INPUT DATA

Name of the work : Construction of CC Road from Gudlurui Bramaiah (H) to Ankamma Temple in ST
Colony of Gudlapalem GP of Gudluru Mandal
Es.Rs. 12.00

S No Task Name Unit Task Code Qty Rate per Unit Amount in Rs
in Rs

1 CW-G01.Amount for wage component days 34816 #NAME?

2 CW-G02.cement bags 34817 263.21 210.94 55521.00
3 CW-G04.Sand for Mortar cum 34819 17.95 1769.00 31754.00
4 CW-G19.Sand for Concrete cum 34832 0.00
CW-G07 : 20-12mm HBG/HBT graded Metal
5 Consisting of 20mm @ 60% & 12mm metal 40% cum 34822 35.89 2597.20 93214.00
6 CW-G10.Cost towards engaging skilled labour,semi Rs 34825 1.00 #NAME? #NAME?
skilled labour,other materials and equipment
charges including all other materials not covered
above

7 Name Board using Brick Masonary of size 3'0"X4'0'' days 34146 1 #NAME? #NAME?
8 CW-G12.QC @0.50% Rs 34826 1952.00
9 CW-G13.Seigniorage charges Rs 34827 #NAME?
10 Workwise File Rs 35270 #NAME?
11 CW-G15.LS amount for unforcen items. Rs 34829 736956.00
Grand Total : #NAME?

Deputy Executive Engineer Assistant Engineer

PRI Sub Division kandukuru M.P.P,Gudluru
0
 COMPLETION REPORT
Name of the Work : Construction of CC Road from Gudlurui Bramaiah (H) to Ankamma Temple in ST Colony of
Gudlapalem GP of Gudluru Mandal
Est.Cost.Rs : 12.00 Lakhs
Sl. Description of work As per workingl estimate As per Execution Difference Remarks
No.
Quantity Rate Amount Quantity Rate Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11
1 Removal of unsuitable soil including excavation loading and disposal upto 1000Mts
lead but excluding compaction gravel supporting embankment subgrade replacement
by suitable soil which shall be paid seperately as per clause 303.5.2 as per technical
specification clause 303.3.11 MORD/ 301 MORTH (Average depth77.42 100mm to 200mm)
99.81 7727.00 77.42 99.81 7727.29 0.29 0.00
sqm sqm sqm sqm 0.00 0.00
2 Construction of Granular Sub Base using well graded material, spreading in uniform
layers with tractor mounted grader on prepared surface , mixing by mix in place
method with rotovator at OMC and compacting with Smooth wheel roller to achive
the desired density , Complete as per technical speficaction clause 401 of MORD

25.81 2507.18 64710.00 25.81 2507.18 64710.32 0.32 0.00

cum 1cum cum 1cum
3 Plain cement concrete for CC pavement, thickness as per design, over a prepared
sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M20
(Grade), coarse and fine aggregates conforming to IS : 383, maximum in a concrete
mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and
fixing of 125 mictron thick polythene film, wedges, steel plates including levelling the
formwork as per drawing), spreading the concrete with sholvels, rakes, compacted
using needle, scareed and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction joints, applying
debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and
construction joints, admixtures as approved, curing of concrete slabs for 28- days,
curing compound (where specified) and water finishing to lines and grade as per
drawing and Technical Specification Clause 1501 MORD 39.88 7547.29 300986.00 39.88 7547.29 300985.93 0.00 0.07
cum 1cum cum 1cum
4 Filling with Gravel/selected earth/Quarry rubbish for shoulders including sectioning ,
watering, tamping,overhead charges & Contractors profit but excluding VAT.
18.76 441.68 8286.00 18.76 441.68 8285.92 0.00 0.08
cum 1cum cum 1cum
4 Provision for Seigneorage charges (As per Calculatioln sheet)
L.S 8657.00 L.S 8657.00 0.00 0.00
5 Provision for GSTCharges @ 18%
L.S 70336.00 L.S 70336.00 0.00 0.00
6 Provision for Q.C.Charges @ 0.50%
1 2 3 4 5 6 7 8 9 10 11
L.S 1952.00 L.S 1952.00 0.00 0.00
7 Provision for NAC.Charges @ 0.10%
L.S 390.00 L.S 390.00 0.00 0.00
8 Provision towards Unforseen items
L.S 736956.00 L.S 0.00 0.00 736956.00
1200000.00 463044.46 0.61 736956.15

as per Original Estimate 1200000.00 Total excess 0.61

as per Working Estimate 463044.46 Total less -736956.15
Difference 736955.54 Difference -736955.54

Deputy Executive Engineer Assistant Engineer

PRI Sub Division kandukuru M.P.P,Gudluru
 COMPARATIVE STATEMENT
Name of the Work : Construction of CC Road from Gudlurui Bramaiah (H) to Ankamma Temple in ST Colony of
Gudlapalem GP of Gudluru Mandal
Est.Cost.Rs : 12.00 Lakhs
Sl. Description of work As per Original estimate As per working estimate Difference Remarks
No.
Quantity Rate Amount Quantity Rate Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11
1 Removal of unsuitable soil including excavation loading and disposal upto 1000Mts
lead but excluding compaction gravel supporting embankment subgrade replacement
by suitable soil which shall be paid seperately as per clause 303.5.2 as per technical
specification clause 303.3.11 MORD/ 301 MORTH (Average depth244.2 100mm to 200mm)
29.82 7282.00 77.42 99.81 7727.00 445.00 0.00
sqm sqm sqm sqm 0.00 0.00
2 Construction of Granular Sub Base using well graded material, spreading in uniform
layers with tractor mounted grader on prepared surface , mixing by mix in place
method with rotovator at OMC and compacting with Smooth wheel roller to achive
the desired density , Complete as per technical speficaction clause 401 of MORD

36.63 1828.2 66967.00 25.81 2507.18 64710.00 0.00 2257.00

cum 1cum cum 1cum
3 Plain cement concrete for CC pavement, thickness as per design, over a prepared
sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M20
(Grade), coarse and fine aggregates conforming to IS : 383, maximum in a concrete
mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and
fixing of 125 mictron thick polythene film, wedges, steel plates including levelling the
formwork as per drawing), spreading the concrete with sholvels, rakes, compacted
using needle, scareed and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction joints, applying
debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and
construction joints, admixtures as approved, curing of concrete slabs for 28- days,
curing compound (where specified) and water finishing to lines and grade as per
37.74 6498.97 245271.00 39.88 7547.29 300986.00 55715.00 0.00
drawing and Technical Specification Clause 1501 MORD
cum 1cum cum 1cum
4 Filling with Gravel/selected earth/Quarry rubbish for shoulders including sectioning ,
watering, tamping,overhead charges & Contractors profit but excluding VAT.
14.80 388.75 5754.00 18.76 441.68 8286.00 2532.00 0.00
cum 1cum cum 1cum
16 Name board
1.00 3600.00 3600.00 0.00 0.00 0.00 0.00 3600.00
No 1No
7 Provision for Seigneorage charges (As per Calculatioln sheet)
L.S 9378.00 L.S 8657.00 0.00 721.00
1 2 3 4 5 6 7 8 9 10 11
8 Provision for GSTCharges @ 18%
L.S 59197.00 L.S 70336.00 11139.00 0.00
9 Provision for Q.C.Charges @ 0.50%
L.S 1644.00 L.S 1952.00 308.00 0.00
10 Provision for NAC.Charges @ 0.10%
L.S 0.00 L.S 390.00 390.00 0.00
11 Provision towards Unforseen items
L.S 907.00 L.S 736956.00 736049.00 0.00
400000.00 1200000.00 806578.00 6578.00

as per Original Estimate 400000.00 Total excess 806578.00

as per Working Estimate 1200000.00 Total less -6578.00
Difference -800000.00 Difference 800000.00

Deputy Executive Engineer Assistant Engineer

PRI Sub Division kandukuru M.P.P,Gudluru
 Sub Divisional Bill No.
SUB DIVISION CHECK SLIP TO ACCOMPANYING ALL WORK BILLS
Name of the Grant: GGMP
Connected M.Book Nos:
260/A/ZP/20 CC 1st & final
. Name of the Sub Division : PRI Sub-Division, Kondapi
. Name of the Mandal : Ponnaluru
. Name of the Work:- : Construction of CC Road from Gudlurui Bramaiah (H) to Ankamma
Temple in ST Colony of Gudlapalem GP of Gudluru Mandal

. Work ID No. : PR-5151-10630

. Estimate Amount : 12.00 LAKHS
. Admn. Sanction No. & Date : Rc No :64/GGMP/Dyso/Plg.I/2022 Dt: 01.12.2022 of the District
Collector & CPO ,Prakasam District.
. Tech. Sanction No. & Date : DR.No 126/ 2022-23 Dt: 2-12-2022 of the Executive Engineer
PRI Division,Kandukur
. Agreement No. & Date & Value or work : Aggriment date :-30/12/2022
commencement order reference for GGMP Work Commencement Dt :20-12-2022
. Name & Address of the Contractor with :
PAN No. Sri Vennupusa Srinuvasula reddy NWC Chennipadu

. Bank Account Number (For GGMP works) :

. GST No

. No of Musters enclosed to this bill for GGMP :

works
. Working estimate Amount :
. Supplimental Agt. No./Dt & Value :
. Nature Contract : GGMP
. Date of Agreement i.e DHS : Aggriment date :-30/12/2022 Work
Commencement Dt :20-12-2022
. Date fixed for completion (DFC) :
. Date of last recording of Measurement of : VP no Dt:
Present bill
. Whether the work is completed with in the :
Agreement period, if not sanction of EOAT
period & Reference no. & date & Fine if any
. Date of Measurements recorded by : Date of Checkmeasured by Date of Super Checkmeasured by
Assistant Engineer Deputy.Executive Engineer Executive Engineer
VP No Date Date Date

. Super Check Measurement of work (Date/MB Page NO. & % of value)

i) By Executive Engineer :
ii) By Superintending Engineer :
. Whether the Supercheck measurement :
statement enclosed
. Whether the Contractor has accepted the : Yes
measurements
. Whether the contractor signed the bill : Total Bill Rs.
. Whether released & Discharge certificate : Yes This Bill Amount Rs.
furnished by the Contractor for Final Bill
. QC inspection Date & Recovery proposed if :
any QC Not-Done
. Other Remarks of the DEE :
Deputy Executive Engineer
PRI Sub-Division, Kondapi
 DIVISIONAL CHECK

. Seineorage charges amount & OTP on Sand :

Vide Page of M.B.

. Whether the photos of the work in three stages :

Name board. Km, HM stones for GGMP work
enclosed.

. EMD details DDs (or) B.G, if B.G its No. / Dt :

& Validity. Whether extended if EOAT is
sanctioned

. Insurance policty No. Date, Amount & Validity :

Whether the insurance is extended if EOAT is
sanctioned (For Tender works)

. Whether T.A Appointment letters willingness :

& qualification certificates furnished or not
Mensioned the Name ( for Tender works)

. Wheter the DEE has furnished the certificate in :

M.Book for engagement of techncial agents
with Name (For tender works)

. Whether the contractor opted under VAT :

composition and produced the CTO letter or
No

. Whether the asset Handling over to the :

concerned Dept certificate furnished.

. Super Check Measurement of work (Date/MB Page NO. & % of value)

i) BY Executive Engineer :

ii) By Superintending Engineer :

. Whether the Supercheck measurement :

statement enclosed

. Completion Reporst are received along with : Amount Approved by Date

final bills

. Whether the Quantities and Rate are as per :

approved estimate

. Remarks of the case worker in B.D. :

 CONTRACT CERTIFICATE
Name of the work Construction of CC Road from Gudlurui Bramaiah (H) to Ankamma Temple in ST Colony of
Gudlapalem GP of Gudluru Mandal
Name of the Contractor Sri.S.Gopala Reddy,N,W,C ,Malepadu
Voucher Grant : GGMP
Last certificate if any
Number in and month of last Schedule if any

Gram Panchayat : Malepadu Est.Cost.Rs : 12.00 Lakhs vochur no

Authority
Supervisor No CC Ist&final
Quantity Executed AMOUNT
Since last Rate Per Since last
Up to Date Certificate Removal of ITEMS
unsuitable soil including Up to Date
Certificate
excavation loading and disposal upto 1000Mts
Rs Rs Rs
lead but excluding compaction gravel
supporting embankment subgrade
replacement by suitable soil which shall be
paid seperately as per clause 303.5.2 as per
Plain cement
technical concrete
specification for 303.3.11
clause CC pavement, MORD/
77.42 Construction
VP of
thickness MB
as of
per Granular
293/A/ZP/18
301 MORTH (Average depth design, Sub
overBase using
a prepared
100mm well
sub
to 99.81 sqm 7727.00
graded
base,
200mm) material,
with 43 grade spreading
cementinor uniform layers
any other type
with
as pertractor
Clause mounted
1501.2.2 grader
M20on prepared
(Grade), coarse
surface
and fine, mixing
aggregates by mix in place method
conforming to IS : with
383,
rotovator at
maximum in OMC and compacting
a concrete mixer of notwithless than
Smooth
0.2 cumwheel roller to
capacity andachive the desired
appropeiate weigh
density , Complete as per technical
batcher using approved mix design, laid in
25.81 VP of MB
speficaction
approved 293/A/ZP/18
clause
fixed side401 of MORD(steel channel,
formwork 2507.18 cum 64710.00
laying and fixing of 125 mictron thick
polythene film, wedges, steel plates including
levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes,
compacted using needle, scareed and plate
vibrators and finished in continuous operation
including provision of contraction and
expansion,
VP of MB construction
293/A/ZP/18 joints, applying 7547.29 Cum 300986.00
39.88
debonding and
Collection strips, primer,
supply of sealant,
Selecteddowel
earthbars,
for
near approaches
shoulders spreadingto with bridge / culvert
uniform layer andby
construction
watering joints,ramming
and admixturesincluding
as approved, all
curing of concrete
operational, slabs labour
incidental, for 28-charges,
days, curing
hire
compound
charges of T&P (where specified) and water
etc complete
18.76 VP of MB
finishing to lines293/A/ZP/18
and grade as per drawing 441.68 Cum 8286.00
and Technical
Seigniorage Charges Specification Clause 1501 8657.00
MORD
Sub total 390366.00
NAC.Charges 0.10% 390.00
GST@18% 70336.00
Q.C.Charges 0.5% 1952.00
RECOVERIES
Seignarige -8657.00
Q C Charges -1952.00
Total 463044.00
Signature of the Contractor Date

Certified that the proceeding claim is correct that the Check Measurement

Certificate necessary measurement have been made by me on and recorded on page 1 to

work and Measurement Book No that the work duly checked has been satisfactorily

performed Cerified that the materials were measured by me on(date)

Certified also that the materials billed for have been received and brought to account.
Date Office- in-charge Date

Assistant Engineer
 M.P.P.Ponnaluru

MEMORANDUM OF PAYMENT MADE

Rs Ps

Total value of work done

Amount of previous payments from last certificate No

of forwarded

With account for

Fines and other deduction up date

By Cash Rs

Cheque No of

Payments no made , Value of Stock now supplied

Rs
Amount for the year

Expenditure including this

Balanced available

PAY RUPEES ( ) RECEIVED RUPEES

only as final payment in settlement or all demands

Witness

Executive authority
H .Clerk Dated

INVERNACULAR
AUD : ENFACEMENT

Admitted Rs

Objection to Rs

Total Rs

Dated
NOTE
1.This form is intered for use in the case of running accounts for works in progress in supplies in case of delivery when the liability is
discharged will
2.Payment in full
beinmade
signtonly
formupnoto38nine
should be used
tength of the total value of work done the balance being remained as security both for the
performance
3.In calculationof the contract
of the are to
amount each cover
itempossible
due to over
the payment
contractorwhich may
in this billbesums
deduction
of sixon checkless
plaser meaurment
shall be in the caseand
remitted of work
sums
exeeding six paisa up to and as shall be regard as one annas
4. Payment made in case of sums exeeding Rs 100 /- should be attested by two witness and smaller sum by one witness payment
made
5. whenby cheque
the payee or to recognised
sign firms or in the
in the vernacular stinsamout
are not be so witness
acknowldged should also be noted in the name vernacular as well as in
english
6. In the. case of other than well known firms all parties must sign ,if tnere be more than one contractor or the payees must produce
a power
7.No of attornmy
contract frombear
certificate the in
firms
on reasons should be accepted if any corrections are necessary figures should be neetly scron out
and case
8.In initialed by the
in which theofficer concerned
materials bills for in the over
taken casecharged
of corrections made than
by an officer in the theEngineers officer
office signing the of the head
certificate at accounted
foot of the may be
bills the
name of the former should be notice in the remarks columns of the bills after necessry amendment being made at the same time in
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA

AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA

GOVERNMENT OF ANDRAPRADESH

PANCHAYAT RAJ ENGINEERING DEPARTMENT

WORKING ESTIMATE
PR-5151-10630

Construction of CC Road from Gudlurui

Bramaiah (H) to Ankamma Temple in ST
Name of the work : Colony of Gudlapalem GP of Gudluru
Mandal

Estimate cost : RS. 12.00 LAKHS

Grant : GGMP 2022-23 –GVWV & VSWS

Name of the GP : Gundlapalem

Name of the Mandal : Ponnaluru

Name of the Sub-Division : PRI Kandukuru

Name of the Division : PRI Kavali

Name of the Constituency : Kandukuru

Name of the Circle : ONGOLE

S S R @2022-23
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
 SPECIFICATION REPORT

Specification Report to accompany the estimate for the work "

Construction of CC Road from Gudlurui Bramaiah (H) to Ankamma Temple in ST Colony of Gudlapalem GP
of Gudluru Mandal
Estt. Rs. 12.00

The above work has been administratively sanctioned for Rs 4.00 Lakhs vide
Progs.Rc.No. 64/GGMP/SNP/Sy.So/Plg.I/2022 Dt 21-9-2022 of the District Collector, Prakasam District,
Ongole under GGMP 2022-23 –GVWV & VSWS grant during the year 2022-23. Hence the estimate is
prepared with the following provisions.
The Estimate technical sanction No DR No 90/22-23 dated 06-10-2022 and
Aggriment No /2022-23 dated 06-02-2023 of the Executive Engineer PRI Division kandukuru for the
Entrustment to Sri S.Gopala reddy NWC Malepadu GP of Ponnaluru Mandal

1 Removal of unsuitable soil including excavation loading and disposal upto 1000Mts lead but
excluding compaction gravel supporting embankment subgrade replacement by suitable soil which
shall be paid seperately as per clause 303.5.2 as per technical specification clause 303.3.11 MORD/
301 MORTH (Average
2 Construction depth
of Granular Sub100mm
Base to 200mm)
using well graded material, spreading in uniform layers with
tractor mounted grader on prepared surface , mixing by mix in place method with rotovator at
OMC and compacting with Smooth wheel roller to achive the desired density , Complete as per
technical speficaction clause 401 of MORD

3 Plain cement concrete for CC pavement, thickness as per design, over a prepared sub base, with 43
grade cement or any other type as per Clause 1501.2.2 M20 (Grade), coarse and fine aggregates
conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and
appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film, wedges, steel plates including
levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacted
using needle,
Necessaryscareed and plate
provisions vibrators
are made andCharges
for QC finishedatin0.5%,
continuous operation
GST charges @ including provision of
18%, Seigneorage
contraction and expansion, construction
charges and for unforeseen items of work if anyjoints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing of
concreteThe estimate
slabs is prepared
for 28- as per
days, curing the current
compound schedule
(where of ratesand
specified) for water
the year 2022-23
finishing to and
linesthe
and
work shall be executed as per APSS.
grade as per drawing and Technical Specification Clause 1501 MORD

Deputy Executive Engineer Assistant Engineer

PRI Sub Division kandukuru M.P.P,Gudluru
 WORKING ESTIMATE
Construction of CC Road from Gudlurui Bramaiah (H) to Ankamma Temple in ST
Name of the work : Colony of Gudlapalem GP of Gudluru Mandal

Est.Rs. 12.00
Measurements Amount
Sl. No Description of Item No. Quantity Rate Per
L B D Rs.
1 2 3 4 5 6 7 8 9 10
Removal of unsuitable soil including excavation loading and disposal upto 1000Mts
1 lead but excluding compaction gravel supporting embankment subgrade replacement
by suitable soil which shall be paid seperately as per clause 303.5.2 as per technical
specification
K. peraiah(H)clause 303.3.11 MORD/
1 x 1 301 78.20
MORTH (Average
3.30 depth 100mm to77.42
0.300 200mm)
Sqm
77.42 cum 99.81 1cum 7727.00
Construction of Granular Sub Base using well graded material, spreading in uniform
layers with tractor mounted grader on prepared surface , mixing by mix in place
2 method with rotovator at OMC and compacting with Smooth wheel roller to achive
the desired density , Complete as per technical speficaction clause 401 of MORD
K. peraiah(H) 1 x 1 78.20 3.30 0.100 25.81 Cum
25.81 Cum 2507.18 1Cum 64710.00
Plain cement concrete for CC pavement, thickness as per design, over a prepared sub
base, with 43 grade cement or any other type as per Clause 1501.2.2 M20 (Grade),
coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of
not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix
design, laid in approved fixed side formwork (steel channel, laying and fixing of 125
mictron thick polythene film, wedges, steel plates including levelling the formwork as
per drawing), spreading the concrete with sholvels, rakes, compacted using needle,
3
scareed and plate vibrators and finished in continuous operation including provision of
contraction and expansion, construction joints, applying debonding strips, primer,
sealant, dowel bars, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 28- days, curing compound
(where specified) and water finishing to lines and grade as per drawing and Technical
Specification Clause 1501 MORD

K. peraiah(H) 1 x 1 78.20 3.00 0.17 39.88 Cum

39.88 Cum 7547.29 1Cum 300986.00

Collection and supply of Selected earth for shoulders spreading with uniform layer by
4 watering and ramming including all operational, incidental, labour charges, hire
charges of T&P etc complete
1 x 1 78.20 0.60 0.200 9.38 Cum

1 x 1 78.20 0.60 0.200 9.38 Cum

18.76 Cum 441.68 1Cum 8286.00

5 Provision for Seigneorage charges (As per Calculatioln sheet) 8657.00
390366.00
6 Provision NAC charges @ 0.10% 390366 390.00
7 Provision QC charges @ 0.50% 390366 1952.00
8 Provision GST charges @ 18% 390756 70336.00
9 Unforseen items such as if any 736956.00
Total 1200000.00

Deputy Executive Engineer Assistant Engineer

PRI Sub Division kandukuru M.P.P,Gudluru
0.00
 SEIGNEORAGE STATEMENT
Name of the work : Construction of CC Road from Gudlurui Bramaiah (H) to Ankamma Temple in ST Colony of Gudlapalem GP of
Gudluru Mandal

Est Rs. 12.00

Granular
S.No Description of Item Earth Sand Metal Cement
sub base
1 Granular sub base Metal 25.81 x 1.20 = 30.97
2 CC Pavement M-20 Metal 39.88 x 0.90 = 35.89 263.21
Sand 39.88 x 0.45 = 17.95
3 Selected earth for S.Earth 18.76 = 18.76
shoulders
4 Earth work Earth 0.00 = 0.00

18.76 17.95 30.97 35.89 263.21

45.00 100.00 90.00 90.00 Bags
= 844.20 1795.00 2787.30 3230.10

Total = 8656.60 Or 8657.00

Deputy Executive Engineer Assistant Engineer

PRI Sub Division kandukuru M.P.P,Gudluru
 LEAD STATEMENT (2022-2023)

Construction of CC Road from Gudlurui Bramaiah (H) to Ankamma Temple in ST Colony of Gudlapalem GP of
Name of the work :
Gudluru Mandal
Gundlapalem PR-5151-10630 Est. Cost Rs: 12.00 lakhs

Conveyance charges
25% HBG
Sl. Name of the Blastering Average
Name of the Material CFMS Code Units Initial cost MC Total
No. Quarry Lead in Conveyanc charges rate
Charges
Km e charges

1 2 3 4 5 6 7 8 9 10 11 12
1 Sand for Concrete Mudhivarthi MAT-00027 1 Cum 89.00 1164.00 605.00 1769.00
2 20mm HBG Metal Ramatheerdam MAT-00218 1 Cum 90.00 1135.90 1196.00 70.00 299.00 2700.90 2597.20
3 12mm HBG Metal Ramatheerdam MAT-00217 1 Cum 90.00 1135.90 952.00 70.00 238.00 2395.90
4 9.5 to 4.75mm HBG Ramatheerdam MAT-00435 1 Cum 90.00 1135.90 608.00 70.00 152.00 1965.90
Chips (5-7mm)
5 4.75 to 2.36mm HBG Ramatheerdam MAT-00434 1 Cum 90.00 1135.90 455.00 70.00 113.75 1774.65
Chips (2.36-5mm)
6 2.36 mm & Below HBG Ramatheerdam MAT-00068 1 Cum 90.00 1135.90 435.00 1570.90
stone dust
7 Selected earth Local MAT-00252 1 Cum 5.00 96.00 130.00 - 226.00
8 Cement Local MAT-00005 1 MT 4218.74 4218.74

1 Certified that the above leads are correct to the best of my knowledge.
2 Certified that the rates are provided as per SSR 2022-23

Deputy Executive Engineer Assistant Engineer

PRI Sub Division kandukuru M.P.P,Gudluru
119
 DATA SHEET (SSR 2022-23)
Name of the work : Construction of CC Road from Gudlurui Bramaiah (H) to Ankamma Temple in ST Colony
of Gudlapalem GP of Gudluru Mandal

Est. Cost Rs: 12.00

S.No Qty. Unit Description of Tasks CFMS Code Rate. Per Amount.
1 2 3 4 5 6 7 8
1 Removal of unsuitable soil including excavation
loading and disposal upto 1000Mts lead but
excluding compaction gravel supporting
embankment subgrade replacement by suitable
soil which shall be paid seperately as per clause
303.5.2 as per technical specification clause
303.3.11 MORD/
Taking output =360301
CumMORTH (Average depth
2.08 day 100mm
Mazdoor to 200mm) LAB-00120 525.00 1day 1092.00
3.60 Hour Exacavator HIR-00052 3483.70 1Hour 12541.32
15.00 Hour Tipper HIR-00052 1199.40 1Hour 17991.00
Rate per 360.00 Cum 31624.32
Rate per 1.00 Cum 87.85
Add 13.615@ Contractor Profit 11.96
Rate per 1.00 Cum 99.81
1 Scarifying existing granular surface to a depth of
50 mm and disposal of scarified material with a lift
RBR-EECD-1 (i) upto 3 m and leads upto 1000 m as per Technical
Specification Clause 301.4. MORD

Taking output = 100 sqm

4.16 day Mazdoor LAB-00120 525.00 1day 2184.00
1.50 Hour Tractor with trolley HIR-00078 532.00 1Hour 798.00
Rate per 100 Sqm 2982.00
Rate per 1 Sqm 29.82
Add 13.615@ Contractor Profit 4.06
Rate per 1 Sqm 33.88
2 Construction of Granular Sub Base using well
graded material, spreading in uniform layers with
tractor mounted grader on prepared surface ,
mixing by mix in place method with rotovator at
OMC and compacting with Smooth wheel roller to
achive the desired density , Complete as per
technical speficaction clause 401 of MORD

Taking Output = 300 cum (Compacted thickness)

a) Labour:
2.40 days Mazdoor(skilled) LAB-00120 525.00 1day 1260.00
8.00 days Mazdoor(Unskilled) LAB-00120 525.00 1day 4200.00
Taking Output =1 cum {Compacted}
b) Machinary:
6.00 Hrs Vibrator Roller HIR--00062 3479.20 1Hour 20875.20
3.00 Hrs Water tanker 6kl Capacity HIR-00076 806.00 1Hour 2418.00
12.00 Hrs Tractor with rotavator @ 25 cum per hour HIR-00078 532.00 1Hour 6384.00
c) Material:
126.00 cum 9.5mm to 4.75mm size HMG Chips @ 35% 1965.90 1Cum 247703.40
45.00 cum 4.75mm to 2.36mm size HMG Chips @ 12.50% 1774.65 1Cum 79859.25
189.00 cum 2.36mm below chips or Stone Dust @ 52.50% 1570.90 1Cum 296900.10
3.00 kl Water 806.00 kl 2418.00
Rate per 300 Cum 662017.95
Rate per 1 Cum 2206.73
Add 13.615@ Contractor Profit 300.45
Rate per 1 Cum 2507.18
S.No Qty. Unit Description of Tasks CFMS Code Rate. Per Amount.
1 2 3 4 5 6 7 8
3 Plain cement concrete for CC pavement, thickness as per
design, over a prepared sub base, with 43 grade cement or
any other type as per Clause 1501.2.2 M20 (Grade), coarse
and fine aggregates conforming to IS : 383, maximum in a
concrete mixer of not less than 0.2 cum capacity and
appropeiate weigh batcher using approved mix design, laid in
approved fixed side formwork (steel channel, laying and fixing
of 125 mictron thick polythene film, wedges, steel plates
including levelling the formwork as per drawing), spreading the
concrete with sholvels, rakes, compacted using needle, scareed
and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction
joints, applying debonding strips, primer, sealant, dowel bars,
near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 28- days,
curing compound (where specified) and water finishing to lines
and grade as per drawing and Technical Specification Clause
1501 MORD

Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
Labour
5.00 day Mason (1st class) LAB-00011 630.00 day 3150.00
5.00 day Mason (2nd class) LAB-00091 565.00 day 2825.00
150.00 day Mazdoor (unskilled) LAB-00120 525.00 day 78750.00
6.00 day Mazdoor(skilled) LAB-00120 525.00 day 3150.00
6.00 day Mazdoor (semi-skilled) LAB-00120 525.00 day 3150.00
91025.00
Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) HIR-00018 667.50
36.00 Hour with weight batcher and suitable capacity Hour 24030.00
calibrated water tank
9.00 Hour Pin vibrator HIR-00174 259.10 Hour 2331.90
9.00 Hour Plate vibrator HIR-00115 69.00 Hour 621.00
5.00 Hour Water tanker 6 Kl. Capacity HIR-00076 806.00 Hour 4030.00
31012.90
Material
Crushed stone coarse aggregates, grading will be
as per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete
67.50 Cum 20-12MM HBG metal 2597.20 Cum 175311.00
Sand as per IS:383 and conforming to clause
33.75 cum 1769.00 cum 59703.75
1500.2.4.2. @ 0.45 cum of concrete
24.75 MT Cement @ 330 Kg/cum of concrete 4218.74 Mt 104413.82
483.00 Sqm Polythene sheet 125 micron MAT-00539 15.25 1Sqm 7365.75
Bituminous sealant 800 ml per joint for 23 joints MAT-00538
19.00 lt 53.95 Litre 1025.05
Plasticizer 0.5 % by weight of cement BMT-H.19 MAT-05375
122.00 lt 76.00 Litre 9272.00
18.00 lt Water for curing MAT-00333 95.00 Litre 1710.00
Joint filler board 20mm thick as per IS:1838 BMT- MAT-01514
3.00 Sqm 824.00 1Sqm 2472.00
U.02
5.00 lt bitumen primeer 78.40 1Sqm 392.00
361665.37
Total ( a+b+c) 483703.27
Form work @ 3% on (a+b+c) 14511.10
Cost for 75 cum = a+b+c+d 498214.37
Rate per Cum = (a+b+c+d)/75 6642.86
Add 13.615@ Contractor Profit 904.43
Rate per Cum = (a+b+c+d)/75 7547.29

4 As per Collection and supply of Selected earth for

Amendment shoulders spreading with uniform layer by
SSR 2015-16 watering and ramming including all operational,
incidental, labour charges, hire charges of T&P etc
complete
1.00 Cum Selected earth 226.00 1Cum 226.00
0.310 Cum Mazdoor LAB-00120 525.00 1Cum 162.75
S.No Qty. Unit Description of Tasks CFMS Code Rate. Per Amount.
1 2 3 4 5 6 7 8
Rate per 1 Cum 388.75
Add 13.615@ Contractor Profit 52.93
Rate per 1 Cum 441.68

Deputy Executive Engineer Assistant Engineer

PRI Sub Division kandukuru M.P.P,Gudluru
 CONTRACT CERTIFICATE
GP Grant

Name of the work :Construction of internal CC road from Kasu Pakirreddy house to Poleramma gudi in
Laddimallapuram GP of Kanigiri Mandal.

Name of the Contractor :

Voucher : CC 1st & Final
Last Certificate if any :
Month :
Number and month of the last schedule if any :-
Mandal : Kanigiri Amount of estimate : Rs. 1.43 Lakhs Voucher No:
Overseer's No. Authority Covering list No. Schedule No.

Quantity executed or
Amount
Supplied
S. Since Rate in Remark
Description of Items. Per Since last
No last Rs. Upto Date s
Upto Date certificate
certifica in Rs.
in Rs.
te
0.00 Cum
Removal of unsuitable / Unservieeble soil including excavation loading and
1 disposal upto 1000Mts lead but excluding compaction gravel supporting 87.85 1Cum 0.00
embankment subgrade replacement by suitable soil which shall be paid
seperately as per clause 303.5.2 as per technical specification clause 303.3.11
MORD/ 301 MORTH (Average depth 100mm to 200mm)

2 25.81 Cum Construction of Granular Sub Base using well graded material, spreading in
uniform layers with tractor mounted grader on prepared surface , mixing by 2507.18 1Cum 64710.32
mix in place method with rotovator at OMC and compacting with Smooth
wheel roller to achive the desired density , Complete as per technical
speficaction clause 401 of MORD

3 39.88 Cum Plain cement concrete for CC pavement, thickness as per design, over a
prepared sub base, with 43 grade cement or any other type as per Clause 7547.29 1Cum 300985.93
1501.2.2 M20 (Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate
weigh batcher using approved mix design, laid in approved fixed side formwork
(steel channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing), spreading the
concrete with sholvels, rakes, compacted using needle, scareed and plate
vibrators and finished in continuous operation including provision of contraction
and expansion, construction joints, applying debonding strips, primer, sealant,
dowel bars, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 28- days, curing compound
(where specified) and water finishing to lines and grade as per drawing and
Technical Specification Clause 1501 MORD

Total value o work done or suplies made to date = 365696.25

Deduct value of work supplies shown on last = 0.00

certificate.
Net value of work/supplies since lst certificate = 365696.25 365696.00

Signature of Contractor Date…………..……2020

Certificate that the proceeding claim is correct that the
necessary measurements have been made by me on 200
and record on page …………………………………
……………………….. and the work has been satisfactory CHECK MEASUREMENT CERTIFICATE
performed

Certified also that the materials billed for have been recived Certified that the work and materials were duly Checked
and brought to account. and Measured by me on (Date………….)

Date………….. OFFICE INCHARGE Date………………2020 DESIGNATION

Assistant Engineer
Mandal Praja Parishad
 Quantity executed or
Amount
Supplied
S. Since Rate in Remark
Description of Items. Per Since last
No last Rs. Upto Date s
Upto Date certificate
certifica in Rs.
in Rs.
te
Kanigiri