Paper - 8: Financial Management and Economics For Finance Section - A: Financial Management
Paper - 8: Financial Management and Economics For Finance Section - A: Financial Management
com
2
Average Stock = 24,00,000
12
Average stock = ` 4,00,000
(iii) Calculation of Debtors:
Debtors Turnover Ratio = 6
Sales
=6
Average Debtor
30,00,000
=6
Average Debtor
Method I
Maximum Permissible Bank Finance = 75% of (Current Assets – Current Liabilities)
= 75% of (480 - 280)
= ` 150 Lakhs
Method II
Maximum Permissible Bank Finance = 75% of Current Assets – Current Liabilities
= 75 % of 480 – 280
= ` 80 Lakhs
Method III
Maximum Permissible Bank Finance = 75% of (Current Assets – Core Current
Assets) – Current Liabilities
= 75 % of (480 - 30) – 280
= ` 57.5 Lakhs
(c) Annual Consumption = 36,000 (A)
Ordering Cost = ` 250 per order (O)
4.5
Carrying Cost = 100
100
= ` 4.5 (C)
Lead Time = 25 days
(i) Reorder Level = Lead Time × Daily Consumption
36,000
= 25
360
= 2,500 units
2AO
(ii) Economic Order Quantity (EOQ) =
C
2 36,000 250
=
4.5
= 2,000 units
(ii) Sensitivity Analysis w.r.t. Annual Cash inflows (such that NPV becomes zero):
NPV of the project would be zero when the Annual cash inflows is decreased by
` 38,840.
` 38,840
Percentage change in the Annual cash inflows = 100 = 27.97%
` 1,38,840
Conclusion: Annual cash inflows factor is the most sensitive as only a change
beyond 27.97% in savings makes the project unacceptable.
Question 2
Details of a company for the year ended 31 st March, 2022 are given below:
Sales ` 86 lakhs
Profit Volume (P/V) Ratio 35%
Fixed Cost excluding interest expenses ` 10 lakhs
10% Debt ` 55 lakhs
Equity Share Capital of ` 10 each ` 75 lakhs
Income Tax Rate 40%
Required:
(i) Determine company's Return on Capital Employed (Pre-tax) and EPS.
(ii) Does the company have a favourable financial leverage?
(iii) Calculate operating and combined leverages of the company.
(iv) Calculate percentage change in EBIT, if sales increases by 10%.
(v) At what level of sales, the Earning before Tax (EBT) of the company will be equal to
zero? (10 Marks)
Answer
Income Statement
Particulars Amount (`)
Sales 86,00,000
Less: Variable cost (65% of 86,00,000) 55,90,000
Contribution (35% of 86,00,000) 30,10,000
Less: Fixed costs 10,00,000
Earnings before interest and tax (EBIT) 20,10,000
Less: Interest on debt (@ 10% on ` 55 lakhs) 5,50,000
` 20,10,000
×100 = 15.46%
` (75,00,000+55,00,000)
EPS (PAT/No. of equity shares) 1.168 or ` 1.17
(ii) ROCE is 15.46% and Interest on debt is 10%. Hence, it has a favourable financial
leverage.
(iii) Calculation of Operating, Financial and Combined leverages:
Contribution ` 30,10,000
Operating Leverage = = =1.497 (approx.)
EBIT ` 20,10,000
EBIT ` 20,10,000
Financial Leverage = = = 1.377 (approx.)
EBIT ` 14,60,000
Contribution ` 30,10,000
Combined Leverage = = = 2.062 (approx.)
EBT ` 14,60,000
Note: Annual cash flows can also be calculated Considering tax shield on depreciation &
maintenance and operating cost. There will be no change in the final cash flows after tax.
Computation of NPV
Particulars Year Cash Flows (`) PVF PV (`)
Initial Investment (80% of 20 Lacs) 0 16,00,000 1 16,00,000
Installation Expenses 0 1,00,000 1 1,00,000
Instalment of Purchase Price 1 4,00,000 0.870 3,48,000
PV of Outflows (A) 20,48,000
CFAT 0 (2,00,000) 1 (2,00,000)
CFAT 1 8,81,000 0.870 7,66,470
CFAT 2 8,95,000 0.756 6,76,620
CFAT 3 9,09,000 0.658 5,98,122
CFAT 4 9,23,000 0.572 5,27,956
CFAT 5 10,37,000 0.497 5,15,389
PV of Inflows (B) 28,84,557
NPV (B-A) 8,36,557
Profitability Index (B/A) 1.408 or 1.41
Evaluation: Since the NPV is positive (i.e. ` 8,36,557) and Profitability Index is also greater
than 1 (i.e. 1.41), Alpha Ltd. may introduce artificial intelligence (AI) while making computers.
Question 4
The particulars relating to Raj Ltd. for the year ended 31 st March, 2022 are given as follows:
Output (units at normal capacity) 1,00,000
Selling price per unit ` 40
Variable cost per unit ` 20
Fixed cost ` 10,00,000
The capital structure of the company as on 31st March, 2022 is as follows:
Particulars Amount in `
Equity share capital (1,00,000 shares of ` 10 each) 10,00,000
Reserves and surplus 5,00,000
Current liabilities 5,00,000
Total 20,00,000
Raj Ltd. has decided to undertake an expansion project to use the market potential that will
involve ` 20 lakhs. The company expects an increase in output by 50%. Fixed cost will be
increased by ` 5,00,000 and variable cost per unit will be decreased by 15%. The additional
output can be sold at the existing selling price without any adverse impact on the market.
The following alternative schemes for financing the proposed expansion program are planned:
(Amount in `)
Alternative Debt Equity Shares
1 5,00,000 Balance
2 10,00,000 Balance
3 14,00,000 Balance
Current market price per share is ` 200.
Slab wise interest rate for fund borrowed is as follows:
Fund limit Applicable interest rate
Up-to ` 5,00,000 10%
Over` 5,00,000 and up-to ` 10,00,000 15%
Over ` 10,00,000 20%
Find out which of the above-mentioned alternatives would you recommend for Raj Ltd. with
reference to the EPS, assuming a corporate tax rate is 40%? (10 Marks)
Answer
Alternative 1 = Raising Debt of ` 5 lakh + Equity of ` 15 lakh
Alternative 2 = Raising Debt of ` 10 lakh + Equity of ` 10 lakh
Alternative 3 = Raising Debt of ` 14 lakh + Equity of ` 6 lakh
Calculation of Earnings per share (EPS)
FINANCIAL ALTERNATIVES
Particulars Alternative 1 Alternative 2 Alternative 3
(`) (`) (`)
Expected EBIT [W. N. (a)] 19,50,000 19,50,000 19,50,000
Less: Interest [W. N. (b)] (50,000) (1,25,000) (2,05,000)
Earnings before taxes (EBT) 19,00,000 18,25,000 17,45,000
Less: Taxes @ 40% 7,60,000 7,30,000 6,98,000
Earnings after taxes (EAT) 11,40,000 10,95,000 10,47,000
Number of shares [W. N. (d)] 1,07,500 1,05,000 1,03,000
Earnings per share (EPS) 10.60 10.43 10.17
Conclusion: Alternative 1 (i.e. Raising Debt of ` 5 lakh and Equity of ` 15 lakh) is
recommended which maximises the earnings per share.
Working Notes (W.N.):
(a) Calculation of Earnings before Interest and Tax (EBIT)
Particulars
Output (1,00,000 + 50%) (A) 1,50,000
Selling price per unit ` 40
Less: Variable cost per unit (` 20 – 15%) ` 17
Contribution per unit (B) ` 23
Total contribution (A x B) ` 34,50,000
Less: Fixed Cost (` 10,00,000 + ` 5,00,000) ` 15,00,000
EBIT ` 19,50,000
Question 5
A company issues:
• 15% convertible debentures of ` 100 each at par with a maturity period of 6 years. On
maturity, each debenture will be converted into 2 equity shares of the company. The risk -
free rate of return is 10%, market risk premium is 18% and beta of the company is 1.25.
The company has paid dividend of ` 12.76 per share. Five year ago, it paid dividend of
` 10 per share. Flotation cost is 5% of issue amount.
• 5% preference shares of ` 100 each at premium of 10%. These shares are redeemable
after 10 years at par. Flotation cost is 6% of issue amount.
Assuming corporate tax rate is 40%.
(i) Calculate the cost of convertible debentures using the approximation method.
(ii) Use YTM method to calculate cost of preference shares.
Year 1 2 3 4 5 6 7 8 9 10
PVIF 0.03, t 0.971 0.943 0.915 0.888 0.863 0.837 0.813 0.789 0.766 0.744
PVIF 0.05, t 0.952 0.907 0.864 0.823 0.784 0.746 0.711 0.677 0.645 0.614
PVIFA 0.03, t 0.971 1.913 2.829 3.717 4.580 5.417 6.230 7.020 7.786 8.530
PVIFA 0.05, t 0.952 1.859 2.723 3.546 4.329 5.076 5.786 6.463 7.108 7.722
Interest rate 1% 2% 3% 4% 5% 6% 7% 8% 9%
FVIF i, 5 1.051 1.104 1.159 1.217 1.276 1.338 1.403 1.469 1.539
FVIF i, 6 1.062 1.126 1.194 1.265 1.340 1.419 1.501 1.587 1.677
FVIF i, 7 1.072 1.149 1.230 1.316 1.407 1.504 1.606 1.714 1.828
(10 Marks)
Answer
(i) Calculation of Cost of Convertible Debentures:
Given that,
RF = 10%
Rm – Rf = 18%
Β = 1.25
D0 = 12.76
D-5 = 10
Flotation Cost = 5%
Using CAPM,
Ke = Rf + β (Rm – Rf)
= 10%+1.25 (18%)
= 32.50%
Calculation of growth rate in dividend
12.76 = 10 (1+g) 5
1.276 = (1+g)5
(1+5%)5 = 1.276 ………….. from FV Table
g = 5%
D7 12.76(1.05)7
Price of share after 6 years = =
k e − g 0.325 − 0.05
12.76 1.407
P6 =
0.275
P6 = 65.28
Redemption Value of Debenture (RV) = 65.28 × 2 = 130.56 (RV)
NP = 95
n =6
INT (1-t) +
( RV − NP )
Kd = n 100
( RV − NP )
2
15 (1-0.4) +
(130.56 − 95 )
= 6 100
(130.56 + 95 )
2
9 + 5.93
= 100
112.78
Kd = 13.24%
(ii) Calculation of Cost of Preference Shares:
Net Proceeds = 100 (1.1) - 6% of 100 (1.1)
= 110 - 6.60
= 103.40
Redemption Value = 100
Year Cash Flows (`) PVF @ 3% PV (`) PVF @ 5% PV (`)
0 103.40 1 103.40 1 103.40
1-10 -5 8.530 -42.65 7.722 -38.61
10 -100 0.744 -74.40 0.614 -61.40
-13.65 3.39
5% − 3%
Kp = 3% + 13.65
[3.39 − ( −13.65)]
2%
= 3% + 13.65
17.04
Kp = 4.6021%
Question 6
(a) Identify the limitations of Internal Rate of Return. (4 Marks)
(b) Briefly explain the assumptions of Walter's Model. (4 Marks)
(c) State advantages of "Wealth Maximization" goals in Financial Management (2 Marks)
OR
Distinguish between American Depository Receipts and Global Depository Receipts.
(2 Marks)
Answer
(a) Limitations of Internal Rate of Return (IRR)
➢ The calculation process is tedious if there is more than one cash outflow
interspersed between the cash inflows; there can be multiple IRR, the interpretation
of which is difficult.
➢ The IRR approach creates a peculiar situation if we compare two projects with
different inflow/outflow patterns.
➢ It is assumed that under this method all the future cash inflows of a proposal are
reinvested at a rate equal to the IRR. It ignores a firm’s ability to re-invest in
portfolio of different rates.
➢ If mutually exclusive projects are considered as investment options which have
considerably different cash outlays. A project with a larger fund commitment but
lower IRR contributes more in terms of absolute NPV and increases the
shareholders’ wealth. In such situation decisions based only on IRR criterion
may not be correct.
(b) Assumptions of Walter’s Model
• All investment proposals of the firm are to be financed through retained earnings
only.
• ‘r’ rate of return & ‘Ke’ cost of capital are constant.
• Perfect capital markets: The firm operates in a market in which all investors are
rational and information is freely available to all.
• No taxes or no tax discrimination between dividend income and capital
appreciation (capital gain). It means there is no difference in taxation of dividend
income or capital gain. This assumption is necessary for the universal applicability
of the theory, since, the tax rates may be different in different countries.
• No floatation or transaction cost: Similarly, these costs may differ country to
country or market to market.
• The firm has perpetual life.
(c) Advantages of “Wealth Maximization” goals in Financial Management
(i) Emphasizes the long-term gains.
(ii) Recognises risk or uncertainty.
(iii) Recognises the timing of returns.
(iv) Considers shareholders’ return.
OR
Distinguish Between American Depository Receipts and Global Depository
Receipts:
American Depository Receipts Global Depository Receipts
Meaning It is a negotiable instrument It is a negotiable instrument
which is issued by US bank, which is issued by the
which represent the nazon-US international depository bank that
Company stock that is being represent the foreign company’s
traded in US stock Exchange stock trading world-wide.
Issued where In the US domestic capital European capital market.
market.
Listed in In the American Stock Exchange In the Non-US Stock Exchange
Relevance Foreign companies are able to Foreign companies can trade in
trade in the US Stock Market. any country’s stock market other
than that of the US.
Alternatively:
American Depository Receipts (ADRs): These are securities offered by non-US
companies who want to list on any of the US exchange. Each ADR represents a
certain number of a company's regular shares. ADRs allow US investors to buy shares of
these companies without the costs of investing directly in a foreign stock exchange.
Global Depository Receipts (GDRs): These are negotiable certificates held in the bank
of one country representing a specific number of shares of a stock traded on the
exchange of another country. These financial instruments are used by companies to
raise capital in either dollars or Euros. These are mainly traded in European countries
and particularly in London.
= ` 3,200 Crores
= ` 2,800 Crores
Alternatively:
Discretionary fiscal policy refers to deliberate policy actions on the part of the
government to change the levels of expenditure and taxes to influence the level of
national output, employment, and prices. Non-discretionary fiscal policy or
automatic stabilizers are part of the structure of the economy and are ‘built-in’ fiscal
mechanisms that operate automatically to reduce the expansions and contractions
of the business cycle. Changes in fiscal policy do not always require explicit action
by government. In most economies, changes in the level of taxation and level of
government spending tend to occur automatically. These are dependent on and are
determined by the level of aggregate production and income, such that the
instability caused by business cycle is automatically dampened without any need for
discretionary policy action.
However, automatic stabilizers that depend on the level of economic activity alone
would not be sufficient to correct instabilities. The government needs to resort to
discretionary fiscal policies. Discretionary fiscal policy for stabilization refers to
deliberate policy actions on the part of government to change the levels of
expenditure, taxes to influence the level of national output, employment, and prices.
Governments influence the economy by changing the level and types of taxes, the
extent and composition of spending, and the quantity and form of borrowing.
(ii) Countervailing Duties
Countervailing duties are tariffs that aim to offset the artificially low prices charged
by exporters who enjoy export subsidies and tax concessions offered by the
governments in their home country. If a foreign country does not have a
comparative advantage in a particular good and a government subsidy allows the
foreign firm to be an exporter of the product, then the subsidy generates a distortion
from the free-trade allocation of resources. In such cases, CVD is charged in an
importing country to negate the advantage that exporters get from subsidies to
ensure fair and market-oriented pricing of imported products and thereby protecting
domestic industries and firms.
(b) (i) Circular Flow of Income
Circular flow of income is a process where the national income and expenditure of
an economy flow in a circular manner continuously through time. Savings,
expenditures, exports, and imports are various components of circular flow of
income which are (shown in the figure) in the form of currents and cross currents in
such a manner that national income equals national expenditure.
The circular broken lines with arrows show factor and product flows and present
‘real flows’ and the continuous line with arrows show ‘money flows’ which are
generated by real flows. These two circular flows - real flows and money flows - are
in opposite directions and the value of real flows equal the money flows because
the factor payments are equal to household incomes. There are no injections into or
leakages from the system. Since the whole of household income is spent on goods
and services produced by firms, household expenditures equal the total receipts of
firms which equal the value of output.
Alternatively:
Circular Flow of Income refers to the continuous circulation of production, income
generation and expenditure involving different sectors of the economy. There are
three different inter linked phases in a circular flow of income namely, production,
distribution and disposition as follows:
(i) In the production phase, firms produce goods and services with the help of
factor services.
(ii) In the income or distribution phase, the flow of factor incomes in the form of
rent, wages, interest and profits from firms to the household occurs.
(iii) In the expenditure or disposition phase, the income received by different
factors of production is spent on consumption of goods and services and
investment goods.
1
(ii) Credit multiplier =
Required Reserve Ratio
Credit multiplier when RRR is 0.04 = 25
Credit multiplier when RRR is 0.06 = 16.67
Credit multiplier when RRR is 0.10 = 10
Credit Creation = Initial Deposit x Credit Multiplier
1
Credit creation = 500 = 12,500
0.04
1
Credit creation = 500 = 8,333.33
0.06
1
Credit Creation = 500 = 5,000
0.10
Question 9
(a) (i) Explain 'Global Public goods' with examples. (3 Marks)
(ii) What is aggregate Demand Function? (3 Marks)
(b) (i) Calculate the volume of Transaction:
Price = 105
Velocity of money = 4.2
Money supply 4500 billion
What will be the outcome if volume of transaction increases to 240? (3 Marks)
(ii) What do you mean by 'Bound Tariff’? Explain. (2 Marks)
Answer
(a) (i) Global Public Goods
Global public goods are those public goods with benefits/costs that potentially
extend to everyone in the world. These goods have widespread impact on different
countries and regions, population groups and generations throughout the entire
globe.
Examples of Global Public Goods may be:
• Final public goods which are ‘outcomes’ such as ozone layer preservation or
prevention of climate change and bio-diversity.
(2 Marks)
(ii) Explain 'Sanitary and Phytosanitary (SPS) Measures’. (2 Marks)
Answer
(a) (i) Common Objectives of Fiscal Policy
Fiscal policy is in the nature of a demand-side policy. An economy which is
producing at full-employment level does not require government action in the form
of fiscal policy.
The most common objectives of fiscal policy are:
▪ achievement and maintenance of full employment,
▪ maintenance of price stability,
4(1-MPC) = 1
4-4MPC = 1
3 = 4MPC
3
MPC = = 0.75
4
MPC = 0.75