheet. An alternative calculation uses only long
term debt instead of total debt. This is the long term debt to equity ratio.
FORMULA:
=3,088,665,300/2,533,971,751
=1.21 times
=4,013,420,501/2,689,136,821
=1.499 times
36
Particulars 2017-2018 2018-2019
INTERPRETATION:
The above table shows the debt equity ratio of year 2017-2018 as 1.21time and in 2018-2019 is
1.49 time. Hence the debt equity ratio is increased from 1.21 times to 1.49 times in 2019. Hence
the total liabilities of the company is also increased from 2018 - 2019. Therefore company as to
look after the liabilities
37
debt-equity ratio
1.5
1.45
1.4
1.35
1.3
1.25
1.2
1.15
1.1
1.05
2017-2018 2018-2019
38
A fixed asset is a long-term tangible piece of property or equipment that a firm owns and uses in
its operations to generate income. Fixed assets are not expected to be consumed or converted into
cash within a year. Fixed assets most commonly appear on the balance sheet as property plant and
equipment
FORMAUL:
= 4,396,597,458/5, 33,504,510
=8.24 times
= 8.27 times
39
Particulars 2017-2018 2018-2019
INTERPRETATION:
The above table shows the fixed assets ratio of year 2017-2018 as 8. 24 times and in 2018-2019 is
8.27 times .Hence the fixed assets is increased from 8.24 times to 8.27 times in 2019. Since the
fixed assets of the company is increase from year to year.
40
Fixed assets ratio
8.275
8.27
8.265
8.26
8.255
8.25
8.245
8.24
8.235
8.23
8.225
2017-2018 2018-2019
Profitability ratio is used to evaluate the company’s ability to generate income as compared to its
expenses and other cost Associated with the generation of income during a particular period .This
ratio represents the final result of the company.
41
✔ Gross profit ratio
✔ Net profit ratio
✔ Operating profit ratio
✔ Return on investment
Gross profit ratio is a profitability ratio that shows the relationship between gross profit and total
net sales revenue. It is a popular tool to evaluate the operational performance of the business.
FORMULA:
=2,079,099,301/6,804,235,673*100
=30.5%
=2,471,578,231/7,710,042,945*1
=32.05%
42
Gross profit 2,079,099,301 2,471,578,231
INTERPRETATION:
The above table shows the gross profit of year 2017-2018 as 30.5% and 2018-2019 is 32.05%
hence the gross profit is increased from 30.5% to 32.05% in 2019 thus it shows the tremendous
increased in the profitability of the company .This has an positive impact on both the growth and
life of the company
43
GROSS PROFIT
32.5
32
31.5
31
30.5
30
29.5
2017-2018 2018-2019
44
The net profit percentage is the ratio of after – tax profits to net sales .It reveals the remaining
profit after all costs of production. Administration and financing have been deducted from sales
and income taxes recognized .Net profit is an indicator of cash flow.
FORMULA:
= 1.88%
= 2.40%
45
Particulars 2017-2018 2018-2019
INTERPRETATIO:
The above table shows the net profit ratio of year 2017-2018 as 1.88% and for the year 2018-
2019 is 2.40% hence the net profit is increased from 1.88% to 2.40% in 2019.
46
NET PROFIT RATIO
2.5
1.5
0.5
0
2017-2018 2018-2019
Operating profit ratio is an profitability or performance ratio is used to calculate the percentage of
profit a company produces from its operations. Prior to subtracting taxes and interest charges
FORMULA:
47
Operating profit ratio = Operating profit / sales *100
=4,558,067,982/6,804,235,673*100
=66.9%
=4,969,590,472/7,710,042,945*100
=64.4%
48
Operating profit 4558067982 4969590472
INTERPRETATION:
The above table shows the operating profit of 2017-2018 as 66.9% and 2018-2019 as 64.4%.
Hence the operating profit is decreased from 66.9% to 64.4% in 2019 thus its operating profit is
decreased from one year to another year it’s not in stand position.
49
Operating ratio
67.5
67
66.5
66
65.5
65
64.5
64
63.5
63
62.5
2014-2015 2015-2016
Comparative statement used to measure the financial relationships between variables over two or
more reporting periods. Businesses use comparative statement as a way to identify their
50
competitive positions and operating results over a defined period. The item-by-item comparison
of two or more comparable alternatives Processes, product, qualifications, sets of data.
Fixed assets
Noncurrent assets
Fixed assets
+
5,721,107,695 6,091,567,325 2,28,548,088 33.38
Noncurrent
51
assets
Current assets
Current liabilities
52
Long Term debt
Equity
INTERPRETATION:
In this analysis the company’s financial position has developed while comparing the present
year statement with the past year statement, There is an increase of Rs.155,165, 070 in 2019
53
CHAPTER – V
5.1 FINDINGS:
RATIO ANAYLSIS:
✔ The current ratio reveals the ratio decreased in the year 2018-2019 which is 0 .808 times
and by the difference From the year 2017-2018 which is 0 .876 times and it’s below the
standard ratio of 2:1
✔ The liquidity ratio reveals the ratio decreased in the year 2018-2019 which is 1.33 times
and by the difference from the year 2017-2018 which is 1.13 times and it’s above the
standard ratio of 1:2
✔ The absolute liquid ratio reveals the ratio was decreased in the year 2017-2018 which is
0.117 times and by the difference from the year 2017-2018 which is 0.094 times
✔ The debt- equity ratio reveals the ratio was increased in the year 2018-2019 which is
1.211 times and by the difference from the year 2017-2019 which is 1.499 times
✔ The fixed assets ratio reveals the ratio was increased in the year 2018-2019 which is 8.24
times and by the difference from the year 2017-2018 which is 8.27 times
Profitability ratio:
✔ The gross profit ratio reveals the ratio increased in the year 2018-2019 which is 30.5% and
by the difference from the year 2017-2019 which is 32.05%
54
✔ The net profit ratio reveals the ratio increased in the 2018-2019 which is 1.88% and by the
difference from the year 2017-2018 which is 2.40%
✔ The operating profit ratio reveals the decreased in the 2018-2019 which is 66.9% and by
the difference from the year 2017-2018 which is 64.4%
✔ The comparative balance sheet reveals that the total assets of 2018 is 7,684,405,161 when
compared with the next year 2019 is increased to 14,300,579,908
✔ This comparative balance sheet reveals that the total liabilities of 2018 is
5,879,150,794when compared with the next year 2019 is increased to 6,603,037,753
✔ The comparative sheet reveals that the total equity of 2018 is 2,533,971,751 when
compared with the next year 2019 is increased to 2,689,136,821
5.3 SUGGESTIONS:
✔ The company have low current ratio so it should increase its current ratio where it can
meet its short term obligation smoothly,
✔ Company should adopt suitable policies and measures to sell the products obtained during
the production process so that it will generate additional source of revenues.
✔ The profitability ratios of the company is not good. So the company wants to improve its
profit margin by expand the market.
✔ The company’s liquidity position is not better in the past two years. So I suggest that the
company maintain proper liquid funds like cash and bank balance.
5.4 CONCLUSION:
The financial analysis of Jaya Lakshmi textile is fair enough. The company is maintaining
good financial performance and the performance can improve further if the operating
administration and distribution expenses are controlled. Ratio analysis has a major
55
significance in analysing the financial performance of a company over a period of time.
Efforts should be made to increase the sales volume as well as the gross profit. Constant
efforts are required to maintain its liquidity position too. The company should focus on
getting of profits in the coming year by taking care internal as well as external factors. The
central focus of the study was to conduct a detailed study of the financial state of the
company by using ratio investigations and comparative financial statement by taking into
accounts the past years of the company’s financial statements. Examination and explanation
of financial statements shows that. the present financial position of the company. Thus the
financial analysis of Jaya Lakshmi textiles it seems to satisfactory.
56