JD W Annual Report 30 Sep 2022
JD W Annual Report 30 Sep 2022
JD W Annual Report 30 Sep 2022
We believe life is about the betterment of the human condition; it’s about social
awareness, and random acts of kindness that weave the soul of humanity. Together,
we all participate in weaving the social fabric; we should all therefore be patching
the fabric when it develops holes. The change has begun, here at JDW, as we have
started to unpack the challenges that encounter us, realizing that we each have
a role that requires us to change and become more responsible for shaping our
community and creating magic under JDW’s vision. A vision in which everyone is
benefited, be it our shareholders, the farmers or you.
CONTENTS
01
Company
Review
06 Corporate Information
08 Mission, Strategy & Values
10 High Pressure Co-Generation Power Plants
12 Corporate Farming
16 Corporate Social Responsibility
02 03
Financial
Performance
24 Operating Highlights
25 Production Data
Directors’
Review
28 Chairman’s Review
30 Directors’ Report
05 06
Consolidated
Financial Statements
Mills
Unit-I: Mauza Shirin, Jamal Din Wali,
District Rahim Yar Khan.
Unit-II: Machi Goth, Sadiqabad.
District Rahim Yar Khan.
Web Presence Unit-III: Mauza Laluwali, Near Village
www.jdw-group.com Islamabad, District Ghotki.
STRATEGY
• To grow our base business in sugar and build those related activities
where there is opportunity to smooth the impact of sugar price
cycles.
• To produce sugar which is of highest international standards.
• To make investment in sugarcane crop to ensure regular supply of
cane and profitability of growers.
• To offer equal and fair growth opportunities to all employees.
• To undertake and support community development and welfare
projects in order to fulfil social commitments.
Working Community
Together Empowerment
Energy Units
Delivered 326,245 MWh 2021-22
Precision Agriculture workshop is now ready to work in the fields. This will create
revolution in term of time and energy saving in offset and
Precision Agriculture (PA) is the act of managing different seed bed operations. Replacement of rotary hoe will stop
land variables using latest technology such as Global deterioration of soil structure which leads to improve soil
Positioning Systems (GPS), geographic Information by maintaining soil porosity, water holding capacity, soil
Systems (GIS), Remote Sensing (RS) and Yield Mapping. drainage and reduction of surface sealing.
Adoption of PA practices can improve the efficiency and
profitability of farming operations to a great extent. Under Crop Varieties
the supervision of foreign consultants, our engineering
team is making full use of these techniques to achieve Promising Sugarcane varieties play an important role
higher yield at lower costs. in crop improvement and sustainable farming. We are
progressing with some promising sugarcane varietal lines
at JDW Research Farm. These lines have been selected
in 2021-22 from J12, J15 and J16 nurseries which were
67 66.09
Rs. in billion Rs. per share
3,951
Rs. in million
275%
% age per share
Share
Price
260
Rs. per share
30 Sep 2022
16.9 56
Rs. in billion Rs. in billion
Total Current
Assets Ratio
46.5
Rs. in billion
1.11
Times
Contribution
to National
Exchequer
8,892
Rs. in million
64,908 67,028
60,754
8,517
54,724
49,962
6,699
40,251 5,972
3,845 3,752
2,129
2017 2018 2019 2020 2021 2022 2017 2018 2019 2020 2021 2022
Years Years
4,878
81.61
3,951
66.09
1,588
1,399 26.57
23.40
553 9.26
(203) (3.40)
2017 2018 2019 2020 2021 2022 2017 2018 2019 2020 2021 2022
Years Years
Unit - I
Unit - II
Unit - III
11.29
888,711 10.55
10.27 10.36
9.98 10.01
813,406
781,634
640,277
548,219 556,142
2017 2018 2019 2020 2021 2022 2017 2018 2019 2020 2021 2022
Years Years
JDW Sugar Mills Limited complies with all the requirements over the next three to five years. Further, the Board sets
set out in the Companies Act, 2017 (‘‘the Act’’) and the Listed annual goals and targets for the management in all major
Companies (Code of Corporate Governance) Regulations, performance areas.
2019 (‘‘Regulations’’) with respect to the composition,
procedures and meetings of the Board of Directors The Board members diligently performed their duties
and its committees. As required under Regulations, an and thoroughly reviewed, discussed and approved
annual evaluation of the Board of the Directors (‘‘the business strategies, corporate objectives, budget plans,
Board”) of JDW Sugar Mills Limited (‘‘the Company”) is financial statements and other reports. It received clear
carried out. The purpose of this evaluation is to ensure and succinct agendas and supporting written material in
that the Board’s overall performance and effectiveness is sufficient time prior to Board and committee meetings. The
measured and benchmarked against expectations in the Board met frequently enough to adequately discharge its
context of objectives set for the Company. Areas, where responsibilities. The Board remained updated with respect
improvements are required, are duly considered and to achievement of Company’s objectives, goals, strategies
action plans are framed and implemented. and financial performance through regular presentations
by the management, internal and external auditors and
For the purpose of Board evaluation, a comprehensive other independent consultants. The Board provided
criteria has been developed. The Board has recently appropriate direction and oversight on a timely basis.
completed its annual self-evaluation for the year ended
September 30, 2022 and I report that: The Board members effectively bring diversity to the Board
and constitute a mix of Independent and Non-Executive
The overall performance of the Board measured on the Directors. The Non-Executive and Independent Directors
basis of approved criteria for the year was satisfactory. were equally involved in important Board decisions. The
Board has effectively set the tone at the top, by putting in
The overall assessment, as satisfactory, is based on an place a transparent and robust system of governance. This
evaluation of the following integral components, which is reflected by setting up an effective control environment,
have a direct bearing on the Board’s role in achievement compliance with best practices of Regulations and by
of Company’s objectives: promoting ethical and fair behaviour across the Company.
2022
٢٠٢٣ ٥
Overview
JDW Sugar Mills Limited (“the Company”) was incorporated in Pakistan on 31 May 1990 as a private limited Company and was subsequently
converted into a public limited Company on 24 August 1991. Shares of the Company are listed on the Pakistan Stock Exchange Limited.
The Registered Office of the Company is situated at 17 - Abid Majeed Road, Lahore Cantonment, Lahore. The principal activities of the
Company are production and sale of crystalline Sugar, Electricity and managing Corporate Farms.
Operating Results
Operating results of the Company for the year under review are summarized below:
2021-22 2020-21
Description
JDW-I JDW-II JDW-III COMBINED JDW-I JDW-II JDW-III COMBINED
Sugarcane Crushed M. Tons 3,311,789 2,408,562 2,091,205 7,811,556 2,537,605 1,621,775 1,411,576 5,570,956
Sugar Production M. Tons 336,630 235,506 209,498 781,634 255,396 159,800 140,946 556,142
Sucrose Recovery %age 10.16 9.78 10.02 10.01 10.06 9.85 9.99 9.98
Molasses Production M. Tons 156,887 124,116 102,488 383,491 112,167 78,991 65,104 256,262
Molasses Recovery %age 4.74 5.15 4.90 4.91 4.42 4.87 4.61 4.60
Deharki Sugar Mills (Pvt.) Limited (“DSML”) being wholly owned subsidiary of the Company has achieved the following operating results
in its 11th year of operations:
For DSML, sugarcane crushed was 54% higher whereas increase in sugar production was 56% with 16 bps increase in the sucrose
recovery as compared to last crushing season. Molasses recovery this time is also 23 bps more than last year.
• There has been increase of 3% in the gross turnover of the We are pleased to inform our shareholders that all the
Company which is primarily due to more sale of molasses three business segments of the company i.e., sugar, co-
and some additional sugar stock both at better average gen power projects and corporate sugarcane farms were
prices. However, there is a drop in the gross profit ratio in profit this year and Corporate Farms and Co-Gen power
from 18% to 16% mainly attributable to increase in the projects have also contributed reasonably in achieving
average sugarcane procurement cost caused by cane profitability after tax of Rs. 4.0 billion. Consolidated
procurement competition started in the beginning of Profit After Tax (PAT) on Group basis is Rs. 4.3 billion as
the crushing season despite better sugarcane crop and compared to Rs. 4.6 billion last year. In Corporate Farms
highest ever sugar production in the country. we have an area of approximately 25,000 acres of leased
and owned agricultural land contributing up to approx.
• Profit from operations has registered increase of 27%
8% of the total sugarcane procurement of the Group.
over last year which has increased from Rs. 6.7 billion to
Rs. 8.5 billion because of no major provision this time as • There has been 13% increase in the administrative
against provision of Rs. 3.3 billion accounted for last year expenses of the company over last year which was
on account of receivables from CPPA-G. mainly due to annual increase in the salaries, wages
and other benefits, donations for flood relief activities
• In spite of good increase in profit from operations as
and depreciation expense. Selling expenses have also
stated above there has been 19 % reduction in profit after
increased from Rs. 38 million to Rs. 50 million owing to
tax of the Company which has reduced from Rs. 4,878
annual increments and rising inflation factor.
million to Rs. 3,951 million resultantly earnings per share
of the Company have also dropped from Rs. 81.61 to • Other income has decreased from Rs. 2,211 million to
Rs. 66.09 which is mainly attributable to the following two Rs. 1,968 million mainly because of decrease in mark up
reasons: on delayed payments by CPPA-G in the current year.
i) Substantial increase in the financial cost of • There has been substantial decrease in Other Expenses
the company i.e., Rs. 1,153 million caused by due to write off of Rs. 3.3 billion accounted for last year
periodically rising discount rates by the SBP from on account of energy receivables from CPPA-G against
time to time during the period of last 12 months. electricity supplied to the national grid.
Discount rate was 7.25% per annum in the month
• In view of the consistent better performance of the
of Nov-21 which at the balance sheet date was
Company, all financial covenants are improving every
15% per annum i.e., higher by more than 100%.
year. This year too, the Company is fully compliant with
Subsequent to the balance sheet date there has
all financial covenants agreed upon with the financial
also been another 1% increase in the discount rate
institutions from time to time and fulfilling it’s all financial
by the SBP.
obligations on time and enjoys good relationship with all
ii) Increase in the provision of deferred tax by Rs. 1.9 the financial institutions it’s dealing with.
billion due to reduction in available carry forward tax
• At year end our energy receivables stand at Rs. 2.3 billion
credits, depreciation losses and imposition of 4%
from Central Power Purchasing Agency (Guarantee)
super tax on taxable profits of the company through
Limited (CPPA-G) which have considerably come down
Finance Act 2022.
from the level of Rs. 7.3 billion in the year 2018-19. These
Other points of your The Company has filed Writ Petition before the
Sr.
Directors’ Remuneration No.
Category Names
Directors’ Training
November 2022 to 02 May 2023 (both days inclusive) or till
such date that the purchase is complete, whichever is earlier.
Program The Company duly completed buy back of 2,000,000 shares
at average price of Rs. 446.10 per share of the Company on
All Directors are either exempted or have attended the training 02 January 2023. This will result in increasing earnings per
in prior years. share and break-up value per share of the Company.
Adequacy of Internal
Financial Controls
The Directors are aware of their responsibility with respect
to internal financial controls. Through discussions with
management and Auditors (both internal and external), they
confirm that adequate controls have been implemented by the
Company.
Following are the potential risks which the Company may face;
• Higher sugarcane prices & other input costs
Acknowledgement
• Foreign currency fluctuations The Directors would like to express their appreciation for the
dedication, hard work of the workers, staff and members of the
• Delay in payments of subsidies & Government dues
management team for achieving better financial results in the
• Increase in mark-up rates current year. Growers are the key element of our industry and
• Coercive measures by the Provincial Governments we thank them for their continued support and co-operation.
The Directors of the Company are also thankful to the financial
• Surplus sugar in the country may keep sugar prices
institutions for their financial assistance and co-operation
depressed
they have always extended in providing finances especially
when it was going through difficult times of various inquiries
Value of Provident conducted by numbers of Government Departments.
49 Statement of Compliance
We have reviewed the enclosed Statement of Compliance with the Listed Companies (Code of Corporate Governance)
Regulations, 2019 (the ‘Regulations’), prepared by the Board of Directors of JDW Sugar Mills Limited for the year ended
September 30, 2022 in accordance with the requirements of Regulation 36 of the Regulations.
The responsibility for compliance with the Regulations is that of the Board of Directors of the Company. Our responsibility
is to review whether the Statement of Compliance reflects the status of the Company’s compliance with the provisions of
the Regulations and report if it does not and to highlight any non-compliance with the requirements of the Regulations.
A review is limited primarily to inquiries of the Company’s personnel and review of various documents prepared by the
Company to comply with the Regulations.
As a part of our audit of the financial statements we are required to obtain an understanding of the accounting and internal
control systems sufficient to plan the audit and develop an effective audit approach. We are not required to consider
whether the Board of Directors’ statement on internal control covers all risks and controls or to form an opinion on the
effectiveness of such internal controls, the Company’s corporate governance procedures and risks.
The Regulations require the Company to place before the Audit Committee, and upon recommendation of the Audit
Committee, place before the Board of Directors for their review and approval, its related party transactions. We are only
required and have ensured compliance of this requirement to the extent of the approval of the related party transactions by
the Board of Directors upon recommendation of the Audit Committee.
Based on our review, nothing has come to our attention which causes us to believe that the Statement of Compliance
does not appropriately reflect the Company’s compliance, in all material respects, with the requirements contained in the
Regulations as applicable to the Company for the year ended September 30, 2022.
05 January 2023 Riaz Ahmad, Saqib, Gohar & Company
Lahore Chartered Accountants
UDIN: CR202210098gCdI0c1MY
48
STATEMENT OF COMPLIANCE
With Listed Companies (Code of Corporate Governance) Regulations, 2019
The Company has complied with the requirements of the Listed Companies (Code of Corporate Governance) Regulations,
2019 (the “Regulations”) in the following manner:
a) Male: 06
b) Female: 01
*Fraction (0.33) related to the requirement for number of independent directors is less than 0.5 and therefore, has
not rounded up as one (01).
** Subsequent to financial year end 30 September 2022, Mr. Raheal Masud resigned as Director of the Company
on 8th October, 2022 and same was accepted by the Board on 10 October 2022, however Mr. Raheal Masud will
continue to act as Chief Executive of the Company. Syed Mustafa Mehmud was appointed in his place as Director
of the Company on 19 October 2022.
3) The Directors have confirmed that none of them is serving as a Director in more than seven listed companies,
including this Company.
4) The Company has prepared a Code of Conduct and has ensured that appropriate steps have been taken to
disseminate it throughout the Company along with its supporting policies and procedures.
5) The Board has developed a vision/mission statement, overall corporate strategy and significant policies of the
Company. The Board has ensured that complete record of particulars of significant policies along with their date
of approval or updating is maintained by the Company.
6) All the powers of the Board have been duly exercised and decisions on relevant matters have been taken by
Board / shareholders as empowered by the relevant provisions of the Companies Act, 2017 (the “Act”) and the
Regulations.
7) The meetings of the Board were presided over by the Chairman and, in his absence, by a Director elected by
the Board for this purpose. The Board has complied with the requirements of the Act and the Regulations with
respect to frequency, recording and circulating minutes of meeting of the Board.
8) The Board of Directors have a formal policy and transparent procedures for remuneration of Directors in
accordance with the Act and the Regulations.
9) All Directors are either exempted or have attended the training in prior years.
10) All appointments (including remuneration, terms and conditions of employment) of Chief Executive Officer (CEO),
Chief Financial Officer (CFO), Company Secretary and Head of Internal Audit have been duly approved by the
Board as per the requirements of applicable provisions of the Act and the Regulations.
11) Chief Financial Officer and Chief Executive Officer duly endorsed the financial statements before approval of the
Board.
13) The Terms of Reference of the aforesaid committees have been formed, documented and advised to the
committees for compliance.
15) The Board has set up an effective internal audit function controlled by internal audit department, which is
comprised of qualified and experienced professionals for the purpose and are conversant with the policies and
procedures of the Company.
16) The statutory auditors of the Company have confirmed that they have been given a satisfactory rating under the
quality control review program of the Institute of Chartered Accountants of Pakistan and registered with Audit
Oversight Board of Pakistan, that they and all their partners are in compliance with International Federation of
Accountants (the “IFAC”) guidelines on code of ethics as adopted by the Institute of Chartered Accountants of
Pakistan and that they and the partners of the firm involved in the audit are not a close relatives (spouse, parent,
dependent and non-dependent children) of the Chief Executive Officer, Chief Financial Officer, Head of Internal
Audit, Company Secretary or any Director of the Company.
17) The statutory auditors or the persons associated with them have not been appointed to provide other services
except in accordance with the Act, the Regulations or any other regulatory requirement and the auditors have
confirmed that they have observed IFAC guidelines in this regard.
18) We confirm that all other requirements of Regulations 3, 6, 7, 8, 27, 32, 33 and 36 of the Regulations have been
complied with.
50
INDEPENDENT AUDITORS’ REPORT
To the members of JDW Sugar Mills Limited
Report on the Audit of the Unconsolidated Financial Statements
Opinion
We have audited the annexed unconsolidated financial statements of JDW Sugar Mills Limited (“the Company”), which
comprise the unconsolidated statement of financial position as at 30 September 2022, and the unconsolidated statement
of profit or loss, the unconsolidated statement of comprehensive income, the unconsolidated statement of changes in
equity, the unconsolidated statement of cash flows for the year then ended, and notes to the unconsolidated financial
statements, including a summary of significant accounting policies and other explanatory information, and we state that
we have obtained all the information and explanations which, to the best of our knowledge and belief, were necessary for
the purposes of the audit.
In our opinion and to the best of our information and according to the explanations given to us, the unconsolidated
statement of financial position, unconsolidated statement of profit or loss, unconsolidated statement of comprehensive
income, the unconsolidated statement of changes in equity and the unconsolidated statement of cash flows together with
the notes forming part thereof conform with the accounting and reporting standards as applicable in Pakistan and give the
information required by the Companies Act, 2017 (XIX of 2017), in the manner so required and respectively give a true and
fair view of the state of the Company’s affairs as at 30 September 2022 and of the profit and other comprehensive income,
the changes in equity and its cash flows for the year then ended.
Emphasis of Matters
We draw attention to note 19.1.19 to these unconsolidated financial statements, which describes the Commission of
Inquiry has highlighted discrepancies with respect to crushing capacity of the Company and standard business practice
of Pakistan sugar industry. Our opinion is not modified in respect of above matters.
Sr. No. Key Audit Matters How the matters were addressed in our audit
1 Revenue recognition
Refer to notes 4.12 and 33 to these unconsolidated Our audit procedures, amongst others, included the
financial statements. following:
• obtained an understanding of the process relating
The Company principally generates revenue from sale to recording of revenue and testing the design,
of crystalline sugar, agriculture produce and electricity. implementation and operating effectiveness of
relevant key internal controls over recording of
We identified revenue recognition as a key audit matter revenue;
because it is one of the key performance indicator
• assessed the appropriateness of the Company’s
of the Company and gives rise to an inherent risk of
accounting policy for recording of revenue and
misstatement to meet expectations or targets. compliance of the policy with International
Financial Reporting Standard 15 (IFRS 15)
Revenue from contract with customers;
• reviewed the management procedures carried
out for evaluation of contractual arrangements
with customers (oral and written) with respect
to identification of each party’s rights regarding
the goods to be transferred and revenue has
been recognized after meeting the conditions of
IFRS 15;
• reviewed a sample of contractual arrangement
entered into by the Company with its customers
and checking the Company’s obligation to
transfer goods to a customer; for which the
Company has received consideration, has been
satisfied before recognition of revenue;
• compared a sample of sale transactions recorded
during the year with sales orders, sales invoices,
delivery orders and other relevant underlying
documents;
• compared a sample of sale transactions recorded
before and after reporting period and near the
year end with relevant underlying documentation
to assess whether revenue has been recorded in
the appropriate accounting period;
• compared a sample of energy sales transactions
with energy invoices duly verified by Central
Power Purchasing Agency (Guarantee) Limited
(“CPPA-G”) and assess whether the revenue has
been recorded in the appropriate accounting
period;
• for a sample of invoices, recalculated the invoice
amount based on fixed and variable component
provided by National Electric Power Regulatory
Authority (NEPRA);
• scanned for any manual journal entries relating
to sales recorded during and near the year end
which were considered to be material or met
other specific risk based criteria for inspecting
underlying documentation; and
• assessed the adequacy of disclosures in the
unconsolidated financial statements to be in
accordance with the applicable accounting and
reporting standards.
52
Sr. No. Key Audit Matters How the matters were addressed in our audit
2 Valuation of biological assets (standing
sugarcane)
Refer to notes 4.6 & 27 to these unconsolidated Our procedures performed in considering the
financial statements. appropriateness of the valuation of standing
sugarcane included the following:
Significant judgement and estimates are used in • management’s representation with regards to the
determining the fair value of biological assets. At valuation techniques and fair presentation of the
30 September 2022, the fair value of the standing biological assets were obtained and evaluated;
sugarcane is Rs. 2,853 million which constitutes a • critically evaluated the fair value methodology
significant balance on the unconsolidated statement against criteria in IAS 41 ‘Agriculture’ and IFRS
of financial position. 13 ‘Fair Value Measurement’, measurements
and key assumptions applied by management
The value of standing sugarcane is based on the in determining the fair value of the standing
current estimated cane price for the following season sugarcane;
and sucrose content less the estimated cost of • examined the professional qualification of
harvesting, transport and other related cost. management’s expert and assessed the
independence, competence and experience of
Significant judgement is required in estimating the the management’s expert in the field;
expected cane yield, the maturity of the cane and the
• performed sensitivities to assess the impact of
estimated sucrose content for the various operating changes in the significant inputs;
locations and is also considered subjective since it
is based on executive management, its experience, • reviewed the principles used in the valuation
expectations and relevant current external factors. of standing sugarcane and analysed the key
assumptions used in the valuation model;
Given the value of the biological assets, together • detailed testing on the key inputs into the
with the significant judgement and estimates that are standing sugarcane valuation model including
required in determining the fair value, the valuation of estimated yields, estimated sucrose content and
biological assets is considered a key audit matter. forecast price to confirm the validity, accuracy
and completeness of the data by comparing the
data to market and other external data where
applicable;
• compared the prior year’s estimated yields,
estimated sucrose content and forecast price to
the current year actuals attained to assess the
reasonableness and accuracy of management’
estimates;
• reviewed the formulae as per the model and
recalculating for mathematical accuracy; and
• evaluated the adequacy of the unconsolidated
financial statements disclosures, including
disclosures of key assumptions, judgments and
sensitivities to ensure that they are in compliance
with the IAS 41 and IFRS 13.
3 Recognition of deferred tax assets relating to
Minimum Turnover Tax and Alternative Corporate
Tax (tax credits)
Refer to notes 4.9.2 & 10 to these unconsolidated Our audit procedures amongst others included the
financial statements. following:
• obtained understanding of management process
Under International Accounting Standard 12 of preparation of taxable income and liability
“Income Taxes”, the Company is required to review forecast and deferred tax calculation;
recoverability of the deferred tax assets recognized in
the unconsolidated statement of financial position at • tested management’s computation of un-used
tax credits for which deferred tax assets has been
each reporting period.
recognized;
• analyzed the requirements of Income Tax
Ordinance, 2001, in relation to above and
considered the ageing analysis, expiry periods of
relevant deferred tax assets and tax rates enacted
in consultation with our internal tax professionals;
54
Sr. No. Key Audit Matters How the matters were addressed in our audit
The Company’s key operating / performance • assessed the status of compliance with
indicators including liquidity, gearing and finance cost financing covenants and also inquired from the
are directly influenced by the additions to the portfolio management with regard to their ability to ensure
of financing. Further, new financing arrangements future compliance with the covenants;
entail additional financial and non-financial covenants
• assessed the adequacy of disclosures made
for the Company to comply with.
in respect of the long and short term financing
/ borrowings in these unconsolidated financial
The significance level of financing facilities obtained
statements; and
along with the sensitivity of compliance with
underlying financing covenants are considered a key • checked on test basis the calculations of finance
area of focus during the audit and therefore, we have cost recognised in the unconsolidated statement
identified this as a key audit matter. of profit or loss.
6 Contingencies
Refer to note 19.1 to these unconsolidated financial Our audit procedures in this area included, amongst
statements. others, the following:
• obtained an understanding of the Company’s
The Company is exposed to different laws, regulations
processes and controls over litigations through
and interpretations thereof and hence, there is a
meeting with the management, review of the
litigation risk.
minutes of the Board of Directors;
Given the nature and amounts involved in such cases • reviewing the correspondence of the Company
and the appellate forums at which these are pending, with the relevant authorities and legal advisors
the ultimate outcome and the resultant accounting in including judgments or orders passed by the
the unconsolidated financial statements is subject to competent authorities;
significant judgement, which can change over time as • obtained and reviewed direct confirmations from
new facts emerge and each legal case progresses. For the Company’s external advisors for their views
such reasons, we have considered the contingencies on the legal position of the Company in relation
as a key audit matter. to the contingent matters;
• involved our internal tax professionals to assess
management’s conclusions on contingent tax
matters; and
• evaluated the adequacy of disclosures made in
respect of these contingencies in accordance
with the applicable accounting and reporting
standards.
Information Other than the Unconsolidated and Consolidated Financial Statements and Auditor’s Report
Thereon
Management is responsible for the other information. The other information comprises the information included in the
annual report for the year ended 30 September 2022, but does not include the consolidated and unconsolidated financial
statements and our auditor’s report thereon.
Our opinion on the unconsolidated financial statements does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the unconsolidated financial statements, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the unconsolidated financial
statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we
are required to report that fact. We have nothing to report in this regard.
Responsibilities of Management and Board of Directors for the Unconsolidated Financial Statements
Management is responsible for the preparation and fair presentation of the unconsolidated financial statements in
accordance with the accounting and reporting standards as applicable in Pakistan and the requirements of Companies
Act, 2017(XIX of 2017) and for such internal control as management determines is necessary to enable the preparation of
unconsolidated financial statements that are free from material misstatement, whether due to fraud or error.
Board of Directors is responsible for overseeing the Company’s financial reporting process.
As part of an audit in accordance with ISAs as applicable in Pakistan, we exercise professional judgment and maintain
professional skepticism throughout the audit. We also:
• Identify and assess the risks of material misstatement of the unconsolidated financial statements, whether due
to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that
is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by management.
• Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on
the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast
significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty
exists, we are required to draw attention in our auditor’s report to the related disclosures in the unconsolidated
financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based
on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may
cause the Company to cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the unconsolidated financial statements, including
the disclosures, and whether the unconsolidated financial statements represent the underlying transactions and
events in a manner that achieves fair presentation.
We communicate with the Board of Directors regarding, among other matters, the planned scope and timing of the audit
and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the board of directors with a statement that we have complied with relevant ethical requirements regarding
independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear
on our independence, and where applicable, related safeguards.
From the matters communicated with the board of directors, we determine those matters that were of most significance
in the audit of the unconsolidated financial statements of the current period and are therefore the key audit matters. We
describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or
when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because
the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such
communication.
56
Report on Other Legal and Regulatory Requirements
Based on our audit, we further report that in our opinion:
a) proper books of account have been kept by the Company as required by the Companies Act, 2017 (XIX of 2017);
b) the unconsolidated statement of financial position, the unconsolidated statement of profit or loss, the
unconsolidated statement of comprehensive income, the unconsolidated statement of changes in equity and the
unconsolidated statement of cash flows together with the notes thereon have been drawn up in conformity with
the Companies Act, 2017 (XIX of 2017) and are in agreement with the books of account and returns;
c) investments made, expenditure incurred and guarantees extended during the year were for the purpose of the
Company’s business; and
d) zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980) was deducted by the
Company and deposited in the Central Zakat Fund established under section 7 of that Ordinance.
The engagement partner on the audit resulting in this independent auditor’s report is Muhammad Ali Rafique.
05 January 2023 Riaz Ahmad, Saqib, Gohar & Company
Lahore Chartered Accountants
UDIN: AR202210098vgdj1rly6
58
As at 30 September 2022
46,495,600,063 35,545,675,867
60
UNCONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME
For the year ended 30 September 2022
Note 2022 2021
Rupees Rupees
The annexed notes from 1 to 52 form an integral part of these unconsolidated financial statements.
62
Reserves
Capital Revenue
Share Accumulated Total Total
Share capital premium profit reserves equity
The annexed notes from 1 to 52 form an integral part of these unconsolidated financial statements.
63
NOTES TO THE UNCONSOLIDATED
FINANCIAL STATEMENTS
For the year ended 30 September 2022
The geographical locations and addresses of the Company’s business units, including production
facilities are as under:
– Head office and registered office: 17 - Abid Majeed Road, Lahore Cantonment, Lahore, Pakistan
– Unit-I: Mauza Shirin, Jamal Din Wali, District Rahim Yar Khan, Punjab
– Unit-II: Machi Goth, Sadiqabad, District Rahim Yar Khan, Punjab
– Unit-III: Village Laluwali, District Ghotki, Sindh
– Corporate farms - Punjab Zone
– Corporate farms - Sindh Zone
The Company has executed Energy Purchase Agreements (“EPA”) on 20 March 2014 for thirty years with
National Transmission & Despatch Company Limited (“NTDC”) through the Central Power Purchasing
Agency (Guarantee) Limited (“(‘CPPA-G’ and also referred to as “the Purchaser’)”) for its Bagasse
Based Co-Generation Power Plants (“Co-Generation Power”) at Unit-II, Sadiqabad, District Rahim Yar
Khan, Punjab and Unit-III, District Ghotki, Sindh.
On February 12, 2021, the Company entered into a Novation Agreement to the EPA with NTDC and
CPPA-G’, whereby, NTDC irrevocably transferred all of its rights, obligations and liabilities under the
Energy Purchase Agreement (‘EPA’) to CPPA-G and thereafter, NTDC ceased to be a party to the EPA,
and CPPA-G became a party to the EPA in place of NTDC. Further, on the same day, the Company
entered into the EPA Amendment Agreement, as referred to note 1.2.
The 26.60 MW power plant at Unit-II achieved Commercial Operations Date (“COD”) on 12 June 2014
while the 26.83 MW power plant at Unit-III achieved COD on 03 October 2014 after completing all
independent testing and certification requirements and commenced supplying renewable electricity to
the national grid. Further, the Company’s Co-Generation Power Plants are the first to materialize under
National Electric Power Regulatory Authority’s (“NEPRA”) upfront bagasse tariff.
Pursuant to the significant terms of these Agreements, the Company will receive its outstanding receivables
amounting to Rs. 2,041.979 million due from CPPA-G as on November 30, 2020 in two installments.
Accordingly, the Company received Rs. 816.833 million as the 1st installment (40%) on June 04, 2021
and second instalment of 60% of the aforementioned outstanding amount was received on November 29,
2021. These instalments comprised of 1/3rd cash, 1/3rd in the form of tradeable Ijarah Sukuk, and 1/3rd
in the form of tradeable Pakistan Investment Bonds (PIBs). Further, the Company has provided discounts
on insurance, Operations & Maintenance and return on equity in tariff.
Moreover, if the Company operates above the annual 45% plant factor (the “Average PF”) in a year,
the CPPA-G shall pay 100% variable energy payments and 30% of fixed energy payment for energy
dispatched above the Average PF. If below the Average PF, the CPPA-G shall pay monthly energy payment
in accordance with clause 3.1.2 of the EPA Amendment Agreement. Both above arrangement shall remain
effective for every five year period starting from COD, after which a fresh reset shall be done to restart the
new five year period.
64
In addition to above, delayed payment rate’ as referred in note 30.2 of these unconsolidated financial
statements has been amended to for all future invoices (a) for the first sixty (60) days, 3MK plus two
percent per annum; (b) for any period thereafter sixty (60) days, 3MK plus four-point five percent per
annum and each calculated for the actual number of days for which the relevant amount remains unpaid.
Further, for all invoices, CPPA-G shall ensure that payments follow the EPA mandated FIFO payment
principle.
Upon the EPA Amendment becoming effective, CPPA-G and the Company shall jointly proceed to file
application for disposal of pending litigation before the Courts in relation to the matter in respect of the
EPA. For details, refer to note 30.2.1.
2. BASIS OF PREPARATION
2.1 Separate financial statements
These unconsolidated financial statements are separate financial statements of the Company in which
investments in subsidiaries and associates have been accounted for at cost less accumulated impairment
losses, if any. Consolidated financial statements of the Company are prepared separately.
The Company has investments in following companies (for details, refer to note 24):
Country of
Name of company incorporation Shareholding
Subsidiaries
- Deharki Sugar Mills (Private) Limited (“DSML”) Pakistan 100%
- Ghotki Power (Private) Limited (“GPL”) Pakistan 100%
- Sadiqabad Power (Private) Limited (“SPL”) Pakistan 100%
- Faruki Pulp Mills Limited (“FPML”) Pakistan 57.67%
Associates
- JDW Power (Private) Limited (“JDWPL”) Pakistan 47.37%
- Kathai-II Hydro (Private) Limited (“KHL”) Pakistan 20%
– International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards
Board (IASB) as notified under the Companies Act, 2017;
– Islamic Financial Accounting Standards (IFASs) issued by the Institute of Chartered Accountants of
Pakistan as notified under the Companies Act, 2017; and
– Provisions of and directives issued under the Companies Act, 2017.
Where provisions of and directives issued under the Companies Act, 2017 differ from the IFRSs or IFASs,
the provisions of and directives issued under the Companies Act, 2017 have been followed.
The estimates and associated assumptions are based on historical experience and various other factors that are
believed to be reasonable under circumstances, and the results of which form the basis for making judgment
about carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. The revisions to accounting
estimates (if any) are recognised in the period in which the estimate is revised if the revision affects only that
period or in the period of the revision and future periods if the revision affects both current and future periods.
The areas involving a high degree of judgments or complexity, or areas where assumptions and estimates are
significant to these unconsolidated financial statements, are documented in the following accounting policies
and notes, and relate primarily to:
– Useful lives, residual values and depreciation method of operating fixed assets - note 4.1
– Useful lives, residual values and amortization method of intangible assets - note 4.4
– Fair value of biological assets - note 4.6 & 27
– Provision for impairment of inventories - note 4.8
– Current income tax expense, provision for current tax and recognition of deferred tax asset (for carried
forward tax losses and tax credits) - note 4.9
– Obligation of defined benefit obligation - note 4.10 & 11
– Estimation of provisions - note 4.16
– Estimation of contingent liabilities - note 4.17
– Expected credit losses of certain financial assets under IFRS 9 note - 4.19
– Impairment loss of non-financial assets other than inventories and deferred tax assets - note 4.20
Freehold land and capital work in progress are stated at cost less any impairment loss (if any). Cost
comprises purchase price, including import duties and non-refundable purchase taxes, after deducting
trade discounts and rebates, and includes other costs directly attributable to the acquisition or construction,
erection and installation. Cost in relation to certain items in operating fixed assets and capital work-in-
progress, signifies historical cost, borrowing cost (as referred to note 4.13) and exchange differences on
borrowings (if any).
Major stores, spare parts and loose tools held for capital expenditure qualify as property, plant and
equipment when the Company expects to use them for more than one year. Transfers are made to
operating fixed assets category as and when such items are available for use.
Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as
appropriate, only when it is probable that future economic benefits associated with the item will flow to
the Company and the cost of the item can be measured reliably. Major repairs and improvements are
capitalized. All other repair and maintenance costs are charged to the unconsolidated statement of profit
or loss during the year in which they are incurred.
66
Depreciation is charged to the unconsolidated statement of profit or loss so as to write off the cost or
carrying amount of assets over their estimated useful lives, using reducing balance method at rates
specified in note 20.1 except that straight-line method is used for assets related to corporate farms
segment. However, sometimes, the future economic benefits embodied in an asset are absorbed in
producing other assets. In this case, the depreciation charge constitutes part of the cost of the other
asset and is included in its carrying amount.
During the year, the management, has revised the estimate in respect of useful life of assets related to
corporate segment keeping in consideration the class of assets and assessed useful life of these assets.
The management believed that the said change in estimate reflect more accurately to the expected pattern
of consumption of the future economic benefits embodied in these assets. The revision was accounted
for prospectively as a change in accounting estimate. Such change in estimate has not significant impact
the financial statements for the year.
Sugarcane roots (bearer plants) are stated at cost less accumulated depreciation and accumulated
impairment losses (if any). Costs capitalized to sugarcane roots include preparing the land, maintaining
a source of seed cane, planting the seed cane and costs related to establishing new area under cane.
Depreciation of bearer plants commences when they are ready for their intended use. Costs incurred for
infilling including block infilling are generally recognized in the unconsolidated statement of profit or loss
unless there is a significant increase in the yield of the sections, in which case such costs are capitalized
and depreciated over the remaining useful life of the respective fields. Depreciation on bearer plants is
recognized so as to write off its cost less residual values over useful lives, using the straight-line method
at rates as specified in note 20.1
Depreciation on additions is charged from the date when the asset is available for use, while no
depreciation is charged when an asset is derecognised upon disposal or when no future economic
benefits are expected from its use or disposal.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying
amount is greater than its estimated recoverable amount as referred in note 4.20
Gains or losses arising on derecognition of an item of operating fixed assets is determined as the
difference between the disposal proceeds and the carrying amount of the assets and are recognised
in the unconsolidated statement of profit or loss within other income or other expenses. The useful lives,
residual values and depreciation method are reviewed on a regular basis. The effect of any changes
in estimate is accounted for on a prospective basis. The Company’s estimate of the residual value of
its operating fixed assets as at 30 September 2022 has not required any adjustment as its impact is
considered insignificant.
In determining the lease term, management considers all facts and circumstances that create an economic
incentive to exercise an extension option or termination option. The assessment is reviewed if a significant
event or a significant change in circumstances occurs which affects this assessment and that is within the
control of the lessee.
The Company cannot readily determine the interest rate implicit in the lease, therefore, it uses its
incremental borrowing rate (IBR) to measure lease liabilities related to land and building. The Company
estimates the IBR using observable inputs (such as market interest rates) when available and is required
to make certain entity-specific estimates.
Where the Company expects to obtain ownership of the leased asset at the end of the lease term, the
depreciation is charged over its estimated useful life. The Company also assesses the right-of-use asset
for impairment when such indicators exist.
The Company has elected not to recognize a right-of-use asset and corresponding lease liability for short-
term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these
assets are charged to the unconsolidated statement of profit or loss as incurred.
Lease liabilities
At the commencement date, the Company measures the lease liability at the present value of the lease
payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily
available or the Company’s incremental borrowing rate. Lease payments included in the measurement of
the lease liability are made up of fixed payments (including in-substance fixed), variable payments based
on an index or rate, amounts expected to be payable under a residual value guarantee and payments
arising from options reasonably certain to be exercised.
Subsequent to initial measurement, the liability will be reduced for payments made and increased for
interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-
substance fixed payments. When the lease liability is remeasured, the corresponding adjustment is
reflected in the right-of-use asset, or profit or loss if the right-of-use asset is already reduced to zero.
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental
to ownership of the underlying asset, and classified as an operating lease if it does not. However, all
leases of the Company are treated as operating leases and payments on operating lease agreements
are recognised as an expense on a straight-line basis over the lease term. Associated costs, such as
maintenance and insurance, are expensed as incurred. Initial direct costs incurred in negotiating and
arranging an operating lease are added to the carrying amount of the leased asset and recognised over
the lease term on the same basis as rental income. Contingent rents are recognised as revenue in the
period in which they are earned. The Company also earns rental income from operating leases of its
investment properties (see note 4.3). Rental income is recognised on a straight-line basis over the term of
the lease.
The Company perform assessment regarding operating lease or finance lease at the date of initial
application on the basis of the remaining contractual terms and conditions of the head lease and sublease
at that date.
The Company has sub-leased a land that has been presented as part of a right-of-use asset and
recognised a gain or loss on derecognition of the right-of-use asset pertaining to the land and presented
the gain as part of other income. The Company recognised interest income on lease receivables in the
unconsolidated statement of profit or loss.
68
4.3 Investment property
Investment property is property held either to earn rental income and / or for capital appreciation, but
not for sale in ordinary course of business, use in production or supply of goods or services as for
administrative purposes.
The Company’s investment property comprises of land which is carried at cost, including transaction
cost, less identified impairment loss, if any. The Company assesses at each unconsolidated statement of
financial position date whether there is any indication that investment property may be impaired. If such
indication exists, the carrying amount of such assets are reviewed to assess whether they are recorded
in excess of their recoverable amount. Where carrying value exceeds the respective recoverable amount,
assets are written down to their recoverable amounts and the resulting impairment loss is recognized in
the unconsolidated statement of profit or loss for the year. The recoverable amount is the higher of an
asset’s fair value less costs to sell and value-in-use.
Transfers are made to (or from) investment property only when there is a change in use. For a transfer from
investment property to owner-occupied property, the deemed cost for subsequent accounting is the cost
at the date of change in use. If owner-occupied property becomes an investment property, the Company
accounts for such property in accordance with the policy stated under property, plant and equipment up
to the date of change in use.
Investment property is derecognized either when it has been disposed of or when it is permanently
withdrawn from use and no future economic benefit is expected from its disposal. The gain or loss on
derecognition being difference between the net disposal proceeds and the carrying amount of the asset
is recognized in the unconsolidated statement of profit or loss as an income or expense in the period of
derecognition.
4.4 Intangibles
4.4.1 Goodwill
Goodwill is initially measured as at the acquisition date, being the excess of (a) the aggregate of the
consideration transferred, the amount of any non-controlling interest in the acquiree; and (b) the net of the
acquisition date amount of the identifiable assets acquired and the liabilities assumed.
In case the fair value attributable to the Company’s interest in the identifiable net assets exceeds the fair
value of consideration, the Company recognises the resulting gain in the unconsolidated statement of
profit or loss on the acquisition date.
Goodwill acquired in a business combination is measured, subsequent to initial recognition, at cost less
accumulated impairment losses, if any. (for impairment testing, refer to note 4.20).
On disposal of the relevant cash generating unit, the attributable amount of goodwill is included in the
determination of the profit or loss on disposal.
Intangible assets with finite useful life are amortized using straight-line method over its useful life as
specified in note 23 to these unconsolidated financial statements. Amortization on additions to intangible
assets is charged from the date when an asset is put to use till the asset is derecognised upon disposal
or when no future economic benefits are expected from its use or disposal. Subsequent expenditure is
capitalized only when it increases the future economic benefits embodied in the specific assets to which
it relates.
4.5 Investments
4.5.1 Investment in equity instruments of subsidiary companies
Investment in subsidiary company is measured at cost in the Company’s separate financial statements, as
per the requirements of IAS-27 “Separate Financial Statements”. However, at subsequent reporting dates,
the Company reviews the carrying amount of the investment and its recoverability to determine whether
there is an indication that such investment has suffered an impairment loss. If any such indication exists,
the carrying amount of the investment is adjusted to the extent of impairment loss. Impairment losses are
recognized as an expense. Where impairment losses subsequently reverse, the carrying amounts of the
investments are increased to the revised recoverable amounts but limited to the extent of initial cost of
investments. A reversal of impairment loss is recognized in unconsolidated statement of profit or loss.
The sugarcane roots are bearer plants and are therefore presented and accounted for as property, plant
and equipment. However, the standing sugarcane and other crops are accounted for as biological assets
until the point of harvest. Sugarcane and other crops are transferred to inventory at fair value less costs
to sell when harvested. A gain or loss arising on initial recognition of a biological asset at fair value less
costs to sell and from a change in fair value less costs to sell of a biological asset are included in the
unconsolidated statement of profit or loss for the period in which it arises.
Initial and subsequent expenditure incurred for the establishment and conservation of biological assets
are capitalised as costs directly attributable to the biological transformation required to obtain the fair
value at which biological assets are valued.
Management of the Company regularly reviews significant unobservable inputs and valuation adjustments
used to arrive at fair value of biological assets. Any change in those inputs and valuation adjustments
might affect valuation of biological assets and accordingly charge to the unconsolidated statement of
profit or loss.
The Company managed, cultivate, consumed and sold sugarcane crops, while in case of other crops, the
Company engaged in cultivation and sale of wheat, mustard and rice etc.
70
4.7 Stores, spare parts and loose tools
These are stated at lower of cost and net realizable value. Cost is determined using the weighted average
method. Items in transit are valued at cost comprising invoice value plus other charges paid thereon.
Cost comprises direct materials, direct labour and an appropriate proportion of variable and fixed overhead
expenditure, that have been incurred in bringing the inventories to their present location and condition.
Estimates and judgements are continually evaluated and adjusted based on historical experience and
other factors, including expectations of future events that are believed to be reasonable under the
circumstances. The Company reviews the stores, spare parts and loose tools for possible impairment on
an annual basis. Any change in estimates in future years might affect the carrying amounts of respective
items of stores, spare parts and loose tools with a corresponding effect on provision.
4.8 Stock-in-trade
These are valued at the lower of weighted average cost and net realizable value except for stock in
transit, which is valued at cost comprising invoice value and related expenses incurred thereon up to the
unconsolidated statement of financial position date.
The cost of harvested crops transferred from biological assets to stock-in-trade is its fair value less costs
to sell at the point of harvest.
The Company reviews the carrying amount of stock-in-trade on a regular basis. Carrying amount of stock-
in-trade is adjusted where the net realizable value is below the cost. Net realizable value is the estimated
selling price in the ordinary course of business, less the estimated costs of completion and estimated
costs necessary to make the sale.
4.9 Taxation
Taxation for the year is the tax payable on the current year’s taxable income based on the applicable
income tax rate. Income tax expense comprises current and deferred tax.
However, profits and gains of the Company derived from bagasse based cogeneration power project are
exempt from tax in terms of clause 132C of Part I of the Second Schedule to the Income Tax Ordinance,
2001, subject to the conditions and limitations provided therein. Under clause 11A of Part IV of the Second
Schedule to the Income Tax Ordinance, 2001, the Company is also exempt from levy of minimum tax on
‘turnover’ under section 113 of the Income Tax Ordinance, 2001.
Agriculture tax
According to Section 41 of the Income Tax Ordinance, 2001, agriculture income of the Company is exempt
from tax under Federal Board of Revenue. Provision for current tax is based on the taxable agriculture
income for the year determined in accordance with the Punjab Agriculture Income Tax Act, 1997. The
charge for current tax is calculated using prevailing tax rates.
– temporary differences on the initial recognition of assets or liabilities in a transaction that is not a
business combination and that affects neither accounting nor taxable profit or loss;
– temporary differences related to investments in subsidiaries, associates and joint arrangements to
the extent that the Company is able to control the timing of the reversal of the temporary differences
and it is probable that they will not reverse in the foreseeable future; and
– taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax assets are recognized for unused tax losses, unused tax credits and deductible temporary
differences to the extent that it is probable that future taxable profits will be available against which they
can be used. Future taxable profits are determined based on the reversal of relevant taxable temporary
differences. If the amount of taxable temporary differences is insufficient to recognize a deferred tax asset
in full, then future taxable profits, adjusted for reversals of existing temporary differences, are considered.
Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer
probable that the related tax benefit will be realized; such reductions are reversed when the probability of
future taxable profits improves.
Unrecognized deferred tax assets are reassessed at each reporting date and recognized to the extent
that it has become probable that future taxable profits will be available against which they can be used.
Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by
the end of the reporting period and are expected to apply when the related deferred tax asset is realised
or the deferred tax liability is settled. In this regard, the effect on deferred taxation of the portion of income
subject to provisions of Section 113 is also considered in accordance with the requirement of Technical
Release - 27 of Institute of Chartered Accountants of Pakistan.
The measurement of deferred tax reflects the tax consequences that would follow from the manner in
which the Company expects, at the reporting date, to recover or settle the carrying amount of its assets
and liabilities.
Deferred tax has been fully provided in these unconsolidated financial statements except profits and gains
of the Company derived from bagasse based cogeneration power which are exempt from tax subject to
the conditions and limitations provided for in terms of clause (132C) of Part I of the Second Schedule
to the Income Tax Ordinance, 2001 because the Company’s management believes that the temporary
differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax
assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax
assets and tax liabilities are offset where the Company has a legally enforceable right to offset and intends
either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Current and deferred tax is recognised in unconsolidated statement of profit or loss, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax
is also recognised in other comprehensive income or directly in equity, respectively.
72
section 59AA of the Ordinance, is exempt from tax subject to the condition that return of the Group has
been filed for the tax year.
Current and deferred income taxes are recognised by each entity within the group, regardless of who has
the legal rights for the recovery of tax. However, current tax liability / receivable is shown by the Company
as it has legal obligation / right of recovery of tax upon submission of group annual income tax return.
Balances among the group entities as a result of Group taxation is shown as tax recoverable / payable to
the respective group entity. Any adjustments in the current and deferred taxes of the Company on account
of group taxation are credited or charged to unconsolidated statement of profit or loss in the year in which
they arise.
The Company operates approved contributory provident fund for its eligible employees. Equal monthly
contribution is made both by the Company and employee to the fund at the rate of 10% of basic salary.
The Company operates approved funded gratuity fund covering eligible full time permanent employees
who have completed the minimum qualifying period of service as defined under the fund. The gratuity
fund is managed by the trustees. The calculation of the benefit requires assumptions to be made of future
outcomes, the principal ones being in respect of increase in remuneration and the discount rate used to
convert future cash flows to current values.
The calculation of defined benefit obligation is performed by qualified actuary by using the projected unit
credit method and charge for the year other than on account of experience adjustment is included in the
unconsolidated statement of profit or loss.
Remeasurement of the net defined benefit liability, which comprise actuarial gains and losses, the return
on plan assets (excluding interest) and the effect of asset ceiling (if any, excluding interest), are recognized
immediately in other comprehensive income.
The Company determines the net interest expense (income) on the net defined liability / (asset) for the
year by applying the discount rate used to measure the defined benefit obligation at the beginning of the
annual year to the then - net defined benefit liability / (asset) during the year as a result of contributions
and benefit payments. Net interest expense and other expenses related to defined benefit plans are
recognized in the unconsolidated statement of profit or loss.
a) Sale of goods
Revenue from the sale of goods is recognized at the point in time when the performance obligations
arising from the contract with a customer is satisfied and the amount of revenue that it expects to be
entitled to can be determined. This usually occurs when control of the asset is transferred to the customer,
which is when goods are dispatched or delivered to the customer. The normal credit terms for customers
is as per sale order.
Revenue is measured based on the consideration specified in a contract with a customer and excludes
amounts collected on behalf of third parties. Revenue is disclosed net of returns, rebates, discounts and
other allowances.
b) Sale of energy
Revenue from sale of energy is recognized over time as energy is delivered and based on the rates
determined under the mechanism laid down in the EPA. The delivered energy units represent a series
of distinct goods that are substantially the same and have the same pattern of transfer to the customer
as measured using an output method. The amount that the Company has a right to bill the customer
corresponds directly with the value of the completed performance to the customer. As a result, the
Company applies the “right to invoice” practical expedient under IFRS 15 to measure and recognize
revenue.
Invoices are generally raised on a monthly basis and are due after 30 days from acknowledgement by
CPPA-G.
Payments to customers are recorded as a reduction in revenue when the payments relate to the Company’s
performance obligations under the contract (e.g. liquidated damages or penalties).
c) Other income
The Company also generates revenue from following other sources which are enumerated below:
– income on bank deposits is accrued on a time proportion basis by reference to the principal
outstanding and the applicable rate of return;
– foreign currency gains and losses are reported on a net basis;
– rental income arising from investment property and sub-lease (operating lease) is recognized in
accordance with the terms of lease contracts over the lease term on straight-line basis;
– interest income is recognized as and when accrued on effective interest method.
– Upon the EPA Amendment becoming effective, delayed payment mark-up on amounts due under
the EPA is accrued on a time proportion basis. However, before effectiveness of EPA Amendment,
delayed mark-up on due payments by the CPPA-G is recognized only when the Company has fully
received the amount of relevant invoice due;
– Income from sale of scrap is recorded when risks and rewards are transferred to the customers which
coincides with the time of dispatch of items; and
– Other incomes, if any, are accounted when performance obligations are met.
74
The Company recognises contract liabilities for consideration received in respect of unsatisfied
performance obligations and reports these amounts as advances from customers in the unconsolidated
statement of financial position (refer to note 16).
Trade receivables are amounts due from customers for goods or services that are delivered in the ordinary
course of business. If collection is expected in one year or less, they are classified as current assets. If not,
they are presented as non-current assets.
Trade receivables are recognised initially at the amount of consideration that is unconditional, unless they
contain significant financing components when they are recognised at fair value. They are subsequently
measured at amortised cost using the effective interest method, less loss allowance. Refer note 4.19.6 for
a description of the Company’s impairment policies.
c) Contract cost
The contract cost is the incremental cost that the Company incurs to obtain a contract with customers that
it would not have incurred if the contract had not been obtained. The Company recognized contract cost
as an expense in the unconsolidated statement of profit or loss on a systematic pattern of revenue.
4.16 Provisions
Provisions are recognized when the Company has a present legal or constructive obligation as a result of
past event and it is probable that an outflow of economic benefits will be required to settle the obligation
and a reliable estimate can be made. The Company reviews the status of all pending litigations and
claims against the Company. Based on its judgment and the advice of the legal advisors/consultants for
the estimated financial outcome, an appropriate disclosure or provision is made. The actual outcome of
these litigations and claims can have an effect on the carrying amounts of the liabilities recognized at the
unconsolidated statement of financial position date.
A financial asset (unless it is a trade receivable without a significant financing component or for which the
Company has applied the practical expedient) or financial liability is initially measured at fair value plus/
less, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable
to its acquisition or issue. Trade receivables that do not contain a significant financing component or for
which the Company has applied the practical expedient are measured at the transaction price determined
under IFRS 15.
– the entity’s business model for managing the financial asset, and
– the contractual cash flow characteristics of the financial asset.
In assessing whether the contractual cash flows are solely payments of principal and interest, the
Company considers the contractual terms of the instrument. This includes assessing whether the financial
asset contains a contractual term that could change the timing or amount of contractual cash flows such
that it would not meet this condition. In making this assessment, the Company considers:
– contingent events that would change the amount or timing of cash flows;
– terms that may adjust the contractual coupon rate, including variable-rate features;
– prepayment and extension features; and
– terms that limit the Company’s claim to cash flows from specified assets (e.g. non-recourse features).
Financial assets are not reclassified subsequent to their initial recognition unless the Company changes
its business model for managing financial assets in which case all affected financial assets are reclassified
on the first day of the first reporting period following the change in the business model.
76
All revenue and expenses relating to financial assets that are recognised in unconsolidated statement
of profit or loss are presented within finance costs, other income or other financial items, except for
impairment of trade receivables which is presented within other expenses.
– it is held within a business model whose objective is to hold assets to collect contractual cash
flows; and
– its contractual terms give rise on specified dates to cash flows that are solely payments of
principal and interest on the principal amount outstanding.
After initial recognition, these are measured at amortised cost using the effective interest method.
Discounting is omitted where the effect of discounting is immaterial.
– The financial asset is held within a business model with the objective of both holding to collect
contractual cash flows and selling; and
– The contractual terms of the financial asset give rise on specified dates to cash flows that are
solely payments of principal and interest on the principal amount outstanding.
For debt instruments at fair value through OCI, interest income, foreign exchange revaluation and
impairment losses or reversals are recognised in the unconsolidated statement of profit or loss and
computed in the same manner as for financial assets measured at amortised cost. The remaining
fair value changes are recognised in OCI. Upon derecognition, the cumulative fair value change
recognised in OCI is recycled to profit or loss.
iii) Financial assets designated at fair value through OCI (equity instruments)
Upon initial recognition, the Company can elect to classify irrevocably its equity investments as equity
instruments designated at fair value through OCI when they meet the definition of equity under IAS
32 Financial Instruments: Presentation, and are not held for trading. The classification is determined
on an instrument-by-instrument basis.
Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised
as other income in the unconsolidated statement of profit or loss when the right of payment has been
established, except when the Company benefits from such proceeds as a recovery of part of the cost
of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated
at fair value through OCI are not subject to impairment assessment. The Company elected to classify
irrevocably its non-listed equity investments under this category.
The Company has not designated any financial liability upon recognition as being at fair value through
profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective
interest method. Gains and losses are recognised in unconsolidated statement of profit or loss when the
liabilities are derecognised as well as through the EIR amortisation process.
4.19.4 Derecognition
Financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the
financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in
which substantially all of the risks and rewards of ownership of the financial asset are transferred or in
which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and
it does not retain control of the financial asset.
The Company might enter into transactions whereby it transfers assets recognized in its unconsolidated
statement of financial position, but retains either all or substantially all of the risks and rewards of the
transferred assets. In these cases, the transferred assets are not derecognized.
On derecognition of a financial asset measured at amortised cost, the difference between the asset’s
carrying value and the sum of the consideration received and receivable is recognised in the unconsolidated
statement of profit or loss.
Financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or
expires. When an existing financial liability is replaced by another from the same lender on substantially
different terms, or the terms of an existing liability are substantially modified, such an exchange or
modification is treated as the derecognition of the original liability and the recognition of a new liability.
The difference in the respective carrying amounts is recognised in the unconsolidated statement of profit
or loss.
The Company measures loss allowances at an amount equal to lifetime ECLs, except for bank balances,
due from related parties and other financial assets for which credit risk (i.e. the risk of default occurring
over the expected life of the financial instrument) has not increased significantly since initial recognition,
which are measured at 12-month ECLs:
78
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12
months after the reporting date (or a shorter period if the expected life of the instrument is less than 12
months).
The Company has elected to measure loss allowances for trade receivables including due from
‘Government of Pakistan’ (see note 4.19.7) and lease receivables using IFRS 9 simplified approach and
has calculated ECLs based on lifetime ECLs. The Company has established a provision matrix that is
based on the Company’s historical credit loss experience, adjusted for forward-looking factors specific to
the trade receivables and lease receivable and the economic environment.
When determining whether the credit risk of a financial asset has increased significantly since initial
recognition and when estimating ECL, the Company considers reasonable and supportable information
that is relevant and available without undue cost or effort. This includes both quantitative and qualitative
information and analysis, based on the Company’s historical experience and informed credit assessment
and including forward-looking information.
The Company assumes that the credit risk on a financial asset has increased significantly if it is more than
past due for a reasonable period of time. Loss allowances for trade receivables and lease receivables
are always measured at an amount equal to lifetime ECLs. Lifetime ECLs are the ECLs that result from all
possible default events over the expected life of a financial instrument. The maximum period considered
when estimating ECLs is the maximum contractual period over which the Company is exposed to credit
risk.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying
amount of the assets.
The gross carrying amount of a financial asset is written off when the Company has no reasonable
expectations of recovering of a financial asset in its entirety or a portion thereof. The Company individually
makes an assessment with respect to the timing and amount of write-off based on whether there is
a reasonable expectation of recovery. The Company expects no significant recovery from the amount
written off. However, financial assets that are written off could still be subject to enforcement activities in
order to comply with the Company’s procedures for recovery of amounts due.
The Company reviews the recoverability of its trade receivables, lease receivables, deposits, advances
and other receivables to assess the impairment allowances required on an annual basis. Refer to note
30.3 & 44.1.1 for a detailed analysis of how the impairment requirements of IFRS 9 are applied.
Accordingly, the Company has adopted a particular requirement (expected credit losses impairment model)
of IFRS 9 ‘Financial Instruments’ from 01 July 2022 in respect of its trade debts due from Government of
Pakistan in respect of circular debt after expiration of exemption period e.g. from initial application of IFRS
9 till 30 June 2022, as granted by SECP vide S.R.O. 1177 (I)/2021 dated 13 September 2021 (for details,
refer to note 4.19.6). For trade receivables due from Government of Pakistan, the Company has opted
to apply simplified approach (that is, to measure the loss allowance at an amount equal to lifetime ECL
at initial recognition and throughout its life), rather than apply the general model. However, adaptation of
such new accounting policy has not significant impact on the amounts reported in the unconsolidated
financial statements (for details, refer to note 44.1.1).
Provision against trade debt due from CPPA-G reported under exemption period
The Company has applied the following policy during exemption period.
The financial asset is impaired and impairment losses are incurred only if there is objective evidence of
impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss
event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial
asset that can be reliably estimated. Evidence of impairment may include indications that the debtor is
experiencing significant financial difficulty, default or delinquency in interest or principal payments, the
probability that they will enter bankruptcy or other financial reorganisation, and where observable data
indicates that there is a measurable decrease in the estimated future cash flows, such as changes in
arrears or economic conditions that correlate with defaults. The amount of the loss is measured as the
difference between the asset’s carrying amount and the present value of estimated future cash flows
(excluding future credit losses that have not been incurred) discounted at the financial asset’s original
effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognized
in the unconsolidated statement of profit or loss. When the financial asset is uncollectible, it is written off
against the provision.
Subsequent recoveries of amounts previously written off are credited to the unconsolidated statement of
profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease
can be related objectively to an event occurring after the impairment was recognized (such as an
improvement in the debtor’s credit rating), the reversal of the previously recognized impairment loss is
recognised in the unconsolidated statement of profit or loss.
An impairment loss is recognized if the carrying amount of the assets or its cash generating unit exceeds
its estimated recoverable amount. Impairment losses are recognized in unconsolidated statement of profit
or loss. Impairment losses recognized in respect of cash generating units are allocated to reduce the
carrying amounts of the assets in a unit on a pro rata basis. Impairment losses recognized in prior periods
are assessed at each reporting date for any indications that the loss has decreased or no longer exists.
The management of the Company reviews carrying amounts of its assets including goodwill, long term
investments, receivables and advances and cash generating units for possible impairment and makes
formal estimates of recoverable amount if there is any such indication. In case of goodwill, formal estimates
of recoverable amount is made on an annual basis.
An impairment loss is reversed if there has been a change in the estimates used to determine the
recoverable amount. An impairment loss is reversed only to that extent that the asset’s carrying amount after
the reversal does not exceed the carrying amount that would have been determined, net of depreciation
and amortization, if no impairment loss had been recognized. A reversal of impairment loss for a cash
generating unit is allocated to the assets of the unit, except for goodwill, pro rata with the carrying amounts
of those assets. The increase in the carrying amounts shall be treated as reversals of impairment losses
for individual assets and recognized in the unconsolidated statement of profit or loss unless the asset is
measured at revalued amount. Any reversal of impairment loss of a revalued asset shall be treated as a
revaluation increase.
80
or liability resulting from a contingent consideration arrangement, if any. Acquisition-related costs are
expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a
business combination are measured initially at their fair values at the acquisition date. The excess of the
consideration transferred over the fair value of the identifiable net assets acquired is recorded as goodwill
(for details, refer to note 4.4.1). If this is less than the fair value of the net assets acquired in the case of a
bargain purchase, the difference is charged directly in the unconsolidated statement of profit or loss.
Non-monetary assets and liabilities that are measured at fair value in a foreign currency are retranslated to
the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary
items that are measured based on historical cost in a foreign currency are not translated again at the
reporting date.
Foreign currency differences arising on retranslation are generally recognized in the unconsolidated
statement of profit or loss.
4.23 Dividend
Dividend to ordinary shareholders is recognized as a deduction from accumulated profit in the
unconsolidated statement of changes in equity and as a liability in the Company’s unconsolidated
statement of financial position in the year in which it is declared by the Board of Directors.
5.1 Standards, interpretations and amendments to published approved accounting standards that
are effective during the current year
Certain standards, amendments and interpretations to IFRSs are effective for accounting periods
beginning on October 01, 2021 but are considered not to be relevant or to have any significant effect on
the Company’s operations (although they may affect the accounting for future transactions and events)
and are, therefore, not detailed in these financial statements.
5.2 Standards, amendments and interpretations to existing standards that are not yet effective
and have not been early adopted by the Company
The following Standards and amendments to published approved accounting standards that are effective
for accounting periods, beginning on or after the date mentioned against each to them:
IAS-8 Accounting Policies, changes in Accounting Estimates and Errors January 01, 2023
(Amendment regarding the definition of accounting estimates)
IAS-1 Presentation of Financial Statements & Accounting Policies – January 01, 2023
Amendments regarding the classification of liabilities
IAS-12 Income Taxes (The amendments to narrow the scope of the initial January 01, 2023
recognition exemption)
Effective for
the period beginning
on or after
IAS-16 Property, Plant and Equipment – Amendments prohibiting a company January 01, 2022
from deducting from the cost of property, plant and equipment amounts
received from selling items produced while the company is preparing
the asset for its intended use
IAS-37 Provisions, Contingent Liabilities and Contingent Assets – Amendments January 01, 2022
regarding the costs to include when assessing whether a contract is
onerous
IFRS-10 Consolidated Financial Statements and IAS 28 - Investment in Associates Not yet finalised
and Joint Ventures (Amendment regarding sale or contribution of assets
between an investor and its associate or Joint Venture).
IFRS-3 Business Combinations – Amendments updating a reference to the January 01, 2022
Conceptual Framework
IFRS-4 Insurance Contracts – Amendments regarding the expiry date of the January 01, 2023
deferral approach
IAS-41 Agriculture – Amendments resulting from Annual Improvements to IFRS January 01, 2022
Standards 2018–2020 (taxation in fair value measurements)
IFRS-1 First-time Adoption of International Financial Reporting Standards – January 01, 2022
Amendments resulting from Annual Improvements to IFRS Standards
2018–2020 (subsidiary as a first-time adopter)
IFRS-9 Financial Instruments – Amendments resulting from Annual January 01, 2022
Improvements to IFRS Standards 2018–2020 (fees in the ‘10 per cent’
test for de-recognition of financial liabilities)
IFRS-16 Leases – Amendments resulting from Annual Improvements to IFRS January 01, 2022
Standards 2018–2020 (Lease incentives)
The above amendments and improvements are not expected to have any material impact on the Company’s
financial statements in the period of initial application.
5.3 New Standards issued by IASB but not yet been notified / adopted by SECP
Following new standards issued by IASB but not yet been notified / adopted by SECP:
Effective for
the period beginning
on or after
IFRS – 1 First Time Adoption of IFRS July 01, 2009
82
Further, the above new standards have been issued by IASB which are yet to be notified by the SECP
for the purpose of applicability in Pakistan and are not expected to have any material impact on the
Company’s financial statements in the period of initial application.
2022 2021
Rupees Rupees
De-recognition of property, plant and equipment (3,919,193,645) (4,132,209,168)
Recognition of lease receivables 17,187,586,969 17,802,340,090
2022 2021
Rupees Rupees
6. SHARE CAPITAL
6.1 Authorized share capital
75,000,000 (2021: 75,000,000) voting ordinary
shares of Rs. 10 each 750,000,000 750,000,000
25,000,000 (2021: 25,000,000) preference
shares of Rs. 10 each 250,000,000 250,000,000
1,000,000,000 1,000,000,000
6.2 Issued, subscribed and paid up share capital
32,145,725 (2021: 32,145,725) voting ordinary
shares of Rs. 10 each fully paid in cash 321,457,250 321,457,250
27,630,936 (2021: 27,630,936) voting bonus shares
of Rs. 10 each fully paid 276,309,360 276,309,360
597,766,610 597,766,610
6.2.2 The shareholders are entitled to receive all distributions including dividends and other entitlements in
the form of bonus and right shares as and when declared by the Company. All shares carry one vote
per share without restriction. The Company does not pay dividend until certain financial requirements of
lenders are satisfied.
84
8.1 Long term finances - secured
Mark-up / Year Principal Principal
Loan Grace
Interest Limit of loan outstanding outstanding
duration period
basis maturity 2022 2021
Rupees Years Years Rupees Rupees
8.1.1 Mark-up bearing finances from conventional banks/ financial institutions
The Bank of Punjab – Led Syndicate
The Bank of Punjab *3mk + 1.10 2,036,641,666 06 Years – 2027 1,832,977,501 1,991,428,221
National Bank of Pakistan 3mk + 1.10 1,225,000,000 06 Years – 2027 1,102,500,000 1,197,805,000
Askari Bank Limited 3mk + 1.10 975,000,000 06 Years – 2027 877,500,000 953,355,000
MCB Bank Limited 3mk + 1.10 816,666,667 06 Years – 2027 735,000,001 798,536,667
Dubai Islamic Bank Limited 3mk + 1.10 816,666,667 06 Years – 2027 735,000,001 798,536,667
Pak Kuwait Investment Company (Pvt.) Limited 3mk + 1.10 612,500,000 06 Years – 2027 551,250,000 598,902,500
MCB Islamic Bank Limited 3mk + 1.10 612,525,000 06 Years – 2027 551,272,498 598,926,944
Askari Bank Limited (Islamic) 3mk + 1.10 255,000,000 06 Years – 2027 229,500,000 249,339,000
7,350,000,000 6,615,000,001 7,186,829,999
Conventional banks/ financial institutions
Allied Bank Limited (II) 3mk + 0.50 1,000,000,000 1.5 Years 01 Year 2023 1,000,000,000 –
Pak Libya Holding Company Limited (II) 3mk + 1.00 450,000,000 05 Years 0.5 Year 2026 350,000,000 450,000,000
Pak Brunei Investment Company Limited 3mk + 1.00 500,000,000 06 Years 01 Year 2025 300,000,000 400,000,000
Askari Bank Limited (IV) 3mk + 1.25 500,000,000 04 Years 0.25 Year 2024 266,666,669 400,000,001
Soneri Bank Limited (II) 3mk + 1.00 500,000,000 05 Years 01 Year 2023 125,000,000 250,000,000
Pak Oman Investment Company Limited (II) 3mk + 1.00 500,000,000 06 Years 01 Year 2023 75,000,000 175,000,000
Habib Bank Limited 6mk + 1.00 500,000,000 05 Years 01 Year 2022 62,500,000 187,500,000
Soneri Bank Limited (I) 3mk + 1.00 195,000,000 05 Years – 2022 – 60,000,000
Habib Bank Limited – SBP Refinance
Scheme (note 8.2) **SBP Rate + 1.50 1,000,000,000 2.5 Years 0.5 year 2022 – 560,129,192
MCB Bank Limited (II) 3mk + 1.00 2,000,000,000 03 Years 0.5 year 2023 – 1,400,000,000
Allied Bank Limited (I) 3mk + 0.50 1,000,000,000 1.5 Years – 2021 – 333,329,999
Standard Chartered Bank (Pakistan) Limited 3mk + 1.00 1,000,000,000 05 Years – 2022 – 150,000,000
9,145,000,000 2,179,166,669 4,365,959,192
16,495,000,000 8,794,166,670 11,552,789,191
8.1.2 Islamic mode of financing
Bank Islami Pakistan Limited 3mk + 1.25 250,000,000 05 Years 01 Year 2026 218,750,000 250,000,000
National Bank of Pakistan (II) 3mk + 1.00 250,000,000 05 Years 01 Year 2024 177,083,338 239,583,334
Bank Alfalah Limited 3mk + 0.90 500,000,000 05 Years 01 Year 2023 124,602,567 249,205,135
Dubai Islamic Bank (Pakistan) Limited (II) 3mk + 1.00 500,000,000 05 Years 01 Year 2022 – 93,750,000
1,500,000,000 520,435,905 832,538,469
17,995,000,000 9,314,602,575 12,385,327,660
* 3 mk i.e. 3 months KIBOR
** SBP rate i.e. 0%
8.2 The Company had obtained borrowing under Refinance Scheme for payment of Wages & Salaries
by the State Bank of Pakistan (SBP) at subsidized rate in different tranches on various dates starting
from June 2020, earmarked from running and cash finance limit, which was repayable in 8 quarterly
installments to commercial banks under the SBP Refinance Scheme. This loan was recognized and
measured in accordance with IFRS 9 ‘Financial Instruments’. Fair value adjustment had been measured
as difference between subsidized rate i.e. 0% KIBOR plus 150 bps per annum and prevailing market
rate i.e. three months KIBOR plus 150 bps per annum which had been recognised as Government
grant in accordance with IAS 20 “Accounting for Government Grants and Disclosure of Government
Assistance” (see note 12 to these unconsolidated financial statements) and had been amortised to
interest income in line with the recognition of interest expense the grant was compensating. The grant
was conditional subject to fulfillment of certain conditions as defined in the SBP Refinance Scheme. This
loan has been fully repaid during the year.
86
Note 2022 2021
Rupees Rupees
10. DEFERRED TAXATION
Deferred tax liability on taxable temporary differences
arising in respect of:
- accelerated tax depreciation on operating fixed assets 3,251,158,496 2,871,733,322
- right-of-use assets 664,176,775 468,519,362
3,915,335,271 3,340,252,684
Deferred tax asset on deductible temporary differences
arising in respect of:
- lease liabilities against right-of-use assets (744,764,480) (527,507,973)
- provisions for doubtful debts and obsolescence (31,101,719) (63,777,818)
- provision for Workers’ Profit Participation Fund (80,474,103) (61,680,978)
- provision for Workers’ Welfare Fund (16,269,609) (16,280,581)
- tax losses – (186,624,114)
- staff retirement benefits (14,299,857) (19,969,633)
- tax credits (1,811,398,038) (2,139,697,529)
(2,698,307,806) (3,015,538,626)
- Unrecognized deferred tax liability related to
operating fixed assets of bagasse based Co-Generation 4.9.2 (970,766,196) (692,741,608)
10.2 246,261,269 (368,027,550)
10.1 Under the Finance Act, 2019, corporate rate of tax has been fixed at 29% for tax year 2020 and onwards.
Further, during the year, an amendment made to Income Tax Ordinance, 2001 through Finance Act, 2022.
In accordance with the such amendment, super tax at the rate of 4% for tax year 2023 and onwards has
been levied on high earning persons in addition to the corporate tax rate of 29%. Accordingly, deferred
tax assets and liabilities have been recognised using the expected applicable rate of 33% (2021: 29%).
88
2022 2021
Break up of plan assets Rupees % Rupees %
Mutual funds 57,077,277 22% 50,672,665 28%
Term Deposit Receipts 110,472,397 43% 110,520,765 60%
Term Finance Certificates 31,440,296 12% – 0%
Cash at bank 59,460,640 23% 23,014,052 12%
258,450,610 100% 184,207,482 100%
11.6 Risks on account of defined benefit plan
The Company faces the following risks on account of defined benefit plan:
Final salary risk - The most common type of retirement benefit is one where the benefit is linked with
final salary. The risk arises when the actual increases are higher than expectation and impacts the
liability accordingly.
Longevity Risks - The risk arises when the actual lifetime of retirees is longer than expectation. This
risk is measured at the plan level over the entire retiree population.
Investment risk - The risk arises when the actual performance of the investments is lower than
expectation and thus creating a shortfall in the funding objectives.
Withdrawal risks – The risk of higher or lower withdrawal experience than assumed. The final effect
could go either way depending on the beneficiaries’ service/age distribution and the benefit.
Impact on defined benefit obligation
2022 2021
Change Increase Decrease Increase Decrease
Rupees
Discount rate 100 BPS (23,355,229) 26,921,458 (19,484,759) 22,824,367
Salary growth rate 100 BPS 26,083,843 (23,055,602) 22,016,306 (19,152,247)
If longevity increases by 1 year, the resultant increase in obligation is insignificant.
Although the analysis does not take account of the full distribution of cash flows expected under the
plan, it does provide an approximation of the sensitivity of the assumptions shown.
2022 2021
Rupees Rupees
11.10 Maturity profile
1 - 5 years 178,617,636 97,416,889
6 - 10 years 143,312,839 119,242,326
11 - above years 1,276,937,097 701,367,483
Note 2022 2021
Rupees Rupees
12. DEFERRED INCOME - GOVERNMENT GRANT
Balance as at 01 October 23,388,308 63,389,822
Recognized during the year 8.2 – 7,765,698
Amortized during the year 39 (23,388,308) (47,767,213)
– 23,388,308
Less: Current maturity presented
under current liabilities 14 – (22,703,093)
Balance as at 30 September – 685,215
Note 2022 2021
Rupees Rupees
13. SHORT TERM BORROWINGS
Mark-up based borrowings from conventional
banks - secured
- Cash finances 13.1 5,965,974,626 499,908,687
- Running finances 13.2 2,581,056,808 1,220,634,383
- Finance against trust receipts 13.3 229,447,425 69,569,806
8,776,478,859 1,790,112,876
Islamic mode of financing - secured
- Salam / Istisna / Musawamah / Tijarah finances 13.4 2,257,859,433 –
- Morabaha / Karobar/ Musharakah finances 13.5 – 225,000,000
2,257,859,433 225,000,000
Borrowings from related party - unsecured
- Deharki Sugar Mills (Private) Limited 13.6 – 1,000,000,000
11,034,338,292 3,015,112,876
13.1 The Company has availed cash finance facilities from various banks aggregated to Rs. 10,950 million
(2021: Rs. 9,200 million). The mark-up rates applicable during the year ranges from one to three months
KIBOR plus 50 to 100 bps per annum (2021: one to three months KIBOR plus 50 to 125 bps per annum)
on utilized limits. These facilities are secured against pledge charge over white refined sugar bags at
15% to 25% margin and personal guarantees of all directors of the Company.
90
13.2 The Company has obtained running finance facilities aggregating to Rs. 2,771 million (2021: Rs. 1,771
million). The mark-up rates applicable during the year ranges from one to three months KIBOR plus 75
to 100 bps per annum (2021: one to three months KIBOR plus 75 to 100 bps per annum). These are
secured against ranking charge / joint pari passu charge over all present and future current assets,
excluding pledge stock, of the Company and personal guarantees of the all Directors of the Company.
13.3 The limit of finance against trust receipt facility is Rs. 380 million (2021: Rs. 380 million). It carries mark-
up ranging from one to six months KIBOR plus 100 bps per annum (2021: one to six months KIBOR plus
100 bps per annum). These are secured against ranking charge / joint pari passu charge over present
and future current assets, excluding pledge stock, of the Company and personal guarantees of the
sponsor Directors of the Company.
13.4 The Company has obtained Salam / Istisna / Musawamah / Tijarah financing facilities from various
banks aggregating to Rs. 8,384 million (2021: Rs. 6,510 million). The mark-up rates applicable during
the year ranging from three to six months KIBOR plus 50 to 100 bps per annum (2021: three to six
months KIBOR plus 50 to 100 bps per annum). These facilities are secured against pledge charge over
white refined sugar bags at 10% to 25% margin and personal guarantees of sponsor Directors of the
Company.
13.5 The Company has availed Morabaha / Karobar / Musharakah finance facilities aggregated to Rs. Nil
(2021: Rs. 225 million). The mark-up rates applicable during the year ranges from three to six month
KIBOR plus 100 bps per annum (2021: three to one year KIBOR plus 75 to 100 bps per annum). These
are secured against ranking charge / joint pari passu charge over present and future current assets,
excluding pledge stock, of the Company and personal guarantees of the sponsor Directors of the
Company.
13.6 During the year, the Company has entered into agreements with the Deharki Sugar Mills (Private) Limited,
a wholly owned subsidiary, to obtain and provide the short term advance/loan up to aggregate amount
to Rs. 2.5 billion and Rs. 3 billion (2021: Rs. 3 billion and Rs. Nil), for period of one year respectively.
Mark up is payable and receivable on quarterly basis at the average borrowing rate of the respective
lender ranging from 8.78 % to 11.48 % per annum (2021: 8.26 % to 8.57 %) and 11.46 % to 15.95 %
(2021: Nil) per annum respectively.
13.7 The available facilities for opening letters of credit and guarantee as on the reporting date aggregate to
Rs. 1,650 million (2021: Rs. 1,550 million) which includes Rs. 380 million (2021: Rs. 250 million) sub-limit
of FATR facility. Further, facilities of amounting Rs. 100 million (2021: Rs. 300 million) remain unutilized
as on reporting date. These are secured against ranking charge / joint pari passu charge over present
and future current assets, excluding pledge stock, of the Company and by lien over import documents,
and personal guarantees of the sponsor Directors of the Company.
13.8 Credit facilities as mentioned in note 13.2, 13.3, 13.5 and 13.7 are secured by an aggregate amount of
Rs. 4,113 million (2021: Rs. 6,773 million ) as at reporting date.
Note 2022 2021
Rupees Rupees
14. CURRENT PORTION OF NON-CURRENT LIABILITIES
Long term finances - secured 8 3,030,255,900 3,354,706,807
Lease liabilities 9 771,429,617 790,380,467
Deferred income - Government grant 12 – 22,703,093
3,801,685,517 4,167,790,367
15.5 This represents payable to Deharki Sugar Mills (Private) Limited, a wholly own subsidiary, in respect of
purchase of bagasse.
92
15.6 These mainly represents deduction from employees against vehicles as per the Company’s finance
car scheme. This includes deposits for Rs. 1.168 million (2021: Rs. 0.844 million) taken from the key
management personnel of the Company.
16. ADVANCES FROM CUSTOMERS
The advances from customers primarily relate to the advance consideration received from customers for sale of
sugar and molasses, for which revenue is recognised at point in time when goods are transferred. Information
regarding the timing of satisfaction of performance obligations underlying the closing contract liability is not
presented since the expected duration of all the contracts entered into with the customers is less than one year.
17. UNCLAIMED DIVIDEND
As at the reporting date, the Company is in the process of complying with the provisions of Section 244 of the
Companies Act, 2017.
2022 2021
Rupees Rupees
18. ACCRUED PROFIT / INTEREST / MARK-UP
Mark-up on financing / borrowings from conventional
banks / financial institutions:
- Long term finances - secured 299,176,709 193,356,781
- Short term borrowings - secured 290,977,837 45,996,038
590,154,546 239,352,819
Profit on Islamic mode of financing:
- Long term finances - secured 14,347,889 10,089,773
- Short term borrowings - secured 208,465,422 1,862,158
222,813,311 11,951,931
812,967,857 251,304,750
19. CONTINGENCIES AND COMMITMENTS
19.1 Contingencies
19.1.1 The tax department issued a show cause notice to the Company on 09 April 2013 on the grounds that
the Company has charged Federal Excise duty at the rate of 0.5% instead of 8% on local supplies made
and raised a demand of Rs. 50.68 million. Consequently, the Company filed a writ petition against this
notice in the Honorable Lahore High Court (“Court”) on the basis that the rate of 0.5% has been charged
as allowed by the FBR vide SRO 77(I)/2013 dated 07 February 2013. The Honorable Lahore High
Court decided the matter in favour of the Company by declaring the afore-mentioned SRO illegal vide
order dated 22 November 2013. The Federal Board of Revenue has filed an intra-court appeal against
the order dated 22 November 2013 before Lahore High Court which is still pending for adjudication.
Management of the Company expects a favorable outcome in this case.
19.1.2 The Company was selected for audit u/s 177 of Income Tax Ordinance, 2001 (“I.T.O”) for Tax year
2008. Assistant Commissioner of Inland Revenue (“ACIR”) passed an order u/s 122(5) / 122(1) of I.T.O
by making additions on different issues i.e. interest expense, salaries, sale, gain on sale of assets etc.,
amounting to Rs. 516 million by reducing brought forward losses. The Company has filed an appeal
before Commissioner Inland Revenue (Appeals) (“CIR(A)”), who vide order dated 06 April 2010 decided
appeal in favor of the Company on most of the issues. The department filed an appeal before Appellate
Tribunal Inland Revenue (“ATIR”). Respectable ATIR passed an order in favor of the Company except
for two issues with an aggregate amount of Rs. 72.57 million. The Company has filed an appeal before
Honorable Lahore High Court (LHC), against the order of the ATIR. The management of the Company
is confident that this case will be decided in its favor.
94
The Company has filed second appeal before ATIR against above mentioned order of CIR (A). The ATIR
adjudicated the appeal vide ITA. No. 799/LB/2022 dated 19-05-2022 by remanding back the case to
assessing officer for denovo consideration. The Company has filed reference before LHC against ATIR
order. The reference has been admitted and operation of impugned order dated 19-05-2022 has been
suspended. Now the matter is pending before the LHC. The management of the Company expects a
favorable outcome.
19.1.10 A show-cause notice u/s 122(5A)/122(9) of I.T.O was served by Additional CIR for tax year 2015 to the
Company confronting several matters. The notice was duly complied and the plea of the Company was
largely accepted in the order dated 02-07-2021. As a result, demand for Rs. 258.8 million was created
on account of proration of expenses and advances from customers. The Company has filed an appeal
before CIR (A). The CIR (A) has granted relief on allocation of expenses amounting to Rs. 6.9 million
only and upheld the advances from customers amounting to Rs. 687.4 million. The Company has filed
second appeal before ATIR on advances from customers against CIR (A) order, which is still pending.
The management of the Company expects a favorable outcome.
19.1.11 A show cause notice under Sale Tax Act, 1990 was served to the Company confronting matter of
inadmissible input sale tax. The said notice was duly complied and plea of the Company was rejected
and a demand of Rs. 19.7 million was created through order dated 09-09-2020. The Company, being
aggrieved, has filed an appeal before CIR (A) who in its order having no. 16/A-V dated 30-04-2021
upheld the decision of DCIR. The Company, being aggrieved, filed second appeal before ATIR who vide
order STA No. 853/LB/2021 dated 25-05-2022 decided the case in favour of the Company. The Federal
Board of Revenue, has filed a sales tax reference before Honorable Lahore High Court challenging the
afore-mentioned order of ATIR. The hearing of the same is pending.
19.1.12 A show cause notice u/s 11(2) of Sale Tax Act, 1990 (the Act) was served to the Company confronting
matter of inadmissible input sale tax for period October 2016 to December 2016. The said notice was
duly complied and plea of the Company was accepted to some extent and a demand of Rs. 13.3 million
was created through order dated August 31, 2021. The Company has filed an appeal before CIR (A).
The CIR (A) adjudicated the matter by deleting tax demand of Rs. 9.47 million and remanded back the
input disallowance of Rs. 1.9 million and confirmed the disallowance amounting to Rs. 1.88 million.
The Company has filed second appeal before ATIR against CIR (A) order which is still pending. The
management of the Company expects a favorable outcome.
19.1.13 A show cause notice u/s 11(2) of Sale Tax Act, 1990 (the Act) was served to the Company confronting
matter of inadmissible input sale tax for period Jan 2017 to March 2017. The said notice was duly
complied and plea of the Company was accepted to some extent and a demand of Rs. 21.86 million
was created through order dated August 31, 2021. The Company has filed an appeal before CIR (A).
The CIR (A) adjudicated the matter by allowing relief of Rs. 1.1 million and remanded back the input
disallowance upto Rs. 17.12 million and confirmed the disallowance amounting Rs. 3.63 million. The
Company has filed second appeal against order of CIR (A) before ATIR which is still pending. The
management of the Company expects a favorable outcome.
19.1.14 A show cause notice u/s 11(3) of Sale Tax Act, 1990 was served to the Company confronting matter
of suppression of sales. The said notice was duly complied and plea of the Company was rejected
and a demand of Rs. 845.52 million was created vide order dated July 10, 2020. The Company, being
aggrieved, has filed appeal before CIR (A), who vide order No. 02/A-V, dated December 15, 2020
remanded back the case. Thus, tax payable has become nil. The Company and the tax department
both has challenged the decision of CIR (A) in ATIR. The hearing of the appeal is still pending. However,
the management of the Company expects a favorable outcome.
19.1.18 The Company has filed Writ Petition before the Honorable Lahore High Court challenging the ultra vires
of section 4C of the Income Tax Ordinance, 2001. The Honorable Lahore High Court has granted interim
relief in the afore-mentioned petition till the final decision of Court. The financial impact of Super Tax u/s
4C of the Income Tax Ordinance, 2001 amounting to Rs. 132.6 million for Tax Year 2022 has not been
recognized in these unconsolidated financial statements.
19.1.19 The Ministry of Interior (GoP) had constituted the Inquiry Commission under the Pakistan Commission
of Inquiry Act, 2017 dated 16 March 2020 to probe into the increase in sugar prices in the country. The
Commission of Inquiry selected 10 units of sugar mills including 3 units of the Company, accordingly
report of the Inquiry Commission has been issued dated 21 May 2020. The Commission of Inquiry in its
report has highlighted discrepancies with respect to Benami Transactions (Prohibition) Act, 2017 with
respect to the standard business practice of Pakistan sugar industry. The Commission of inquiry has
revealed that names of the brokers may be masked, by the sugar mills, and there is risk of sales in benami
/ fictitious names. The Commission of Inquiry in its report has also highlighted discrepancies in crushing
capacity of the Company (refer to note 47) and claimed that such enhancement and enlargement was
made in the period of ban on capacity enhancement/enlargement (Show cause notices have already
been issued by the Directorate of Industries, Punjab for both Units I and II of the Company way back in
2014 and matter is still pending). In addition to above, Pakistan Sugar Mills Association (PSMA) along
with its member sugar mills, including the Company, filed writ petition 1544/2020 before the Honorable
Islamabad High Court (IHC) challenging the initiation of inquiry, Constitution of the Commission Inquiry
and all action taken pursuant thereto. Vide short order dated 20 June 2020, this above petition was
disposed off and the commission’s report upheld. PSMA along with its member sugar mills, including
the Company, challenged the order before the Division Bench of IHC in Intra Court Appeal (ICA) No. 156
of 2020. This ICA was dismissed on 18 August 2020. Thereafter, on 26 October 2020, PSMA and the
Company filed Civil Petition for to Leave to Appeal (CPLA) No. 2697 of 2020 against the judgment dated
18 August 2020 before the Honorable Supreme Court of Pakistan. The Company has a good prima facie
case.
96
19.1.20 A petitioner has filed Constitution Petition (CP) No. 3823 of 2018 in the Honorable High Court of Sindh
against the Company (Unit III at Ghotki) along with other sugar mills dated 15 May 2018 for withdrawal/
cancellation/refunding of the cash freight subsidy on sugar export approved by the Cabinet Economic
Coordination Committee and additional cash freight subsidy approved by the Sindh Cabinet. The matter
is pending adjudication.
19.1.21 The matter of fixation of minimum price of sugarcane fixed under relevant notifications for crushing
season 2014 - 2015 and 2017-2018 issued by the Government of Sindh was challenged by sugar mills
including Unit III of the Company before the Honorable High Court of Sindh (the Honorable Court).
During the proceedings, an interim arrangement was reached out between the parties whereby price of
Rs. 172 was fixed out of which Rs. 160 were to be paid by the Mills and Rs. 12 were to be paid by the
Government. The said arrangement was subject to the final outcome in the decision of the Honorable
Supreme Court of Pakistan in Appeals. The management of the Company believes that the matter
will ultimately be decided in favor of the Company. Furthermore, the Company along with other sugar
mills have also filed petition in the Honorable Supreme Court challenging the minimum price fixation
mechanism, which is also pending before the Honorable Supreme Court.
19.1.22 A petitioner has filed civil suit no. 1296 of 2005 in the Honorable Sindh High Court against the Company
who has claimed a sum of Rs. 446 million and entitlement to retain the possession of and run the Unit II
unless the dues of the plaintiff have been fully paid. The matter is pending adjudication.
19.1.23 The Secretary and Administrator of the Market Committee (MC) issued notices to Units I and II of the
Company demanding arrears on account of market fee for crushing season 2016-2017 to 2018-2019
amounting to Rs. 16.45 million. The Company has filed an appeal before the Director Agriculture (E&M)
against such notices which is pending adjudication.
Further, the Company was in a Constitutional Writ Petition challenging notification No. DIR (FB) XV-
II8I-VIII dated 02 August 2017 issued by the Govt of the Punjab whereby market committee fee was
enhanced for purchase of sugarcane from 50 paisa to 1 rupee per 100 kg and for Sugar & molasses
from 1 rupee to 2 rupees per 100 kg vide order dated 18.12.2020, the said writ petition was referred to
the Secretary Agriculture for deciding the grievance in the light of new legal framework. However, the
Secretary Agriculture, Govt. of Pakistan via order dated 07 July 2021 concluded that said notification
is valid from its issuance and demanded Rs. 76.8 million. The Company has filed an W.P. 55108/2021
against above order and notification. The High Court of Lahore has restrained the authorities from taking
any coercive measures. The case is currently pending adjudication. (for details, refer to note 15.2).
19.1.24 Federal Investigation Agency (FIA) has registered various cases revolving around issues like Money
Laundering and collusion against accused from within the Company for misappropriation of public
holder money. The allegations, however, were so weak that till to date, FIA officials after complete and
thorough investigation failed to incriminate the accused due to deficient evidence and also have not
submitted report. As per legal counsel of the Company, it would be a disservicing to the Company to
make an assessment of financial loss that could be incurred, in any.
19.1.25 The Company has filed a WP 59553/2021 against Federation of Pakistan in the Honorable Lahore
High Court and challenging the lifting of sugar from the mill at ex-mill price as determined Rs. 84.75/
kg through SRO. 1259(I)2021 dated 21 September 2021. However, such Writ Petition has disposed
off vide order dated 29 September 2021 and concluded that benefit shall be extended to consumers
for any excess amount charged as per above mentioned SRO and appellate Committee Order dated
07 October 2021. However, the Company has filed intra court appeal 61698/2021 and WP 63011 &
61692/2021 in the Honorable Lahore High Court against such order and notification. The Company has
also file C.P.L.A 2050/2021 in the Honorable Supreme Court of Pakistan against above mentioned order
and notices. The matter is pending adjudication.
98
Based on the opinion of the Company’s legal advisors, management is expecting a favorable outcome
of the above cases from 19.1.18 to 19.1.26 and 19.1.29. Therefore, no provision has been recognized
in these unconsolidated financial statements.
19.1.31 Guarantees issued by the banks on behalf of the Company in favour of various parties as at the reporting
date aggregate amounts to Rs. 799 million (2021: Rs. 758 million).
19.1.32 The Company has availed growers financing facilities from various banks aggregated to Rs. 2,021
million (2021: Rs. 1,315 million). The mark-up rates applicable during the year ranges from one year
KIBOR plus 240 to 250 bps per annum (2021: one year KIBOR plus 240 to 250 bps per annum). The
Company has provided counter guarantees to various banks against growers financing facilities as at
the reporting date amounts to Rs. 3,145 million (2021: Rs. 2,520 million) and personal guarantees of
sponsor directors of the Company (for details, refer to note 30.1).
19.1.33 Guarantees issued by the banks on behalf of the Company in favor of Sadiqabad Power (Private)
Limited and Ghotki Power (Private) Limited, wholly owned subsidiary companies, as at the reporting
date aggregate amounts to Rs. Nil (2021: Rs. 38 million).
19.1.34 The Company has issued cross corporate guarantees of Rs. 944 million (2021: Rs. 751.3 million) on
behalf of Deharki Sugar Mills (Private) Limited - wholly owned subsidiary, to secure the obligations of
subsidiary company towards their lenders.
Rupees Rupees Rupees Rupees % / Year Rupees Rupees Rupees Rupees Rupees
Owned
FINANCIAL
Factory building on freehold land 2,292,797,850 - (1,060,000) 2,291,737,850 10% 1,281,155,562 101,114,543 (563,145) 1,381,706,960 910,030,890
Non-factory building on freehold land 833,290,595 13,907,082 (44,619,735) 802,577,942 5% - 5/20 years 364,195,595 22,736,730 (10,139,808) 376,792,517 425,785,425
For the year ended 30 September 2022
Plant and machinery 22,525,456,883 117,929,854 (56,086,750) 22,584,554,696 5% - 5/10 years 7,676,195,911 766,980,440 (39,190,785) 8,402,143,055 14,182,411,641
(2,745,291) (1,842,511)
Sugarcane roots 776,236,276 651,405,712 - 1,061,299,933 3 years 274,848,701 302,772,325 - 330,681,596 730,618,337
(366,342,055) - (246,939,430)
STATEMENTS
Motor vehicles 1,896,038,972 187,330,771 102,115,913 2,018,791,744 20% - 5 years 1,663,649,036 90,670,951 60,376,380 1,683,730,577 335,061,167
(166,693,912) - (130,965,790)
Electrical installation 174,808,018 4,397,826 11,200,736 189,287,469 10% - 10 years 93,284,487 9,539,109 5,625,003 107,648,274 81,639,195
(1,119,111) (800,325)
Office equipment 73,189,228 3,515,653 (11,938,844) 64,212,205 20% - 5 years 56,080,012 3,286,503 (9,103,596) 49,792,829 14,419,376
(553,832) (470,090)
Tools and equipment 78,480,510 2,926,242 (722,426) 80,684,326 10% 38,699,346 4,109,399 (320,371) 42,488,374 38,195,952
NOTES TO THE UNCONSOLIDATED
Furniture and fixture 28,693,025 738,732 (12,669,557) 16,523,371 10% - 10 years 16,221,243 1,191,937 (6,529,918) 10,670,520 5,852,851
(238,829) (212,742)
Weighbridge 40,223,357 - 1,226,011 41,449,368 10% - 10 years 25,529,080 1,592,029 960,377 28,081,486 13,367,882
- - -
Cost Depreciation
Carrying
As at Additions / Transfers / As at As at Transfers / reclassification As at amount as at
01 October (deletions) reclassification 30 September Rate / Life 01 October For the / (deletions) 30 September 30 September
2021 during the year during the year 2022 2021 year during the year 2022 2022
Rupees Rupees Rupees Rupees % / Year Rupees Rupees Rupees Rupees Rupees
Roads and boundary wall 95,300,302 - 44,390,410 139,690,712 10% - 5 years 62,698,401 8,782,112 10,109,085 81,589,598 58,101,114
- - - -
Arms and ammunitions 8,237,117 - 72,348 8,309,465 10% - 10 years 5,886,898 235,022 72,348 6,194,268 2,115,197
- - - -
Fire fighting equipment 82,815,232 - 2,535,355 85,350,587 20% 65,779,405 3,758,518 778,591 70,316,514 15,034,073
- - -
- - -
Tube well 8,607,613 - 50,441,119 59,048,732 10% - 5 years 5,459,526 3,249,254 38,706,035 47,414,815 11,633,917
- - -
Computers 79,393,189 4,676,535 13,967,820 91,990,574 33% - 3 years 60,235,866 8,892,188 9,233,248 72,835,584 19,154,990
(6,046,970) (5,525,718)
(543,740,000) (386,756,606)
20.1.2 Additions in operating fixed assets included transfer from capital work in progress and stores, spare parts and loose tools held for capital expenditure amounting to Rs.
739.038 million (2021: Rs. 517.34 million) and Rs. 28.9 million (2021: Rs. 60.92 million) respectively.
20.1.3 Transfers to motor vehicles represents transfer of vehicles from right-of-use assets at carrying value amounting to Rs. 38.8 million (2021: Rs. 14.11 million).
20.1.4 Property, plant and equipment of the Company are kept secured with the banks under ranking and joint pari passu charge, for obtaining long term financing. This charge
will exist till 31 January 2027. For details, refer to note 8.
20.1.5 Operating fixed assets having carrying amount Rs. 78 (2021: Rs. 78) as at 30 September 2022 have been retired from active use and not classified as held for sale in
accordance with IFRS 5.
Rupees Rupees Rupees Rupees % / Year Rupees Rupees Rupees Rupees Rupees Rupees
Owned
- -
Factory building on freehold land 2,308,492,739 - - 2,292,797,850 10% 1,181,256,549 112,723,619 - - 1,281,155,562 1,011,642,288
(15,694,889) (12,824,606)
Non-factory building on 819,023,860 14,551,040 - 833,290,595 5% - 5/20 years 337,721,530 26,474,065 - - 364,195,595 469,095,000
Plant and machinery 23,056,864,049 42,697,086 - 22,525,456,883 5% - 5/10 years 7,352,679,660 809,538,021 - 10,887,791 7,676,195,911 14,849,260,972
For the year ended 30 September 2022
(574,104,252) (496,909,561)
Sugarcane roots 744,430,754 498,972,201 - 776,236,276 3 years 211,930,205 216,431,818 - - 274,848,701 501,387,575
(467,166,679) (153,513,322)
Motor vehicles 1,888,143,288 38,832,509 56,371,350 1,896,038,972 20% - 5 years 1,581,771,827 103,460,156 42,254,670 - 1,663,649,036 232,389,936
STATEMENTS
(87,308,175) (63,837,617)
Electrical installation 176,505,071 5,546,060 - 174,808,018 10% 88,140,247 9,089,582 - 1,290,867 93,284,487 81,523,531
(7,243,113) (5,236,209)
Office equipment 71,762,252 1,515,276 - 73,189,228 20% - 5 years 51,285,216 4,876,930 - 4,691 56,080,012 17,109,216
(88,300) (86,825)
Tools and equipment 80,966,565 1,718,099 - 78,480,510 10% 37,520,402 4,460,822 - 176,886 38,699,346 39,781,164
(4,204,154) - (3,458,764)
NOTES TO THE UNCONSOLIDATED
Furniture and fixture 27,114,622 2,068,773 - 28,693,025 10% - 10 years 14,269,683 2,386,771 - 33,849 16,221,243 12,471,782
(490,370) (469,060)
(600,000) (555,818)
Cost Depreciation
Carrying
As at Additions / Transfers As at As at Transfers / As at amount as at
01 October (deletions) during 30 September Rate / Life 01 October For the (deletions) during Impairment 30 September 30 September
2020 during the year the year 2021 2020 year the year 2021 2021
Rupees Rupees Rupees Rupees % / Year Rupees Rupees Rupees Rupees Rupees Rupees
Roads and boundary wall 95,300,302 - - 95,300,302 10% 59,075,968 3,622,433 - - 62,698,401 32,601,901
- -
Arms and ammunitions 8,224,057 237,500 - 8,237,117 10% 5,817,662 258,534 - - 5,886,898 2,350,219
(224,440) (189,298)
Fire fighting equipment 82,815,232 - - 82,815,232 20% 61,520,448 4,258,957 - - 65,779,405 17,035,827
- -
- -
Tube well 8,607,613 - - 8,607,613 10% 5,101,964 350,565 - 6,997 5,459,526 3,148,087
- - -
Computers 76,628,411 4,522,255 - 79,393,189 33% 53,017,030 8,651,392 - 52,029 60,235,866 19,157,323
(1,757,477) (1,484,585)
32,045,768,462 682,275,681 56,371,350 31,625,249,339 11,426,520,612 1,360,067,731 42,254,670 12,453,110 12,102,730,458 19,522,518,881
(1,159,166,154) (738,565,665)
20.1.8 Land measuring 158.5 Kanals/19.81 acres situated at Sadiqabad is under litigation by virtue of an
appeal filed by the Company, whereby the Additional Commissioner Revenue, Bahawalpur has granted
stay order in the favour of the Company dated 08 November 2021 against order dated 26 October
2021 passed by the Additional Deputy Commissioner Revenue, Bahawalpur. The matter is pending
adjudication.
104
20.1.11 Detail of disposals of operating fixed assets
The details of operating fixed assets disposed off / written off during the year are as follows:
2022
Transferred to
Opening Addition operating fixed Closing
Note balance for the year assets balance
Rupees Rupees Rupees Rupees
106
2021
Building Land Vehicles Total
Rupees Rupees Rupees Rupees
21.2 Right-of-use assets for land includes Rs. 12.06 million (2021: Rs. 19.68 million) towards Deharki Sugar
Mills (Private) Limited, a wholly owned subsidiary of the Company.
21.3 The depreciation charge on right-of-use assets for the year has been allocated as follows:
22.2 The Company as a lessor has entered into operating leases contract having lease terms upto 2 years.
Maturity analysis of future operating lease rentals are as follows:
2022 2021
Rupees Rupees
Less than one year 14,618,381 11,853,433
More than one year – 8,184,825
14,618,381 20,038,258
Note 2022 2021
Rupees Rupees
23. INTANGIBLES
Goodwill 23.1 608,310,693 608,310,693
Oracle computer software 23.2 2,379,683 4,419,411
610,690,376 612,730,104
23.1 Goodwill includes Rs. 568,545,391 and Rs. 39,765,302 arisen at the time of mergers of United Sugar
Mills Limited and Ghotki Sugar Mills (Private) Limited into the Company. For impairment testing, the
recoverable amount of both cash generating units are determined based on value in use calculation
which uses cash flow projections approved by the Board of Directors covering a five-year period using
the average discount rate of 13.94% per annum (2021: 15.46% per annum). The calculation of value in
use is sensitive to discount rate and key commercial assumptions. The discount rate reflects current
market assessment of the rate of return required for the business and is calculated using the Capital
Asset Pricing Model. The discount rate reflects the Weighted Average Cost of Capital of the Company.
Management’s key assumptions include stable profit margins, based on past experience in this market.
No expected efficiency improvements have been taken into account and prices and wages reflect
publicly available forecasts of inflation for the industry. Management believes that after considering the
various scenarios no reasonably possible change in any of the above key assumptions would cause
the carrying value of the unit to materially exceed its recoverable amount. Based on this calculation, no
impairment is required to be accounted for against the carrying amount of goodwill.
108
Note 2022 2021
Rupees Rupees
24. LONG TERM INVESTMENTS
Investment in subsidiary companies - unquoted 24.1 1,736,004,491 1,736,004,491
Investment in associated companies - unquoted 24.2 2,500 2,500
1,736,006,991 1,736,006,991
Less: Classified under current assets
as short term investments
Faruki Pulp Mills Limited (“FPML”) (651,994,491) (651,994,491)
JDW Power (Private) Limited (“JDWPL”) 24.2 – –
(651,994,491) (651,994,491)
Classified under non - current assets 1,084,012,500 1,084,012,500
Further, FPML through an extraordinary general meeting held on 25 March 2020, has resolved to
dispose of its property, plant and equipment either in parts or in their entirety to the prospective buyers
after due process. However, due to COVID-19 situation in the country this was not completed during the
financial year 2020 and the said arrangement was re-approved by the FPML shareholders in its EOGM
held on 13 December 2021. However, subsequent to year end, the management of FPML has initiated
the tendering process for disposal of assets of FPML under guideline set by the Board.
Net current assets 7,305,791 7,305,791 – The carrying amount is assumed to approximate
the fair value as these are reported at amounts
not less than those at which these are expected
to be recovered.
Property, plant and equipment 644,688,700 737,136,578 (92,447,878) Sales comparison approach for the freehold land
and depreciated replacement cost for plant &
machinery and ancillary equipment.
2022 651,994,491 744,442,369 (92,447,878)
2021 570,053,405 651,994,491 (81,941,086)
FPML engaged an independent valuer, to assess the recoverable amount of the property, plant and
equipment based on fair value less costs of disposal calculation. The fair value of freehold land has
been derived using a sales comparison approach. Sale prices of comparable land in close proximity
are adjusted for differences in key attributes such as location and size of the land. The most significant
input in this valuation approach is price per acre which has significant change from prior year.
The fair value of plant, machinery and ancillary equipment is based on depreciated replacement
cost approach taking into account the prevailing market value of identified items and net realizable
value assets grouped according to machinery class, adjusted against depreciation, price indices and
exchange differences on imported assets. The fair value of building and civil work is based on depreciated
replacement cost approach taking into account the construction features and measurements of built
area involved.
The following table summarizes the quantitative and qualitative information about the significant
unobservable inputs used in fair value measurements.
110
Description Significant unobservable Quantitative data / range and
inputs relationship to the fair value
Buildings and civil works Cost of construction of a The prevailing market rate of
similar building and structure. construction has been
determined by taking into
account the finishes required in
wood pulp manufacturing
industry.
Straight line depreciation The versatility and general
applied for usage from date conditions of the building have
of construction. been used to estimate the
Forced sale value used since straight line basis of depreciation
FPML is liquidating its assets. of the building.
Plant and machinery and Cost of acquisition of similar The market value has been
ancillary equipment machinery with similar level of determined by using cost
technology. of acquisition of similar
plant and machinery with
similar level or technology
and applying a suitable
depreciation factor
based on remaining useful
lives of plant and equipment.
24.2.2 The KHL is a private limited company incorporated in Pakistan on 27 August 2012 under the repealed
Companies Ordinance, 1984. The principal activity of the associate is to generate, distribute and sell
electricity.
2022 2021
Rupees Rupees
Total undiscounted lease receivable – 72,261,312
Unearned finance income – (2,627,404)
Discounted lease receivables – 69,633,908
26.3 The risks associated with rights the Company retains in underlying assets are not considered to be
significant, the Company employs strategies to further minimise these risks as ensuring all contracts
include clauses requiring the lessee to submit security cheque during the lease term which will be
refundable at the end of lease term.
112
27. BIOLOGICAL ASSETS
2022
Standing Wheat Rhodes Mustard Rice Total
sugarcane crop grass
114
27.2 Sensitivity analysis
Impact of changes in key subjective assumptions on fair value of biological assets is given below:
Increase / Increase /
(Decrease) (Decrease)
2022 2021
Rupees Rupees
Decrease of 10% in estimated average yield per acre (498,013,252) (288,169,555)
Increase of 10% in estimated further production cost (212,667,368) (151,464,625)
Increase of 10% in estimated average selling price
per maund 498,013,252 384,801,240
Increase of 10% in discount rate (11,452,384) (11,239,328)
27.3 Risk management strategy related to agricultural activities
The Company is exposed to the following risks relating to its sugarcane cultivation.
Regulatory and environmental risks
The Company is subject to various laws and regulations in Pakistan. The Company has established
environmental policies and procedures aimed at ensuring compliance with local environmental and
other laws. Management performs regular reviews to identify environmental risks and to ensure that the
systems in place are adequate to manage those risks.
Climate and other risks
Due to inherent nature of the agricultural assets, it contains elements of significant risks and
uncertainties which may adversely affect business and resultant profitability, including but not limited to
the following:
i) adverse weather conditions such as floods etc. affecting the quality and quantity of production; and
ii) potential insect, fungal and weed infestations resulting in crop failure and reduced yields.
The Company is principally dependent upon the Government’s measures for flood control. The Company
follows an effective preventive pesticide / insecticide / fungicide program, regularly monitors the crops
for any infestations and takes immediate curative measures. As per assessment of crop losses in Sindh
Province using satellite data by International Centre for Integrated Mountain Development and Pakistan
Agricultural Research Council, the Pakistan’s Sindh Province is projecting 61% loss of the expected
production of sugarcane due to 2022 Pakistan floods. The floods struck before the harvesting stage
of key crops of the Company e.g. sugarcane. The Company’s sugarcane crop is predominantly grown
in the northeastern districts, where flood inundation remained relatively lower. Management of the
Company expect lesser production of sugarcane due to 2022 Pakistan floods.
28.3 It includes 2,891 items of store, spare parts and loose tools which had been discarded in prior periods
and measured at nil value.
Note 2022 2021
Rupees Rupees
29. STOCK-IN-TRADE
Sugar 29.1 11,509,245,669 1,636,244,037
Bagasse 574,591,236 232,354,110
Mud 61,943,495 11,863,755
34 12,145,780,400 1,880,461,902
29.1 The closing stock of sugar, net of 10% to 25% margin, having carrying value of Rs. 8,224 million (2021:
Rs. 500 million) has been pledged against cash finance obtained from commercial and Islamic banks
(for details, refer to note 13).
116
30.1 It includes net carrying amount of Rs. 1,019 million (2021: Rs. 699.35 million) receivables from growers
against sale of agri inputs. The gross carrying amount of such receivables amounting to Rs. 3,040
million (2021: Rs. 2,014 million) is off set by Rs. 2,021 million (2021: Rs. 1,315 million) in line with
accounting policies of the Company as stated in note 4.19.5 to the financial statements (for details, refer
to note 19.1.32).
30.2 These also includes Rs. 2,279 million (2021: Rs. 3,185 million) receivable from CPPA-G on account
of sale of electricity under Energy Purchase Agreements. These are secured by a guarantee from the
Government of Pakistan under the Implementation Agreements (IAs), however, a delayed payment mark-
up is charged in case the amounts are not paid within due dates. The rate of delayed payment mark-up
charged during the year on outstanding amounts was 3MK+2% to 3MK+4.5% (2021: 3MK+2% to
3MK+4.5%) per annum.
30.2.1 The Company had filed a Writ Petition No. 1298 against CPPA-G’s decision of unilaterally making an
unauthorized set-off of Rs. 4,062.01 million from the energy invoices (fixed energy) of the Company
based on its interpretation of the Upfront Tariff for New Bagasse Based Co-Generation Power Projects
dated 29 May 2013 (2013 Upfront Tariff) determined by the NEPRA as opted by and applied to the
Company. The petition is currently pending adjudication before the Honorable Islamabad High Court.
However, Pursuant to the provisions of the Master Agreement and EPA Amendment Agreement as
mentioned in note 1.2, CPPA-G and the Company shall jointly proceed to file application for disposal
of pending litigation before the Court which are in under process and at present, no any unlawfully
deducted/disputed amount is recoverable as CPPA-G has made full payment to the Company for
such unlawfully deducted/disputed amount as agreed. Accordingly, the Company has assessed that
amounts aggregating Rs. Nil (2021: Rs 3,326 million) are no longer recoverable as referred to in note 38.
31.3 This represents security deposit paid to Utility Stores Corporation of Pakistan against the tender of sale
of sugar.
31.4 The Company and Deharki Sugar Mills (Pvt.) Limited - a wholly owned subsidiary, have opted for group
taxation as one fiscal unit under section 59AA of the Income Tax Ordinance, 2001 as explained in note
4.9.3. As on reporting date, the Company’s share under group taxation after netting of advance tax has
been recognized as receivable from the Subsidiary company - DSML.
118
Note 2022 2021
Rupees Rupees
31.6 Sugar export subsidy
Considered good – –
Considered doubtful 399,296,190 399,296,190
19.1.20 399,296,190 399,296,190
Less: Impairment allowance (399,296,190) (399,296,190)
– –
31.7 Other receivables
Considered good 31.7.1 26,386,651 5,488,302
Considered doubtful 3,596,334 3,596,334
31.7.2 29,982,985 9,084,636
Less: Impairment allowance (3,596,334) (3,596,334)
26,386,651 5,488,302
31.7.1 It includes Rs. nil (2021: Rs. 3.41 million) due from key management personnel of the Company. The
maximum aggregate amount outstanding during the year with respect to month end balances amounts
to Rs. nil (2021: Rs. 3.41 million). These were neither past due nor impaired.
31.7.2 It includes Rs. 21.35 million (2021: Rs. Nil) receivable in respect of sub-lease of land and are classified
as operating lease in line with accounting policies of the Company as stated in note 4.2.3 to these
unconsolidated financial statements.
120
Note 2022 2021
Rupees Rupees
34. COST OF REVENUE
Opening stock-in-trade 1,880,461,902 3,985,441,491
Add: Cost of goods manufactured 34.1 59,973,992,551 44,529,552,455
Add: Freight and other costs related to contracts 28,829,873 30,183,743
61,883,284,326 48,545,177,689
Less: closing stock-in-trade
- Sugar (11,509,245,669) (1,636,244,037)
- Bagasse (574,591,236) (232,354,110)
- Mud (61,943,495) (11,863,755)
29 (12,145,780,400) (1,880,461,902)
34.1.3 49,737,503,926 46,664,715,787
Note 2022 2021
Rupees Rupees
34.1 Cost of goods manufactured
Cost of crops consumed
(including procurement and other costs) 34.1.1 50,490,284,695 36,768,605,714
Salaries, wages and other benefits 34.1.2 2,726,155,268 2,246,132,602
Cost of agri inputs 2,694,163,138 1,731,620,584
Depreciation of operating fixed assets 20.1.9 847,564,715 953,399,160
Packing materials consumed 575,654,978 292,156,305
Chemicals consumed 556,002,759 232,954,879
Cost of bagasse consumed 547,011,098 641,736,492
Stores and spare parts consumed 28.1 426,561,907 398,402,069
Operation and maintenance 34.1.4 221,032,622 212,629,695
Vehicle running expenses 168,860,222 107,077,450
Electricity and power 123,795,065 86,082,542
Sugarcane roots written off 20.1.11 119,402,625 313,653,357
Depreciation of right-of-use assets 21.3 103,361,699 64,910,671
Insurance 83,768,566 82,049,158
Oil, lubricants and fuel consumed 78,323,859 65,767,420
Mud and bagasse shifting expenses 45,922,614 23,846,915
Provision for obsolescence 43,283,317 167,952,997
Repairs and maintenance 29,441,398 16,960,141
Handling and storage 26,455,010 21,955,504
Printing and stationery 14,417,537 7,709,859
Freight and octroi 10,054,628 6,338,769
Telephone and fax 9,212,307 6,021,866
Initial land preparation 4,901,749 3,838,072
Travelling and conveyance 2,943,141 1,941,716
Assets written off 1,354,042 48,845,795
Impairment of operating fixed assets – 12,453,110
Other expenses 24,063,592 14,509,613
59,973,992,551 44,529,552,455
34.1.3 It includes estimated loss of bagasse by fire amounting to Rs. 29.6 million (2021: Nil).
2022 2021
Rupees Rupees
34.1.4 Operation and maintenance
Reimbursable expenses 188,632,622 180,229,695
Operating fee 32,400,000 32,400,000
221,032,622 212,629,695
122
Note 2022 2021
Rupees Rupees
35. ADMINISTRATIVE EXPENSES
Salaries, wages and other benefits 35.1 1,542,983,042 1,420,286,896
Depreciation of operating fixed assets 20.1.9 146,122,778 93,544,390
Charity and donations 35.2 102,545,660 39,350,000
Legal and professional services 71,442,994 115,123,498
Vehicle running and maintenance 58,278,191 41,736,805
Depreciation of right-of-use assets 21.3 41,635,983 39,509,552
Travelling and conveyance 30,934,161 21,349,576
Insurance 30,812,960 22,335,965
Fee and taxes 22,231,583 10,306,393
Repairs and maintenance 22,147,351 32,527,010
Printing and stationery 16,056,613 13,304,763
Electricity and power 14,185,551 10,234,737
Telephone, fax and postage 11,263,079 11,027,292
Subscription and renewals 8,393,984 14,218,759
Auditors’ remuneration 35.3 6,280,375 5,567,250
Office renovation 5,769,725 2,776,609
Entertainment 5,520,140 8,532,285
Amortization of intangible asset 23.2 2,039,728 2,039,728
Advertisement 1,512,580 242,350
Assets written off 20.1.11 588,616 –
Newspapers, books and periodicals 311,890 324,690
Other expenses 16,553,224 12,427,923
2,157,610,208 1,916,766,471
35.1 Salaries, wages and other benefits includes contribution to provident fund of Rs. 32.58 million (2021:
Rs. 28.42 million) and expense recognized in respect of defined benefit gratuity fund of Rs. 8.55 million
(2021: Rs. 15.38 million).
35.2.2 None of the Directors of the Company or their spouses have any interest as Director in any of the
recipients of donations made by the Company during the year.
Note 2022 2021
Rupees Rupees
35.3 Auditors’ remuneration
Services as auditors:
Statutory audit 4,400,000 4,000,000
Half yearly review 660,000 630,000
Out of pocket expenses 55,000 50,000
Others 35.3.1 446,250 212,500
5,561,250 4,892,500
Other services:
Certifications for regulatory purposes 331,000 109,500
Tax advisory services 388,125 565,250
719,125 674,750
6,280,375 5,567,250
35.3.1 It represents audit fee charged for Employees’ Provident Fund, Workers’ Profit Participation Fund’s and
staff gratuity fund audit.
Note 2022 2021
Rupees Rupees
36. SELLING EXPENSES
Salaries, wages and other benefits 36.1 50,197,101 37,267,948
Other selling expenses 156,532 300,806
50,353,633 37,568,754
36.1 Salaries, wages and other benefits include Rs. 0.72 million (2021: Rs. 0.56 million) in respect of
contribution towards provident fund.
124
Note 2022 2021
Rupees Rupees
37. OTHER INCOME
Income from financial assets
Delayed payment markup - CPPA-G 30.2 194,535,051 593,538,079
Mark up on advances / loan given to DSML 13.6 72,142,061 –
Income from sub-lease 31.7.2 50,770,691 –
Interest income from subleasing of
right-of-use assets 26 2,705,119 5,523,671
Gain on acknowledged receipts – 4,214,996
Interest income on bank deposits 32.1 1,038,737 537,748
321,191,659 603,814,494
Income from non-financial assets
Fair value gain on initial recognition of
agricultural produce 34.1.1 873,173,812 901,813,978
Net fair value gain on biological assets 37.1 456,389,080 368,872,933
Gain on disposal of operating fixed assets 20.1.11 102,628,872 36,093,706
Gain on derecognition of the right of-use assets 76,438,844 53,298,299
Reversal of Workers’ Welfare Fund 15.4 29,572,047 –
Insurance claim against loss of bagasse & crane from fire 24,541,000 –
Mark-up on advances to growers 31.2.1 24,385,001 8,896,997
Sale of stores, spare parts and loose tools 19,929,962 12,044,499
Rental income from investment property 12,280,212 11,250,495
Penalty for not honoring of contract 8,731,791 20,475,000
Sale of scrap 7,570,007 61,781,151
Liabilities no longer payable written back 4,682,992 43,297,402
Reversal of impairment loss in FPML 24.1.1 – 81,941,086
Others 6,118,910 7,125,198
1,646,442,530 1,606,890,744
1,967,634,189 2,210,705,238
126
Note 2022 2021
Rupees Rupees
40. TAXATION
Income tax 653,688,632 850,070,061
Super tax 10.1 104,354,081 –
Change in estimate related to prior year (211,710,027) –
Other adjustments 40.1 – 77,653,331
546,332,686 927,723,392
Deferred tax 10.2 613,614,238 (1,360,643,773)
Agriculture tax 2,144,987 1,945,979
1,162,091,911 (430,974,402)
40.1 It includes adjustments related to tax credit u/s 65B of the Income Tax Ordinance, 2001 for an amount
of Rs. Nil (2021: Rs. 34.12 million and Rs. 35.1 million for tax year 2015 and 2016) which was disallowed
by the Additional Commissioner Inland Revenue and CIR (A) respectively. The Company has filed an
appeal which is pending before ATIR.
40.2 Relationship between tax expense and accounting profit before tax
The provision for taxation related to current and preceding financial year mainly represents the Minimum
Tax and final tax liabilities under section 113 and 169 of the Income Tax Ordinance, 2001 respectively.
Accordingly, tax charge reconciliation for current and preceding financial year has not been prepared
and presented.
2022 2021
41. EARNINGS PER SHARE - BASIC AND DILUTED
Basic earnings per share
Profit for the year Rupees 3,950,557,579 4,878,296,218
Weighted average number of ordinary shares Numbers 59,776,661 59,776,661
Basic earnings per share Rupees 66.09 81.61
41.1 A diluted earnings per share has not been presented as the Company does not have any convertible
instruments in issue as at 30 September 2022 and 2021 which would have any effect on the loss per
share if the option to convert is exercised.
128
43. REMUNERATION OF CHIEF EXECUTIVE, DIRECTORS AND EXECUTIVES
The aggregate amount charged in these unconsolidated financial statements for remuneration, including all
benefits to the Chief Executive, Directors and Executives of the Company are as follows:
Directors
Chief Executive Executive Non - Executive Executives
2022 2021 2022 2021 2022 2021 2022 2021
Rupees Rupees Rupees Rupees Rupees Rupees Rupees Rupees
Managerial remuneration 5,000,000 28,500,000 200,000,000 175,200,000 125,600,000 117,333,333 499,088,533 433,401,948
House allowance 2,000,000 11,400,000 80,000,000 70,080,000 50,240,000 46,933,333 199,635,413 173,360,779
Medical and other allowances 500,000 2,850,000 20,000,000 17,520,000 12,560,000 11,733,333 49,908,853 43,340,195
Bonus – – 125,000,002 100,000,002 78,000,000 62,399,998 563,159,535 440,006,725
Company’s contribution towards provident fund – – – – – – 45,804,178 40,162,515
Staff retirement benefit - gratuity – – – – – – 5,572,040 4,250,304
7,500,000 42,750,000 425,000,002 362,800,002 266,400,000 238,399,997 1,363,168,552 1,134,522,466
Number of persons 1 1 1 1 2 2 109 103
43.1 In addition to the above, Chief Executive, one Director (2021: two directors) and some of the Executives
are provided with free use of Company maintained cars and certain other benefits.
43.2 No meeting fee was paid to any Director of the Company during the current and preceding year.
43.3 Mr. Jahangir Khan Tareen, an Executive Director, and its family owned business concerns are permitted
to use the Company maintained aircraft for private trips, subject to availability, for which the proportionate
share of operating expenses is reimbursed to the Company. During the year, Rs. 44.527 million (2021:
Rs. 61.715 million) was charged for the use of aircraft.
Risk management systems are reviewed regularly by the executive management team to reflect changes
in market conditions and the Company’s activities. The Company, through its training and management
standards and procedures, aims to develop a disciplined and constructive control environment in which
all employees understand their roles and obligations.
The audit committee oversees compliance by management with the Company’s risk management
policies and procedures, and reviews the adequacy of the risk management framework in relation to
the risks faced by the Company.
2022 2021
Rupees Rupees
Financial assets at amortized cost
Long term deposits 15,001,428 13,832,958
Lease receivable – 69,633,908
Trade receivables 2,532,554,007 3,496,495,038
Advances, deposits and other receivables 101,814,419 68,293,864
Bank balances 285,437,136 243,487,040
2,934,806,990 3,891,742,808
Concentration of credit risk
Concentrations arise when a number of counterparties are engaged in similar business activities, or
activities in the same geographical region, or have economic features that would cause their ability to
meet contractual obligations to be similarly affected by changes in economic, political or other conditions.
Concentrations indicate the relative sensitivity of the Company’s performance to developments
affecting a particular industry. In order to avoid excessive concentrations of risk, management focuses
on the maintenance of a diversified portfolio. Identified concentrations of credit risks are controlled and
managed accordingly. However, the Company identifies concentration of credit risk by reference to type
of counterparty. Maximum exposure to credit risk by type of counterparty is as follows:
2022 2021
Rupees Rupees
Customers:
- Sugar segment 253,303,072 311,288,858
- Co-Generation Power segment 2,279,250,935 3,185,206,180
Banking companies 285,437,136 243,487,040
Others 116,815,847 151,760,730
2,934,806,990 3,891,742,808
Credit quality and impairment
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference
to external credit ratings or to historical information about counterparty.
130
Trade receivables - considered good
Majority of the Company’s revenue are on advance basis and trade receivables mainly represents
receivable from Central Power Purchasing Agency (Guarantee) Limited, a Government owned entity and
are secured by guarantee from GoP under the Implementation Agreements. Hence, the management
believes that no further impairment allowance is necessary in respect of these receivables (for details,
refer to note 30.2.1).
The Company recognized ECL for trade receivables using the simplified approach as explained in note
4.19.7. As per aforementioned approach, the loss allowance was determined as:
2022 2021
Gross carrying Accumulated Gross carrying Accumulated
amount impairment amount impairment
Rupees Rupees Rupees Rupees
Not past due 1,156,874,546 – 976,065,163 –
Past due:
1 - 90 days 1,118,556,132 – 1,655,854,335 –
91 - 365 days 257,123,329 – 864,575,540 –
366 - above days 100,391,459 100,391,459 51,672,219 51,672,219
2,632,945,466 100,391,459 3,548,167,257 51,672,219
Customer credit risk is managed subject to the Company’s established policy, procedures and controls
relating to customer credit risk management. Based on past experience, the management believes that
no further impairment allowance is necessary in respect of trade receivables as some receivables have
been recovered subsequent to the year end and for other receivables there are reasonable grounds
to believe that the amounts will be recovered in short course of time. Management believes that the
unimpaired balances that are past due are still collectible in full, based on historical payment behavior
and review of financial strength of respective customers. 61 % of unimpaired balances that are past due
has been recovered from CPPA-G subsequent to year end. Therefore, the Company has no material
expected credit loss under IFRS 9 ‘Financial Instruments’ at the year end.
The above gross carrying amount includes Rs. 2,328 million (2021: Rs. 3,185 million) amount receivable
from Central Power Purchasing Agency (Guarantee) Limited against sale of energy.
Bank balances
Impairment on bank balances has been measured on a 12 months expected credit loss basis and
reflects the short maturities of the exposures. The Company considers that its bank balances have low
credit risk based on the external credit ratings of the counterparties. The credit quality of the Company’s
bank balances can be assessed with reference to external credit rating agencies as follows:
132
44.1.2 Liquidity risk
Liquidity risk represents the risk that the Company will encounter difficulties in meeting obligations
associated with financial liabilities. The Company’s approach to manage liquidity is to ensure, as far as
possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and
stressed conditions. For this purpose, the Company has sufficient running finance facilities available
from various commercial and Islamic banks to meet its liquidity requirements. Further, liquidity position
of the Company is closely monitored through budgets, cash flow projections and comparison with
actual results by the Board of Directors. The table below analyses the Company’s financial liabilities into
relevant maturity groupings based on the remaining period at the statement of financial position date to
contractual maturity dates. The amounts disclosed in the table are the contractual undiscounted cash
flows:
2022
Carrying Contractual One year One to More than
amount cash flows or less five years five years
Rupees
Non-derivative financial liabilities
Long term finances - secured 9,286,409,849 12,235,499,849 4,311,495,900 7,924,003,949 –
Short term borrowings 11,034,338,292 12,305,330,011 12,305,330,011 – –
Lease liabilities 2,600,487,231 2,650,734,992 799,389,081 1,851,345,911 –
Accrued profit / interest / mark-up 812,967,857 812,967,857 812,967,857 – –
Trade and other payables 1,710,872,045 1,710,872,045 1,710,872,045 – –
Unclaimed dividend 40,640,932 40,640,932 40,640,932 – –
25,485,716,206 29,756,045,686 19,980,695,826 9,775,349,860 –
2021
Carrying Contractual One year One to More than
amount cash flows or less five years five years
Rupees
Non-derivative financial liabilities
Long term finances - secured 12,350,572,214 14,771,940,000 4,263,530,000 9,726,850,000 781,560,000
Short term borrowings 3,015,112,876 4,300,013,976 5,766,413,842 – –
Lease liabilities 2,104,109,093 2,188,782,772 819,124,947 1,369,657,825 –
Accrued profit / interest / mark-up 251,304,750 251,304,750 251,304,750 – –
Trade and other payables 1,370,867,750 1,370,867,750 1,370,867,750 – –
Unclaimed dividend 33,748,830 33,748,830 33,748,830 – –
19,125,715,513 22,916,658,078 12,504,990,119 11,096,507,825 781,560,000
44.1.3 Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and
equity prices will affect the Company’s income or the value of its holdings of financial instruments. The
objective of market risk management is to manage and control market risk exposures within acceptable
parameters, while optimizing the return.
i) Foreign currency risk
Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will
fluctuate because of changes in foreign exchange rates. This exists due to the Company’s exposure
resulting from outstanding import payments, foreign commercial transactions and related interest
payments if any.
Financial liabilities of the Company include Rs. 16.21 million (2021: Rs. 8.82 million) in foreign currencies
which are subject to currency risk exposure. The Company believes that the foreign exchange risk
exposure on financial assets and liabilities is immaterial.
2022 2021
Financial Financial Financial Financial
asset liability asset liability
Non-derivative financial
instruments Note Rupees Rupees Rupees Rupees
Fixed rate instruments:
Long term financing -
SBP Refinance Scheme 8.1.1 – – – 560,129,192
Lease liabilities – 2,188,247,918 1,678,591,100
– 2,188,247,918 – 2,238,720,292
Variable rate instruments:
Long term finances - secured 8 – 9,286,409,849 – 11,790,443,022
Lease liabilities – 412,239,313 - 425,517,993
Lease receivables 26 – – 69,633,908 -
Short term borrowings 13 – 11,034,338,292 - 3,015,112,876
Cash at bank 32.1 1,780,395 – 1,868,139 -
1,780,395 20,732,987,454 71,502,047 15,231,073,891
1,780,395 22,921,235,372 71,502,047 17,469,794,183
Fair value sensitivity analysis for fixed-rate instruments
The Company does not account for any fixed rate financial assets and liabilities at fair value through profit
or loss. Therefore a change in interest rates at the reporting date would not affect this unconsolidated
statement of profit or loss.
Cash flow sensitivity analysis for variable rate instruments
A change of 100 basis points in interest rates at the reporting date would have increased / (decreased)
profit for the year by the amounts shown below. This analysis assumes that all other variables remain
constant. The analysis is performed on the same basis for 2021.
The sensitivity analysis prepared is not necessarily indicative of the effects on profit for the year and
assets / liabilities of the Company.
134
Interest rate risk management
The Company manages these mismatches through risk management strategies where significant
changes in gap position can be adjusted. The long and short term financing / borrowing and obligation
under finance lease has variable rate pricing that is mostly dependent on Karachi Inter Bank Offered
Rate (“KIBOR”) as indicated in respective notes.
For details of the valuation techniques and significant unobservable inputs related to determining the
fair value of biological assets, which are classified in level 3 of the fair value hierarchy, refer to note 27.
45. CAPITAL MANAGEMENT
The Board of Directors’ policy is to maintain an efficient capital base so as to maintain investor, creditor and market
confidence and to sustain the future development of its business. The Board of Directors monitors the return on
capital employed, which the Company defines as profit before operation divided by total capital employed. The
Board of Directors also monitors the level of dividends to ordinary shareholders.
2022 2021
Rupees Rupees
Total debt 21,545,955,312 16,068,106,077
Less: cash and bank balances (289,694,593) (247,319,679)
Net debt 21,256,260,719 15,820,786,398
Total equity 16,905,057,127 14,447,546,469
Total capital employed 38,161,317,846 30,268,332,867
Gearing ratio 56% 52%
Total debt comprises of long term financing from banking companies / financial institutions, lease obligation
towards banks only, short term borrowings and accrued mark-up.
Total equity includes issued, subscribed and paid-up share capital, share premium reserve and accumulated
profits.
136
46. TRANSACTIONS WITH RELATED PARTIES
Related parties comprise of subsidiary companies, associated companies, other related companies, entities
under common directorship, key management personnel and post employment benefit plans. Amounts due from
and due to related parties are shown under respective notes to these unconsolidated financial statements. Other
significant transactions with related parties except those disclosed elsewhere are as follows:
2022 2021
Name of company Relationship Nature of transactions Rupees Rupees
Deharki Sugar Mills Subsidiary Company Short term advances paid 4,865,610,000 1,620,000,000
(Pvt.) Limited (Equity held 100%) Short term advances received 5,865,610,000 –
Mark-up paid on short term advances 72,142,061 145,740,768
Sale of sugarcane 1,418,901,000 1,048,539,359
Purchase of bagasse 399,284,631 544,368,556
Payment made against purchase
of bagasse 414,189,295 322,134,328
Reimbursement on use of
Company’s aircraft 10,836,985 16,022,887
Rent on land acquired on lease 8,585,300 8,585,300
Purchase of agri-inputs 2,382,703 99,541,406
Sale of stores, spare parts and
loose tools 22,439,609 14,092,065
Sale of operating fixed assets 1,750,000 29,369,367
Purchase of operating fixed assets 15,857,080 16,553,472
Purchase of stores, spare parts
and loose tools – 2,086,265
Others 1,676,057 2,941,333
Sadiqabad Power Subsidiary Company Advances for issuance of shares – 395,000
(Pvt.) Limited (Equity held 100%) Shares issued during the year – 6,944,000
Ghotki Power Subsidiary Company Advances for issuance of shares – 365,000
(Pvt.) Limited (Equity held 100%) Shares issued during the year – 7,314,000
JDW Aviation Associated Company Reimbursement of expenses 4,557,417 4,323,538
(Pvt.) Limited (Common directorship) Refund of long term security deposit – 2,990,360
Lahore Flying Club Associated Company Services rendered against
(Guarantee) Limited (Related party) aircraft hangar 767,191 1,764,087
Post employment Other related party Provident fund contribution 259,729,396 223,024,212
benefit plans Payment to recognised
gratuity fund 58,781,330 104,674,839
Short term advances received 250,000,000 185,000,000
Short term advances paid 250,000,000 185,000,000
Mark-up paid on short term advances 3,425,096 1,505,818
Key management Key management Dividend paid 136,734,650 –
personnel Reimbursement of expenses 5,415,829 5,342,790
Consultancy services – 10,670,281
46.1 Detail of compensation to Chief Executive, Executive Directors, Non-Executive Directors and Executives
is disclosed in note 43.
46.2 There is no outstanding balance as at 30 September 2022 (2021: Nil) in respect of above transactions
except as disclosed in respective notes to these unconsolidated financial statements.
46.3 All transactions with related parties are entered into at agreed terms/contractual arrangement duly
approved by the Board of Directors of the Company.
2022 2021
Corporate Farms Zones Acres/Maunds Zones Acres/Maunds
Land (Acres) Punjab & Sindh 24,970 Punjab & Sindh 25,835
Land under cultivation (Acres) Punjab & Sindh 19,712 Punjab & Sindh 20,539
Crop harvested (Maunds) Punjab & Sindh 19,045,523 Punjab & Sindh 17,079,808
47.3
The Company also have harvested 33,939 Maunds of wheat (2021: 39,733), 446 Maunds of Rhode
grass (2021: 31,354 Maunds) and 3,828 Maunds of Mustered (2021: 4,775 Maunds) and no any
Maunds of Rice (2021: 826) during the year.
138
48. CHANGE IN LIABILITIES ARISING FROM FINANCING ACTIVITIES
2022
Equity Liabilities
Accumulated Unclaimed Long term Lease Short term Accrued profit /
profit dividend finances - liabilities borrowings interest /
secured mark-up
Rupees
Changes from financing cash flows
Loans received during the year – – 866,666,669 – 123,861,908,679 –
Payments for lease liabilities – – – (889,296,947) – –
Dividend paid – (194,188) – – – –
Interest paid during the year – – – – – (2,144,894,240)
Loan repaid during the year – – (2,859,494,060) – (128,246,668,819) –
For the year ended 30 September 2022
51.2 The Board of Directors in their meeting held on 05 January 2023 has proposed final cash dividend for the
year ended 30 September 2022 of Rs. 12.50 (2021: Rs. 10) per share amounting to Rs. 722.208 million
(2021: Rs. 597.766 million) subject to the approval of the Company in the forthcoming annual general
meeting. These financial statements do not include the effect of the above which will be accounted for
in the year in which it is approved.
52. CORRESPONDING FIGURES
Corresponding figures have been re-arranged and re-classified, wherever considered necessary, for the purposes
of comparison and better presentation to comply with the requirements of the accounting and reporting standards
as applicable in Pakistan, however, no significant re-arrangements and reclassification have been made during
the year.
The Directors are pleased to present the Consolidated Financial Statements of JDW Sugar Mills Limited (“the Holding
Company”), its Subsidiary Companies; Deharki Sugar Mills (Private) Limited, Faruki Pulp Mills Limited, Sadiqabad Power
(Private) Limited and Ghotki Power (Private) Limited (“the Group”) and its Associated Companies; JDW Power (Private)
Limited and Kathai-II Hydro (Private) Limited for the year ended 30 September 2022.
Deharki Sugar Mills (Private) Limited (“DSML”) was incorporated as a Private Limited Company. The Principal activity
of Subsidiary Company is production and sale of crystalline sugar. The Holding Company holds 100% shares of the
Subsidiary Company.
Faruki Pulp Mills Limited (“FPML”) was incorporated as a Public Limited Company, with the primary objective to manufacture
and sale of paper pulp. The Holding Company holds 57.67% shares of the Subsidiary Company. Further FPML has been, for
the considerable number of years, unable to commence its commercial operations and considering this fact management
of subsidiary company has principally decided not to inject further funds in the company as significant capital expenditure
are required. Moreover, keeping in view commercial viability of the plant as well as the substantial accumulated losses the
management of the Subsidiary Company has determined that the company might not be able to realize its assets and
discharge its liabilities in the normal course of business. During the last year, the FPML through a special resolution passed
in its Extraordinary General Meeting held on March 25, 2020 resolved to dispose of its property, plant and equipment either
in parts or in their entirety to prospective buyers after due process, but due to COVID-19 Situation in the country this was
not completed during the current year and the said arrangement was re-approved by the FPML shareholders in its EOGM
held on 13 December 2021. However, subsequent to year end, the management of FPML has initiated the tendering
process for disposal of assets. We are expecting to complete this process in the year 2022-23.
Ghotki Power (Private) Limited (“GPL”) was incorporated on 15 December 2016. The Subsidiary Company will be
engaged in the production of electricity under the expansion program of the Holding Company’s existing bagasse based
Co-Generation Power Plants. The Holding Company holds 100% shares of the Subsidiary Company.
Sadiqabad Power (Private) Limited (“SPL”) was incorporated on 16 December 2016. The Subsidiary Company will be
engaged in the production of electricity under the expansion program of the Holding Company’s existing bagasse based
Co-Generation Power Plants. The Holding Company holds 100% shares of the Subsidiary Company.
JDW Power (Private) Limited (“JDWPL”) is a private limited company incorporated in Pakistan on 08 August 2009 under the
repealed Companies Ordinance, 1984. The principal activity of it is to build, own, operate, and maintain a Co-Generation
Power Plant. The Holding Company holds 47.37% shares of the Associated Company.
The Holding Company acquired the 20% shareholding in Kathai-II Hydro (Private) Limited (“the Associate”) on 12
November 2019. The Associate is a private limited company incorporated in Pakistan on 27 August 2012 under the
repealed Companies Ordinance, 1984. The principal activity of the associate is to generate, distribute and sell electricity.
It is being confirmed that to the best of our knowledge, these consolidated financial statements for the year ended 30
September 2022 give a true and fair view of the assets, liabilities, financial position and financial results of the Group and
are in conformity with approved accounting standards as applicable in Pakistan.
FINANCIAL OVERVIEW
The consolidated financial results are as follows:
(Rs. in Million)
2021-22 2020-21
Gross Revenue 78,923 74,796
Revenue from Contracts with Customers 69,089 65,256
Profit from Operations 9,524 7,283
Profit before Tax 5,285 4,761
Profit after Tax 4,319 4,608
Directors have given their detailed report of affairs of the Holding Company, Subsidiary Companies as well as Associated
Companies in Directors’ report to the shareholders of the Holding Company.
Opinion
We have audited the annexed consolidated financial statements of JDW Sugar Mills Limited and its subsidiaries (“the
Group”), which comprise the consolidated statement of financial position as at 30 September 2022, and the consolidated
statement of profit or loss, the consolidated statement of comprehensive income, the consolidated statement of changes
in equity, the consolidated statement of cash flows for the year then ended, and notes to the consolidated financial
statements, including a summary of significant accounting policies and other explanatory information.
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion section of our report the
accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position
of the Group as at 30 September 2022 and of its consolidated financial performance and its consolidated cash flows for
the year then ended in accordance with the accounting and reporting standards as applicable in Pakistan.
We conducted our audit in accordance with International Standards on Auditing (ISAs) as applicable in Pakistan. Our
responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated
Financial Statements section of our report. We are independent of the Group in accordance with the International Ethics
Standards Board for Accountants’ Code of Ethics for Professional Accountants as adopted by the Institute of Chartered
Accountants of Pakistan (the Code) and we have fulfilled our other ethical responsibilities in accordance with the Code. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Emphasis of Matters
We draw attention to following matters:
- Refer to note 1.4 to these consolidated financial statements, which describes that intention of Faruki Pulp Mills Limited
– Subsidiary Company to liquidate its property, plant and equipment and other assets and is no longer a going
concern, therefore, the financial statements of Faruki Pulp Mills Limited have been prepared using liquidation basis of
accounting.
- Refer to note 19.1.22 to these consolidated financial statements, which describes the Commission of Inquiry has
highlighted discrepancies with respect to crushing capacity of the Holding Company and standard business practice
of Pakistan sugar industry.
Sr. No. Key Audit Matters How the matters were addressed in our audit
1 Revenue recognition
Refer to notes 4.13 and 35 to these consolidated Our audit procedures, amongst others, included the
financial statements. following:
• obtained an understanding of the process relating
The Group principally generates revenue from sale of to recording of revenue and testing the design,
crystalline sugar, agriculture produce and electricity. implementation and operating effectiveness of
relevant key internal controls over recording of
We identified revenue recognition as a key audit revenue;
matter because it is one of the key performance
• assessed the appropriateness of the Group’s
indicator of the Group and gives rise to an inherent
accounting policy for recording of revenue
risk of misstatement to meet expectations or targets. and compliance of the policy with International
Financial Reporting Standard 15 (IFRS 15)
Revenue from contract with customers;
• reviewed the management procedures carried
out for evaluation of contractual arrangements
with customers (oral and written) with respect
to identification of each party’s rights regarding
the goods to be transferred and revenue has
been recognized after meeting the conditions of
IFRS 15;
• reviewed a sample of contractual arrangement
entered into by the Group with its customers
and checking the Group’s obligation to transfer
goods to a customer; for which the Group has
received consideration, has been satisfied before
recognition of revenue;
• compared a sample of sale transactions recorded
during the year with sales orders, sales invoices,
delivery orders and other relevant underlying
documents;
• compared a sample of sale transactions recorded
before and after reporting period and near the
year end with relevant underlying documentation
to assess whether revenue has been recorded in
the appropriate accounting period;
• compared a sample of electricity sales
transactions with energy invoices duly verified by
Central Power Purchasing Agency (Guarantee)
Limited (“CPPA-G”) and assess whether the
revenue has been recorded in the appropriate
accounting period;
• for a sample of invoices, recalculated the invoice
amount based on fixed and variable component
provided by National Electric Power Regulatory
Authority (NEPRA);
148
Sr. No. Key Audit Matters How the matters were addressed in our audit
• scanned for any manual journal entries relating
to sales recorded during and near the year end
which were considered to be material or met
other specific risk based criteria for inspecting
underlying documentation; and
• assessed the adequacy of disclosures in these
consolidated financial statements to be in
accordance with the applicable accounting and
reporting standards.
2 Valuation of biological assets (standing
sugarcane)
Refer to notes 4.7 & 27 to these consolidated financial Our procedures performed in considering the
statements. appropriateness of the valuation of standing
sugarcane included the following:
Significant judgement and estimates are used in • management’s representation with regards to the
determining the fair value of biological assets. At valuation techniques and fair presentation of the
30 September 2022, the fair value of the standing biological assets were obtained and evaluated;
sugarcane is Rs. 2,853 million which constitutes a
significant balance on the consolidated statement of • critically evaluated the fair value methodology
against criteria in IAS 41 ‘Agriculture’ and IFRS
financial position.
13 ‘Fair Value Measurement’, measurements
and key assumptions applied by management
The value of standing sugarcane is based on the in determining the fair value of the standing
current estimated cane price for the following season sugarcane;
and sucrose content less the estimated cost of
harvesting, transport and other related cost. • examined the professional qualification of
management’s expert and assessed the
Significant judgement is required in estimating the independence, competence and experience of
expected cane yield, the maturity of the cane and the the management’s expert in the field;
estimated sucrose content for the various operating • performed sensitivities to assess the impact of
locations and is also considered subjective since it changes in the significant inputs;
is based on executive management, its experience, • reviewed the principles used in the valuation
expectations and relevant current external factors. of standing sugarcane and analysed the key
assumptions used in the valuation model;
Given the value of the biological assets, together
• detailed testing on the key inputs into the
with the significant judgement and estimates that are
standing sugarcane valuation model including
required in determining the fair value, the valuation of
estimated yields, estimated sucrose content and
biological assets is considered a key audit matter. forecast price to confirm the validity, accuracy
and completeness of the data by comparing the
data to market and other external data where
applicable;
• compared the prior year’s estimated yields,
estimated sucrose content and forecast price to
the current year actuals attained to assess the
reasonableness and accuracy of management’
estimates;
• reviewed the formulae as per the model and
recalculating for mathematical accuracy; and
• evaluated the adequacy of the consolidated
financial statements disclosures, including
disclosures of key assumptions, judgments and
sensitivities to ensure that they are in compliance
with the IAS 41 and IFRS 13.
150
Sr. No. Key Audit Matters How the matters were addressed in our audit
5 Financing obligations and compliance with
related covenant requirements
Refer notes 8 & 13 to these consolidated financial Our audit procedures in relation to verification of long
statements. and short term financing mainly included the following:
• reviewed terms and conditions of financing
At the reporting date, the Group has outstanding agreements entered into by the Group with
financing facilities (both long and short term) various banks and financial institutions;
aggregating Rs. 26,125 million which constitutes 71%
of total liabilities of the Group. • obtained direct balance confirmations from banks
and financial institutions and verified outstanding
The Group’s key operating / performance indicators obligations and certain other information from
such confirmations;
including liquidity, gearing and finance cost are
directly influenced by the additions to the portfolio of • reviewed maturity analysis of financing to
financing. ascertain the classification of financing as per
their remaining maturities;
Further, new financing arrangements entail additional • assessed the status of compliance with
financial and non-financial covenants for the Group to financing covenants and also inquired from the
comply with. management with regard to their ability to ensure
future compliance with the covenants;
The significance level of financing facilities obtained
• assessed the adequacy of disclosures made
along with the sensitivity of compliance with in respect of the long and short term financing
underlying financing covenants are considered a key / borrowings in these consolidated financial
area of focus during the audit and therefore, we have statements; and
identified this as a key audit matter.
• checked on test basis the calculations of finance
cost recognised in the consolidated statement of
profit or loss.
6 Contingencies
Refer to note 19.1 to these consolidated financial Our audit procedures in this area included, amongst
statements. others, the following:
• obtained an understanding of the Group’s
The Group is exposed to different laws, regulations processes and controls over litigations through
and interpretations thereof and hence, there is a meeting with the management, review of the
litigation risk. minutes of the Board of Directors;
Given the nature and amounts involved in such cases • reviewing the correspondence of the Group
and the appellate forums at which these are pending, with the relevant authorities and legal advisors
including judgments or orders passed by the
the ultimate outcome and the resultant accounting
competent authorities;
in the consolidated financial statements is subject to
significant judgement, which can change over time as • obtained and reviewed direct confirmations from
new facts emerge and each legal case progresses. For the Group’s external advisors for their views on
such reasons, we have considered the contingencies the legal position of the Group in relation to the
as a key audit matter. contingent matters;
• involved our internal tax professionals to assess
management’s conclusions on contingent tax
matters; and
• evaluated the adequacy of disclosures made in
respect of these contingencies in in accordance
with the applicable accounting and reporting
standards.
Our opinion on the consolidated financial statements does not cover the other information and we do not express any form
of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and,
in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or
our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we
are required to report that fact. We have nothing to report in this regard.
Responsibilities of Management and Board of Directors for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance
with accounting and reporting standards as applicable in Pakistan and Companies Act, 2017 and for such internal control
as management determines is necessary to enable the preparation of consolidated financial statements that are free from
material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic
alternative but to do so.
The Board of Directors is responsible for overseeing the Group’s financial reporting process.
As part of an audit in accordance with ISAs as applicable in Pakistan, we exercise professional judgment and maintain
professional skepticism throughout the audit. We also:
• Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is
sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Group’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by management.
152
• Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on
the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast
significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty
exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated
financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based
on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may
cause the Group to cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the consolidated financial statements, including the
disclosures, and whether the consolidated financial statements represent the underlying transactions and events
in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the consolidated financial statements. We are responsible for
the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with the Board of Directors regarding, among other matters, the planned scope and timing of the audit
and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the Board of Directors with a statement that we have complied with relevant ethical requirements regarding
independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear
on our independence, and where applicable, related safeguards.
From the matters communicated with the Board of Directors, we determine those matters that were of most significance in
the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe
these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in
extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse
consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partner on the audit resulting in this independent auditor’s report is Muhammad Ali Rafique.
05 January 2023 Riaz Ahmad, Saqib, Gohar & Company
Lahore Chartered Accountants
UDIN: AR202210098T9GA5kSBt
154
As at 30 September 2022
56,165,878,157 41,076,458,316
Continuing operations:
Gross revenue 78,922,981,038 74,795,659,428
Sales tax and commission (9,833,936,218) (9,539,903,645)
Revenue from contracts with customers 35 69,089,044,820 65,255,755,783
Cost of revenue 36 (58,156,652,078) (53,729,963,559)
Gross profit 10,932,392,742 11,525,792,224
Administrative expenses 37 (2,875,576,418) (2,589,772,225)
Selling expenses 38 (63,394,544) (145,038,749)
Other income 39 1,940,773,445 2,218,137,777
Other expenses 40 (410,247,961) (3,726,228,216)
(1,408,445,478) (4,242,901,413)
Profit from operations 9,523,947,264 7,282,890,811
Share of loss of associate 24.1 – –
Finance cost 41 (4,238,507,133) (2,522,145,814)
Profit before taxation 5,285,440,131 4,760,744,997
Taxation 42 (962,605,454) (141,924,964)
Profit from continuing operations 4,322,834,677 4,618,820,033
Discontinued operations:
Loss from discontinued operations – net of tax 43.1 (3,411,266) (10,487,041)
Profit for the year 4,319,423,411 4,608,332,992
Attributable to:
Owners of the Holding Company 4,320,825,441 4,612,643,166
Non - controlling interest 43.2 (1,402,030) (4,310,174)
4,319,423,411 4,608,332,992
156
CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME
For the year ended 30 September 2022
Note 2022 2021
Rupees Rupees
158
Reserves
Equity
Capital Revenue attributable to
Share Share Accumulated Total owners of the Non-controlling Total
capital premium profit reserves Holding Company interest equity
Rupees Rupees Rupees Rupees Rupees Rupees Rupees
Balance as at 01 October 2020 597,766,610 678,316,928 10,084,649,740 10,762,966,668 11,360,733,278 380,384,451 11,741,117,729
Total comprehensive income for the year
Profit for the year – – 4,612,643,166 4,612,643,166 4,612,643,166 (4,310,174) 4,608,332,992
Other comprehensive loss for the year – – (3,390,812) (3,390,812) (3,390,812) – (3,390,812)
– – 4,609,252,354 4,609,252,354 4,609,252,354 (4,310,174) 4,604,942,180
Balance as at 30 September 2021 597,766,610 678,316,928 14,693,902,094 15,372,219,022 15,969,985,632 376,074,277 16,346,059,909
Total comprehensive income for the year
For the year ended 30 September 2022
Other comprehensive income for the year – – 1,369,605 1,369,605 1,369,605 – 1,369,605
– – 4,322,195,046 4,322,195,046 4,322,195,046 (1,402,030) 4,320,793,016
Transactions with owners of Holding Company
recorded directly in equity
Final cash dividend @ Rs. 10 per share
for the year ended 30 September 2021 – – (597,766,610) (597,766,610) (597,766,610) – (597,766,610)
Interim cash dividend @ Rs. 7.50 per share
for the half year ended 31 March 2022 – – (448,324,958) (448,324,958) (448,324,958) – (448,324,958)
Interim cash dividend @ Rs. 7.50 per share
CONSOLIDATED STATEMENT OF
for the nine month ended 30 June 2022 – – (448,324,958) (448,324,958) (448,324,958) – (448,324,958)
– – (1,494,416,526) (1,494,416,526) (1,494,416,526) – (1,494,416,526)
Balance as at 30 September 2022 597,766,610 678,316,928 17,521,680,614 18,199,997,542 18,797,764,152 374,672,247 19,172,436,399
The annexed notes from 1 to 56 form an integral part of these consolidated financial statements.
JDW GROUP
Chief Financial Officer Chief Executive Director
159
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
For the year ended 30 September 2022
Subsidiaries:
- Deharki Sugar Mills (Private) Limited (“DSML”) 100% 100%
- Ghotki Power (Private) Limited (“GPL”) 100% 100%
- Sadiqabad Power (Private) Limited (“SPL”) 100% 100%
- Faruki Pulp Mills Limited (“FPML”) 57.67% 57.67%
Associates:
- JDW Power (Private) Limited (“JDWPL”) 47.37% 47.37%
- Kathai-II Hydro (Private) Limited (“KHL”) 20% 20%
JDW Sugar Mills Limited (“the Holding Company”) was incorporated in Pakistan on 31 May 1990 as a
private limited company and was subsequently converted into a public limited company on 24 August
1991. The shares of the Holding Company are listed on the Pakistan Stock Exchange Limited. The principal
activities of the Holding Company are production and sale of crystalline sugar including its by-products
i.e. molasses, bagasse and mud, generation of electricity and managing corporate farms.
The geographical locations and addresses of the Holding Company’s business units, including production
facilities are as under:
– Head office and registered office: 17 - Abid Majeed Road, Lahore Cantonment, Lahore, Pakistan
– Unit-I: Mauza Shirin, Jamal Din Wali, District Rahim Yar Khan, Punjab
– Unit-II: Machi Goth, Sadiqabad, District Rahim Yar Khan, Punjab
– Unit-III: Village Laluwali, District Ghotki, Sindh
– Corporate farms - Punjab Zone
– Corporate farms - Sindh Zone
The Holding Company has executed Energy Purchase Agreements (“EPA”) on 20 March 2014 for thirty
years with National Transmission & Despatch Company Limited (“NTDC”) through the Central Power
Purchasing Agency (Guarantee) Limited (“(‘CPPA-G’ and also referred to as “the Purchaser’)”) for its
Bagasse Based Co-Generation Power Plants (“Co-Generation Power”) at Unit-II, Sadiqabad, District
Rahim Yar Khan, Punjab and Unit-III, District Ghotki, Sindh.
On February 12, 2021, the Holding Company entered into a Novation Agreement to the EPA with NTDC
and CPPA-G, whereby, NTDC irrevocably transferred all of its rights, obligations and liabilities under the
Energy Purchase Agreement (‘EPA’) to CPPA-G and thereafter, NTDC ceased to be a party to the EPA, and
CPPA-G became a party to the EPA in place of NTDC. Further, on the same day, the Holding Company
entered into the EPA Amendment Agreement, as referred to note 1.2.
The 26.60 MW power plant at Unit-II achieved Commercial Operations Date (“COD”) on 12 June 2014
while the 26.83 MW power plant at Unit-III achieved COD on 03 October 2014 after completing all
independent testing and certification requirements and commenced supplying renewable electricity to
the national grid. Further, the Holding Company’s Co-Generation Power Plants are the first to materialize
under National Electric Power Regulatory Authority’s (“NEPRA”) upfront bagasse tariff.
160
Pursuant to the significant terms of these Agreements, the Holding Company will receive its outstanding
receivables amounting to Rs 2,041.979 million due from CPPA-G as on November 30, 2020 in two
installments. Accordingly, the Holding Company received Rs. 816.833 million as the 1st installment (40%)
on June 04, 2021 and second instalment of 60% of the aforementioned outstanding amount was received
on November 29, 2021. These instalments comprised of 1/3rd cash, 1/3rd in the form of tradeable Ijarah
Sukuk, and 1/3rd in the form of tradeable Pakistan Investment Bonds (PIBs). Further, the Holding Company
has provided discounts on insurance, Operations & Maintenance and return on equity in tariff.
Moreover, if the Holding Company operates above the annual 45% plant factor (the “Average PF”) in a
year, the CPPA-G shall pay 100% variable energy payments and 30% of fixed energy payment for energy
dispatched above the Average PF. If below the Average PF, the CPPA-G shall pay monthly energy payment
in accordance with clause 3.1.2 of the EPA Amendment Agreement. Both above arrangement shall remain
effective for every five year period starting from COD, after which a fresh reset shall be done to restart the
new five year period.
In addition to above, delayed payment rate’ as referred in note 30.2 of these consolidated financial
statements has been amended to for all future invoices (a) for the first sixty (60) days, 3MK plus two
percent per annum; (b) for any period thereafter sixty (60) days, 3MK plus four-point five percent per
annum and each calculated for the actual number of days for which the relevant amount remains unpaid.
Further, for all invoices, CPPA-G shall ensure that payments follow the EPA mandated FIFO payment
principle.
Upon the EPA Amendment becoming effective, CPPA-G and the Holding Company shall jointly proceed
to file application for disposal of pending litigation before the Courts in relation to the matter in respect of
the EPA. For details, refer to note 30.2.1
1.3 Deharki Sugar Mills (Private) Limited – “DSML” (“the Subsidiary Company”) having financial year ended
30 September 2022 was incorporated in Pakistan on 14 July 2010 as a Private Limited Company. The
principal activity of DSML is manufacturing and sale of crystalline sugar. Geographical location and
addresses of all business units are as follows:
• Head office / registered office: 17-Abid Majeed Road, Lahore Cantonment, Lahore, Pakistan;
• Manufacturing unit: KLP Road, Mauza Kamoo Shaheed, Taluka Ubauro, Mirpur Mathelo, Ghotki,
Sindh. and
• Karachi Office: Office No.4, 12th Floor Bahria Town Tower, Karachi.
1.4 Faruki Pulp Mills Limited – “FPML” (“the Subsidiary Company”) having financial year ended 30 September
2022 was incorporated in Pakistan on 20 October 1991 as a Public Limited Company. FPML will be
engaged in the manufacture and sale of paper pulp. Geographical location and addresses of all business
units are as follows:
• Head office / registered office: 14/4- Abid Majeed Road Lahore Cantt, Pakistan.; and
• Production facility is situated at 20 km from Gujrat, Sargodha Road, Mangowal, Punjab.
FPML has been unable to commence its commercial operations till date. The trial runs conducted over the
years, identified significant additional capital expenditure requirements to make the plant commercially
viable.
Keeping in view the commercial viability of the plant and substantial accumulated losses, the management
of FPML believes that it may not be able to realize its assets and discharge its liabilities in the normal
course of business, and there does not exist any realistic basis to prepare these financial statements on a
going concern basis (for details refer to note 23.1.2). Accordingly, separate financial statements of FPML
have been prepared on non-going concern basis. As at 30 September 2022, the Holding Company’s
share in the net assets of FPML is Rs. 498.59 million (2021: Rs. 497.19 million). The financial statements
of the Group have been prepared on a going concern basis.
Moreover, FPML through an extraordinary general meeting held on 25 March 2020, resolved to dispose
of its property, plant and equipment either in parts or in their entirety to the prospective buyers after
due process. As a result, the Group’s operations have been divided into Continuing and Discontinued
1.5 Sadiqabad Power (Private) Limited - “SPL” (“the Subsidiary Company”) having financial year ended
30 September 2022 was incorporated in Pakistan on 16 December 2016. SPL will be engaged in the
production of electricity under the expansion program of the Holding Company’s existing bagasse based
Co-Generation Power Plants. Geographical location and addresses of all business units are as follows:
• Head office / registered office: 17-Abid Majeed Road, Lahore Cantonment, Lahore, Pakistan and
• Generation Facility is situated at Machi Goth, Sadiqabad, District Rahim Yar Khan.
1.6 Ghotki Power (Private) Limited - “GPL” (“the Subsidiary Company”) having financial year ended 30
September 2022 was incorporated in Pakistan on 15 December 2016. GPL will be engaged in the
production of electricity under the expansion program of the Holding Company’s existing bagasse based
Co-Generation Power Plants. Geographical location and addresses of all business units are as follows:
• Head office / registered office: 17-Abid Majeed Road, Lahore Cantonment, Lahore, Pakistan; and
• Generation Facility is situated at Village Laluwali, District Ghotki.
1.7 JDW Power (Private) Limited (“the associate”) having financial year ended 30 June 2022 is a private
limited company incorporated in Pakistan on August 08, 2009 under the repealed Companies Ordinance,
1984. The principal activity of it is to build, own, operate, and maintain a co-generation power plant. The
registered office of the associate is situated at 17-Abid Majeed Road, Lahore Cantt. (for details, refer to
note 24.2)
1.8 Kathai-II Hydro (Private) Limited – “KHL” (“the associate”) having financial year ended 30 June 2022 is
a private limited company incorporated in Pakistan on August 27, 2012 under the repealed Companies
Ordinance, 1984. The Principal activity of KHL is to generate, distribute and sell electricity. Geographical
location and addresses of all business units are as follows:
• Head office / registered office of KHL is situated at 300 Main Boulevard, Phase 6, DHA, Lahore; and
• Production unit is located on the Kathai Nullah in Azad Jammu & Kashmir (“AJK”) about 50 km east
of Muzaffarabad.
2. BASIS OF PREPARATION
2.1 Statement of compliance
These consolidated financial statements have been prepared in accordance with the accounting and
reporting standards as applicable in Pakistan. The accounting and reporting standards applicable in
Pakistan comprise of:
– International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards
Board (IASB) as notified under the Companies Act, 2017;
– Islamic Financial Accounting Standards (IFASs) issued by the Institute of Chartered Accountants of
Pakistan as notified under the Companies Act, 2017; and
– Provisions of and directives issued under the Companies Act, 2017.
Where provisions of and directives issued under the Companies Act, 2017 differ from the IFRSs or IFASs,
the provisions of and directives issued under the Companies Act, 2017 have been followed.
162
3. KEY JUDGMENTS AND ESTIMATES
The preparation of these consolidated financial statements in conformity with the accounting and reporting
standards as applicable in Pakistan requires management to exercise judgments, make estimates and
assumptions that affect the application of policies and reported amounts of assets, liabilities, income and
expenses.
The estimates and associated assumptions are based on historical experience and various other factors that are
believed to be reasonable under circumstances, and the results of which form the basis for making judgment
about carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. The revisions to accounting
estimates (if any) are recognised in the period in which the estimate is revised if the revision affects only that
period or in the period of the revision and future periods if the revision affects both current and future periods.
The areas involving a high degree of judgments or complexity, or areas where assumptions and estimates are
significant to these consolidated financial statements, are documented in the following accounting policies and
notes, and relate primarily to:
– Useful lives, residual values and depreciation method of operating fixed assets - note 4.3
– Useful lives, residual values and amortization method of intangible assets - note 4.6
– Fair value of biological assets - note 4.7 & 27
– Provision for impairment of inventories - note 4.8
– Current income tax expense, provision for current tax and recognition of deferred tax asset (for carried
forward tax losses and tax credits) - note 4.10
– Obligation of defined benefit obligation - note 4.11 & 11
– Estimation of provisions - note 4.17
– Estimation of contingent liabilities - note 4.18
– Expected credit losses of certain financial assets under IFRS 9 note - 4.20
– Impairment loss of non-financial assets other than inventories and deferred tax assets - note 4.21
4.1.1 Subsidiaries
Subsidiaries are those entities in which the Holding Company directly or indirectly controls, beneficially
owns or holds more than 50 percent of its voting securities or otherwise has power to elect and appoint
more than 50 percent of its directors. The financial statements of subsidiaries are included in these
consolidated financial statements from the date control commences.
The financial statements of the subsidiaries are consolidated on a line-by-line basis and the carrying value
of investment held by the Holding Company is eliminated against the Holding Company’s share in paid up
capital of the subsidiaries. The Group applies uniform accounting policies for like transactions and events
in similar circumstances except where specified otherwise.
Non-controlling interests are that part of net results of the operations and of net assets of Subsidiary
Companies attributable to interest which are not owned by the Holding Company. Changes in the Holding
Company’s interest in the subsidiaries that do not result in a loss of control are accounted for as equity
transactions. Non-controlling interests are presented as separate item in these consolidated financial
statements. Non-controlling interest is measured at proportionate share of identifiable net assets at the
time of acquisition.
4.1.2 Associates
Associates are all entities over which the Group has significant influence but not control or joint control.
This is generally the case where the Group holds between 20% to 50% of the voting rights. Investments
in associates are accounted for using the equity method of accounting, after initially being recognised at
cost.
Under the equity method of accounting, the investments are initially recognised at cost and adjusted
thereafter to recognise the Group’s share of the post-acquisition profits or losses of the investee in
consolidated statement of profit or loss, and the Group’s share of movements in other comprehensive
income of the investee in consolidated statement of comprehensive income. Dividends received or
receivable from associates are recognised as a reduction in the carrying amount of the investment.
When the Group’s share of losses in an equity-accounted investment equals or exceeds its interest in the
entity, the Group does not recognise additional losses unless the entity has incurred legal or constructive
obligations or made payments on behalf of the associate.
If the associate subsequently reports profits, the Group resumes recognising its share of those profits only
after its share of the profits equals the share of losses not recognised.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the
Group’s interest in these entities. Unrealised losses are also eliminated unless the transaction provides
evidence of an impairment of the asset transferred.
Associates, which the Group intends to dispose off within twelve months of the reporting date are not
accounted for under the equity method and are shown under non-current assets held for sale at the lower
of carrying amount and fair value less cost to sell.
The carrying amount of equity-accounted investments is tested for impairment in accordance with the
policy described in note 4.21.
Disposal group classified as held for sale are presented separately and measured at the lower of their
carrying amounts immediately prior to their classification as held for sale and their fair value less costs to
sell. However, some held for sale assets such as financial assets or deferred tax assets, continue to be
measured in accordance with the Group’s relevant accounting policy for those assets. Once classified as
held for sale, the assets are not subject to depreciation or amortization.
Additional disclosures are provided in note 33. All other notes to the consolidated financial statements
include amounts for continuing operations, unless indicated otherwise.
Freehold land and capital work in progress are stated at cost less any impairment loss (if any). Cost
comprises purchase price, including import duties and non-refundable purchase taxes, after deducting
trade discounts and rebates, and includes other costs directly attributable to the acquisition or construction,
erection and installation. Cost in relation to certain items in operating fixed assets and capital work-in-
progress, signifies historical cost, borrowing cost (as referred to note 4.14) and exchange differences on
borrowings (if any).
164
Major stores, spare parts and loose tools held for capital expenditure qualify as property, plant and
equipment when the Group expects to use them for more than one year. Transfers are made to operating
fixed assets category as and when such items are available for use.
Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as
appropriate, only when it is probable that future economic benefits associated with the item will flow to the
Group and the cost of the item can be measured reliably. Major repairs and improvements are capitalized.
All other repair and maintenance costs are charged to the consolidated statement of profit or loss during
the year in which they are incurred.
Depreciation is charged to the consolidated statement of profit or loss so as to write off the cost or carrying
amount of assets over their estimated useful lives, using reducing balance method at rates specified in
note 20.1 except that straight-line method is used for assets related to corporate farms segment. However,
sometimes, the future economic benefits embodied in an asset are absorbed in producing other assets.
In this case, the depreciation charge constitutes part of the cost of the other asset and is included in its
carrying amount.
During the year, the management, has revised the estimate in respect of useful life of assets related
to corporate farms segment keeping in consideration the class of assets and assessed useful life of
these assets. The management believed that the said change in estimate reflect more accurately to the
expected pattern of consumption of the future economic benefits embodied in these assets. The revision
was accounted for prospectively as a change in accounting estimate. Such change in estimate has not
significant impact the consolidated financial statements for the year.
Sugarcane roots (bearer plants) are stated at cost less accumulated depreciation and accumulated
impairment losses (if any). Costs capitalized to sugarcane roots include preparing the land, maintaining
a source of seed cane, planting the seed cane and costs related to establishing new area under cane.
Depreciation of bearer plants commences when they are ready for their intended use. Costs incurred for
infilling including block infilling are generally recognized in the consolidated statement of profit or loss
unless there is a significant increase in the yield of the sections, in which case such costs are capitalized
and depreciated over the remaining useful life of the respective fields. Depreciation on bearer plants is
recognized so as to write off its cost less residual values over useful lives, using the straight-line method
at rate as specified in note 20.1
Depreciation on additions is charged from the date when the asset is available for use, while no
depreciation is charged when an asset is derecognised upon disposal or when no future economic
benefits are expected from its use or disposal.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying
amount is greater than its estimated recoverable amount as referred in note 4.21.
Gains or losses arising on derecognition of an item of operating fixed assets is determined as the
difference between the disposal proceeds and the carrying amount of the assets and are recognised in the
consolidated statement of profit or loss within other income or other expenses. The useful lives, residual
values and depreciation method are reviewed on a regular basis. The effect of any changes in estimate
is accounted for on a prospective basis. The Group’s estimate of the residual value of its operating fixed
assets as at 30 September 2022 has not required any adjustment as its impact is considered insignificant.
In determining the lease term, management considers all facts and circumstances that create an economic
incentive to exercise an extension option or termination option. The assessment is reviewed if a significant
event or a significant change in circumstances occurs which affects this assessment and that is within the
control of the lessee.
Right-of-use assets
The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the
underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated
depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities.
The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs
incurred, and lease payments made at or before the commencement date less any lease incentives
received. Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term
and the estimated useful lives of the assets, as specified in note 21.
Where the Group expects to obtain ownership of the leased asset at the end of the lease term, the
depreciation is charged over its estimated useful life. The Group also assesses the right-of-use asset for
impairment when such indicators exist.
The Group has elected not to recognize a right-of-use asset and corresponding lease liability for short-
term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these
assets are charged to the consolidated statement of profit or loss as incurred.
Lease liabilities
At the commencement date, the Group measures the lease liability at the present value of the lease
payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily
available or the Group’s incremental borrowing rate. Lease payments included in the measurement of the
lease liability are made up of fixed payments (including in-substance fixed), variable payments based on
an index or rate, amounts expected to be payable under a residual value guarantee and payments arising
from options reasonably certain to be exercised.
Subsequent to initial measurement, the liability will be reduced for payments made and increased for
interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-
substance fixed payments. When the lease liability is remeasured, the corresponding adjustment is
reflected in the right-of-use asset, or profit or loss if the right-of-use asset is already reduced to zero.
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to
ownership of the underlying asset, and classified as an operating lease if it does not. However, all leases of
the Group are treated as operating leases and payments on operating lease agreements are recognised
as an expense on a straight-line basis over the lease term. Associated costs, such as maintenance and
insurance, are expensed as incurred. Initial direct costs incurred in negotiating and arranging an operating
lease are added to the carrying amount of the leased asset and recognised over the lease term on the
same basis as rental income. Contingent rents are recognised as revenue in the period in which they are
earned. The Group also earns rental income from operating leases of its investment properties (see note
4.5). Rental income is recognised on a straight-line basis over the term of the lease.
The Group perform assessment regarding operating lease or finance lease at the date of initial application
on the basis of the remaining contractual terms and conditions of the head lease and sublease at that
date.
166
The Group has sub-leased a land that has been presented as part of a right-of-use asset and recognised
a gain or loss on derecognition of the right-of-use asset pertaining to the land and presented the gain
as part of other income. The Group recognised interest income on lease receivables in the consolidated
statement of profit or loss.
The Group’s investment property comprises of land which is carried at cost, including transaction cost,
less identified impairment loss, if any. The Group assesses at each consolidated statement of financial
position date whether there is any indication that investment property may be impaired. If such indication
exists, the carrying amount of such assets are reviewed to assess whether they are recorded in excess
of their recoverable amount. Where carrying value exceeds the respective recoverable amount, assets
are written down to their recoverable amounts and the resulting impairment loss is recognized in the
consolidated statement of profit or loss for the year. The recoverable amount is the higher of an asset’s
fair value less costs to sell and value-in-use.
Transfers are made to (or from) investment property only when there is a change in use. For a transfer
from investment property to owner-occupied property, the deemed cost for subsequent accounting is the
cost at the date of change in use. If owner-occupied property becomes an investment property, the Group
accounts for such property in accordance with the policy stated under property, plant and equipment up
to the date of change in use.
Investment property is derecognized either when it has been disposed off or when it is permanently
withdrawn from use and no future economic benefit is expected from its disposal. The gain or loss on
derecognition being difference between the net disposal proceeds and the carrying amount of the asset
is recognized in the consolidated statement of profit or loss as an income or expense in the period of
derecognition.
4.6 Intangibles
4.6.1 Goodwill
Goodwill is initially measured as at the acquisition date, being the excess of (a) the aggregate of the
consideration transferred, the amount of any non-controlling interest in the acquiree; and (b) the net of the
acquisition date amount of the identifiable assets acquired and the liabilities assumed.
In case the fair value attributable to the Group’s interest in the identifiable net assets exceeds the fair value
of consideration, the Group recognises the resulting gain in the consolidated statement of profit or loss on
the acquisition date.
Goodwill acquired in a business combination is measured, subsequent to initial recognition, at cost less
accumulated impairment losses, if any. (for impairment testing, refer to note 4.21).
On disposal of the relevant cash generating unit, the attributable amount of goodwill is included in the
determination of the profit or loss on disposal.
Intangible assets with finite useful life are amortized using straight-line method over its useful life as
specified in note 23 to these consolidated financial statements. Amortization on additions to intangible
assets is charged from the date when an asset is put to use till the asset is derecognised upon disposal
or when no future economic benefits are expected from its use or disposal. Subsequent expenditure is
capitalized only when it increases the future economic benefits embodied in the specific assets to which
it relates.
Consumable biological assets, comprising of standing sugarcane and other crops are measured at their
fair value determined by discounting future cash flows from operations over the estimated useful life of the
biological assets using the Holding Company risk adjusted discount rate. Significant assumptions used
are stated in note 27.1 to these consolidated financial statements. Fair value is deemed to approximate
the cost when little biological transformation has taken place or the impact of the transformation in price
is not expected to be material.
The sugarcane roots are bearer plants and are therefore presented and accounted for as property, plant
and equipment. However, the standing sugarcane and other crops are accounted for as biological assets
until the point of harvest. Sugarcane and other crops are transferred to inventory at fair value less costs
to sell when harvested. A gain or loss arising on initial recognition of a biological asset at fair value less
costs to sell and from a change in fair value less costs to sell of a biological asset are included in the
consolidated statement of profit or loss for the period in which it arises.
Initial and subsequent expenditure incurred for the establishment and conservation of biological assets
are capitalised as costs directly attributable to the biological transformation required to obtain the fair
value at which biological assets are valued.
Management of the Group regularly reviews significant unobservable inputs and valuation adjustments
used to arrive at fair value of biological assets. Any change in those inputs and valuation adjustments
might affect valuation of biological assets and accordingly charge to the consolidated statement of profit
or loss.
The Group managed, cultivate, consumed and sold sugarcane crops, while in case of other crops, the
Group engaged in cultivation and sale of wheat, mustard and rice etc.
Cost comprises direct materials, direct labour and an appropriate proportion of variable and fixed overhead
expenditure, that have been incurred in bringing the inventories to their present location and condition.
Estimates and judgements are continually evaluated and adjusted based on historical experience and
other factors, including expectations of future events that are believed to be reasonable under the
circumstances. The Group reviews the stores, spare parts and loose tools for possible impairment on
an annual basis. Any change in estimates in future years might affect the carrying amounts of respective
items of stores, spare parts and loose tools with a corresponding effect on provision.
4.9 Stock-in-trade
These are valued at the lower of weighted average cost and net realizable value except for stock in
transit, which is valued at cost comprising invoice value and related expenses incurred thereon up to the
consolidated statement of financial position date.
168
The cost of harvested crops transferred from biological assets to stock-in-trade is its fair value less costs
to sell at the point of harvest.
The Group reviews the carrying amount of stock-in-trade on a regular basis. Carrying amount of stock-
in-trade is adjusted where the net realizable value is below the cost. Net realizable value is the estimated
selling price in the ordinary course of business, less the estimated costs of completion and estimated
costs necessary to make the sale.
4.10 Taxation
Taxation for the year is the tax payable on the current year’s taxable income based on the applicable
income tax rate. Income tax expense comprises current and deferred tax.
Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer
probable that the related tax benefit will be realized; such reductions are reversed when the probability of
future taxable profits improves.
Unrecognized deferred tax assets are reassessed at each reporting date and recognized to the extent
that it has become probable that future taxable profits will be available against which they can be used.
Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by
the end of the reporting period and are expected to apply when the related deferred tax asset is realised
or the deferred tax liability is settled. In this regard, the effect on deferred taxation of the portion of income
The measurement of deferred tax reflects the tax consequences that would follow from the manner in
which the Group expects, at the reporting date, to recover or settle the carrying amount of its assets and
liabilities.
Deferred tax has been fully provided in these consolidated financial statements except profits and gains
of the Group derived from bagasse based cogeneration power which are exempt from tax subject to the
conditions and limitations provided for in terms of clause (132C) of Part I of the Second Schedule to the
Income Tax Ordinance, 2001 because the Group’s management believes that the temporary differences
will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax
assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax
assets and tax liabilities are offset where the Group has a legally enforceable right to offset and intends
either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Current and deferred tax is recognised in consolidated statement of profit or loss, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is
also recognised in other comprehensive income or directly in equity, respectively.
Current and deferred income taxes are recognised by each entity within the group companies, regardless
of who has the legal rights for the recovery of tax. However, current tax liability / receivable is shown by
the respective companies of group as it has legal obligation / right of recovery of tax upon submission of
group annual income tax return. Balances among the group entities as a result of Group taxation is shown
as tax recoverable / payable to the respective group entity. Any adjustments in the current and deferred
taxes of the respective companies on account of group taxation are credited or charged to respective
statement of profit or loss in the year in which they arise.
The Group operates approved contributory provident fund for its eligible employees. Equal monthly
contribution is made both by the Group and employee to the fund at the rate of 10% of basic salary.
170
The Holding Company operates approved funded gratuity fund covering eligible full time permanent
employees who have completed the minimum qualifying period of service as defined under the fund. The
gratuity fund is managed by the trustees. The calculation of the benefit requires assumptions to be made
of future outcomes, the principal ones being in respect of increase in remuneration and the discount rate
used to convert future cash flows to current values.
The calculation of defined benefit obligation is performed by qualified actuary by using the projected unit
credit method and charge for the year other than on account of experience adjustment is included in the
consolidated statement of profit or loss.
Remeasurement of the net defined benefit liability, which comprise actuarial gains and losses, the return
on plan assets (excluding interest) and the effect of asset ceiling (if any, excluding interest), are recognized
immediately in other comprehensive income.
The Holding Company determines the net interest expense (income) on the net defined liability / (asset) for
the year by applying the discount rate used to measure the defined benefit obligation at the beginning of
the annual year to the then - net defined benefit liability / (asset) during the year as a result of contributions
and benefit payments. Net interest expense and other expenses related to defined benefit plans are
recognized in the consolidated statement of profit or loss.
a) Sale of goods
Revenue from the sale of goods is recognized at the point in time when the performance obligations
arising from the contract with a customer is satisfied and the amount of revenue that it expects to be
entitled, can be determined. This usually occurs when control of the asset is transferred to the customer,
which is when goods are dispatched or delivered to the customer. The normal credit terms for customers
is as per sale order.
Revenue is measured based on the consideration specified in a contract with a customer and excludes
amounts collected on behalf of third parties. Revenue is disclosed net of returns, rebates, discounts and
other allowances.
b) Sale of energy
Revenue from sale of energy is recognized over time as energy is delivered and based on the rates
determined under the mechanism laid down in the EPA. The delivered energy units represent a series of
distinct goods that are substantially the same and have the same pattern of transfer to the customer as
measured using an output method. The amount that the Group has a right to bill the customer corresponds
directly with the value of the completed performance to the customer. As a result, the Group applies the
“right to invoice” practical expedient under IFRS 15 to measure and recognize revenue.
Invoices are generally raised on a monthly basis and are due after 30 days from acknowledgement by
CPPA-G.
Payments to customers are recorded as a reduction in revenue when the payments relate to the Group’s
performance obligations under the contract (e.g. liquidated damages or penalties).
The Group recognises contract liabilities for consideration received in respect of unsatisfied performance
obligations and reports these amounts as advances from customers in the consolidated statement of
financial position (refer to note 16).
Trade receivables are amounts due from customers for goods or services that are delivered in the ordinary
course of business. If collection is expected in one year or less, they are classified as current assets. If not,
they are presented as non-current assets.
Trade receivables are recognised initially at the amount of consideration that is unconditional, unless they
contain significant financing components when they are recognised at fair value. They are subsequently
measured at amortised cost using the effective interest method, less loss allowance. Refer note 4.20.6 for
a description of the Group’s impairment policies.
c) Contract cost
The contract cost is the incremental cost that the Group incurs to obtain a contract with customers that it
would not have incurred if the contract had not been obtained. The Group recognized contract cost as an
expense in the consolidated statement of profit or loss on a systematic pattern of revenue.
172
4.15 Cash and cash equivalents
Cash and cash equivalents in the consolidated statement of financial position comprise cash at banks and
on hand. For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist
of cash and bank deposits, as defined above, net of outstanding bank running finances / Morabaha /
Karobar / Musharakah finances as they are considered an integral part of the Group’s cash management.
4.17 Provisions
Provisions are recognized when the Group has a present legal or constructive obligation as a result of past
event and it is probable that an outflow of economic benefits will be required to settle the obligation and a
reliable estimate can be made. The Group reviews the status of all pending litigations and claims against
the Group. Based on its judgment and the advice of the legal advisors/consultants for the estimated
financial outcome, an appropriate disclosure or provision is made. The actual outcome of these litigations
and claims can have an effect on the carrying amounts of the liabilities recognized at the consolidated
statement of financial position date.
A financial asset (unless it is a trade receivable without a significant financing component or for which the
Group has applied the practical expedient) or financial liability is initially measured at fair value plus/less,
for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable
to its acquisition or issue. Trade receivables that do not contain a significant financing component or for
which the Group has applied the practical expedient are measured at the transaction price determined
under IFRS 15.
In assessing whether the contractual cash flows are solely payments of principal and interest, the Group
considers the contractual terms of the instrument. This includes assessing whether the financial asset
contains a contractual term that could change the timing or amount of contractual cash flows such that it
would not meet this condition. In making this assessment, the Group considers:
– contingent events that would change the amount or timing of cash flows;
– terms that may adjust the contractual coupon rate, including variable-rate features;
– prepayment and extension features; and
– terms that limit the Group’s claim to cash flows from specified assets (e.g. non-recourse features).
Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its
business model for managing financial assets in which case all affected financial assets are reclassified
on the first day of the first reporting period following the change in the business model.
All revenue and expenses relating to financial assets that are recognised in consolidated statement
of profit or loss are presented within finance costs, other income or other financial items, except for
impairment of trade receivables which is presented within other expenses.
– it is held within a business model whose objective is to hold assets to collect contractual cash flows;
and
– its contractual terms give rise on specified dates to cash flows that are solely payments of principal
and interest on the principal amount outstanding.
After initial recognition, these are measured at amortised cost using the effective interest method.
Discounting is omitted where the effect of discounting is immaterial.
– The financial asset is held within a business model with the objective of both holding to collect
contractual cash flows and selling; and
– The contractual terms of the financial asset give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding.
For debt instruments at fair value through OCI, interest income, foreign exchange revaluation and
impairment losses or reversals are recognised in the consolidated statement of profit or loss and
computed in the same manner as for financial assets measured at amortised cost. The remaining
fair value changes are recognised in OCI. Upon derecognition, the cumulative fair value change
recognised in OCI is recycled to profit or loss.
1 74
iii) Financial assets designated at fair value through OCI (equity instruments)
Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity
instruments designated at fair value through OCI when they meet the definition of equity under IAS
32 Financial Instruments: Presentation, and are not held for trading. The classification is determined
on an instrument-by-instrument basis.
Gains and losses on these financial assets are never recycled to profit or loss. Dividends are
recognised as other income in the consolidated statement of profit or loss when the right of payment
has been established, except when the Group benefits from such proceeds as a recovery of part
of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments
designated at fair value through OCI are not subject to impairment assessment. The Group elected
to classify irrevocably its non-listed equity investments under this category.
Financial liabilities
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or
loss, and financial liabilities at amortised cost, as appropriate. All financial liabilities are recognised initially
at fair value and, in the case of loans and borrowings and other payables, net of directly attributable
transaction costs. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a
derivative or it is designated as such on initial recognition.
The Group has not designated any financial liability upon recognition as being at fair value through profit
or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest
method. Gains and losses are recognised in consolidated statement of profit or loss when the liabilities
are derecognised as well as through the EIR amortisation process.
4.20.4 Derecognition
Financial assets
The Group derecognizes a financial asset when the contractual rights to the cash flows from the financial
asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which
substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the
Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not
retain control of the financial asset.
The Group might enter into transactions whereby it transfers assets recognized in its consolidated
statement of financial position, but retains either all or substantially all of the risks and rewards of the
transferred assets. In these cases, the transferred assets are not derecognized.
On derecognition of a financial asset measured at amortised cost, the difference between the asset’s
carrying value and the sum of the consideration received and receivable is recognised in the consolidated
statement of profit or loss.
Financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or
expires. When an existing financial liability is replaced by another from the same lender on substantially
different terms, or the terms of an existing liability are substantially modified, such an exchange or
modification is treated as the derecognition of the original liability and the recognition of a new liability.
The difference in the respective carrying amounts is recognised in the consolidated statement of profit or
loss.
The Group measures loss allowances at an amount equal to lifetime ECLs, except for bank balances, due
from related parties and other financial assets for which credit risk (i.e. the risk of default occurring over
the expected life of the financial instrument) has not increased significantly since initial recognition, which
are measured at 12-month ECLs:
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12
months after the reporting date (or a shorter period if the expected life of the instrument is less than 12
months).
The Group has elected to measure loss allowances for trade receivables including due from ‘Government
of Pakistan’ (see note 4.20.7) and lease receivables using IFRS 9 simplified approach and has calculated
ECLs based on lifetime ECLs. The Group has established a provision matrix that is based on the Group’s
historical credit loss experience, adjusted for forward-looking factors specific to the trade receivables and
lease receivable and the economic environment.
When determining whether the credit risk of a financial asset has increased significantly since initial
recognition and when estimating ECL, the Group considers reasonable and supportable information
that is relevant and available without undue cost or effort. This includes both quantitative and qualitative
information and analysis, based on the Group’s historical experience and informed credit assessment and
including forward-looking information.
The Group assumes that the credit risk on a financial asset has increased significantly if it is more than
past due for a reasonable period of time. Loss allowances for trade receivables and lease receivables
are always measured at an amount equal to lifetime ECLs. Lifetime ECLs are the ECLs that result from all
possible default events over the expected life of a financial instrument. The maximum period considered
when estimating ECLs is the maximum contractual period over which the Group is exposed to credit risk.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying
amount of the assets.
The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations
of recovering of a financial asset in its entirety or a portion thereof. The Group individually makes an
assessment with respect to the timing and amount of write-off based on whether there is a reasonable
expectation of recovery. The Group expects no significant recovery from the amount written off. However,
financial assets that are written off could still be subject to enforcement activities in order to comply with
the Group’s procedures for recovery of amounts due.
The Group reviews the recoverability of its trade receivables, lease receivables, deposits, advances and
other receivables to assess the impairment allowances required on an annual basis. Refer to note 48.1.1
for a detailed analysis of how the impairment requirements of IFRS 9 are applied.
176
4.20.7 Financial assets due from the Government of Pakistan
Financial assets due from the Government of Pakistan include trade receivables due from CPPA-G
under the EPA that also includes accrued amounts of markup. SECP vide S.R.O. 1177 (I)/2021 dated
13 September 2021 notified a partial exemption, that in respect of companies holding financial assets
due from the Government of Pakistan in respect of circular debt, the requirements contained in “IFRS
9 (Financial Instruments) with respect to application of Expected Credit Losses method” shall not be
applicable till June 30, 2022, provided that such companies shall follow relevant requirements of IAS 39-
Financial Instruments: Recognition and Measurement, in respect of above referred financial assets during
the exemption period. However, subsequent to year end, the Holding Company has applied to the SECP
to further extend the application of Expected Credit Loss model under IFRS-9 for IPPs for period 01 July
2022 to 30 September 2027 but no any further exemption has been granted by the SECP.
Accordingly, the Group has adopted a particular requirement (expected credit losses impairment model)
of IFRS 9 ‘Financial Instruments’ from 01 July 2022, in respect of its trade debts due from Government
of Pakistan in respect of circular debt after expiration of exemption period i-e; from initial application of
IFRS 9 till 30 June 2022, as granted by SECP vide S.R.O. 1177 (I)/2021 dated 13 September 2021 (for
details, refer to note 4.20.6). For trade receivables due from Government of Pakistan, the Group has opted
to apply simplified approach (that is, to measure the loss allowance at an amount equal to lifetime ECL
at initial recognition and throughout its life), rather than apply the general model. However, adaptation
of such new accounting policy has not significant impact on the amounts reported in the consolidated
financial statements (for details, refer to note 48.1.1).
Provision against trade debt due from CPPA-G reported under exemption period
The Group has applied the following policy during exemption period.
A provision for impairment is established when there is objective evidence that the Group will not be able
to collect all the amount due according to the original terms of the receivable. The Group assesses at the
end of each reporting period whether there is objective evidence that the financial asset is impaired.
The financial asset is impaired and impairment losses are incurred only if there is objective evidence of
impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss
event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial
asset that can be reliably estimated.
Evidence of impairment may include indications that the debtor is experiencing significant financial difficulty,
default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or
other financial reorganisation, and where observable data indicates that there is a measurable decrease
in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with
defaults.
The amount of the loss is measured as the difference between the asset’s carrying amount and the
present value of estimated future cash flows (excluding future credit losses that have not been incurred)
discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is
reduced and the amount of the loss is recognized in the consolidated statement of profit or loss. When
the financial asset is uncollectible, it is written off against the provision.
Subsequent recoveries of amounts previously written off are credited to the consolidated statement of profit
or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be
related objectively to an event occurring after the impairment was recognized (such as an improvement in
the debtor’s credit rating), the reversal of the previously recognized impairment loss is recognised in the
consolidated statement of profit or loss.
The management of the Group reviews carrying amounts of its assets including goodwill, long term
investments, receivables and advances and cash generating units for possible impairment and makes
formal estimates of recoverable amount if there is any such indication. In case of goodwill, formal estimates
of recoverable amount is made on an annual basis.
An impairment loss is reversed if there has been a change in the estimates used to determine the
recoverable amount. An impairment loss is reversed only to that extent that the asset’s carrying amount after
the reversal does not exceed the carrying amount that would have been determined, net of depreciation
and amortization, if no impairment loss had been recognized. A reversal of impairment loss for a cash
generating unit is allocated to the assets of the unit, except for goodwill, pro rata with the carrying amounts
of those assets. The increase in the carrying amounts shall be treated as reversals of impairment losses
for individual assets and recognized in the consolidated statement of profit or loss unless the asset is
measured at revalued amount. Any reversal of impairment loss of a revalued asset shall be treated as a
revaluation increase.
Non-monetary assets and liabilities that are measured at fair value in a foreign currency are retranslated to
the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary
items that are measured based on historical cost in a foreign currency are not translated again at the
reporting date.
Foreign currency differences arising on retranslation are generally recognized in the consolidated
statement of profit or loss.
4.24 Dividend
Dividend to ordinary shareholders is recognized as a deduction from accumulated profit in the consolidated
statement of changes in equity and as a liability in the Group’s consolidated statement of financial position
in the year in which it is declared by the Board of Directors.
178
4.26 Operating segment
Segment reporting is based on the operating (business) segments of the Group. An operating segment
is a component of the Group that engages in business activities from which it may earn revenues and
incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other
components. An operating segment’s operating results are reviewed regularly by the chief operating
decision maker to make decisions about resources to be allocated to the segment and assess its
performance, and for which discrete financial information is available. Segment results that are reported
to the chief operating decision maker include items directly attributable to a segment as well as those that
can be allocated on a reasonable basis. Those incomes, expenses, assets, liabilities and other balances
which cannot be allocated to a particular segment on a reasonable basis are reported as unallocated (for
details, refer to note 46.2).
5.1 Standards, interpretations and amendments to published approved accounting standards that
are effective during the current year
Certain standards, amendments and interpretations to IFRSs are effective for accounting periods
beginning on October 01, 2021 but are considered not to be relevant or to have any significant effect on
the Group’s operations (although they may affect the accounting for future transactions and events) and
are, therefore, not detailed in these consolidated financial statements.
5.2 Standards, amendments and interpretations to existing standards that are not yet effective and
have not been early adopted by the Group
The following Standards and amendments to published approved accounting standards that are effective
for accounting periods, beginning on or after the date mentioned against each to them:
Effective for
the period beginning
on or after
IAS-8 Accounting Policies, changes in Accounting Estimates and Errors January 01, 2023
(Amendment regarding the definition of accounting estimates)
IAS-1 Presentation of Financial Statements & Accounting Policies – January 01, 2023
Amendments regarding the classification of liabilities
IAS-12 Income Taxes (The amendments to narrow the scope of the initial January 01, 2023
recognition exemption)
IAS-16 Property, Plant and Equipment – Amendments prohibiting a company January 01, 2022
from deducting from the cost of property, plant and equipment amounts
received from selling items produced while the company is preparing
the asset for its intended use
IAS-37 Provisions, Contingent Liabilities and Contingent Assets – Amendments January 01, 2022
regarding the costs to include when assessing whether a contract is
onerous
IFRS-10 Consolidated Financial Statements and IAS 28 - Investment in Associates Not yet finalised
and Joint Ventures (Amendment regarding sale or contribution of assets
between an investor and its associate or Joint Venture).
IFRS-3 Business Combinations – Amendments updating a reference to the January 01, 2022
Conceptual Framework
IFRS-4 Insurance Contracts – Amendments regarding the expiry date of the January 01, 2023
deferral approach
Effective for
the period beginning
on or after
IAS-41 Agriculture – Amendments resulting from Annual Improvements to IFRS January 01, 2022
Standards 2018–2020 (taxation in fair value measurements)
IFRS-1 First-time Adoption of International Financial Reporting Standards – January 01, 2022
Amendments resulting from Annual Improvements to IFRS Standards
2018–2020 (subsidiary as a first-time adopter)
IFRS-9 Financial Instruments – Amendments resulting from Annual January 01, 2022
Improvements to IFRS Standards 2018–2020 (fees in the ‘10 per cent’
test for de-recognition of financial liabilities)
IFRS-16 Leases – Amendments resulting from Annual Improvements to IFRS January 01, 2022
Standards 2018–2020 (Lease incentives)
The above amendments and improvements are not expected to have any material impact on the
consolidated financial statements in the period of initial application.
5.3 New Standards issued by IASB but not yet been notified / adopted by SECP
Following new standards issued by IASB but not yet been notified / adopted by SECP:
Effective for
the period beginning
on or after
IFRS – 1 First Time Adoption of IFRS July 01, 2009
IFRS – 17 Insurance Contracts January 01, 2023
Further, the above new standards have been issued by IASB which are yet to be notified by the SECP
for the purpose of applicability in Pakistan and are not expected to have any material impact on the
consolidated financial statements in the period of initial application.
2022 2021
Rupees Rupees
De-recognition of property, plant and equipment (3,919,193,645) (4,132,209,168)
Recognition of lease receivables 17,187,586,969 17,802,340,090
180
2022 2021
Rupees Rupees
6. SHARE CAPITAL
6.1 Authorized share capital
75,000,000 (2021: 75,000,000) voting ordinary
shares of Rs. 10 each 750,000,000 750,000,000
25,000,000 (2021: 25,000,000) preference
shares of Rs. 10 each 250,000,000 250,000,000
1,000,000,000 1,000,000,000
6.2 Issued, subscribed and paid up share capital
32,145,725 (2021: 32,145,725) voting ordinary shares
of Rs. 10 each fully paid in cash 321,457,250 321,457,250
27,630,936 (2021: 27,630,936) voting bonus shares
of Rs. 10 each fully paid 276,309,360 276,309,360
597,766,610 597,766,610
6.2.1 Mr. Jahangir Khan Tareen, an Executive Director (2021: Executive Director) holds 9,269,012 (2021:
9,552,293) and Makhdoom Syed Ahmad Mahmud, a Non-Executive Director (2021: Non-Executive
Director) holds 17,547,213 (2021: 16,493,932) ordinary shares of Rs. 10 each representing 15.51% (2021:
15.98%) and 29.35% (2021: 27.59%) of the paid up capital of the Holding Company respectively.
6.2.2 The shareholders are entitled to receive all distributions including dividends and other entitlements in
the form of bonus and right shares as and when declared by the Holding Company. All shares carry one
vote per share without restriction. The Group does not pay dividend until certain financial requirements of
lenders are satisfied.
182
three months KIBOR plus 100 to 150 bps per annum which had been recognised as Government grant in
accordance with IAS 20 “Accounting for Government Grants and Disclosure of Government Assistance”
(see note 12 to these consolidated financial statements) and had been amortised to interest income
in line with the recognition of interest expense the grant was compensating. The grant was conditional
subject to fulfillment of certain conditions as defined in the SBP Refinance Scheme. This loan has been
fully repaid during the year.
8.3 Long term finances are secured against ranking / joint parri passu charge over all present and future
fixed assets including land, building and plant and machinery of the Group amounting to Rs. 23,869
million (2021: Rs. 23,975 million) and personal guarantees of sponsor Directors of the Group.
9.2 Implicit borrowing rate against lease liabilities towards financial institutions / conventional banks is six
month KIBOR plus 100 to 120 bps per annum (2021: six month KIBOR plus 100 to 110 bps per annum).
These are secured against charge on the leased assets and security deposits (for details, refer to
note 21 & 25). Further, the Group has provided Demand Promissory Note in favour of the Diminishing
Musharakah financing arrangement as security of outstanding due.
9.3 The maturity analysis of lease liabilities is presented in note 48.1.2 to these consolidated financial
statements.
9.4 The incremental borrowing rate applied to lease liabilities related to land and building ranging from
9.70% to 15.87% (2021: 8.65% to 14.9%). There are no variable lease payments in lease contracts.
There were no lease with residual value guarantee.
9.5 At 30 September 2022, the Group had committed to leases for vehicles which had not yet commenced.
The total expected future cash outflows for such leases are Rs. 21 million (2021: Rs. 27.4 million).
10.1 The Group has not recognised deferred tax asset in respect of tax credits available for carry forward
under section 113 and 113C of the Income tax Ordinance, 2001, amounting to Rs. Nil (2021: Rs. 282.98
million having expiry upto 2026), in line with accounting policies of the Group as stated in note 4.10.2 to
these consolidated financial statements.
10.2 Under the Finance Act, 2019, corporate rate of tax has been fixed at 29% for tax year 2020 and onwards.
Further, during the year, an amendment made to Income Tax Ordinance, 2001 through Finance Act, 2022.
In accordance with the such amendment, super tax at the rate of 4% for tax year 2023 and onwards has
been levied on high earning persons in addition to the corporate tax rate of 29%. Accordingly, deferred
tax assets and liabilities have been recognised using the expected applicable rate ranging from 32% to
33% (2021: 29%).
184
11. RETIREMENT BENEFITS
The latest actuarial valuation of the Holding Company’s defined benefit plan was conducted on 30 September
2022 using projected unit credit method. Details of obligation for defined benefit plan are as follows:
186
2022 2021
11.9 Principal actuarial assumptions used
Valuation discount rate 13.25% 10.50%
Salary increase rate 13.25% 10.50%
Expected return on plan assets 13.25% 10.50%
Retirement assumption 60 years 60 years
Weighted average duration of obligation 9 year 8.8 year
Mortality rate SLIC 2001 - 2005 SLIC 2001 - 2005
Withdrawal rate Moderate Moderate
2022 2021
Rupees Rupees
11.10 Maturity profile
1 - 5 years 178,617,636 97,416,889
6 - 10 years 143,312,839 119,242,326
11 - above years 1,276,937,097 701,367,483
Note 2022 2021
Rupees Rupees
12. DEFERRED INCOME - GOVERNMENT GRANT
Balance as at 01 October 25,862,000 67,748,177
Recognized during the year 8.2 – 10,377,270
Amortized during the year 41 (25,862,000) (52,263,447)
– 25,862,000
Less: Current maturity presented
under current liabilities 14 – (24,996,355)
Balance as at 30 September – 865,645
Note 2022 2021
Rupees Rupees
13. SHORT TERM BORROWINGS
Mark-up based borrowings from conventional
banks - secured
- Cash finances 13.1 9,235,755,370 1,118,382,821
- Running finances 13.2 2,641,916,225 1,340,057,324
- Finance against trust receipts 13.3 270,733,089 83,026,419
12,148,404,684 2,541,466,564
Islamic mode of financing - secured
- Salam / Istisna / Musawamah / Tijarah finances 13.4 2,681,859,433 542,125,000
- Morabaha / Karobar/ Musharakah finances 13.5 – 350,000,000
2,681,859,433 892,125,000
14,830,264,117 3,433,591,564
13.1 The Group has availed cash finance facilities from various banks aggregated to Rs. 15,000 million
(2021: Rs. 12,250 million). The mark-up rates applicable during the year ranges from one to three
months KIBOR plus 20 to 100 bps per annum (2021: one to three months KIBOR plus 20 to 125 bps per
annum) on utilized limits. These facilities are secured against pledge charge over white refined sugar
bags at 10% to 25% margin, corporate guarantee of the Holding Company and personal guarantees of
all Directors of the Holding Company.
13.3 The limit of finance against trust receipt facility is Rs. 480 million (2021: Rs. 480 million). It carries mark-
up ranging from one to six months KIBOR plus 100 bps per annum (2021: one to six months KIBOR plus
100 bps per annum). These are secured against ranking charge / joint pari passu charge over present
and future current assets, excluding pledge stock, of the Group, trust receipt, corporate guarantee of
the Holding Company and personal guarantees of the sponsor Directors of the Holding Company.
13.4 The Group has obtained Salam / Istisna / Musawamah / Tijarah financing facilities from various banks
aggregating to Rs. 10,584 million (2021: Rs. 8,085 million). The mark-up rates applicable during the
year ranging from one to six months KIBOR plus 50 to 100 bps per annum (2021: three to six months
KIBOR plus 50 to 100 bps per annum). These facilities are secured against pledge charge over white
refined sugar bags at 10% to 25% margin and personal guarantees of sponsor Directors of the Holding
Company.
13.5 The Group has availed Morabaha / Karobar / Musharakah finance facilities aggregated to Rs. Nil
(2021: Rs. 350 million). The mark-up rates applicable during the year ranges from three to six month
KIBOR plus 100 bps per annum (2021: three to one year KIBOR plus 75 to 100 bps per annum). These
are secured against ranking charge / joint pari passu charge over present and future current assets,
excluding pledge stock, of the Group, ownership of Karobar finance and personal guarantees of the
sponsor Directors of the Holding Company.
13.6 The available facilities for opening letters of credit and guarantee as on the reporting date aggregate to
Rs. 2,050 million (2021: Rs. 1,950 million) which includes Rs. 580 million (2021: Rs. 450 million) sub-limit
of FATR facility. Further, facilities of amounting Rs. 100 million (2021: Rs. 300 million) remain unutilized
as on reporting date. These are secured against ranking charge / joint pari passu charge over present
and future current assets, excluding pledge stock, of the Group and by lien over local, import & inland
shipping documents, corporate guarantee of the Holding Company and personal guarantees of the
sponsor Directors of the Group.
13.7 Credit facilities as mentioned in note 13.2, 13.3, 13.5 and 13.6 are secured by an aggregate amount of
Rs. 4,714 million (2021: Rs. 8,374 million ) as at reporting date.
188
Note 2022 2021
Rupees Rupees
15. TRADE AND OTHER PAYABLES
Trade and other creditors 15.1 1,623,535,085 1,301,978,979
Sales tax payable 996,981,883 375,811,979
Accrued expenses 15.2 147,473,501 101,054,714
Payable to Workers’ Profit Participation Fund 15.3 280,677,992 256,254,006
Tax deducted at source 123,860,021 44,155,441
Payable to Workers’ Welfare Fund 15.4 68,629,362 80,976,232
Payable to Employees’ Provident Fund 30,260,305 24,780,257
Retention money 12,212,985 11,123,912
Agriculture Income Tax payable 3,012,782 3,003,164
Other payables 15.5 141,204,623 165,443,960
3,427,848,539 2,364,582,644
15.1 Payable to growers against purchase of sugarcane was Rs. Nil as at 30 September 2022 (2021: Rs. Nil).
15.2 This includes Rs. 97.63 million (2021: Rs. 60.78 million) in respect of market committee fee (for details,
refer to note 19.1.26).
2022 2021
Rupees Rupees
18. ACCRUED PROFIT / INTEREST / MARK-UP
Mark-up on financing / borrowings from
conventional banks / financial institutions:
- Long term finances - secured 350,678,949 222,818,134
- Short term borrowings - secured 439,459,410 57,126,773
790,138,359 279,944,907
Profit on Islamic mode of financing:
- Long term finances - secured 24,894,178 16,851,657
- Short term borrowings - secured 228,307,098 12,172,080
253,201,276 29,023,737
1,043,339,635 308,968,644
19. CONTINGENCIES AND COMMITMENTS
19.1 Contingencies
19.1.1 The tax department issued a show cause notice to the Holding Company on 09 April 2013 on the
grounds that the Holding Company has charged Federal Excise duty at the rate of 0.5% instead of 8%
on local supplies made and raised a demand of Rs. 50.68 million. Consequently, the Holding Company
filed a writ petition against this notice in the Honorable Lahore High Court (“Court”) on the basis that the
rate of 0.5% has been charged as allowed by the FBR vide SRO 77(I)/2013 dated 07 February 2013. The
Honorable Lahore High Court decided the matter in favour of the Holding Company by declaring the
afore-mentioned SRO illegal vide order dated 22 November 2013. The Federal Board of Revenue has
filed an intra-court appeal against the order dated 22 November 2013 before Lahore High Court which
is still pending for adjudication. Management of the Holding Company expects a favorable outcome in
this case.
19.1.2 The Holding Company was selected for audit u/s 177 of Income Tax Ordinance, 2001 (“I.T.O”) for Tax
year 2008. Assistant Commissioner of Inland Revenue (“ACIR”) passed an order u/s 122(5) / 122(1) of
I.T.O by making additions on different issues i.e. interest expense, salaries, sale, gain on sale of assets
etc., amounting to Rs. 516 million by reducing brought forward losses. The Holding Company has filed
an appeal before Commissioner Inland Revenue (Appeals) (“CIR(A)”), who vide order dated 06 April
2010 decided appeal in favor of the Holding Company on most of the issues. The department filed an
appeal before Appellate Tribunal Inland Revenue (“ATIR”). Respectable ATIR passed an order in favor of
the Holding Company except for two issues with an aggregate amount of Rs. 72.57 million. The Holding
Company has filed an appeal before Honorable Lahore High Court (LHC), against the order of the ATIR.
The management of the Holding Company is confident that this case will be decided in its favor.
190
19.1.3 The Holding Company (Previously United Sugar Mills Limited) was selected for audit u/s 177 of I.T.O
for Tax year 2008. The Holding Company has filed Writ Petition (WP) before LHC against selection of
audit which was rejected by the LHC. Income tax department initiated audit proceeding and Deputy
Commissioner Inland Revenue (“DCIR”) passed an order u/s 122(4)/(5) of I.T.O by making additions on
different issues and created a demand of Rs. 76.56 million vide order dated 22-12-2017. The Holding
Company filed an appeal before CIR(A), who passed ex-parte order against the Holding Company. The
Holding Company has filed second appeal before (“ATIR”). Appeal was heard and matter has been
remanded back for denovo consideration. The management of the Holding Company is confident that
this case will be decided in its favor.
19.1.4 Additional Commissioner Inland Revenue (“ACIR”) issued show cause notice u/s 122(5A) of I.T.O for
tax year 2011 confronting several matters. The said notice was duly complied and plea of the Holding
Company was largely accepted by the tax department. ACIR passed order u/s 122(5A) of I.T.O by making
additions on different issues and created a demand of Rs. 18.75 million vide order dated 30-06-2017.
The Holding Company filed an appeal before CIR(A). The CIR(A) has decided the case majorly in the
favour of the Holding Company vide order no. 45-A/V dated 22-02-2021. The Federal Board of Revenue
(FBR) has filed appeal before (“ATIR”) against the CIR(A) order which is still pending for adjudication. The
management of the Holding Company is confident that this case will be decided in its favor.
19.1.5 The Holding Company was selected for audit u/s 177 of I.T.O for tax year 2014. DCIR passed an order
u/s 122(1) of I.T.O by making additions on different expenses, amounting to Rs. 163.16 million. The
Holding Company has filed an appeal before CIR(A) who vide order dated 07-03-2018 accepted the tax
payer contention and has granted relief on major issues amounting Rs. 127.03 million and upheld the
remaining issues amounting to Rs. 36.15 million. The Holding Company has filed second appeal before
ATIR against the issues. The hearing of the same is pending. The management of the Holding Company
is confident that this case will be decided in its favor.
19.1.6 The Holding Company was selected for audit u/s 72B of Sale Tax Act, 1990 (the Act) for the period from
June 2013 to July 2014 by the Federal Board of Revenue (‘the FBR’). A sales tax demand was raised
by the tax department on various grounds of Rs. 70.94 million. The Holding Company has filed an
appeal before CIR(A) who vide dated 08-02-2018 has granted relief amounting Rs. 57.37 million and
the remaining issues with an aggregate amount of Rs. 12.62 million were upheld. The Holding Company
has filed second appeal before ATIR. The hearing of the same is pending. The management of the
Holding Company is confident that this case will be decided in its favor.
19.1.7 The Holding Company was selected for audit u/s 214C of I.T.O for tax year 2016. ACIR passed an order
u/s 122(4) / 122(5) of I.T.O by making additions on different issues amounting to Rs. 506 million by
reducing brought forward losses. The Holding Company has filed an appeal before CIR(A) who granted
relief for an amount of Rs. 30.88 million vide its order no. 12/A-V dated 08 April 2021. The Holding
Company has filed second appeal before appellate tribunal (“ATIR”) against the above mentioned order
which is pending for adjudication. The management of the Holding Company is confident that this case
will be decided in its favor.
19.1.8 The Holding Company has filed W.P 67473/2020 & 65212/2019 before LHC challenging the amendment
inserted vide Finance Act, 2019 whereby tax credit under section 65B of I.T.O has been reduced from
10% to 5% for the tax year 2019 and period for availing this credit has also been restricted till 30 June
2019. The Holding Company has claimed tax credit at the rate of 10% for the year ended 30 September
2018 and 30 September 2019 amounting to Rs. 254.9 million and Rs. 94.34 million respectively. Now
the matter is pending before the LHC. The management of the Holding Company expects a favorable
outcome in this case.
19.1.9 A show-cause notice u/s 122(5) of I.T.O was served by DCIR for tax year 2015 confronting bank credits
to the Holding Company. The said notice duly complied and the plea of the Holding Company was
19.1.11 A show cause notice under Sale Tax Act, 1990 was served to the Holding Company confronting matter
of inadmissible input sale tax. The said notice was duly complied and plea of the Company was rejected
and a demand of Rs. 19.7 million was created through order dated 09-09-2020. The Company, being
aggrieved, has filed an appeal before CIR (A) who in its order having no. 16/A-V dated 30-04-2021
upheld the decision of DCIR. The Company, being aggrieved, filed second appeal before ATIR who vide
order STA No. 853/LB/2021 dated 25-05-2022 decided the case in favour of the Company. The Federal
Board of Revenue, has filed a sales tax reference before Honorable Lahore High Court challenging the
afore-mentioned order of ATIR. The hearing of the same is pending.
19.1.12 A show cause notice u/s 11(2) of Sale Tax Act, 1990 (the Act) was served to the Holding Company
confronting matter of inadmissible input sale tax for period October 2016 to December 2016. The said
notice was duly complied and plea of the Holding Company was accepted to some extent and a
demand of Rs. 13.3 million was created through order dated August 31, 2021. The Holding Company
has filed an appeal before CIR (A). The CIR (A) adjudicated the matter by deleting tax demand of Rs. 9.47
million and remanded back the input disallowance of Rs. 1.9 million and confirmed the disallowance
amounting to Rs. 1.88 million. The Holding Company has filed second appeal before ATIR against
CIR (A) order which is still pending. The management of the Holding Company expects a favorable
outcome.
19.1.13 A show cause notice u/s 11(2) of Sale Tax Act, 1990 (the Act) was served to the Holding Company
confronting matter of inadmissible input sale tax for period Jan 2017 to March 2017. The said notice
was duly complied and plea of the Holding Company was accepted to some extent and a demand
of Rs. 21.86 million was created through order dated August 31, 2021. The Holding Company has
filed an appeal before CIR (A). The CIR (A) adjudicated the matter by allowing relief of Rs. 1.1 million
and remanded back the input disallowance upto Rs. 17.12 million and confirmed the disallowance
amounting Rs. 3.63 million. The Holding Company has filed second appeal against order of CIR (A)
before ATIR which is still pending. The management of the Holding Company expects a favorable
outcome.
19.1.14 A show cause notice u/s 11(3) of Sale Tax Act, 1990 was served to the Holding Company confronting
matter of suppression of sales. The said notice was duly complied and plea of the Holding Company
was rejected and a demand of Rs. 845.52 million was created vide order dated July 10, 2020. The
192
Holding Company, being aggrieved, has filed appeal before CIR (A), who vide order No. 02/A-V, dated
December 15, 2020 remanded back the case. Thus, tax payable has become nil. The Holding Company
and the tax department both has challenged the decision of CIR (A) in ATIR. The hearing of the appeal
is still pending. However, the management of the Holding Company expects a favorable outcome.
19.1.15 A show-cause notice u/s 8 of Sale Tax Act, 1990 (the Act) dated 16-02-2022 was served by ACIR to
the Holding Company on account of claim of input tax of Rs. 83.85 million for the period July-2021
to November-2021. The ACIR has finalized the proceeding vide its order no. 19473 dated May 12,
2022 disallowing input tax of Rs. 19.52 million & imposing penalty of Rs. 0.975 million. The Holding
Company has filed an appeal before CIR (A) against the order of ACIR. The CIR (A) adjudicated the
appeal by confirming the disallowance and penalty imposed by ACIR. The Holding Company has filed
second appeal against order of CIR (A) before ATIR which is pending. The management of the Holding
Company expects a favorable outcome.
19.1.16 A show-cause notice u/s 73(4) Sale Tax Act, 1990 (the Act) dated 14-02-2022 was issued by ACIR to the
Holding Company on account of claim of inadmissible input tax amounting to Rs. 11.614 million for the
period July-2020 to November-2021. The ACIR finalized the proceeding vide his order no. 18484 dated
April 25, 2022 by confirming the said disallowance. The Holding Company has filed an appeal before
CIR (A) against the order of ACIR. The CIR (A) adjudicated the appeal by deleting the disallowance upto
Rs. 0.950 million and confirmed the disallowance amount of Rs. 10.66 million. The Holding Company
has filed second appeal against order of CIR (A) before ATIR challenging the vires of section 73(4)
which is pending. It may be noted that constitutionality of the section 73(4) of the Act has already been
challenged in the LHC who also granted interim relief in cases where order has not been passed. The
management of the Holding Company expects a favorable outcome.
19.1.17 The DCIR has passed an order dated 28-06-2019 by making additions amounting to Rs. 41.1 million
for Tax Year 2016. The Holding Company has filed an appeal before CIR(A) against the said order. The
CIR(A) has confirmed the additions made by DCIR vide order dated 24-10-2022. The Holding Company
has filed second appeal before appellate tribunal (“ATIR”) against the above mentioned order which is
pending for adjudication. The management of the Holding Company expects a favorable outcome.
19.1.18 The Holding Company has filed Writ Petition before the Honorable Lahore High Court challenging the
ultra vires of section 4C of the Income Tax Ordinance, 2001. The Honorable Lahore High Court has
granted interim relief in the afore-mentioned petition till the final decision of Court. The financial impact
of Super Tax u/s 4C of the Income Tax Ordinance, 2001 amounting to Rs. 132.6 million for Tax Year 2022
has not been recognized in these consolidated financial statements.
19.1.19 The tax department issued a show cause notice to the Subsidiary Company - DSML on May 23, 2013 on
the grounds that the DSML has charged Federal Excise duty at the rate of 0.5% instead of 8% on local
supplies made and raised a demand of Rs. 15.8 million. Consequently, DSML filed a writ petition against
this notice in the Honorable Sindh High Court (“Court”) on the basis that the rate of 0.5% has been
charged as allowed by the FBR vide SRO 77(I)/2013 dated 07 February 2013. The Court suspended
the proceedings of the notice and the final outcome of the case is pending. Management of the DSML
expects a favorable outcome in this case. Hence no provision has been made in these consolidated
financial statements.
19.1.20 The Subsidiary Company - DSML filed writ petition before Honorable Lahore High Court (“Court”)
challenging the amendment inserted vide Finance Act, 2019 whereby tax credit under section 65B of
Income Tax Ordinance, 2001 has been reduced from 10% to 5% for tax year 2019 and period for availing
this credit has also been restricted till June 30, 2019. The DSML prayed for the grant of relief regarding
filing of tax returns for tax year 2019 with tax credit @ 10% i.e. Rs. 26.5 million. Management of the DSML
expects a favorable outcome in this case.
19.1.24 The matter of fixation of minimum price of sugarcane fixed under relevant notifications for crushing
season 2014 - 2015 and 2017-2018 issued by the Government of Sindh was challenged by sugar
mills including Unit III of the Holding Company and DSML before the Honorable High Court of Sindh
(the Honorable Court). During the proceedings, an interim arrangement was reached out between the
parties whereby price of Rs. 172 was fixed out of which Rs. 160 were to be paid by the Mills and Rs.
12 were to be paid by the Government. The said arrangement was subject to the final outcome in the
decision of the Honorable Supreme Court of Pakistan in Appeals. The management of the Holding
Company and DSML believes that the matter will ultimately be decided in favor of the Holding Company
and DSML. Furthermore, the Holding Company and DSML along with other sugar mills have also filed
petition in the Honorable Supreme Court challenging the minimum price fixation mechanism, which is
also pending before the Honorable Supreme Court.
19.1.25 A petitioner has filed civil suit no. 1296 of 2005 in the Honorable Sindh High Court against the Holding
Company who has claimed a sum of Rs. 446 million and entitlement to retain the possession of and run
the Unit II of the Holding Company unless the dues of the plaintiff have been fully paid. The matter is
pending adjudication.
194
19.1.26 The Secretary and Administrator of the Market Committee (MC) issued notices to Units I and II of
the Holding Company demanding arrears on account of market fee for crushing season 2016-
2017 to 2018-2019 amounting to Rs. 16.45 million. The Holding Company has filed an appeal
before the Director Agriculture (E&M) against such notices which is pending adjudication.
Further, the Holding Company was in a Constitutional Writ Petition challenging notification No. DIR
(FB) XV-II8I-VIII dated 02 August 2017 issued by the Govt of the Punjab whereby market committee
fee was enhanced for purchase of sugarcane from 50 paisa to 1 rupee per 100 kg and for Sugar &
molasses from 1 rupee to 2 rupees per 100 kg vide order dated 18.12.2020, the said writ petition was
referred to the Secretary Agriculture for deciding the grievance in the light of new legal framework.
However, the Secretary Agriculture, Govt. of Pakistan via order dated 07 July 2021 concluded that said
notification is valid from its issuance and demanded Rs. 76.8 million. The Holding Company has filed
an W.P. 55108/2021 against above order and notification. The High Court of Lahore has restrained the
authorities from taking any coercive measures. The case is currently pending adjudication. (for details,
refer to note 15.2).
19.1.27 Federal Investigation Agency (FIA) has registered various cases revolving around issues like Money
Laundering and collusion against accused from within the Holding Company for misappropriation of
public holder money. The allegations, however, were so weak that till to date, FIA officials after complete
and thorough investigation failed to incriminate the accused due to deficient evidence and also have not
submitted report. As per legal counsel of the Holding Company, it would be a disservicing to the Holding
Company to make an assessment of financial loss that could be incurred, in any.
19.1.28 The Holding Company has filed a WP 59553/2021 against Federation of Pakistan in the Honorable
Lahore High Court and challenging the lifting of sugar from the mill at ex-mill price as determined
Rs. 84.75/kg through SRO. 1259(I)2021 dated 21 September 2021. However, such Writ Petition has
disposed off vid order dated 29 September 2021 and concluded that benefit shall be extended to
consumers for any excess amount charged as per above mentioned SRO and appellate Committee
Order dated 07 October 2021. However, the Holding Company has filed intara court appeal 61698/2021
and WP 63011 & 61692/2021 in the Honorable Lahore High Court against such order and notification.
The Holding Company has also file C.P.L.A 2050/2021 in the Honorable Supreme Court of Pakistan
against above mentioned order and notices. The matter is pending adjudication.
19.1.29 Employee Old Age Benefits Institution (EOBI) issued show cause notices to the Holding Company
demanding an amount of Rs. 7,084,800 and Rs. 5,313,600 in respect of employees of Unit-I & Unit-
II respectively for the period October, 2015 to September, 2016. Further, the Adjudicating Authority
passed an order dated 08 December 2020 against the Holding Company and directed to recover the
demanded amount immediately. The Holding Company has filed appeal against such order. The matter
is pending adjudication. Further, during the year, Adjudicating Authority, Lahore issued assessment
order and demand notice to the Holding Company and DSML demanding an amount of Rs. 12,038,176
and Rs. 11,502,410 in respect of employees of Unit III of the Holding Company and DSML for the period
July, 2018 to June, 2020 respectively. The Holding Company and DSML has filed complaint before
Adjudicating Authority, Lahore for setting aside of impugned assessment order and impugned demand
notices. The matter is pending adjudication.
19.1.30 The Honorable Sindh High Court passed an order in C.P. no. D-1313/2013 dated 12 February 2018,
according to which, in the case of trans-provincial companies, the companies are required to pay
Workers’ Profit Participation Fund (WPPF) under the Sindh Companies Profits (Workers’ Participation
Act), 2015. Sindh Revenue Board (SRB) vide the impugned judgment issued notice to the Holding
Company for the non payment of WPPF as per the impugned judgment. The Holding Company has
filed an C.P.L.A 954/2018 against this order in the Honorable Supreme Court and impugned judgment
of the Honorable Sindh High Court has been suspended. However, allocation for the year has been
recognized in accordance with provision of the Companies Profit (Workers’ Participation) Act, 1968 (for
details, refer to note 15.3).
196
Based on the opinion of legal advisors of the Holding Company, DSML, SPL & GPL, management is
expecting a favorable outcome of the above cases from 19.1.23 to 19.1.29, 19.1.32 and 19.1.34 to
19.1.35. Therefore, no provision has been recognized in these consolidated financial statements.
19.1.36 Guarantees issued by the banks on behalf of the Group in favour of various parties as at the reporting
date aggregate amounts to Rs. 899 million (2021: Rs. 965 million).
19.1.37 The Group has availed growers financing facilities from various banks aggregated to Rs. 2,271 million
(2021: Rs. 1,315 million). The mark-up rates applicable during the year ranges from one year KIBOR
plus 240 to 300 bps per annum (2021: one year KIBOR plus 240 to 250 bps per annum). The Group has
provided counter guarantees to various banks against growers financing facilities as at the reporting
date amounts to Rs. 3,395 million (2021: Rs. 2,520 million) and personal guarantees of sponsor directors
of the Group (for details, refer to note 30.1).
19.1.38 Guarantees issued by the banks on behalf of the Holding Company in favor of Sadiqabad Power
(Private) Limited and Ghotki Power (Private) Limited, wholly owned subsidiary companies, as at the
reporting date aggregate amounts to Rs. Nil (2021: Rs. 38 million).
19.1.39 The Holding Company has issued cross corporate guarantees of Rs. 944 million (2021: Rs. 751.3
million) on behalf of Deharki Sugar Mills (Private) Limited - wholly owned subsidiary, to secure the
obligations of subsidiary company towards their lenders.
19.2.2 Commitments in respect of operation and maintenance cost of Co - Generation Power Plants contracted
for but not incurred as at 30 September 2022 amounts to Rs. Nil (2021: Rs. 115.33 million).
Rupees Rupees Rupees Rupees % / Year Rupees Rupees Rupees Rupees Rupees
Owned
FINANCIAL
Factory building on freehold land 2,943,163,304 - (1,060,000) 2,942,103,304 10% 1,624,311,390 130,405,654 (563,145) 1,754,153,899 1,187,949,405
- -
Non-factory building on freehold land 1,058,076,026 13,907,082 (44,619,735) 1,027,363,373 5% - 5/20 years 452,297,285 30,223,978 (10,139,808) 472,381,455 554,981,918
- -
For the year ended 30 September 2022
Plant and machinery 26,474,438,216 114,366,627 (56,086,750) 26,529,972,802 5% - 5/10 years 9,143,969,624 891,633,215 (39,190,785) 9,994,569,543 16,535,403,259
(2,745,291) (1,842,511)
Sugarcane roots 776,236,276 651,405,712 - 1,061,299,933 3 years 274,848,701 302,772,325 - 330,681,596 730,618,337
(366,342,055) - (246,939,430)
STATEMENTS
Motor vehicles 2,024,877,480 201,781,971 101,709,512 2,162,629,547 20% - 5 years 1,742,965,022 98,584,084 60,376,380 1,771,678,445 390,951,102
(165,739,416) (130,247,041)
Electrical installation 192,745,624 4,432,541 11,200,736 207,259,790 10% - 10 years 102,836,738 10,378,814 5,625,003 118,040,230 89,219,560
(1,119,111) (800,325)
Office equipment 83,366,008 3,515,653 (10,704,741) 75,623,088 20% - 5 years 65,176,058 3,444,604 (9,103,596) 59,046,976 16,576,112
NOTES TO THE CONSOLIDATED
(553,832) (470,090)
Tools and equipment 88,561,624 3,096,242 (722,426) 90,935,440 10% 44,117,011 4,590,182 (320,371) 48,386,822 42,548,618
- -
Furniture and fixture 32,742,429 1,445,914 (12,669,557) 21,279,957 10% - 10 years 19,677,215 1,239,936 (6,529,918) 14,174,491 7,105,466
(238,829) (212,742)
Weighbridge 46,824,436 - 1,226,011 48,050,447 10% - 10 years 28,426,371 1,962,408 960,377 31,349,156 16,701,291
- -
Cost Depreciation
Carrying
As at Additions / Transfers / As at As at Transfers / reclassification As at amount as at
01 October (deletions) reclassification 30 September Rate / Life 01 October For the / (deletions) 30 September 30 September
2021 during the year during the year 2022 2021 year during the year 2022 2022
Rupees Rupees Rupees Rupees % / Year Rupees Rupees Rupees Rupees Rupees
Roads and boundary wall 170,564,168 - 44,390,410 214,954,578 10% - 5 years 107,834,764 11,794,863 10,109,085 129,738,712 85,215,866
- -
Arms and ammunitions 8,272,259 - 72,348 8,344,607 10% - 10 years 5,886,908 238,535 72,348 6,197,791 2,146,816
- -
Fire fighting equipment 82,815,232 - 2,535,355 85,350,587 20% 65,779,405 3,758,518 778,591 70,316,514 15,034,073
- -
- -
Tube well 9,556,913 - 50,441,119 59,998,032 10% - 5 years 5,940,827 3,296,054 38,706,035 47,942,916 12,055,116
- -
Computers 88,059,208 5,358,449 12,733,717 100,004,404 33% - 3 years 66,545,291 9,648,143 9,233,248 79,803,350 20,201,054
(6,146,970) (5,623,332)
(542,885,504) (386,135,471)
20.1.2 Additions in operating fixed assets included transfer from capital work in progress and stores, spare parts and loose tools held for capital expenditure amounting to
Rs. 739.038 million (2021: Rs. 517.34 million) and Rs. 28.9 million (2021: Rs. 60.92 million) respectively.
20.1.3 Transfers to motor vehicles represents transfer of vehicles from right-of-use assets at carrying value amounting to Rs. 38.8 million (2021: Rs. 14.11 million).
20.1.4 Property, plant and equipment of the Group are kept secured with the banks under ranking and joint pari passu charge, for obtaining long term financing. This charge
will exist till 31 January 2027. For details, refer to note 8.
20.1.5 Operating fixed assets having carrying amount Rs. 94 (2021: Rs. 94) as at 30 September 2022 have been retired from active use and not classified as held for sale in
accordance with IFRS 5.
JDW GROUP
199
200
Reconciliation of beginning balances by classes of assets is as follows:
20.1.6
Cost Depreciation
Carrying
As at Additions / Transfers As at As at Transfers / As at amount as at
01 October (deletions) during 30 September Rate / Life 01 October For the (deletions) during Impairment 30 September 30 September
2020 during the year the year 2021 2020 year the year 2021 2021
Rupees Rupees Rupees Rupees % / Year Rupees Rupees Rupees Rupees Rupees Rupees
Owned
- -
Factory building on freehold land 2,958,858,193 - - 2,943,163,304 10% 1,491,866,698 145,269,298 - - 1,624,311,390 1,318,851,914
(15,694,889) (12,824,606)
Non-factory building on 1,043,809,291 14,551,040 - 1,058,076,026 5% - 5/20 years 417,941,907 34,355,378 - - 452,297,285 605,778,741
Plant and machinery 26,958,453,782 34,962,882 - 26,474,438,216 5% - 5/10 years 8,655,507,342 940,685,353 - 17,768,134 9,143,969,624 17,330,468,592
For the year ended 30 September 2022
(518,978,448) (469,991,205)
Sugarcane roots 744,430,754 498,972,201 - 776,236,276 3 years 211,930,205 216,431,818 - - 274,848,701 501,387,575
(467,166,679) (153,513,322)
Motor vehicles 2,016,156,996 41,618,809 56,371,350 2,024,877,480 20% - 5 years 1,654,561,271 111,285,249 42,254,670 - 1,742,965,022 281,912,458
STATEMENTS
(89,269,675) (65,136,168)
Electrical installation 193,810,877 6,177,860 - 192,745,624 10% 96,759,740 10,011,527 - 1,301,680 102,836,738 89,908,886
(7,243,113) (5,236,209)
Office equipment 81,939,032 1,515,276 - 83,366,008 20% - 5 years 60,221,754 4,985,488 - 55,641 65,176,058 18,189,950
(88,300) (86,825)
NOTES TO THE CONSOLIDATED
Tools and equipment 90,881,036 1,884,742 - 88,561,624 10% 42,423,913 4,974,976 - 176,886 44,117,011 44,444,613
(4,204,154) (3,458,764)
Furniture and fixture 31,164,026 2,068,773 - 32,742,429 10% - 10 years 17,698,802 2,413,624 - 33,849 19,677,215 13,065,214
(490,370) (469,060)
(600,000) (555,818)
Cost Depreciation
Carrying
As at Additions / Transfers As at As at Transfers / As at amount as at
01 October (deletions) during 30 September Rate / Life 01 October For the (deletions) during Impairment 30 September 30 September
2020 during the year the year 2021 2020 year the year 2021 2021
Rupees Rupees Rupees Rupees % / Year Rupees Rupees Rupees Rupees Rupees Rupees
Roads and boundary wall 170,868,140 - - 170,564,168 10% 100,885,150 6,998,299 - - 107,834,764 62,729,404
(303,972) (48,685)
Arms and ammunitions 8,224,057 272,642 - 8,272,259 10% 5,817,662 258,544 - - 5,886,908 2,385,351
(224,440) (189,298)
Fire fighting equipment 82,815,232 - - 82,815,232 20% 61,520,448 4,258,957 - - 65,779,405 17,035,827
- -
- -
Tube well 10,173,641 - - 9,556,913 10% 5,823,432 435,021 - 6,997 5,940,827 3,616,086
(616,728) (324,623)
Computers 84,897,192 4,919,493 - 88,059,208 33% 58,247,912 9,717,410 - 64,554 66,545,291 21,513,917
(1,757,477) (1,484,585)
37,747,294,641 678,558,599 56,371,350 37,375,302,041 13,269,104,216 1,545,976,540 42,254,670 19,407,741 14,163,423,999 23,211,878,042
(1,106,922,550) (713,319,168)
JDW GROUP
201
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
For the year ended 30 September 2022
20.1.7 Particulars of immovable property (i.e. land and building) in the name of Group are as follows:
20.1.8 Land measuring 158.5 Kanals/19.81 acres situated at Sadiqabad is under litigation by virtue of an
appeal filed by the Holding Company, whereby the Additional Commissioner Revenue, Bahawalpur has
granted stay order in the favour of the Holding Company dated 08 November 2021 against order dated
26 October 2021 passed by the Additional Deputy Commissioner Revenue, Bahawalpur. The matter is
pending adjudication.
202
20.1.11 Detail of disposals of operating fixed assets
The details of operating fixed assets disposed off / written off during the year are as follows:
2022
Transferred to
Opening Addition operating fixed Closing
Note balance for the year assets balance
Rupees Rupees Rupees Rupees
204
2021
Building Land Vehicles Total
Rupees Rupees Rupees Rupees
21.2 The depreciation charge on right-of-use assets for the year has been allocated as follows:
22.2 The Group as a lessor has entered into operating leases contract having lease terms upto 2 years.
Maturity analysis of future operating lease rentals are as follows:
2022 2021
Rupees Rupees
Less than one year 14,618,381 11,853,433
More than one year – 8,184,825
14,618,381 20,038,258
Note 2022 2021
Rupees Rupees
23. INTANGIBLES
Goodwill 23.1 608,310,693 608,310,693
Oracle / computer software 23.2 2,391,422 4,436,932
610,702,115 612,747,625
206
23.1.2 Goodwill on Faruki Pulp Mills Limited - FPML
Keeping in view the commercial viability of the plant and substantial accumulated losses, the
management of FPML believes that FPML may not be able to realize its assets and discharge its
liabilities in the normal course of business and prepared its financial statements for the year ended 30
September 2022 and 2021 on liquidation basis of accounting. Accordingly, management of the Group
has estimated the recoverable amount of investment in FPML Rs. 760.405 million (2021: Rs. 666 million)
as determined by the independent valuer. The recoverable amount was estimated based on valuation
technique used as mention below and categorise as level 3 fair value.
Further, FPML through an extraordinary general meeting held on 25 March 2020, has resolved to
dispose of its property, plant and equipment either in parts or in their entirety to the prospective buyers
after due process. However, due to COVID-19 situation in the country this was not completed during the
financial year 2020 and the said arrangement was re-approved by the FPML shareholders in its EOGM
held on 13 December 2021. However, subsequent to year end, the management of FPML has initiated
the tendering process for disposal of assets of FPML under guideline set by the Board.
Valuation techniques used to derive fair values of the underlying assets
Carrying Recoverable
Valuation technique used
Value amount
Rupees Rupees
Net current assets 7,462,454 7,462,454 The carrying amount is assumed to approximate the fair value
as these are reported at amounts not less than those at which
these are expected to be recovered.
Property, plant and equipment 644,532,037 752,943,466 Sales comparison approach for the freehold land and
depreciated replacement cost for plant & machinery and
ancillary equipment.
2022 651,994,491 760,405,920
2021 582,283,258 665,975,620
FPML engaged an independent valuer, to assess the recoverable amount of the property, plant and
equipment based on fair value less costs of disposal calculation. The fair value of freehold land has
been derived using a sales comparison approach. Sale prices of comparable land in close proximity
are adjusted for differences in key attributes such as location and size of the land. The most significant
input in this valuation approach is price per acre which has significant change from prior year.
The fair value of plant, machinery and ancillary equipment is based on depreciated replacement
cost approach taking into account the prevailing market value of identified items and net realizable
value assets grouped according to machinery class, adjusted against depreciation, price indices and
exchange differences on imported assets. The fair value of building and civil work is based on depreciated
replacement cost approach taking into account the construction features and measurements of built
area involved.
The following table summarizes the quantitative and qualitative information about the significant
unobservable inputs used in fair value measurements.
208
Note 2022 2021
Rupees Rupees
24. LONG TERM INVESTMENTS
Kathai-II Hydro (Private) Limited (“KHL”) 24.1 – –
JDW Power (Private) Limited (“JDWPL”) 24.2 – –
– –
Less: Classified under current assets
as short term investments
JDW Power (Private) Limited (“JDWPL”) 24.2.1 – –
Classified under non - current assets – –
24.2.1 On 11 July 2019, the shareholders of JDWPL through an extra ordinary general meeting passed a
resolution for the winding up of JDWPL, subsequently management of the JDWPL has applied to the
Securities and Exchange Commission of Pakistan (SECP) for the approval of winding up.
2022 2021
Rupees Rupees
Total undiscounted lease receivable – 72,261,312
Unearned finance income – (2,627,404)
Discounted lease receivables – 69,633,908
26.3
The risks associated with rights the Group retains in underlying assets are not considered to be
significant, the Group employs strategies to further minimise these risks as ensuring all contracts include
clauses requiring the lessee to submit security cheque during the lease term which will be refundable at
the end of lease term.
210
27. BIOLOGICAL ASSETS
2022
Standing Wheat Rhodes Mustard Rice Total
sugarcane crop grass
JDW GROUP
211
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
For the year ended 30 September 2022
27.1 Measurement of fair values
27.1.1 Fair value hierarchy
In absence of active market for standing sugarcane crop, the fair value measurement for the standing
sugarcane crop has been categorised as Level 3 fair value based on the inputs to the valuation
techniques used. Fair value has been determined by independent professional valuer, Osam Consultants
Engineers as at 30 September 2022 on the basis of a discounted cash flow model. The valuation model
considers the present value of the net cash flows expected to be generated by the standing sugarcane
crop at maturity, in its most relevant market, and includes the potential biological transformation and
related risks associated with the asset. The cash flows projections include specific estimates for next
year which mainly include crop’s expected yield and expected production costs and costs to sell. The
expected cash flows are discounted using an average risk adjusted discount rate.
212
27.2 Sensitivity analysis
Impact of changes in key subjective assumptions on fair value of biological assets is given below:
Increase / Increase /
(Decrease) (Decrease)
2022 2021
Rupees Rupees
Decrease of 10% in estimated average yield per acre (498,013,252) (288,169,555)
Increase of 10% in estimated further production cost (212,667,368) (151,464,625)
Increase of 10% in estimated average selling price
per maund 498,013,252 384,801,240
Increase of 10% in discount rate (11,452,384) (11,239,328)
27.3 Risk management strategy related to agricultural activities
The Group is exposed to the following risks relating to its sugarcane cultivation.
Regulatory and environmental risks
The Group is subject to various laws and regulations in Pakistan. The Group has established
environmental policies and procedures aimed at ensuring compliance with local environmental and
other laws. Management performs regular reviews to identify environmental risks and to ensure that the
systems in place are adequate to manage those risks.
i) adverse weather conditions such as floods etc. affecting the quality and quantity of production; and
ii) potential insect, fungal and weed infestations resulting in crop failure and reduced yields.
The Group is principally dependent upon the Government’s measures for flood control. The Group
follows an effective preventive pesticide / insecticide / fungicide program, regularly monitors the crops
for any infestations and takes immediate curative measures. As per assessment of crop losses in Sindh
Province using satellite data by International Centre for Integrated Mountain Development and Pakistan
Agricultural Research Council, the Pakistan’s Sindh Province is projecting 61% loss of the expected
production of sugarcane due to 2022 Pakistan floods. The floods struck before the harvesting stage
of key crops of the Group e.g. sugarcane. The Group’s sugarcane crop is predominantly grown in
the northeastern districts, where flood inundation remained relatively lower. Management of the Group
expect lesser production of sugarcane due to 2022 Pakistan floods.
28.3 It includes 2,891 items of store, spare parts and loose tools which had been discarded in prior periods
and measured at nil value.
Note 2022 2021
Rupees Rupees
29. STOCK-IN-TRADE
Sugar 29.1 16,905,020,652 3,230,570,741
Bagasse 935,260,218 251,138,904
Mud 78,680,116 13,607,935
36 17,918,960,986 3,495,317,580
29.1 The closing stock of sugar, net of 10% to 25% margin, having carrying value of Rs. 11,917 million (2021:
Rs. 1,660 million) has been pledged against cash finance obtained from commercial and Islamic banks
(for details, refer to note 13).
214
30.1 It includes net carrying amount of Rs. 1,254 million (2021: Rs. 699 million) receivables from growers
against sale of agri inputs. The gross carrying amount of such receivables amounting to Rs. 3,530
million (2021: Rs. 2,014 million) is off set by Rs. 2,275 million (2021: Rs. 1,315 million) in line with
accounting policies of the Group as stated in note 4.20.5 to the financial statements (for details, refer to
note 19.1.37).
30.2 These also includes Rs. 2,279 million (2021: Rs. 3,185 million) receivable from CPPA-G on account
of sale of electricity under Energy Purchase Agreements. These are secured by a guarantee from the
Government of Pakistan under the Implementation Agreements (IAs), however, a delayed payment mark-
up is charged in case the amounts are not paid within due dates. The rate of delayed payment mark-up
charged during the year on outstanding amounts was 3MK+2% to 3MK+4.5% (2021: 3MK+2% to
3MK+4.5%) per annum.
30.2.1 The Holding Company had filed a Writ Petition No. 1298 against CPPA-G’s decision of unilaterally making
an unauthorized set-off of Rs. 4,062.01 million from the energy invoices (fixed energy) of the Holding
Company based on its interpretation of the Upfront Tariff for New Bagasse Based Co-Generation Power
Projects dated 29 May 2013 (2013 Upfront Tariff) determined by the NEPRA as opted by and applied to
the Holding Company. The petition is currently pending adjudication before the Honorable Islamabad
High Court.
However, Pursuant to the provisions of the Master Agreement and EPA Amendment Agreement as
mentioned in note 1.2, CPPA-G and the Holding Company shall jointly proceed to file application for
disposal of pending litigation before the Court which are in under process and and at present, no any
unlawfully deducted/disputed amount is recoverable as CPPA-G has made full payment to the Holding
Company for such unlawfully deducted/disputed amount as agreed. Accordingly, the Holding Company
has assessed that amounts aggregating Rs. Nil (2021: Rs 3,326 million) are no longer recoverable as
referred in note 40.
31.4 This includes Rs. 88.5 million (2021: Rs. 36.8 million) in respect of security deposit paid to Utility Stores
Corporation of Pakistan against the tender of sale of sugar.
These also includes Rs. Nil (2021: Rs. 7.72 million) deposited agaisnt bank guarantee given by MCB
Bank Limited on behalf of the Subsidaries Companies - SPL & GPL in favor of the Alternative Energy
Development Board (“AEDB”) against Letter of Interest having validity up to January 09, 2021.
216
Note 2022 2021
Rupees Rupees
31.5 Advances to staff
- against salaries 11,077,078 17,275,175
- against expenses 3,645,032 2,359,297
31.5.1 14,722,110 19,634,472
31.5.1 These represent advances given to staff as in accordance with the Group’s policy.
31.7.2 It includes Rs. 21.35 million (2021: Rs. Nil) receivable in respect of sub-lease of land and are classified
as operating lease in line with accounting policies of the Group as stated in note 4.4.3 to these
consolidated financial statements.
As at 30 September 2022, the disposal group is stated at lower of carrying value or fair value less cost to sell i.e.
carrying value which comprised of the following assets and liabilities:
218
Note 2022 2021
Rupees Rupees
35. REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregation of revenue based on:
35.1 Segments
Sugar
Sugar - Local 51,211,264,019 52,602,345,341
Molasses - by product 35.1.1 9,914,365,971 6,297,213,958
Agri Inputs 3,495,975,809 2,226,158,961
Mud - by product 404,349,826 307,621,245
Bagasse - by product 322,472,112 63,948,810
65,348,427,737 61,497,288,315
Co-Generation Power 35.1.2 3,641,150,936 3,631,419,740
Corporate Farms 35.1.3 99,466,147 127,047,728
69,089,044,820 65,255,755,783
35.1.1 Molasses - by product
- Sale under DTRE (Duty & Tax Remission for Exporters) 8,984,640,650 5,971,538,128
- Others 929,725,321 325,675,830
9,914,365,971 6,297,213,958
35.1.2 Co-Generation Power
Variable energy price 2,219,199,529 2,214,816,346
Fixed energy price 1,421,951,407 1,416,603,394
3,641,150,936 3,631,419,740
35.1.3 Corporate Farms
Sugarcane seed and others crops 99,466,147 127,047,728
35.1.4 Timing of revenue recognition
Products transferred at a point in time 65,447,893,884 61,624,336,043
Products transferred over time 3,641,150,936 3,631,419,740
69,089,044,820 65,255,755,783
35.2 Revenue recognised during the year included Rs. 1,404 million (2021: Rs. 4,510 million) that was
included in contract liabilities / advances from customers at the beginning of the year.
220
Note 2022 2021
Rupees Rupees
36.1.1 Cost of crops consumed
Sugarcane purchased 56,986,072,800 40,288,107,825
36.1.2 Salaries, wages and other benefits includes contribution to provident fund of Rs. 82.39 million (2021:
Rs. 74.19 million) and expense recognized in respect of defined benefit gratuity fund of Rs. 19.94 million
(2021: Rs. 35.89 million).
2022 2021
Rupees Rupees
36.1.4 Operation and maintenance
Reimbursable expenses 188,632,622 180,229,695
Operating fee 32,400,000 32,400,000
221,032,622 212,629,695
222
Note 2022 2021
Rupees Rupees
37.2 Donations for the year have been given to:
- Tareen Education Foundation 71,000,000 61,250,000
- Lodhran Pilot Project 38,000,000 10,500,000
- Pak-Afghan Cooperation Forum 37.2.1 10,000,000 –
- The Citizens Foundation 2,000,000 –
- Water proof tent & Mosquito nets for flood affectees 17,385,660 –
- Prime Minister’s Flood Relief Fund 10,000,000 –
- KPK CM’s Flood Relief Fund 5,000,000 –
- Professional Education Foundation 1,500,000 1,000,000
- National Society for M.E.H Children 1,000,000 1,000,000
- Donation for flood relief efforts to:
- Ameer Buksh Khan Bhutto 2,000,000 –
- Ihsan Ullah Khan 5,000,000 –
- Ihsan Alam 2,500,000 –
- Muhammad Sohail 5,000,000 –
- Muhammad Zahir Shah 2,500,000 –
- Mr. Syed Inam 1,000,000 –
- Syed Zafar Abbas Shah 500,000 –
- Medi Bank trust – 3,200,000
- Lahore Race Club – 2,000,000
- Special Education and Training Centre – 1,000,000
- Others 37.2.2 1,660,000 1,900,000
37.2.3 176,045,660 81,850,000
37.2.1 It represents a relief package consist of 100 MT sugar for Afghan earthquake affectees is delivered to
Afghanistan with the efforts of Pak Afghan Cooperation Forum.
37.2.2 Others’ include donations paid to various institutions or individual. The aggregate amount paid to a
single institution / individual is less than Rs. 1 million.
37.2.3 None of the Directors of the Group or their spouses have any interest as Director in any of the recipients
of donations made by the Group during the year.
224
Note 2022 2021
Rupees Rupees
39. OTHER INCOME
Income from financial assets
Delayed payment markup - CPPA-G 30.2 194,535,051 593,538,079
Mark-up on advances to JK Sugar Mills (Pvt.) Ltd. 31.1 40,394,839 48,293,267
Income from sub-lease 31.7.2 50,770,691 –
Interest income from subleasing of right-of-use assets 26 2,705,119 5,523,671
Gain on acknowledged receipts – 4,214,996
Interest income on bank deposits 32.1 9,366,762 538,526
297,772,462 652,108,539
Income from non-financial assets
Fair value gain on initial recognition of
agricultural produce 36.1.1 873,173,812 901,813,978
Net fair value gain on biological assets 39.1 456,389,080 368,872,933
Sale of scrap 8,478,442 91,132,299
Gain on disposal of operating fixed assets 102,645,785 36,451,248
Insurance claim against loss of bagasse,
crane and buildings 24,541,000 5,000,000
Gain on derecognition of the right of-use assets 76,438,844 53,298,299
Liabilities no longer payable written back 16,347,569 54,480,324
Reversal of Workers’ Welfare Fund 15.4 29,572,047 –
Penalty for not honoring of contract 8,731,791 27,108,000
Mark-up on advances to growers 31.3.1 28,179,900 9,294,864
Rental income from investment property 12,280,212 11,250,495
Others 6,222,501 7,326,798
1,643,000,983 1,566,029,238
1,940,773,445 2,218,137,777
226
Note 2022 2021
Rupees Rupees
42. TAXATION
Income tax 799,075,471 995,998,133
Super tax 10.2 104,354,081 –
Change in estimate related to prior year (209,199,357) (97,616)
Other adjustments 42.1 – 77,653,331
694,230,195 1,073,553,848
Deferred tax 10.3 265,362,477 (934,442,658)
Agriculture tax 3,012,782 2,813,774
962,605,454 141,924,964
42.1 It includes adjustments related to tax credit u/s 65B of the Income Tax Ordinance, 2001 for an amount
of Rs. Nil (2021: Rs. 34.12 million and Rs. 35.1 million for tax year 2015 and 2016) which was disallowed
by the Additional Commissioner Inland Revenue and CIR (A) respectively. The Holding Company has
filed an appeal which is pending before ATIR.
42.2 Relationship between tax expense and accounting profit before tax
The provision for taxation related to current and preceding financial year mainly represents the Minimum
Tax and final tax liabilities under section 113 and 169 of the Income Tax Ordinance, 2001 respectively.
Accordingly, tax charge reconciliation for current and preceding financial year has not been prepared
and presented.
2022 2021
Tons Tons
43.4 Capacity and production - Air dry metric tons
Capacity 47,600 47,600
Actual production – –
43.4.1 The FPML has not commenced its commercial operations yet.
44. EARNINGS PER SHARE - BASIC AND DILUTED
Profit from continuing operations Rupees 4,322,834,677 4,618,820,033
Weighted average number of ordinary shares Numbers 59,776,661 59,776,661
Basic earnings per share Rupees 72.32 77.27
228
Note 2022 2021
Rupees Rupees
45. CASH GENERATED FROM OPERATIONS
Profit before taxation 5,285,440,131 4,760,744,997
Adjustments for non-cash income and expenses:
Finance cost 4,230,263,584 2,513,822,163
Depreciation and impairment of operating fixed assets 2,067,344,795 1,888,883,834
Staff retirement benefits 321,829,377 175,352,377
Workers’ Profit Participation Fund 15.3 280,677,992 256,254,006
Depreciation of right-of-use assets 150,567,054 107,379,358
Assets written off 20.1.11 121,347,669 363,112,279
Provision for obsolescence 36.1 67,896,799 194,747,416
Impairment against delayed payment markup - CPPA-G 30.3 48,719,240 –
Workers’ Welfare Fund 15.4 39,219,566 23,576,974
Advances and other receivables written off 14,002,191 16,334,426
Loss on termination of sub-lease of land 13,718,278 –
Loss on acknowledged receipts 13,159,419 –
Amortization of transaction cost 8 8,243,549 8,243,549
Amortization of intangibles 23.2 2,045,510 2,048,357
Fixed energy receivables written off 40 – 3,325,977,231
Net fair value gain on biological assets 39.1 (456,389,080) (368,872,933)
Interest income (275,181,671) (661,005,536)
Reversal of provision for obsolescence (159,054,896) (23,391,593)
Gain on disposal of operating fixed assets (102,645,785) (36,451,248)
Gain on derecognition of the right-of-use assets 39 (76,438,844) (53,298,299)
Reversal of Workers’ Welfare Fund (29,572,047) –
Liabilities no longer payable written back (16,347,569) (43,297,402)
6,263,405,131 7,689,414,959
11,548,845,262 12,450,159,956
Working capital changes:
Trade receivables 134,652,589 1,335,852,746
Stores, spare parts and loose tools (477,109,368) (41,629,503)
Biological assets (573,571,521) (674,549)
Advances, deposits, prepayments and other receivables 135,887,944 48,867,979
Stock-in-trade (14,423,643,406) 1,213,796,408
Lease receivables 69,633,908 43,288,451
Trade and other payables 1,104,705,373 (473,043,261)
Advances from customers 1,899,606,234 (3,106,367,521)
(12,129,838,247) (979,909,250)
Cash (used in) / generated from operations (580,992,985) 11,470,250,706
230
46.2 Information regarding the Group’s reportable segments from continuing operations are presented below:
Sugar Co-Generation segment Corporate Farms segment Others Inter segment reconciliation Total
2022 2021 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021
Rupees Rupees Rupees Rupees Rupees Rupees Rupees Rupees Rupees Rupees Rupees Rupees
46.2.1 Segment revenues & results
Net external revenues 65,348,427,737 61,497,288,315 3,641,150,936 3,631,419,740 99,466,147 127,047,728 - - - - 69,089,044,820 65,255,755,783
Inter-segment revenues 2,247,170,747 2,336,818,247 1,309,741,314 1,203,566,631 4,473,168,564 3,499,796,528 - - (8,030,080,625) (7,040,181,406) - -
Reportable segment revenue 67,595,598,484 63,834,106,562 4,950,892,250 4,834,986,371 4,572,634,711 3,626,844,256 - - (8,030,080,625) (7,040,181,406) 69,089,044,820 65,255,755,783
Interest income 77,941,501 48,831,793 194,535,051 597,753,075 2,705,119 5,523,671 - - - - 275,181,671 652,108,539
Finance cost 3,867,380,008 2,275,158,923 113,893,423 78,936,381 257,233,102 167,970,406 600 80,102 - - 4,238,507,133 2,522,145,812
Segment profit / (loss) before tax 2,610,055,365 5,257,433,160 1,624,111,260 (1,295,041,286) 1,059,495,656 799,164,894 (8,222,150) (811,771) - - 5,285,440,131 4,760,744,997
46.2.2 Inter-segment sales and purchases
Inter-segment sales and purchases have been eliminated from total figures.
46.2.3 Basis of inter-segment pricing
Inter-segment pricing is determined on an arm’s length basis.
46.2.4 Segment assets & liabilities of continuing operations
Sugar Co-Generation segment Corporate Farms segment Others Total
2022 2021 2022 2021 2022 2021 2022 2021 2022 2021
Rupees Rupees Rupees Rupees Rupees Rupees Rupees Rupees Rupees Rupees
Total assets for reportable segment 41,421,865,239 26,651,090,129 6,451,554,109 7,529,223,633 7,343,242,158 5,934,479,447 1,011,612 9,225,243 55,217,673,118 40,124,018,452
Total liabilities for reportable segment 34,272,185,845 22,851,369,934 333,689,617 76,180,736 2,350,885,452 1,765,351,854 87,112 78,592 36,956,848,026 24,692,981,116
Capital expenditure 243,614,336 188,536,248 11,320,066 863,132 817,683,585 533,985,875 - - 1,072,617,987 723,385,255
JDW GROUP
231
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
For the year ended 30 September 2022
2022 2021
Rupees Rupees
46.3 Reconciliation of reportable segment profit or loss
Total profit before tax for reportable segments 5,285,440,131 4,760,744,997
Un-allocated corporate expenses (962,605,454) (141,924,964)
Consolidated profit after tax from continuing operations 4,322,834,677 4,618,820,033
46.4 Geographical information
The segments of the Group are managed on nationwide basis except export sale. Geographical
information relating to segment is presented below:
2022 2021
Rupees Rupees
46.4.1 Revenue
Local revenue
Domestic (Pakistan) 69,089,044,820 65,255,755,783
46.4.2 Non-current assets
All non-current assets of the Group as at 30 September 2022 are located in Pakistan.
46.4.3 Un-allocated liabilities
Un-allocated liabilities include deferred liabilities and unclaimed dividend.
46.4.4 Un-allocated assets
Un-allocated assets include cash and bank balances.
46.5 Revenue from major customer
The Group’s revenue is earned from a large mix of customers.
232
47. REMUNERATION OF CHIEF EXECUTIVE, DIRECTORS AND EXECUTIVES
The aggregate amount charged in these consolidated financial statements for remuneration, including all benefits
to the Chief Executive, Directors and Executives of the Group are as follows:
Directors
Chief Executive Executive Non - Executive Executives
2022 2021 2022 2021 2022 2021 2022 2021
Rupees Rupees Rupees Rupees Rupees Rupees Rupees Rupees
Managerial remuneration 5,000,000 48,500,000 400,000,000 355,200,000 125,600,000 117,333,333 619,115,317 525,538,204
House allowance 2,000,000 19,400,000 160,000,000 142,080,000 50,240,000 46,933,333 247,646,127 210,215,282
Medical and other allowances 500,000 4,850,000 40,000,000 35,520,000 12,560,000 11,733,333 61,911,532 52,553,821
Bonus - - 250,000,004 200,000,004 78,000,000 62,399,998 673,195,454 643,972,061
Group’s contribution towards provident fund - - - - - - 57,803,687 49,373,877
Staff retirement benefit - gratuity - - - - - - 5,572,040 4,250,304
7,500,000 72,750,000 850,000,004 732,800,004 266,400,000 238,399,997 1,665,244,157 1,485,903,549
Number of persons 1 1 1 1 2 2 123 120
47.1 In addition to the above, Chief Executive, one Director (2021: two directors) and some of the Executives
are provided with free use of Group maintained cars and certain other benefits.
47.2 No meeting fee was paid to any Director of the Group during the current and preceding year.
47.3 Mr. Jahangir Khan Tareen, an Executive Director, and its family owned business concerns are permitted
to use the Holding Company maintained aircraft for private trips, subject to availability, for which the
proportionate share of operating expenses is reimbursed to the Holding Company. During the year, Rs.
44.527 million (2021: Rs. 61.715 million) was charged for the use of aircraft.
2022 2021
Rupees Rupees
Financial assets at amortized cost
Long term deposits 15,320,428 13,896,958
Lease receivable – 69,633,908
Trade receivables 2,666,350,750 3,564,415,039
Advances, deposits and other receivables 124,912,665 683,600,675
Bank balances 436,099,176 277,832,558
3,242,683,019 4,609,379,138
Concentration of credit risk
Concentrations arise when a number of counterparties are engaged in similar business activities, or
activities in the same geographical region, or have economic features that would cause their ability
to meet contractual obligations to be similarly affected by changes in economic, political or other
conditions. Concentrations indicate the relative sensitivity of the Group’s performance to developments
affecting a particular industry. In order to avoid excessive concentrations of risk, management focuses
on the maintenance of a diversified portfolio. Identified concentrations of credit risks are controlled and
managed accordingly. However, the Group identifies concentration of credit risk by reference to type of
counterparty. Maximum exposure to credit risk by type of counterparty is as follows:
2022 2021
Rupees Rupees
Customers:
- Sugar segment 387,099,815 379,208,859
- Co-Generation Power segment 2,279,250,935 3,185,206,180
Banking companies 436,099,176 277,832,558
Others 140,233,093 767,131,541
3,242,683,019 4,609,379,138
Credit quality and impairment
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference
to external credit ratings or to historical information about counterparty.
234
Trade receivables - considered good
Majority of the Group’s revenue are on advance basis and trade receivables mainly represents
receivable from Central Power Purchasing Agency (Guarantee) Limited, a Government owned entity and
are secured by guarantee from GoP under the Implementation Agreements. Hence, the management
believes that no further impairment allowance is necessary in respect of these receivables (for details,
refer to note 30.2.1).
The Group recognized ECL for trade receivables using the simplified approach as explained in note
4.20.6. As per aforementioned approach, the loss allowance was determined as:
2022 2021
Gross carrying Accumulated Gross carrying Accumulated
amount impairment amount impairment
Rupees Rupees Rupees Rupees
Not past due 1,290,671,289 – 976,065,163 –
Past due:
1 - 90 days 1,118,556,132 – 1,655,854,335 –
91 - 365 days 257,123,329 – 864,575,540 –
366 - above days 100,391,459 100,391,459 51,672,219 51,672,219
2,766,742,209 100,391,459 3,548,167,257 51,672,219
Customer credit risk is managed subject to the Group’s established policy, procedures and controls
relating to customer credit risk management. Based on past experience, the management believes that
no further impairment allowance is necessary in respect of trade receivables as some receivables have
been recovered subsequent to the year end and for other receivables there are reasonable grounds
to believe that the amounts will be recovered in short course of time. Management believes that the
unimpaired balances that are past due are still collectible in full, based on historical payment behavior
and review of financial strength of respective customers. 61% of unimpaired balances that are past
due has been recovered from CPPA-G subsequent to year end. Therefore, the Group has no material
expected credit loss under IFRS 9 ‘Financial Instruments’ at the year end.
The above gross carrying amount includes Rs. 2,328 million (2021: Rs. 3,185 million) amount receivable
from Central Power Purchasing Agency (Guarantee) Limited against sale of energy.
Bank balances
Impairment on bank balances has been measured on a 12 months expected credit loss basis and
reflects the short maturities of the exposures. The Group considers that its bank balances have low
credit risk based on the external credit ratings of the counterparties. The credit quality of the Group’s
bank balances can be assessed with reference to external credit rating agencies as follows:
236
48.1.2 Liquidity risk
Liquidity risk represents the risk that the Group will encounter difficulties in meeting obligations
associated with financial liabilities. The Group’s approach to manage liquidity is to ensure, as far as
possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and
stressed conditions. For this purpose, the Group has sufficient running finance facilities available from
various commercial and Islamic banks to meet its liquidity requirements. Further, liquidity position of the
Group is closely monitored through budgets, cash flow projections and comparison with actual results
by the Board of Directors. The table below analyses the Group’s financial liabilities into relevant maturity
groupings based on the remaining period at the statement of financial position date to contractual
maturity dates. The amounts disclosed in the table are the contractual undiscounted cash flows:
2022
Carrying Contractual One year One to More than
amount cash flows or less five years five years
Rupees
Non-derivative financial liabilities
Long term finances - secured 11,295,439,200 14,644,161,771 5,060,834,110 9,583,327,661 –
Short term borrowings 14,830,264,117 18,120,108,942 18,120,108,942 – –
Lease liabilities 2,622,898,383 2,678,387,282 807,323,241 1,871,064,041 –
Accrued profit / interest / mark-up 1,043,339,635 1,043,339,635 1,043,339,635 – –
Trade and other payables 1,978,503,022 1,978,503,022 1,978,503,022 – –
Unclaimed dividend 40,640,932 40,640,932 40,640,932 – –
31,811,085,289 38,505,141,584 27,050,749,882 11,454,391,702 –
2021
Carrying Contractual One year One to More than
amount cash flows or less five years five years
Rupees
Non-derivative financial liabilities
Long term finances - secured 14,842,659,788 17,834,744,985 5,306,796,040 11,746,388,945 781,560,000
Short term borrowings 3,433,591,564 4,965,152,286 4,965,152,286 – –
Lease liabilities 2,104,109,093 2,188,782,772 819,124,947 1,369,657,825 –
Accrued profit / interest / mark-up 308,968,644 308,968,644 308,968,644 – –
Trade and other payables 1,642,006,734 1,642,006,734 1,642,006,734 – –
Unclaimed dividend 33,748,830 33,748,830 33,748,830 – –
22,365,084,653 26,973,404,251 13,075,797,481 13,116,046,770 781,560,000
48.1.3 Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and
equity prices will affect the Group’s income or the value of its holdings of financial instruments. The
objective of market risk management is to manage and control market risk exposures within acceptable
parameters, while optimizing the return.
i) Foreign currency risk
Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate
because of changes in foreign exchange rates. This exists due to the Group’s exposure resulting from
outstanding import payments, foreign commercial transactions and related interest payments if any.
Financial assets of the Group include Rs. nil (2021: 7.72 million) and financial liabilities of the Group
include Rs. 16.21 million (2021: Rs. 8.82 million) in foreign currencies which are subject to currency risk
exposure. The Group believes that the foreign exchange risk exposure on financial assets and liabilities
is immaterial.
2022 2021
Financial Financial Financial Financial
asset liability asset liability
Non-derivative financial
instruments Note Rupees Rupees Rupees Rupees
Fixed rate instruments:
Long term financing -
SBP Refinance Scheme 8.1.1 – – – 560,129,192
Lease liabilities – 2,193,926,897 – 1,678,591,100
– 2,193,926,897 – 2,238,720,292
Variable rate instruments:
Long term finances - secured 8 – 11,295,439,200 – 14,282,530,596
Lease liabilities – 428,971,486 – 425,517,993
Short term advances – – 600,000,000 –
Lease receivables 26 – – 69,633,908 –
Short term borrowings 13 – 14,830,264,117 – 3,433,591,564
Cash at bank 32.1 28,996,915 – 1,952,027 –
28,996,915 26,554,674,803 671,585,935 18,141,640,153
28,996,915 28,748,601,700 671,585,935 20,380,360,445
Fair value sensitivity analysis for fixed-rate instruments
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit
or loss. Therefore a change in interest rates at the reporting date would not affect this consolidated
statement of profit or loss.
Cash flow sensitivity analysis for variable rate instruments
A change of 100 basis points in interest rates at the reporting date would have increased / (decreased)
profit for the year by the amounts shown below. This analysis assumes that all other variables remain
constant. The analysis is performed on the same basis for 2021.
238
Interest rate risk management
The Group manages these mismatches through risk management strategies where significant changes
in gap position can be adjusted. The long and short term financing / borrowing and obligation under
finance lease has variable rate pricing that is mostly dependent on Karachi Inter Bank Offered Rate
(“KIBOR”) as indicated in respective notes.
iii) Other price risk
Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate
because of changes in market prices (other than those arising from currency risk or interest rate risk),
whether those changes are caused by factors specific to the individual financial instrument or its issuer,
or factors affecting all similar financial instruments traded in the market. The Group is not exposed to
other price risk.
48.2 Fair value measurements of financial instruments
Fair value estimation
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. Underlying the definition of fair value
is the presumption that the Group is a going concern without any intention or requirement to curtail
materially the scale of its operations or to undertake a transaction on adverse terms. The carrying
amounts of all the financial instruments reflected in these consolidated financial statements approximate
their fair value. Investments in associates are carried at under equity method of accounting.
Fair value measurement
The fair value measurement is based on the presumption that the transaction to sell the asset or transfer
the liability takes place either:
– In the principal market for the asset or liability; or
– In the absence of a principal market, in the most advantageous market for the asset or
liability.
The principal or the most advantageous market must be accessible by the Group.
The fair value of an asset or a liability is measure using the assumptions that market participants would
use when pricing the asset or liability, assuming that market participants at in their economic best
interest.
A fair value measurement of a non-financial asset takes into account a market participants ability to
generate economic benefit by using the asset in its highest and best use or by selling it to another
market participant that would use the asset in its highest and best use.
Fair value hierarchy
IFRS 13, ‘Fair Value Measurements’ requires the Group to classify fair value measurements using a fair
value hierarchy that reflects the significance of the inputs used in making the measurements. The fair
value hierarchy has the following levels:
– Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can
access at the measurement date (level 1).
– Inputs other than quoted prices included within Level 1 that are observable for the asset or
liability, either directly or indirectly (level 2).
– Unobservable inputs for the asset or liability (level 3).
For details of the valuation techniques and significant unobservable inputs related to determining the
fair value of biological assets, which are classified in level 3 of the fair value hierarchy, refer to note 27.
49. CAPITAL MANAGEMENT
The Board of Directors’ policy is to maintain an efficient capital base so as to maintain investor, creditor and
market confidence and to sustain the future development of its business. The Board of Directors monitors the
return on capital employed, which the Group defines as profit before operation divided by total capital employed.
The Board of Directors also monitors the level of dividends to ordinary shareholders.
The Group’s objectives when managing capital are:
a) to safeguard the entity’s ability to continue as a going concern, so that it can continue to provide returns for
shareholders and benefits for other stakeholders; and
b) to provide an adequate return to shareholders.
The Group manages the capital structure in the context of economic conditions and the risk characteristics of
the underlying assets. In order to maintain or adjust the capital structure, the Group may, for example, adjust the
amount of dividends paid to shareholders, issue new shares, or sell assets to reduce debt.
The Group’s strategy is to ensure compliance with the Prudential Regulations issued by the State Bank of Pakistan
and is in accordance with agreements executed with financial institutions so that the total borrowings to equity
ratio does not exceed the lender covenants. The Group is required to comply with certain financial covenants
in respect of capital requirements. However, the Subsidiary Company - DSML is in compliance with all financial
covenants under term of financing from BOP Syndicate as refer to note 8.1.1 except debt service coverage ratio.
Pursuant of such breach of covenant, the DSML has not classified its non-current liabilities of respective lender
into current liabilities. The total borrowings to equity ratio as at 30 September 2022 and 2021 are as follows:
2022 2021
Rupees Rupees
Total debt 27,598,842,446 19,036,336,233
Less: Cash and bank balances (440,945,386) (283,941,075)
Net debt 27,157,897,060 18,752,395,158
Total equity 18,797,764,152 15,969,985,632
Total capital employed 45,955,661,212 34,722,380,790
Gearing ratio 59% 54%
Total debt comprises of long term financing from banking companies / financial institutions, lease obligation
towards banks only, short term borrowings and accrued mark-up.
Total equity includes issued, subscribed and paid-up share capital, share premium reserve and accumulated
profits.
240
50. TRANSACTIONS WITH RELATED PARTIES
Related parties comprise of subsidiary companies, associated companies, other related companies, entities
under common directorship, key management personnel and post employment benefit plans. Amounts due from
and due to related parties are shown under respective notes to these consolidated financial statements. Other
significant transactions with related parties except those disclosed elsewhere are as follows:
2022 2021
Name of company Relationship Nature of transactions Rupees Rupees
JDW Aviation Associated Company Reimbursement of expenses 4,557,417 4,323,538
(Pvt.) Limited (Common directorship) Refund of long term
security deposit – 2,990,360
Lahore Flying Club Associated Company Services rendered against
(Guarantee) Limited (Related party) aircraft hangar 767,191 1,764,087
Post employment Other related party Provident fund contribution 315,874,650 274,576,884
benefit plans Payment to recognised
gratuity fund 58,781,330 104,674,839
Short term advances received 250,000,000 250,000,000
Short term advances paid 250,000,000 250,000,000
Mark-up paid on short
term advances 3,425,096 1,505,818
Key management Key management Dividend paid 136,734,650 –
personnel Reimbursement of expenses 5,415,829 5,342,790
Consultancy services – 10,670,281
50.1 Detail of compensation to Chief Executive, Executive Directors, Non-Executive Directors and Executives
is disclosed in note 47.
50.2 There is no outstanding balance as at 30 September 2022 (2021: Nil) in respect of above transactions
except as disclosed in respective notes to these consolidated financial statements.
50.3 All transactions with related parties are entered into at agreed terms/contractual arrangement duly
approved by the Board of Directors of the Group.
242
52. CHANGE IN LIABILITIES ARISING FROM FINANCING ACTIVITIES
2022
Equity Liabilities
Accumulated Unclaimed Long term Lease Short term Accrued profit /
profit dividend finances - liabilities borrowings interest /
secured mark-up
Rupees
JDW GROUP
243
244
2021
Equity Liabilities
Accumulated Unclaimed Long term Lease Short term Accrued profit /
profit dividend finances - liabilities borrowings interest /
secured mark-up
Rupees
Changes from financing cash flows
Loans received during the year – – 1,154,472,763 – 129,757,549,640 –
Payments for lease liabilities – – – (889,296,947) – –
Dividend paid – (194,188) – – – –
Interest paid during the year – – – – – (2,723,191,360)
Loan repaid during the year – – (3,086,059,359) – (131,840,507,395) –
For the year ended 30 September 2022
55.2 The Board of Directors in their meeting held on 05 January 2023 has proposed final cash dividend for
the year ended 30 September 2022 of Rs. 12.50 (2021: Rs. 10) per share amounting to Rs. 722.208
million (2021: Rs. 597.766 million) subject to the approval of the Holding Company in the forthcoming
annual general meeting. These financial statements do not include the effect of the above which will be
accounted for in the year in which it is approved.
56. CORRESPONDING FIGURES
Corresponding figures have been re-arranged and re-classified, wherever considered necessary, for the purposes
of comparison and better presentation to comply with the requirements of the accounting and reporting standards
as applicable in Pakistan, however, no significant re-arrangements and reclassification have been made during
the year.
2. To receive, consider and adopt the Audited Un-Consolidated and Consolidated Financial Statements of the Company
for the financial year ended on September 30, 2022 together with Chairman’s Review, Directors’ and Auditors’ Reports
thereon.
3. To approve payment of Final Cash Dividend @ Rs. 12.50 (125%) per share, as recommended by the Board of Directors
on January 05, 2023 in addition to interim cash dividends of Rs. 15.00 (150%) per share already disbursed, totaling to
Rs. 27.50 (275% ) per share for the financial year ended on September 30, 2022, i.e. Rs. 19.00 (190%) per share from
Sugar Division and Rs. 8.50 (85%) per share from Power Division.
4. To appoint Statutory Auditors of the Company for the next financial year ending on September 30, 2023 and to fix their
remuneration. The Board, based on the recommendation of the Audit Committee, has recommended the appointment
of retiring Auditors M/s Riaz Ahmad, Saqib, Gohar & Company, Chartered Accountants, who being eligible, have
offered themselves for re-appointment as Statutory Auditors of the Company.
248
Notes:
A. General B. For Attending the AGM and
i) All members are entitled to attend and vote at AGM. Identification
ii) The share transfer books of the Company will remain i) In case of individuals: Original Computerized
closed from Saturday, January 21, 2023 to Saturday, National Identity Card or Passport be shown for
January 28, 2023 (both days inclusive). Transfers Identification.
received in order at the Company’s Registered
Office or Corplink (Private) Limited, Wings Arcade, ii) In case of Corporate Entity: The Board Resolution/
1-K Commercial, Model Town, Lahore (the “Shares’ Power of Attorney with specimen signature of the
Registrar”) by the close of business on January 20, representative be shown for identification.
2023, will be treated in time and may be considered
for dividend entitlement, exercising voting rights etc. C. For Appointing the Proxies
iii) Members are requested to promptly submit to the Members entitled to attend and vote at the AGM may
Shares’ Registrar / Company / their Participant (if appoint a proxy/nominee in writing to attend the AGM
applicable): and vote on their behalf. Duly completed Proxy Form /
a) any change in their contact details/address; Authorization must be deposited with the Company at
its Registered office not later than 48 hours before the
b) IBAN under Section 242 of the Companies Act,
scheduled AGM time. Proxy Form / Authorization must
2017 (the “Act”) through Mandate Form available
be complete/valid and accompanied with following:
at www.jdw-group.com;
c) Valid Tax Exemption Certificate; and a) witnessed by two persons
d) Form CZ-50 (Non-deduction of Zakat). b) attested copies of CNIC or passport of Member
iv) Members, who by any reason, could not claim their and proxy
dividends/shares, if any, are advised to contact
Company’s Shares Registrar to collect/inquire about D. Replacement of Physical Shares into
their unclaimed dividends/shares. CDC Account
v) In terms of Section 132(2)/134(1)(b) of the Act and Members, who hold physical shares, are advised to
GoP/SECP guidelines issued from time to time, the convert their shares into CDC in terms of Section 72 of
Company has put in place necessary arrangements the Act.
for virtual participation of members in the AGM.
Interested members may contact at maqsoodmalhi@ E. Proportionate shareholding of Joint
jdw-group.com with their identification/comments Shareholders
atleast two (02) days before the AGM.
Proportionate shareholding of joint shareholders
shall be treated (50:50) unless they update their
proportionate of shareholding otherwise.
Shareholding
2.2 No. of Shareholders From To Total Shares Held
363 1 100 10,241
397 101 500 124,171
87 501 1,000 67,555
257 1,001 5,000 408,159
15 5,001 10,000 98,279
10 10,001 15,000 128,404
4 15,001 20,000 76,006
1 20,001 25,000 24,581
5 25,001 30,000 142,228
1 30,001 35,000 30,250
2 35,001 40,000 75,014
2 50,001 55,000 109,311
2 60,001 65,000 126,927
1 75,001 80,000 78,270
2 105,001 110,000 212,473
2 110,001 115,000 229,551
2 115,001 120,000 236,757
1 190,001 195,000 192,548
1 195,001 200,000 200,000
1 205,001 210,000 208,167
1 275,001 280,000 278,270
1 345,001 350,000 348,494
1 365,001 370,000 367,327
1 595,001 600,000 597,423
1 650,001 655,000 651,864
1 775,001 780,000 775,378
1 1,030,001 1,035,000 1,032,000
1 1,115,001 1,120,000 1,115,636
1 1,425,001 1,430,000 1,430,000
1 2,120,001 2,125,000 2,123,648
1 2,140,001 2,145,000 2,143,648
1 2,215,001 2,220,000 2,216,145
1 2,955,001 2,960,000 2,957,342
1 4,435,001 4,440,000 4,437,381
1 9,265,001 9,270,000 9,269,012
1 9,705,001 9,710,000 9,706,988
1 17,545,001 17,550,000 17,547,213
1,173 59,776,661
252
2.3 Categories of shareholders Shares held Percentage
Directors, CEO and their Spouse and Minor Children (Name Wise):
Shareholders holding five percent or more voting interest in the listed company (Name Wise)
254
Proxy Form
I/We of
of as my/our proxy to vote for me/us and on my/our behalf at the 33rd Annual
General Meeting of the Company to be held on Saturday, January 28, 2023 at 9:30 a.m. at Summit Hall, Royal Palm
Golf & Country Club, 52-Canal Bank Road, Lahore and at any adjournment thereof or of any ballot to be taken in
consequence thereof.
Affix Revenue
(Member’s Signature) stamp of Rs. 50/-
Witnesses:
Signature: 1. 2.
Name:
CNIC:
Address:
Note:
All Proxy Form, in order to be effective must be received at the Company’s registered office not later than forty eight
(48) hours before the time fixed for holding the Annual General Meeting and must be duly stamped, signed and
witnessed as required.
AFFIX
CORRECT
POSTAGE
2023
�س
AFFIX
CORRECT
POSTAGE
260
FARMERS’ FIRST
CHOICE