The WWF Indonesia Foundation and Subsidiaries Consolidated Statement of Financial Position 30 June 2022

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

THE WWF INDONESIA FOUNDATION AND SUBSIDIARIES Page 1

CONSOLIDATED STATEMENT OF FINANCIAL POSITION


30 JUNE 2022
(Expressed in thousands of Rupiah, unless otherwise stated)

Notes 2022 2021

Assets

Current assets
Cash and cash equivalents 5 64,188,143 70,759,782
Project advances 6 6,799,415 8,084,736
Contribution receivables 7 10,873,580 10,593,796
Other current assets 2,117,956 783,809

83,979,094 90,222,123

Non-current assets
Fixed assets 8 30,970,835 35,898,131
Intangible assets 9 3,881,322 3,960,907

34,852,157 39,859,038

Total assets 118,831,251 130,081,161

Liabilities and net assets

Current liabilities
Deferred revenue 10 34,405,343 51,346,938
Accruals and other payables 11 19,940,655 16,845,751

54,345,998 68,192,689

Net assets 63,128,699 61,888,472

Non-controlling interest 1,356,554 -

Total liabilities and net assets 118,831,251 130,081,161

The accompanying notes form an integral part of these consolidated financial statements.
THE WWF INDONESIA FOUNDATION AND SUBSIDIARIES Page 2

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME


FOR THE YEAR ENDED 30 JUNE 2022
(Expressed in thousands of Rupiah, unless otherwise stated)

2022 2021
Notes Restricted Unrestricted Total Restricted Unrestricted Total

Revenue
Donations 12 173,647,953 19,133,053 192,781,006 181,722,129 21,239,893 202,962,022
Foreign exchange gain, net - (1,130,831) (1,130,831) - 2,563,646 2,563,646
Finance income - 1,114,742 1,114,742 - 1,314,905 1,314,905
Others - 21,741,093 21,741,093 - 5,370,132 5,370,132

Net assets released from restrictions


Fulfillment of restricted programs 2o (15,380,223) 15,380,223 - (16,096,473) 16,096,473 -

Total revenue 158,267,730 56,238,280 214,506,010 165,625,656 46,585,049 212,210,705

Expenses
Grants and professional fees 13 (58,776,279) (12,291,688) (71,067,967) (55,391,865) (11,696,711) (67,088,576)
Staff cost 13 (44,794,242) (15,842,323) (60,636,565) (52,994,946) (17,364,186) (70,359,132)
Office and field operating costs 13 (24,499,940) (27,947,767) (52,447,707) (31,017,570) (17,938,685) (48,956,255)
Travelling, meeting, and training 13 (30,197,269) (1,685,224) (31,882,493) (26,221,275) (892,442) (27,113,717)
Provision/reversal/write off for impairment
of receivable - - - - (36,531) (36,531)

Total expenses (158,267,730) (57,767,002) (216,034,732) (165,625,656) (47,928,555) (213,554,211)

Other non-operating expense - 3,905,237 3,905,237 - 1,136,291 1,136,291

Net increase/(decrease) - 2,376,515 2,376,515 - (207,215) (207,215)

Net assets at beginning of year - 60,752,182 60,752,182 - 62,095,687 62,095,687

Non-controlling interest - 1,356,554 1,356,554 - - -

Net assets at end of year - 64,485,251 64,485,251 - 61,888,472 61,888,472

The accompanying notes form an integral part of these consolidated financial statements.
THE WWF INDONESIA FOUNDATION AND SUBSIDIARIES Page 3

CONSOLIDATED STATEMENT OF CASH FLOWS


FOR THE YEAR ENDED 30 JUNE 2022
(Expressed in thousands of Rupiah, unless otherwise stated)

Notes 2022 2021

Cash flows from operating activities


Net decrease in net assets 3,733,069 (1,343,506)
Adjustments to reconcile changes in net assets
to cash provided by operating activities:
Depreciation 8 6,973,217 7,320,156
Amortisation of intangible assets 9 79,585 67,342
Loss on disposal of fixed assets 305,453 99,324
Foreign exchange loss/(gain) 32,397 (332,601)
Finance income (1,114,742) (1,314,905)
Provision for impairment receivables - 36,531
Share subscription for non-controlling interest (1,136,291) -

8,872,688 4,532,341

Changes in operating assets and liabilities:


Project advances 1,285,321 (1,902,283)
Contribution receivables (278,300) 12,180,609
Other assets (1,334,147) 763,661
Deferred revenue (16,941,595) 5,437,573
Accruals and other payables 3,094,904 (33,153,392)
Receipts of finance income 1,114,742 1,314,905

Net cash used in operating activities (4,186,387) (10,826,586)

Net cash used in investing activity


Purchase of fixed assets 8 (2,351,371) (2,297,990)

Net cash provided by financing activity


Advance for share subscription for
Non-controlling interest 14 - 567,146

Net decrease in cash and cash equivalents (6,537,758) (12,557,430)

Cash and cash equivalents at


beginning of year 70,759,782 82,983,521

Effect on exchange rate changes


on cash and cash equivalents (33,881) 333,691

Cash and cash equivalents at


end of year 64,188,143 70,759,782

The accompanying notes form an integral part of these consolidated financial statements.

You might also like