04 Task Performance 19
04 Task Performance 19
WORK ON SHEETS!
PART I (PROBLEM-SOLVING)
Determine the requirement for each of the following independent cases. Use a 10-column worksheet for the
solution. (11 items x 5 points)
3. What is the total net liability to be reported on December 31 for the interest-bearing note?
Notes Payable P50,000
Interest Payable 1,000
Total net liability (Dec. 31) P51,000
4. What is the total net liability to be reported on December 31 for the zero-interest-bearing note?
Notes Payable P54,000
Discount on Notes Payable (1,000 x 3months) (3,000)
Total net liability (Dec. 31) P51,000
In 2X19, Land Corporation acquired land by paying P2,000,000 and signing a note with a face value of
P6,000,000. On the note’s due date, December 31, 2X21, Land owed P480,000 of accrued interest and
P6,000,000 on the note. Land was in financial difficulty and was unable to make any payments. To solve the
problem, Land and the bank agreed to amend the note as follows:
As of December 31, 2X21, the yield rate based on the restructured debt and after considering the amount of
transaction cost is 6.24%.
5. What type of debt restructuring is being described by the case? Modification of Terms
6. What is the total gain from restructuring?
Carrying amount of old liability(6,000,000+480,000) P6,480,000
Present value of new Notes Payable (6, 302,591)
Total Gain from restructuring P177,409
7. What amount should Land Corporation report as gain, before income taxes, in its 2X21 profit or loss?
Present value of new Notes Payable P 6, 302,591.00
(6,155,872.68)
Gain before Income Tax (2X21 profit or loss) P146,718.32
8. What is the carrying amount of the obligation that should be reported in 2X22 statement of financial
position?
2X21 P6,302,591.00
2X22 P540,000 P393,281.68 P146,718.32 P6,155,872.68
rovide the journal entry for debt restructuring on December 31, 2X21.
DEC.31 Noted Payable- Old P6,000,000
Accrued Interest Payable 480,000
Deferred Cost 177,409
Notes Payable- New P6,177,409
Discount on Notes Payable 480,000
10. Assuming you are the finance manager of Land Corporation, are you in favor of the type of restructuring
that your company and the bank agreed to? Why?
If I were the Finance Manager of Land Corporation, I could say that I like the kind of restructuring that the
company and the bank agreed on because the extension of the maturity date will undoubtedly give the
company a chance to settle its debts. The company would not be required to sell any of its assets or issue any
shares in order to pay its debts in accordance with the agreed-upon debt restructuring. Extra interest is
04 Task Performance *Property of
STI
BM20
ordinary since that is the manner by which business works. The bank extended the maturity date, which the
business should be grateful for.
11. Suppose the owner of Land Corporation wants an alternative to base his decision. Create a debt
restructuring arrangement using the other types of debt restructuring that would give greater benefit to
the company.
I would suggest the Asset swap, in which the company gives the creditor any of their assets to pay off the debt.
Profit or loss is determined by the difference between the consideration paid and the carrying amount of the
financial liability. Sometimes, in order to move forward, we need to give something.