Work Schedule for External Development Works on South Side

SL No Description
Unit Total Qty Rate Amount REMARK

Part 4 - Draingae Works Base Price

EXTERNAL WATER SUPPLY SYSTEM

Providing and fixing electronic water Mtr. with direct
reading dial in KL with all internal parts in gunmetal or MAKE
1 brass, flanged distance piece for easy removal in future, CONSIDERED:
100mm dia strainer, 100 mm dia Bourden type pressure KENT
gauge and isolation cock complete in all respects.

Please mention - type required - Domestic/Bulk (Vane -wheel /

1.1 100MM DIA SET 1.00 4,500.00 4,500.00
Helical) & Capacity Flow per hour detail required

Constructing masonry Chamber 60x45x50 cm inside, in

brick work in cement mortar 1:4 (1 cement : 4 coarse sand)
for water meter & butterfly valve complete with C.I. double
flap surface box 400x200x200 mm (inside) with locking
arrangement and RCC top slab 1:2:4 mix (1 cement : 2
2 coarse sand : 4 graded stone aggregate 20 mm nominal -
size) , i/c necessary excavation, foundation concrete 1:5:10 (
1 cement : 5 fine sand:10 graded stone aggregate 40 mm
nominal size) and inside plastering with cement mortar 1:3 (1
cement : 3 coarse sand) 12 mm thick, finished with a floating
coat of neat cement complete as per standard design :

With common burnt clay F.P.S.(non modular) bricks of class (Black Bituminous paint detail not mentioned in item for C.I. cover &
2.1 EACH 2.00 #ERROR! #ERROR!
designation 7.5 Fixing / provision of sleeves details for water meter not clear.
MAKE
Providing and fixing cast iron double flanged butterfly - CONSIDERED:
3 valves conforming to IS 13095 PN 1.6 complete with bolts, - - ADVANCE/ mi
3.1 nuts,
100 MM3.0 DIA
mm thick compressed asbestos gasket. EACH - 1,650.00 - AUDCO/
Providing, fixing, jointing and testing in position the C.I. - ZOLOTO
MAKE
4 class LA pipe conforming to IS :1536 including all necessary - - CONSIDERED:
4.1 fittings
100 MM& DIA
Excavating specials such as
trenches of bends, junctions
requried width etc.,
for Lead
pipes,Joint RM 60.00 1,100.43 66,025.98 NICO
4.2 cables,etc
150 MM DIAincluding
For STP excavation for sockets and dressing of RM 140.00 1,742.48 243,947.03
sides ramming of bottoms depth upto 1.5 m including gtting -
out the excavated soil and then returning the soil as required
5 Pipes, cables etc. exceeding 80inmm dia.including
but not exceeding - -
in layers not exceeding 20 cm. depth
5.1 300 mm dia each deposited layer by ramming watering etc.
cosolidating RM 200.00 175.39 35,077.30
Providing and laying cement concrete 1:5:10 (1 cement : 5 -
and
coarse sand : 10 graded stone aggregateas
disposing of surplus excavated soils 40directed within a
mm nominal
6 lead - -
size) of 50 m CI- LA class pipes including bed concrete as
all-round
6.1 100 standard
per MM DIA design : RM 60.00 #ERROR! #ERROR! 150 mm bed concrete, 75 mm allaround
6.2 150 MM DIA RM 140.00 #ERROR! #ERROR!
-
Providing and making connection to EXT.water main
including cutting the existing C.I.L.A. line and fixing required
7 fitting with loose collars and lead joints including excavation, JOB 1.00 2,600.00 2,600.00
bailing out water, back filling, fixing strainer etc. complete in
all respects.

Total For External Water Supply System: #ERROR!

EXTERNAL STORM WATER DRAINAGE SYSTEMS

Providing, fixing, jointing and testing in position the following

uPVC pipes conforming to IS : 4985 of 10 kg/cm2 pressure MAKE
1 rating including all fittings like T - bend , elbow , reducer CONSIDERED: AKG
etc .with solvent joint complete and making good the same PRINCE PIPE
complete as required.

1.1 160 MM DIA RM 85.00 1,225.75 104,188.67

MAKE
2 Providing and fixing Spun cast iron soil, waste, vent and rain water pipes conforming to
- IS : 3989 including all fittings (plain or door)
CONSIDERED;
eg., bends, junctions,
NiKo cowls, offsets, access pieces jointing drip seal joints and painting also as p
2.1 200 MM DIA RM 80.00 3,770.90 301,672.25 KAPILANSH
Providing and laying cement concrete 1:5:10 (1 cement : 5
coarse sand : 10 graded stone aggregate 40 mm nominal
3 -
size) all-round UPVC & CI pipes including bed concrete as
3.1 160 MM DIA design :
per standard RM 85.00 #ERROR! #ERROR! 150 mm bed concrete, 75 mm alaround
3.2 200 MM DIA RM 80.00 #ERROR! #ERROR!
Providing and laying non-pressure  class NP3  R.C.C. pipes with MAKE
collars jointed with stiff mixture of cement mortar in the
4 proportion of 1:2 (1 cement : 2 fine sand) including testing of
- - CONSIDERED:
4.1 250 MM
joints etc.DIA
complete : RM 400.00 Err:509 #ERROR! JAI SPUN PIPE
4.2 300 MM DIA RM 70.00 Err:509 #ERROR!
4.3 400 MM DIA RM 235.00 Err:509 #ERROR!
Providing and laying cement concrete 1:5:10 (1 cement : 5
coarse sand : 10 graded stone aggregate 40 mm nominal size)
5 all-round on jointing collar ofRC.C. pipes over the bed concrete as -
5.1 per
250standard
MM DIAdesign : (Considered 150 mm thick alround) ,The RM 75.00 Err:509 #ERROR!
cost of PCC bed concrete shall be paid in seperate item.
5.2 300 MM DIA RM 14.00 Err:509 #ERROR!
5.3 400 MM DIA RM 45.00 Err:509 #ERROR!
Providing and laying cement concrete 1:5:10 (1 cement : 5
2b coarse sand : 10 graded stone aggregate 40 mm nominal size)
250 mmand
PCC bed dia Hunches of 150 mm thickness for the RCC pipe. RM 400.00 #ERROR! #ERROR!
Constructing
300 mm dia brick masonry circular type manhole 0.91 m RM 70.00 #ERROR! #ERROR!
internal dia at bottom and 0.56m dia at top in cement
400 mm dia
mortar 1:4 (1 cement :4 coarse sand), in side cement plaster
RM 235.00 #ERROR! #ERROR!
0.91
12 mm m thick
deep withwith cement
S.F.R.C.mortar cover1:3 and(1 frame
cement (heavy duty,
: 3 coarse
HD-20 grade designation)
sand) finished with a floating560 coatmm internal
of neat diameter
cement, foundation
6 conforming
concrete 1:3:6 to I.S.
mix12592,
(1 cement total: weight
3 coarse of sand
cover: and frame to
6 graded - MAKE FOR
be notaggregate
stone less than 182 40 mm kg.,nominal
fixed in size),
cement concrete
and making1:2:4 (1 - SFRC: JAI
cement :
With common
necessary 2 coarse sand
burntinclay
channel : 4
F.P.S.
cement graded stone
(non modular)
concrete aggregate
1:2:4 (1bricks
cement of20class
: 2mm
6.1 nominal size)7.5including centering, shuttering all1.22complete. EACH 11.00 Err:509 #ERROR! SPUN PIPE
designation
Constructing
coarse sand :brick masonry
4 graded stone circular
aggregate manhole
20 mm m
nominal
(Excavation,
internal dia at
size) finished
Extra depth foot
with
for rests
bottom
a floating
circular and
and type 12mm
0.56
coat of
manhole thick
m neat
dia at cement
top in
cement,
0.91m all diaat
plaster
cement
internal
the external surface shall be -
mortar
complete
(at
With 1:4as
bottom)
common (1 cement
per
beyond standard
burnt :4 coarse
0.91m
clay to paid
design
F.P.S. 1.67m :for modular)
sand) separately)
inside cement : plaster
6.2 1.68
12 mm mthick
deepwith with SFRC
cement Cover(non
mortar and(1
1:3 frame
cement
bricksduty
(heavy of class
: 3 coarse RM 5.50 Err:509 #ERROR!
designation
HD-20 grade7.5 designation)
sand) finished with a floating560 coatmm internal
of neat cementdiameter
foundation
7 conforming to I.S. 12592, total weight
concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stoneof cover and frame to - MAKE FOR
be not less40
aggregate thanmm182 kg. fixed
nominal in and
size) cement concrete
making necessary1:2:4 (1
- SFRC: JAI
cement
With common
channel : 2cement
in coarse sand
burntconcrete
clay : 1:2:4
F.P.S. 4 graded
(non stone: 2aggregate
modular)
(1 cement bricks
coarse 20
of class
7.1 mm EACH 4.00 Err:509 #ERROR! SPUN PIPE
sandnominal
designation
: 4 graded size)
7.5 including
stone aggregate centering,
20 mm shuttering
nominal all size)
complete.
finished
Extra depth (Excavation,
with for
a floating
circular foot
coat typerests
of neat and
manhole 12
cement, mm thick cement
1.22allmcomplete
internal diaas
plaster at the external -
per
With standard
(at bottom)
common design
beyond
burnt1.68: surface
clay m shallmbe: paid for separately) :
to 2.29
F.P.S. (non modular) bricks of class
7.2 RM 4.00 Err:509 #ERROR!
designation
Constructing7.5 brick masonry road gully chamber 50x45x60
cm with bricks in cement mortar 1:4 (1 cement : 4 coarse
8 -
sand)common
With includingburnt500 clay
x 450F.P.S. mm pre-cast R.C.C. bricks
(non modular) horizontal
of class
8.1 grating with frame EACH 35.00 Err:509 #ERROR!
designation 7.5 complete as per standard design :
Extra depth for masonry road gully chamber 50x45x60 cm
-
beyond 0.6 m to 0.9 m :
 With common burnt clay F.P.S. (non modular) bricks of class
8.2 MTR 2.00 Err:509 #ERROR!
designation
Providing 7.5foot rests including fixing in manholes with
M.S.
20x20x10
Excavatingcmtrenches
cement concrete blockswidth
of requried 1:3:6 (1
forcement
pipes,: 3
9 - Price??
coarse sandincluding
cables,etc : 6 graded stone aggregate
excavation 20 mm
for sockets andnominal
dressing of
9.1 With
size) 20x20
as per mm square
standard bar :
design EACH 70.00 170.00 11,900.00
sides ramming of bottoms depth upto 1.5 m including gtting
out the excavated soil and then returning the soil as required
10 -
in layers not exceeding 20 cm. in depth including
all kinds ofand
Providing Soilconstructing
depositedmasonry de-silting -
cosolidating
pipes cableseach etc. exceedign layer
80 mm bydia but notchamber
ramming watering
exceeding etc.
10.1 2.0x2.0m
and mmdisposingwith required
of surplus depth
excavatedinside with 75 as class designated RM 565.00 175.39 99,093.37
300
pipes cables etc. exceedign 300 mmsoils dia but directed within a
not exceeding
10.2 brick
lead work
of 50 in
m cement mortar 1:6 (1cement : 6 fine sand) with RM 305.00 272.95 83,250.51
600 mm
Construction of Rectangular type rain water harvesting pit
C.I doubleand
Providing sealconstructing
medium duty oil560mm
andfor dia manhole
grease separator cover
chamber
size 5.5x2.5x3
(2Nos.). top slabm 1:2:4
effectivemix depth
(1cement the
: re-charging
2coarse sand :of4 storm
11 2.0x1.5m with required depth inside with 75 class designated -
water
graded run off including
stone aggregate the civil work
20mm withsize)
following
brick work
De-Silting in cement
Chamber: mortar 1:6 nominal
(1cement withsand)
: 6 fine minimum with -
specification
1.5% [Construction
reinforcement, foundationof Chamber].
concrete 1:5:10 (1 covercement :
560mm dia C.I double seal medium duty manhole -
5 fine sand
(2Nos.) top :slab
10 grade
1:2:4 stone
mix (1 aggregate
cement : 2 20mm
coarse nominal
sand : 4size
Oil and Grease
including baffle Separator
wall, necessary Chamber:
excavation, back -
graded percolation
Drilling stone aggregate
borehole 20mm 300mmnominal dia size)
with withfilling
reverse minimumand
rotary
disposal of surface earth. Complete with inlet,rain
outlet and -
Providing
1.5%
method in and
reinforcement constructing
all types offoundation
soil up Rectangular
to concrete type
80 m (approx.)1:5:10 (1water
depthcement :5
Drilling:
overflow
harvesting
fine sand costarrangement.
pit size
and 10 5.5x2.5x3Foot rest @
effective 400mm
depth c/c, grating
inside withtheof
75 -
including for graded
mobilization stone ofaggregate
rig and 20mm
making nominal
good
required
class
size size with
designated
including two 16mm
brick
brick sq.bars
work
masonryin and
cement
baffle frame
motor
walls, @ 1:620mm
with clear :
(1cement
necessary -
area upon completion of work. Contractor shall arrange for
spacing
6
160 mm fixed
Providing
coarse
excavation, and
sand)
dia at
back month
laying
with
slotted pea
560
filling
uPVC ofmm
and pipe
gravel as
diaofall
disposal
pipe per
C.I
6 ofsite
around
double
Kg/cm conditions
2 the
surface 35casing
-seal medium
earth
m and
-40m pipe. - No. of Boring Required
all necessary
direction of tools,
Engineer water and
in charge. consumable
(As perfoot and
Attached laying foror as
drawing)
duty
compete
per manhole
site
drilling. with
sub-strata coveror
inlet, with
outlet,
set top
as PVC slab
per 1:2:4
coated
direction mix (1cement
of rest. (As
Engineer- :in2
per -
course
160 mmsand
Attached
charge :4 graded
drawing)
dia uPVC blindstone
pipe of aggregate
6 Kg/cm2. 20mm nominal size) -
with
Rainminimum 1.5% reinforcement
Water Harvesting Pit Filtration , foundation
Chamber: concrete -
1:5:10 (1cement : 5 fine sand and 10 graded stone)
-
aggregate
Rate 20mm nominal
shall include excavation, size back
including
filling500mm
and all depth.
other Tentative - Rate for B/W Harvesting Pit for Complete Item
11.1 Boulder 10-20mm, 500mm depth, gravel 5-10mm size, EACH 4.00 370,000.00 1,480,000.00
operations necessary for completing the job. (Detail required)
500mm depth coarse sand 1.5-2.0mm including necessary
Total for External
excavation, Water
back filling andStorm
disposal Water Drainage
of surface earthSystems #ERROR!
Providing
complete with & layinginlet,UPVC
outlet,pressure pipes of 6Kg/Sq.cm
overflow arrangement pvc coated UPVC PIPE
pressure
Foot
Garden Rest, rating
100mm
Hydrant class
dia deep
System V (IS : 4985-2000)
holes
(Irrigation @ System)
500mm including
c/c to fittings,
be CONSIDERED
tees,
providedbends,1200 clamps,
c/c above coupling and adaptors
the bottom supports,
of wall, 100mm C.Iand vent
1 10Kg/Sq.cm AKG , Ajay
jointing
pipe -2mwith heightsolvent
withjoint,
cowls. testing
(As per andAttached
& fittings and thrust
drawing)
1.1 32 mm outer dia
blocks at bends as per standard design (For garden RM 580.00 142.15 82,447.93 class V Make:
1.2 40 mm outer dia
hydrants). RM 60.00 171.44 10,286.61 Prince Pipe
1.3 50 mm outer dia RM 125.00 226.44 28,305.35
1.4 63 mm outer dia RM 50.00 286.57 14,328.30
1.5 75 mm outer dia RM 220.00 416.89 91,715.85

Providing, Fixing, Testing & Commissioning of full way lever

operated forged brass ball valve of brass body with forged Make
2 brass hard chromeplated steel ball tested to a pressure - Considered:
rating of PN 16 with threaded / flanged joints complete with Zoloto
nuts, bolts, gaskets, washers union etc.
2.1 25 MM DIA brick masonry chamber 30x30x50cms inside
Constructing EACH 10.00 425.00 4,250.00
Providing,
with 1st class laying, jointing
brick workand testing, GI
in cement medium
mortar 1:5 (1class
pipes
cementconforming
: 5 fine sand) to for
IS:1239,
stop cockwith all fittings
with couplings,
CI surface box
3 - Make : Jindal
adapters including
Constructing
100x100x75mm masonry two Chamber
orwith
more Coats
60x45x50of synthetic
cm inside,enamelin
3.1 25 MM
paint over DIAa coat of primer complete in all respect .cement
(inside) hinged cover fixed in RM 15.00 268.48 4,027.16 Basic Rate of Pipe as per Class B
brick work
concrete in cement
slab 1:2:4 mix mortar 1:4 (1 cement
(1 cement : 2 coarse : 4 sand
coarse : 4sand)
for waterstone
graded meter & butterfly
aggregate valvenominal
20mm complete with C.I. double
size)necessary
4 flap surfacefoundation
box 400x200x200 EACH 10.00 #ERROR! #ERROR!
excavation concretemm 1:5:10(inside) with locking
(1 cement : 5 fine
arrangement
Excavating trenches of requried width cement
sand : 10 gradedand RCC
stone top slab
aggregate 1:2:440mmmix (1
nominal : 2 and
size)
for pipes,
coarse
cables,etcsand
insidecommon
plastering: 4 graded
withclay
including stone
cement
excavation aggregate
mortar 20 mm
1:3 (1 cement
for modular)
sockets and nominal
3ofcoarse
dressing of -
With
size) , i/c burnt
necessary F.P.S.(non bricks class
4.1 sand)
sides 12mm
ramming
designation of bottoms depth upto 1.5 m including1:5:10 (
thick
7.5
excavation,
finished with afoundation
floating coat concrete
of neat EACH 1.00 #ERROR! #ERROR!
1 cement
cement
getting :5
complete
out thefine sand:10 graded
as per standard
excavated soil andstone
design. aggregate
(For Garden
then returning the40soil
mmas
5 nominal
Hydrant)
required size) and not
in layers inside plastering with cement mortar 1:3 (1
Pipes, cables etc. not exceeding
exceeding 20 80 cm.mm in depth
dia. including
but upto 80 mm -
cement : 3 coarse
cosolidating sand) 12 mm
each deposited layerthick, finished watering
by ramming with a floating
etc.
5.1 dia
coat of neat cement complete as per standard design : RM 580.00 175.39 101,724.17
and including of sand bedding all alround the pipes &
disposing
Total for Garden Hydrant System ( Irrigation System )lead
of surplus excavated soils as directed within a #ERROR!
of 50 m
SUB TOTAL #ERROR!
SERVICE TAX @ 5.6% #ERROR!
SBC @ 0.2% #ERROR!
KKC @ 0.2% #ERROR!
Labour Cess @ 1% #ERROR!
GRAND TOTAL #ERROR!
(RUPEES FIFTY NINE LAKH THIRTY TWO THOUSAND ONLY.)

PN.: TERMS AS PER LETTER ATTACHED.

FOR RAJESH INDUSTRIAL PROJECTS PVT. LTD.

AUTH. SIGN.
 BILL OF QUANTITIES & PRICE SCHEDULE
Civil &structural works for construction of __________________________-(Haryana)

S.No. Description of items Unit Total Qty. Rate

Estimated Value Appx. 180 Cr.
2 CONCRETE WORK (PLAIN AND RCC)

(Rates for all cement concrete items plain and reinforced described below
shall include work from lowest Basement to top of last roof including roof of
machine room, mumty, overhead tanks and parapets above. This section
covers cast in situ structural and architectural as well as precast structural
and architectural concrete.) Note :- Contractor shall use Marble Powder
and Mechanical grinder in repairing joints and honeycombs if
required.

2.1 Plain cement concrete

2.1.1 Providing and laying plain cement concrete of specified grade as bed
concrete under foundation, bases for rafts, underground water tank,
building machine equipments, column footing, under floor landings, below
road and pathways,cill, coping, screeding at roof to required slope and
other locations as called for laid, consolidated and cured etc. complete
including finishing the top surface to receive the next course / layer as per
specification and drawing excluding the cost of centering and shuttering.

a. 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm and cum 475 6,273.09
down gauge)
b. 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm and cum - 5,775.26
down gauge)
c. 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 20 mm and cum 760 5,421.62
down gauge)
d. 1:5:10 (1 cement : 5 coarse sand : 10 graded stone aggregate 40mm and cum - 5,200.75
down gauge)
2.2 Damp proof course

Providing and laying damp proof course 40mm thick with cement concrete sqm. - 376.40
1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggreate 20mm nominal
size) including providing and mixing of water proofing compound @ 2% of
cement content and providing and applying two layers of bitumen of grade
85/25 and as directed by the Project Manager.

2.3 Cast - in -situ concrete

Providing & laying cast - in - place structural controlled design mix

cement concrete of M25 grade (Minimum Cement Content 330 Kg per
cum) using pump with 20mm down gauge coarse aggregates excluding
cost of centering, shuttering and steel reinforcement but including cost of
making shear keys and provision of construction / control joints in various
locations, laid, consolidated and cured, item to include all structural items
like base raft, ramp, column, column capitals, wall, footings, equipment
foundations, fins, mullions, beams, lintels, pergola, chajja, facia, parapet,
railing, slab, trenches, drains and sumps etc. of any shape and sizes. The
rates of concrete to include the cost of Fly ash /admixtures /
plasticisers/superplasticers/ bonding agent to achieve specified strength
and to facilitate pumpable concrete etc complete for all height and level.

2.3.1 Foundation, raft slab, raft beams, plinth beam, lift pits, sump pits, cum 11,900 7,158.65
pedestals / bases of coloum, wall foundations grade slab etc.

2.3.2 Suspended floors, roofs, balconies, shelves/ counters, stair waist slabs, cum 32,300 8,144.68
folded plate stairs and landings, lintel and floor beams, girders (deep
beams), RCC bands, cantilever projections, slab of tank, arches, other non-
structural elements etc.

2.3.3 Columns, pillars, piers, abutments, posts and struts,wall, offset and cum 3,460 8,280.47
projection of columns, etc.
2.3.4 Retaining Walls, water tank wall, shear wall, lift wall (any thickness) cum 26,290 7,900.81

2.3.5 Parapets, planters, facias, fins, vertical projection of balconies, pergolas, cum 1,241 8,600.34
copings, cills etc. (for all heights as shown in the drawing)
2.4 Extra for add or deduct for using Richer or leaner mix in place of M-25
Concrete.
2.4.1 M-30 instead of M-25 cum 44,200.0 252.45
2.4.2 M-35 instead of M-25 cum
2.4.3 M-40 instead of M-25 cum 33,352.0 463.39
2.4.4 M-45 instead of M-25 cum
2.4.5 M-50 instead of M-25 ( WITH SILICA CONTENT) cum
2.4.6 (a) M-50 instead of M-25 ( WITHOUT SILICA CONTENT) cum 1,658.0 1,818.76
2.4.6 (b) M-60 instead of M-25 ( WITH SILICA CONTENT) cum 5,260.0 3,803.58

Total : 2 : -

3 of
 BILL OF QUANTITIES & PRICE SCHEDULE
tion of __________________________-(Haryana)

Amount
Estimated Value Appx. 180 Cr.

2,979,716

4,120,434

85,187,889

263,073,052

28,650,443

207,712,230

10,673,344

11,158,290

15,454,850

3,015,507
20,006,831

652,032,586

4 of
 SUMMARY OF CONCRETE (Example for 10 Lac Sqft High Rise Buildings)
Total Super Built Up Area 1000000 Basement 350000
Coffecient of Concrete 0.085
Total Quatity of Concrete 85000 Cum (Including PCC & RCC) 180
PCC Cum 1700 2% 67 35% 35-40%
Raft & Foundation Concrete Cum 11900 14% 32 18% 18-20%
Tower Area Columns & Shear Walls Cum 29750 35% 40 22% 22-24%
Slab & Beam Concrete (Basement & Typical Floors) Cum 32300 38%
Lintals & Counters Slab Cum 850 1%
Basement Retaining Walls, Water Tanks, STP, UG Tanks Cum 4250 5%
VDF & Tremix Flooring, External Road Works Cum 4250 5%
Total Quantity of Concrete Cum 85000 100%

Completion Time Duration Period Months 36

Based of Exper. - Structure Completion @ 60-70% consumed in structure works Months 25 70%

Machinaries & Equipments Unit Qty Price Months Weightahe Amount Salvage Value Recovered Amount

Concrete Equipments
Batching Plant CP 30 / CP 40 Nos 1 4,400,000 4,400,000 40% 1,760,000
Tansit Mixer - 3 Nos Nos 3 2,600,000 7,800,000 55% 4,290,000 3,510,000
Concrete Pump with Line upto 200 Metre Nos 2 2,600,000 5,200,000 50% 2,600,000
JCB Nos 1 2,800,000 2,800,000 60% 1,680,000

Operators for 25 Months

Batching Plant - 2 Operators Nos 2 20,000 25 1,008,000
Batching Plant - 2 Scrapers Nos 2 15,000 25 756,000
Batching Plant - 2 Helpers Nos 2 20,000 25 1,008,000
Tansit Mixer - Driver Nos 4 17,500 25 1,764,000
Tansit Mixer - Helper Nos 4 12,000 25 1,209,600
Concrete Pump Operators Nos 2 15,000 25 756,000
Concrete Pump Helpers Nos 2 15,000 25 756,000
JCB Driver Nos 1 18,000 25 453,600
JCB Helper Nos 1 12,000 25 302,400
Others @ 10% for Misc, Calibration & Maintenanace Cost 2,821,360

Tower Crane Cost

50 Metre Tower Crane - Based on No. of Towers Nos 5 4,000,000 20,000,000
Tower Crane Operator Nos 7 20,000 25 3,528,000
Tower Crane Helper / Instructor Nos 7 14,000 25 2,469,600
Others @ 10% for Misc, Calibration & Maintenanace Cost 2,599,760
28,597,360
Major Uses of Tower Crane
Concreting Works 25% 25% 7,149,340 50% 3,574,670
Shuttering Material Shifting @ 25% 25% 50%
Reinforcement Steel Shifting @ 35% 35% 50%
Rest Other Works 15% 15% 50%
-
Lab Testing & Concrete Equipments Nos 1 1,500,000 1,500,000
Lab Assitant @ 22000/- (Weightage of Concrete 60%) Nos 1 13,200 25 332,640
Helper @ 12000/- (Weightage of Concrete 60%) Nos 1 7,200 25 181,440
Total Cost per Cubic Metre 40,198,380 13,904,670

85,000 309 26,293,710

List of Basic Price Materials

Cement OPC 43 Grade Bag 300
Coarse Sand (Zone III) @ 50/- Cft Cum 1766
10mm Aggregate @ 55/- Cft Cum 1942
20mm Aggregate @ 53/- Cft Cum 1871
Flyash Kg 2
Admixture (Normal) Litre 55
Admixture (PC Based) Litre 165
Silica Fume Kg 45
Bitumin 85/25 Kg 35
Water Proofing Compound Kg 50
Mason Nos 550
Labour Nos 400
Water & Electricity Charges LS 2%
Machinary Overheads LS 309
Carriege Cost for Transit Mixer Cum 30
Other Heads, Salary, Safety, & Site Management LS 2.5%
EPF 12.5% & ESI 4.5% = 17% (As per CPWD - SOP) LS 17.00%
Contractor Profit @ 7.5% LS 7.5%

RATE ANALYSIS FOR CEMENT CONCRETE WORKS

CONCRETE WORK (PLAIN AND RCC)

(Rates for all cement concrete items plain and reinforced described below shall
include work from lowest Basement to top of last roof including roof of machine
room, mumty, overhead tanks and parapets above. This section covers cast in situ
structural and architectural as well as precast structural and architectural
concrete.) Note :- Contractor shall use Marble Powder and Mechanical grinder in
repairing joints and honeycombs if required.

Plain cement concrete

Providing and laying plain cement concrete of specified grade as bed concrete
under foundation, bases for rafts, underground water tank, building machine
equipments, column footing, under floor landings, below road and pathways,cill,
coping, screeding at roof to required slope and other locations as called for laid,
consolidated and cured etc. complete including finishing the top surface to
receive the next course / layer as per specification and drawing excluding the
cost of centering and shuttering.

1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm and down

gauge)
Details of Cost for 1 cum.
Materials :
20mm Aggregate @ 53/- Cft Cum 0.670 1,871 1,254
10mm Aggregate @ 55/- Cft Cum 0.220 1,942 427
Coarse Sand (Zone III) @ 50/- Cft Cum 0.445 1,766 786
OPC Cement @ 300/- Bag Bag 6.38 300 1,913
Labour
Mason Nos 0.10 550 55
Beldar Only for Laying Nos 0.82 400 326
Bhisti For Curing Nos 0.70 400 280
Misc. for Viberator, Curing, Motor, Chemical Adhesive for construction Joints, Honey
Comb Repair Etc. @ 2% 101
Indirect Costs
Transportation of Concrete & Materials Nos 1.00 30 30
Tools & Machinaries, Plant, Pump, TM, Tower Crane etc. Nos 1.00 309 309
Total Cost - A 5,481
Water & Electricity Charges 2% 2% 110
EPF 12.5% & ESI 4.5% = 17% 17% 112
Total Amount - B 5,703
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 143
Add Contractor Profit @ 7.5% 7.50% 428
Rate for 1 Cum 6,273

1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm and down

gauge)
Details of Cost for 1 cum.
Materials :
Stone Aggregate 20mm (Single Size) Cum 0.700 1,871 1,310
Stone Aggregate 10 mm (Single Size) Cum 0.240 1,942 466
Coarse Sand (Zone III) Cum 0.470 1,766 830
OPC Cement @ 300/- Bag Bag 4.46 300 1,339
Labour
Mason Nos 0.10 550 55
Beldar Only for Laying Nos 0.82 400 326
Bhisti For Curing Nos 0.70 400 280
Misc. for Viberator, Curing, Motor Etc. @ 2% 92
Indirect Costs
Transportation of Concrete & Materials Nos 1.00 30 30
Tools & Machinaries, Plant, Pump, TM, Tower Crane etc. Nos 1.00 309 309 1 1
Total Cost - A 5,037
Water & Electricity Charges 2% 2% 101
EPF 12.5% & ESI 4.5% = 17% 17% 112
Total Amount - B 5,250
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 131
Add Contractor Profit @ 7.5% 7.50% 394
Rate for 1 Cum 5,775 450

1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 20 mm and down

gauge)
Details of Cost for 1 cum.
Materials :
Stone Aggregate 20mm (Single Size) Cum 0.700 1,871 1,310
Stone Aggregate 10 mm (Single Size) Cum 0.240 1,942 466
Coarse Sand (Zone III) Cum 0.470 1,766 830
OPC Cement @ 300/- Bag Bag 3.43 300 1,030
Labour
Mason Nos 0.10 550 55
Beldar Only for Laying Nos 0.82 400 326
Bhisti For Curing Nos 0.70 400 280
Misc. for Viberator, Curing, Motor Etc. @ 2% 86
Indirect Costs
Transportation of Concrete & Materials Nos 1.00 30 30
Tools & Machinaries, Plant, Pump, TM, Tower Crane etc. Nos 1.00 309 309
Total Cost - A 4,722
Water & Electricity Charges 2% 2% 94
EPF 12.5% & ESI 4.5% = 17% 17% 112
Total Amount - B 4,929
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 123
Add Contractor Profit @ 7.5% 7.50% 370
Rate for 1 Cum 5,422

1:5:10 (1 cement : 5 coarse sand : 10 graded stone aggregate 40mm and down
gauge)
Details of Cost for 1 cum.
Materials :
Stone Aggregate 20mm (Single Size) Cum 0.700 1,871 1,310
Stone Aggregate 10 mm (Single Size) Cum 0.240 1,942 466
Coarse Sand (Zone III) Cum 0.470 1,766 830
OPC Cement @ 300/- Bag Bag 2.79 300 837 1.55 16
Labour 0.096875
Mason Nos 0.10 550 55 139.5
Beldar Only for Laying Nos 0.82 400 326 2.79
Bhisti For Curing Nos 0.70 400 280
Misc. for Viberator, Curing, Motor Etc. @ 2% 82
Indirect Costs
Transportation of Concrete & Materials Nos 1.00 30 30
Tools & Machinaries, Plant, Pump, TM, Tower Crane etc. Nos 1.00 309 309
Total Cost - A 4,525
Water & Electricity Charges 2% 2% 91
EPF 12.5% & ESI 4.5% = 17% 17% 112
Total Amount - B 4,728
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 118
Add Contractor Profit @ 7.5% 7.50% 355
Rate for 1 Cum 5,201

Damp proof course

Providing and laying damp proof course 40mm thick with cement concrete 1:2:4
(1 cement : 2 coarse sand : 4 graded stone aggreate 20mm nominal size) including
providing and mixing of water proofing compound @ 2% of cement content and
providing and applying two layers of bitumen of grade 85/25 and as directed by
the Project Manager.

Details of Cost for 25 Sqm Area DPC.

1000mm / 40mm = 25 Sqm
Materials :
Concrete Rate for Ratio 1 : 2 : 4 Cum 1.000 5,481 5,481
Water Proofing Compound 2% of Cement Kg 6.377 45 287
2 Layers - 85/25 Bitumin Consumption (35/- Kg) (1 Kg = 6 Sqm) Kg 8.333 35 292
Labour
Mason Nos 2.00 550 1,100
Baldar Nos 2.00 400 800
Total Cost - A 7,960
Water & Electricity Charges 2% 2% 159
EPF 12.5% & ESI 4.5% = 17% 17% 435
Total Amount - B 8,555
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 213.86
Add Contractor Profit @ 7.5% 7.50% 642
Total Cost for 25 Sqm 9,410
Rate for 1 Sqm 376

2.3 Cast - in -situ concrete

Providing & laying cast - in - place structural controlled design mix cement
concrete of M25 grade using pump with 20mm down gauge coarse aggregates
excluding cost of centering, shuttering and steel reinforcement but including cost
of making shear keys and provision of construction / control joints in various
locations, laid, consolidated and cured, item to include all structural items like
base raft, ramp, column, column capitals, wall, footings, equipment foundations,
fins, mullions, beams, lintels, pergola, chajja, facia, parapet, railing, slab, trenches,
drains and sumps etc. of any shape and sizes. The rates of concrete to include the
cost of Fly ash /admixtures / plasticisers/superplasticers/ bonding agent to
achieve specified strength and to facilitate pumpable concrete etc complete for
all height and level.

Foundation, raft slab, raft beams, plinth beam, lift pits, sump pits, pedestals /
2.3.1 bases of coloum, wall foundations grade slab etc.
Details of Cost for 1 cum.
Materials :
Stone Aggregate 20mm (Single Size) Cum 0.570 1,871 1,067
Stone Aggregate 10 mm (Single Size) Cum 0.280 1,942 544
Coarse Sand (Zone III) Cum 0.425 1,766 750
OPC Cement Bag 6.80 300 2,040 340
Flyash @ 20% replacement of Cementecious Content Kg 68.00 2 136
Admixture Normal (1.5 to 2%) of Cement Content Kg 6.80 55 374
Labour
Mason Nos 0.17 550 94
Beldar Only for Laying Nos 1.00 400 400
Bhisti For Curing Nos 0.90 400 360
Misc. for Viberator, Curing, Motor Etc. @ 2% 115
Indirect Costs
Transportation of Concrete & Materials Nos 1.00 30 30
Tools & Machinaries, Plant, Pump, TM, Tower Crane etc. Nos 1.00 309 309
Total Cost - A 6,219
Water & Electricity Charges 2% 2% 124
EPF 12.5% & ESI 4.5% = 17% 17% 165
Total Amount - B 6,508
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 163
Add Contractor Profit @ 7.5% 7.50% 488
Rate for 1 Cum 7,159

Suspended floors, roofs, balconies, shelves/ counters, stair waist slabs, folded
plate stairs and landings, lintel and floor beams, girders (deep beams), RCC
2.3.2 bands, cantilever projections, slab of tank, arches, other non-structural elements
etc.

Details of Cost for 1 cum.

Materials :
Stone Aggregate 20mm (Single Size) Cum 0.570 1,871 1,067
Stone Aggregate 10 mm (Single Size) Cum 0.280 1,942 544
Coarse Sand (Zone III) Cum 0.425 1,766 750
OPC Cement Bag 6.80 300 2,040
Flyash @ 20% replacement of Cementecious Content Kg 68.00 2 136
Admixture Normal (1.5 to 2%) of Cement Content Kg 6.80 55 374
Labour
Mason Nos 0.24 550 132
Beldar Only for Laying Nos 2.75 400 1,100
Bhisti For Curing Nos 0.90 400 360
Misc. for Viberator, Curing, Motor Etc. @ 2% 130
Indirect Costs
Transportation of Concrete & Materials Nos 1.00 30 30
Tools & Machinaries, Plant, Pump, TM, Tower Crane etc. Nos 1.00 309 309
Total Cost - A 6,972
Water & Electricity Charges 2% 2% 139
EPF 12.5% & ESI 4.5% = 17% 17% 293
Total Amount - B 7,404
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 185
Add Contractor Profit @ 7.5% 7.50% 555
Rate for 1 Cum 8,145

2.3.3 Columns, pillars, piers, abutments, posts and struts,wall, offset and projection of
columns, etc.

Details of Cost for 1 cum.

Materials :
Stone Aggregate 20mm (Single Size) Cum 0.570 1,871 1,067
Stone Aggregate 10 mm (Single Size) Cum 0.280 1,942 544
Coarse Sand (Zone III) Cum 0.425 1,766 750
OPC Cement Bag 6.80 300 2,040
Flyash @ 20% replacement of Cementecious Content Kg 68.00 2 136
Admixture Normal (1.5 to 2%) of Cement Content Kg 6.80 55 374
Labour
Mason Nos 0.20 550 110
Beldar Only for Laying Nos 2.75 400 1,100
Bhisti For Curing Nos 0.90 400 360
Scaffolding for Platform 2% LS 130
Misc. for Viberator, Curing, Motor Etc. @ 2% 132
Indirect Costs
Transportation of Concrete & Materials x 1.5 Times Nos 1.00 45 45
Tools & Machinaries, Plant, Pump, TM, Tower Crane etc. Nos 1.00 309 309
Total Cost - A 7,097
Water & Electricity Charges 2% 2% 142
EPF 12.5% & ESI 4.5% = 17% 17% 289
Total Amount - B 7,528
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 188
Add Contractor Profit @ 7.5% 7.50% 565
Rate for 1 Cum 8,280

2.3.4 Retaining Walls, water tank wall, shear wall, lift wall (any thickness)

Details of Cost for 1 cum.

Materials :
Stone Aggregate 20mm (Single Size) Cum 0.570 1,871 1,067
Stone Aggregate 10 mm (Single Size) Cum 0.280 1,942 544
Coarse Sand (Zone III) Cum 0.425 1,766 750
OPC Cement Bag 6.80 300 2,040
Flyash @ 20% replacement of Cementecious Content Kg 68.00 2 136
Admixture Normal (1.5 to 2%) of Cement Content Kg 6.80 55 374
Labour
Mason Nos 0.15 550 83
Beldar Only for Laying Nos 2.00 400 800
Bhisti For Curing Nos 0.90 400 360
Scaffolding for Platform 3% LS 185
Misc. for Viberator, Curing, Motor Etc. @ 2% 127
Indirect Costs
Transportation of Concrete & Materials x 1.5 Times Nos 1.00 30 30
Tools & Machinaries, Plant, Pump, TM, Tower Crane etc. Nos 1.00 309 309
Total Cost - A 6,804
Water & Electricity Charges 2% 2% 136
EPF 12.5% & ESI 4.5% = 17% 17% 243
Total Amount - B 7,183
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 180
Add Contractor Profit @ 7.5% 7.50% 539
Rate for 1 Cum 7,901

Parapets, planters, facias, fins, vertical projection of balconies, pergolas, copings,

2.3.5 cills etc. (for all heights as shown in the drawing)

Details of Cost for 1 cum.

Materials :
Stone Aggregate 20mm (Single Size) Cum 0.570 1,871 1,067
Stone Aggregate 10 mm (Single Size) Cum 0.280 1,942 544
Coarse Sand (Zone III) Cum 0.425 1,766 750
OPC Cement Bag 6.80 300 2,040
Flyash @ 20% replacement of Cementecious Content Kg 68.00 2 136
Admixture Normal (1.5 to 2%) of Cement Content Kg 6.80 55 374
Labour
Mason Nos 0.35 550 193
Beldar Only for Laying Nos 3.50 400 1,400
Bhisti For Curing Nos 0.90 400 360
Misc. for Viberator, Curing, Motor Etc. @ 2% 137
Indirect Costs
Transportation of Concrete & Materials Nos 1.00 30 30
Tools & Machinaries, Plant, Pump, TM, Tower Crane etc. Nos 1.00 309 309
Total Cost - A 7,340
Water & Electricity Charges 2% 2% 147
EPF 12.5% & ESI 4.5% = 17% 17% 332
Total Amount - B 7,818
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 195
Add Contractor Profit @ 7.5% 7.50% 586
Rate for 1 Cum 8,600

2.4 Extra for add or deduct for using Richer or leaner mix in place of M-25 Concrete.

M-30 instead of M-25

Details of Cost for 1 cum.

Materials :
Consumed Cement for M - 30 Kg 370 6 2,220
Consumed Cement for M - 25 Kg 340 6 2,040

Difference - Extra Cement Quantity Kg 30 6 180

Additional Flyash Kg 6 2 12
Admixture Normal (1.5 to 2%) of Cement Content Kg 0.60 55 33
Total Cost - A 225
Water & Electricity Charges 2% 2% 5
PF & ESI @ 4.25% on Labour Component 17% -
Total Amount - B 230
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 6
Add Contractor Profit @ 7.5% 7.50% 17
Rate for 1 Cum 252

M-40 instead of M-25

Details of Cost for 1 cum.

Materials :
Consumed Cement for M - 40 Kg 395 6 2,370
Consumed Cement for M - 25 Kg 340 6 2,040

Difference - Extra Cement Quantity Kg 55 6 330

Additional Flyash Kg 11 2 22
Admixture Normal (1.5 to 2%) of Cement Content Kg 1.10 55 61
Total Cost - A 413
Water & Electricity Charges 2% 2% 8
PF & ESI @ 4.25% on Labour Component 17.00% -
Total Amount - B 421
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 11
Add Contractor Profit @ 7.5% 7.50% 32
Rate for 1 Cum 463

M-50 instead of M-25 ( WITHOUT SILICA CONTENT)

Details of Cost for 1 cum.

Materials :
Consumed Cement for M - 50 Kg 430 6 2,580
Consumed Cement for M - 25 Kg 340 6 2,040

Difference - Extra Cement Quantity Kg 90 6 540

Additional Flyash Kg 18 2 36
Admixture (PC Based) Kg 1.80 165 297

Difference in Admixture Prices using PC Based Instead of Normal

Admixture PC Based Kg 6.80 165 1,122
Admixture Normal Based Kg -6.80 55 (374)
Total Cost - A 1,621
Water & Electricity Charges 2% 2% 32
PF & ESI @ 4.25% on Labour Component 17.00% -
Total Amount - B 1 1,653
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 41
Add Contractor Profit @ 7.5% 7.50% 124
Rate for 1 Cum 1,819

M-60 instead of M-25 ( WITH SILICA CONTENT)

Details of Cost for 1 cum.

Materials :
Consumed Cement for M - 50 Kg 450 6 2,700
Consumed Cement for M - 25 Kg 340 6 2,040

Difference - Extra Cement Quantity Kg 110 6 660

Additional Flyash Kg 22 2 44
Admixture (PC Based) Kg 2.20 165 363
Silica Fume 8-10% of Cement Quantity Kg 35.00 45 1,575
Difference in Admixture Prices using PC Based Instead of Normal
Admixture PC Based Kg 6.80 165 1,122
Admixture Normal Based Kg -6.80 55 (374)
Total Cost - A 3,390
Water & Electricity Charges 2% 2% 68
PF & ESI @ 4.25% on Labour Component 17.00% -
Total Amount - B 1 3,458
Other Heads, Salary, Safety, & Site Management @ 2.5% 2.50% 86
Add Contractor Profit @ 7.5% 7.50% 259
Rate for 1 Cum 3,804