S.
No: Particulars Vardaman VSM
S Solar Evolve Renfra
Turnkey EPC Contract Cost -- Approximate Cost
1. PV Modules 920 975 888
2. Inverters 51.2 97 105
3. Module mounting structure (MMS) 81 129 114
4. Supply of Inverter Station Major Equipment’s and MV Switchgear 75 45
a. Civil Works 20.5 75 13.5
b. Electrical & MV Switchgear 9.5 60
5. Supply of Electrical BOS and Accessories 36 157 154.5
6. Supply of Allied System SCADA, Weather Monitoring System, CCTV, fire extinguishers and etc., 12 20
Civil Infrastructure supply and works fencing, site development, internal road and drains,
7. substation, gate & etc including Geo-technical study, soi testing, 22 98
Electrical works like auxiliary transformer, Internal Lighting, portable cleaning system and
8. others & etc 46 30
9. 11 KV Grid Connection and 2kM double circuit Distribution Line Cost 41 79
10. Erection and Commissioning Charges 32 110 60
Sub – Total 1271.2 1905 1380 1425
GST (70% on 12% and 30% on 18%), Rs. Lakhs 175.4256 262.89 190.44 196.65
Total EPC Contract Price, Rs. Lakhs 1446.626 2167.89 1570.44 1621.7
Per MW Cost 482.2085 722.63 523.48 540.55