ch14 Exercises

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

the following is the current balance sheet for a local partnership of doctors:

cash and current assets 30000 liabilities 40000


land 180000 A, capital 20000
building and equipment (net) 100000 B, capital 40000
totals 310000 C, capital 90000
D, capital 120000
totals 310000

a. E is going to invest enough money in this partnership to receive a 25 percent interest.


No goodwill or bonus is to be recorded. How much should E invest?

E investment = 25% (original capital + E investment)


EI = 25% (270000 + EI)
EI = 67500 + 25% EI
75% EI = 67500
E Investment = 90000

b. E contributes $36,000 in cash to the business to receive a 10 percent interest in the partnership.
Goodwill is to be recorded. Profits and losses have previously been split according to the fol-
lowing percentages: A, 30 percent; B, 10 percent; C, 40 percent; and D, 20 percent. After E
makes this investment, what are the individual capital balances?
c. E contributes $42,000 in cash to the business to receive a 20 percent interest in the partnership.
Goodwill is to be recorded. The four original partners share all profits and losses equally. After
E makes this investment, what are the individual capital balances?

E Investment = 20% (original capital + E investment)


42000 + goodwill = 20 % ( 270000 + 42000 + goodwill)
42000 + goodwill = 54000 + 8400 62400 + 0.20 goodwill
0.80 goodwill = 20400
Goodwill = 25500

d. E contributes $55,000 in cash to the business to receive a 20 percent interest in the partnership.
No goodwill or other asset revaluation is to be recorded. Profits and losses have previously
been split according to the following percentages: A, 10 percent; B, 30 percent; C, 20 percent;
and D, 40 percent. After E makes this investment, what are the individual capital balances?

bonus method
total capital after investment by E 325000
amount acquired by E 20%
allocation of goodwill
A
B
C
D
16000
bonus method we do not create the goodwill account adjust only capital balances

130000
prepare schedule that determines the ending capital balance for each partner as of the end of each of these three years.
2020
allocation of partnership net income Angela Diaz Krause Total
Net income 70000
interest 3000 5800 6000 14800
net income remaining after interest 55200
Salary 12000 9000 - 21000
Net income (profit) distribution 34200
remaining income (Profit) distribution 6840 13680 13680 34200
net income allocation totals 21840 28480 19680 0

2021
allocation of partnership net income Angela Diaz Krause Total
Net income 42000
interest 3000 5800 6000 14800
net income remaining after interest 27200
Allowance 12000 9000 - 21000
Net income (profit) distribution 6200
remaining income (Profit) distribution 1240 2480 2480 6200
net income allocation totals 16240 17280 8480 0

2022
allocation of partnership net income Angela Diaz Krause Total
Net income -25000
interest 3000 5800 6000 14800
net income remaining after interest -39800
Allowance 12000 9000 - 21000
Net income (loss) distribution -60800
remaining income (loss) distribution -18240 -30400 -12160 -60800
net income allocation totals -3240 -15600 -6160 0
ach of these three years.
partner's capital
prepare schedule that determines the ending capital balance for each partner as of the end of each of these three years.
2021 ending balance
allocation of partnership net income Purkerson Smith Traynor Total
Net income 23600
interest 6600 4000 2000 12600
net income remaining after interest 11000
Compensation allowance 18000 25000 8000 51000
Net income (loss) distribution -40000
remaining income (loss) distribution -16000 -8000 -16000 -40000
net income allocation totals 8600 21000 -6000 0

Purkerson - interest allocation Smith - interest allocation


Beg balance 60000 x 3 months 180000 Beg balance 40000
bal, apr 1 68000 x 9 months 612000
792000
x 1/12
monthly average capital balance 66000 monthly average capital balance
interest rate x 10% interest rate
interest credited to purkerson 6600 interest credited to purkerson

Statement of Partner's capital Purkerson Smith Traynor Total


Beg balance 60000 40000 20000 120000
additional contribution 8000 - - 8000
income allocation 8600 21000 -6000 23600
drawings 12000 12000 12000 36000
ending balance 64600 49000 2000 115600
of these three years.

Traynor - interest allocation


x 12 month 480000 Beg balance 20000 12 month 240000

x 1/12 x 1/12
pital balance 40000 monthly average capital balance 20000
x 10% interest rate x 10%
4000 interest credited to purkerson 2000
journal entries

a. Porthos, with permission of the other partners, decides to sell half of his partnership interest
to D’Artagnan for $50,000 in cash. No asset revaluation or goodwill is to be recorded by the
partnership

Porthos, capital 35000


D'Artagnan, capital 35000

b. All three of the present partners agree to sell 10 percent of each partnership interest to
D’Artagnan for a total cash payment of $25,000. Each partner receives a negotiated portion of
this amount. Goodwill is recorded as a result of the transaction.

250000 -
Goodwill
Arhos, capital
Porthos, capital
Aramis, capital

bonus goes to existing partner


58

You might also like