Scribd Logo
Upload

Welcome to Scribd!

  • 50 views

    Children's Park Phase I (First Page)

    Uploaded by

    marrea construction
    This document is a project proposal for the improvement of a municipal child-friendly playground in San Francisco, Agusan del Sur, Philippines. It provides details of the project location, funding source, implementation procedure, work description and timeline. A cost estimate is also included, breaking down expenses for labor, materials, equipment rental, and contractor fees, among other items, with a total estimated cost of 989,994.10 Philippine pesos. The proposal seeks approval and funding to develop the playground infrastructure for the benefit of children in the community.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Children's Park Phase I (First Page)

    Uploaded by

    marrea construction
    50 views2 pages
    This document is a project proposal for the improvement of a municipal child-friendly playground in San Francisco, Agusan del Sur, Philippines. It provides details of the project location, funding source, implementation procedure, work description and timeline. A cost estimate is also included, breaking down expenses for labor, materials, equipment rental, and contractor fees, among other items, with a total estimated cost of 989,994.10 Philippine pesos. The proposal seeks approval and funding to develop the playground infrastructure for the benefit of children in the community.

    Original Description:

    Childrens park

    Original Title

    Children's Park Phase I (first page)

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document is a project proposal for the improvement of a municipal child-friendly playground in San Francisco, Agusan del Sur, Philippines. It provides details of the project location, funding source, implementation procedure, work description and timeline. A cost estimate is also included, breaking down expenses for labor, materials, equipment rental, and contractor fees, among other items, with a total estimated cost of 989,994.10 Philippine pesos. The proposal seeks approval and funding to develop the playground infrastructure for the benefit of children in the community.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    50 views2 pages

    Children's Park Phase I (First Page)

    Uploaded by

    marrea construction
    This document is a project proposal for the improvement of a municipal child-friendly playground in San Francisco, Agusan del Sur, Philippines. It provides details of the project location, funding source, implementation procedure, work description and timeline. A cost estimate is also included, breaking down expenses for labor, materials, equipment rental, and contractor fees, among other items, with a total estimated cost of 989,994.10 Philippine pesos. The proposal seeks approval and funding to develop the playground infrastructure for the benefit of children in the community.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 2

    Republic of the Philippines

    Province of Agusan del Sur


    Municipality of San Francisco
    OFFICE OF THE MUNICIPAL ENGINEER

    Date

    Project : Improvement of the Municipal Child-Friendly Playground Net Length (a) Road m

    Location : Barangay 3, San Francisco Agusan del Sur Starting Date


    Appropriation : Total Project Duration 120 Calendar Days
    Source of Fund : GAD No. of Working Days Calendar Days
    Implementation : No. of Pre determined Calendar Days
    Procedure Unworkable Days Calendar Days
    Station Limits :
    Classification :

    Equipments Manpower
    DESCRIPTION OF WORKS TO BE DONE % Number Number
    Description Description
    Needed Needed
    Occupational Safety and Health Program 3.48% One Bagger Mixer Construction Foreman
    Mobilization/Demobilization 0.89% Dump Truck Skilled Laborer
    Project billboard/signboard 0.79% Backhoe Laborer
    Removal of Structures and Obstruction 1.27% Plate Compactor
    Embankment 44.94%
    Structure Excavation (Common Soil) 0.38%
    Formworks and Falseworks 3.65%
    Structural Concrete 12.61%
    Reinforcing Steel 0.98%
    150mm CHB Non-load Bearing/Load Bearing (including reinforcing
    24.91%
    steel)
    Cement Plaster Finish 6.11%

    TOTAL 100%

    ESTIMATED COST OF PROPOSED WORK


    SPECS Direct Cost Adjusted unit
    DESCRIPTION UNIT QUANTITY
    ITEM NO. Unit cost Total cost
    B.7 Occupational Safety and Health Program lot 1.00 27,445.4000 27,445.40 31,699.44
    B.9 Mobilization/Demobilization l.s 1.00 7,000.0000 7,000.00 7,350.00
    B.5 Project billboard/signboard each 2.00 3,118.4000 6,236.80 3,929.18
    801 Removal of Structures and Obstruction ls 1.00 10,000.0000 10,000.00 12,600.00
    804 Embankment cu.m. 395.04 897.7500 354,647.16 1,131.17
    803(1)a Structure Excavation (Common Soil) cu.m. 12.96 231.8100 3,004.26 292.08
    903 Formworks and Falseworks sq.m 64.40 447.1600 28,797.10 563.42
    900 Structural Concrete cu.m. 17.04 5,839.7800 99,509.86 7,358.12
    902 Reinforcing Steel kg 127.96 60.2400 7,708.31 75.90
    150mm CHB Non-load Bearing/Load Bearing
    1046 sq.m 198.80 989.0100 196,615.19 1,246.15
    (including reinforcing steel)
    1027 Cement Plaster Finish sq.m 277.95 173.4100 48,199.31 218.50

    TOTAL 789,163.39
    Breakdown of Estimated Expenditures % of Total
    1. Labor(Man-days) 117,769.09 11.90% A. Direct Cost 782,163.39
    2. Materials 581,260.40 58.71% B. Project Superintendence
    3. Rental of Equipment 83,133.90 8.40% C. Total Direct Cost
    4. Fuel and Oil Spare Parts D. Construction Contingencies
    5. O.C.M. 75,471.80 7.62% E. O.C.M. 75,471.80
    6. Contractor's Profit 78,216.34 7.90% F. C.P. 78,216.34
    7. Mobilization/Demobilization 7,000.00 0.71% G. Mobilization/Demobilization 7,000.00
    8. V.A.T. 47,142.58 4.76% H. V.A.T 47,142.58
    9. Engineering and Admn. Overhead I. Engineering & Admn. Overhead
    10. P.D.E. J. P.D.E.
    11. Price Escalation K.Price Escalation
    12. TOTAL 989,994.10 100.00% L. Total Estimated Cost 989,994.10
    13. SAY M. Say 990,000.00

    You might also like