Chap 11 & 12

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

BBMF2093 CORPORATE FINANCE

TUTORIAL 11 & 12 : THE VALUATION AND CHARACTERISTIC OF BONDS AND


STOCKS

1. Assume that you wish to purchase a bond with a 30-year maturity, an annual coupon
rate of 10 percent, a face value of $1,000, and semiannual interest payments. If you require a
9 percent nominal yield to maturity on this investment, what is the maximum price you
should be willing to pay for the bond?

2. You intend to purchase a 10-year, $1,000 face value bond that pays interest of $60 every
6 months. If your nominal annual required rate of return is 10 percent with semiannual
compounding, how much should you be willing to pay for this bond?
From financial calculator,
Face value= $1,000
N=10 years x 2 = 20 years
Annual coupon= $60
Compounding = semiannual
I/Y= 10%/2=5%
Price=$1,124.62

3. A share of common stock has just paid a dividend of $3.00. If the expected long-run
growth rate for this stock is 5 percent, and if investors require an 11 percent rate of return,
what is the price of the stock?
Using Dividend Discount Model,
P=D0(1+g)/(r-g)
D0=3, g=5%, r=11%
P=$52.50

4. The Jones Company has decided to undertake a large project. Consequently, there is a
need for additional funds. The financial manager plans to issue preferred stock with a
perpetual annual dividend of $5 per share and a par value of $30. If the required return on
this stock is currently 20 percent, what should be the stock's market value?
Using Dividend Discount Model,
P=D0(1+g)/(r-g)
D0=5, g=0%, r=20%
P=$52.50

5. *A share of preferred stock pays a quarterly dividend of $2.50. If the price of this
preferred stock is currently $50, what is the nominal annual rate of return?
Annual dividend= $2.50(4)=$10
Vps= Dps/rps
Rps=Dps/Vps= $10/$50=0.20=20%

6. *DFB, Inc., expects earnings this year of $5 per share, and it plans to pay a $3 dividend to
shareholders. DFB will retain $2 per share of its earnings to reinvest in new projects with an
expected return of 15% per year. Suppose DFB will maintain the same dividend payout rate,
retention rate, and return on new investments in the future and will not change its number of
outstanding shares.
(a) What growth rate of earnings would you forecast for DFB?
Retention rate or ploughback ratio= 2/5= 40%
Return on investment=15%
G=retention rate/plowback ratio x return on investment= (2/5)x15%=6%

(b) If DFB’s equity cost of capital is 12%, what price would you estimate for DFB stock?
DDM,
D1=3, r=12%, g=6%
P= D1 /r-g=3/(12%-6%)=$50

(c) Suppose DFB instead paid a dividend of $4 per share this year and retained only $1 per
share in earnings. That is, it chose to pay a higher dividend instead of reinvesting in as
many new projects. If DFB maintains this higher payout rate in the future, what stock
price would you estimate now?
Earning=$5, dividend payout=$4, retention=$1
Retention rate=1/5=20%
G=(1/5)x15%=3%
DDM formula,
P=D0(1+g)/(r-g)
=D1/(r-g)
=4/(12%-3%)
=$44.44

Conclusion:
Higher retention $2, Higher growth 6%, Higher stock price $50
Lower retention $1, Lower growth 3%, Lower stock price $44.44

TUTORIAL 12 VALUATION OF COMPANIES

1. *IDX Technologies is a privately held developer of advanced security systems based in


Chicago. As part of your business development strategy, in late 2008 you initiate discussions
with IDX’s founder about the possibility of acquiring the business at the end of 2008.
Estimate the value of IDX per share using a discounted FCF approach and the following
data:
■ Debt: $30 million
■ Excess cash: $110 million
■ Shares outstanding: 50 million
■ Expected FCF in 2009: $45 million
■ Expected FCF in 2010: $50 million
■ Future FCF growth rate beyond 2010: 5%
■ Weighted-average cost of capital: 9.4%

Corporate valuation model:


From 2010 onwards, we expect FCF to grow at a 5% rate. Thus, using the growing perpetuity
formula, we can estimate IDX’s Terminal Enterprise Value in 2009= $50/(9.4%-5%)=$1136
Adding the 2009 cash flow and discounting, we have
Enterprise value in 2008= ($45+$1136)/(1.094)=$1080
Adjusting for cash and debt (net debt), we estimate that,
Equity value of the firm= MV of firm + cash -MV debt
=$1080+ $110m-$30m=$1160m
Dividing by number of shares:
Stock share=$1160m/50m=$23.20

1. Anle Corporation has a current price of $20, is expected to pay a dividend of $1 in one
year, and its expected price right after paying that dividend is $22.

(a) What is Anle’s expected dividend yield?


1/20=5%
(b) What is Anle’s expected capital gain rate?
(22-20)/20=10%
(c) What is Anle’s equity cost of capital?
(d) 5%=10%=15%

2. Krell Industries has a share price of $22 today. If Krell is expected to pay a dividend of
$0.88 this year, and its stock price is expected to grow to $23.54 at the end of the year, what
is Krell’s dividend yield and equity cost of capital?

Dividend yield= 0.88/22=4%


Capital gain rate= (23.54-22.00)/22.00=7%
Total equity cost of capital (expected return for investor)= 4%+7%=11%

3. You notice that PepsiCo has a stock price of $52.66 and EPS of $3.20. Its competitor, the
Coca-Cola Company, has EPS of $2.49. Estimate the value of a share of Coca-Cola stock
using only this data.
PepsiCo:
P/E=52.66/3.20=16.46x
Coca-cola:
Share price for coca cola EPSxP/E= $2.49x16.46=$40.98
P/E ratio= price per share/ earnings per share

You might also like