0% found this document useful (0 votes)
141 views26 pages

2nd Payment Hamda

The document provides a cost estimate for construction activities including: 1) Excavation and earthwork such as top soil clearing, trench excavation, and backfilling. 2) Concrete work including reinforced concrete beams, columns, slabs and formwork. 3) Masonry work like stone foundation walls. 4) Other works like blockwork, carpentry, roofing, finishing, painting, and installation of doors and windows. The cost estimate also includes rates and quantities for fence construction activities such as trench excavation and backfilling.

Uploaded by

Mame Soma
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
141 views26 pages

2nd Payment Hamda

The document provides a cost estimate for construction activities including: 1) Excavation and earthwork such as top soil clearing, trench excavation, and backfilling. 2) Concrete work including reinforced concrete beams, columns, slabs and formwork. 3) Masonry work like stone foundation walls. 4) Other works like blockwork, carpentry, roofing, finishing, painting, and installation of doors and windows. The cost estimate also includes rates and quantities for fence construction activities such as trench excavation and backfilling.

Uploaded by

Mame Soma
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 26

RESIDENT

Total
Types of Activities Unite Quntity Rate
1, Excavation and earth work
1.1 Top soil clearing to an average depth of 20cm m2 265.50 10.00 2,655.00
Trench excavation for masonry foundation to a depth not exceeding 5,065.20
1.2 m3 72.36 70.00
105m from NGL
-
Back filling around foundation wall with selected material from the site
1.3 m3 33.77 0.00
and well remmended in layers not exceeding 25cm thickness

1.4 Back fill under hard core m3 262.34 50.00 13,117.00


25cm thick basaltic or equivalent store hardcore well rolled 13,117.00
1.5 m2 262.34 50.00
consolildated and blinded with crushed stone
33,954.20
2, Concrete work
50mm lean concrete quality C-5, with minimum cement content of
2.1
150kg/m3, of concrete:
a. Under Masonry m2 61.00 0.00 -
Reinforced concrete qulity C-25 360kg of cement /m3 filled into form -
2.2
work and vibrated around road reinforcement
a) In concrete gread beam m3 14.21 800.00 11,366.40
b) In elevation columns m3 6.26 800.00 5,004.80
c) Top tie beams, slab &parapate work m3 18.55 800.00 14,837.60
d)100mm tick groun slab. m2 262.34 400.00 104,936.00
2.3 Provide cut & fix in position sawn zigba wood formwork to -
a. In continuous grade beam m2 97.60 90.00 8,784.00
b. In concrete column m2 136.68 90.00 12,301.20
c.In Top tie beams,slab &parapate work m2 165.73 150.00 24,859.50
2.4 Reinforcements price including cutting bending placing & typing -
a) Dia 6mm mild bar kg 255.00 6.00 1,530.00
a. Dia 8mm deformed bar kg 954.15 6.00 5,724.90
b. Dia 12mm deformed bar kg 1785.45 6.00 10,712.70
200,057.10
3. MASONRY WORK
40cm wide stone masonry foundation wall bedded in 1:4 cement 27,745.20
3.1 m3 61.66 450.00
mortar to a depth not exceeding 1.0m from NGL
Ditto as item 3.1 but external side should be roughly dressed and 27,408.00
3.2 m3 54.82 500.00
pointed
55,153.20

4, BLOCK WORK
4.1 20cm thick H.B wall bedded in 1:4 cement mortar m2 346.10 65.00 22,496.50
4.2 ditto as item 4.1 10cm thick H.B wall m2 16.00 65.00 1,040.00
23,536.50

5, CARPENTRY -

All structure shall be well seasoned, straight and free from harmful
5.1 defects. each truss shall be fixed with dia. 6mm pain bars anchored to
concrete top tie beams and straps used for stiffing
a) Upper and lower chords Ø10-12cm ml 1568.00 20.00
b) Vertical and diagonal member Ø8-10cm ml 980.00 20.00
c) 5x7cm zigba purlins ml 1170.00 20.00
d) Ditto as item 10.1 but to chipwood ceiling m2 0.00

6, ROOFING
Roof cover in G-30 CIS fixed to purlins by nails with plastic washer
6.1 m2 205.45 100.00
price includes ridge cover and measured in horizontal projections

Supply and fix G-28 galvanized flat metal gutter sheet splice of joints
6.2 and wedded and given 2 coats of rust resisting paint with a slope of ml 17.50 30.00
0.5% towards down pipes should be provided
6.3 Ditto but to down pipes ml 12.00 30.00
7, FINISHING
7.1 Apply 2 coats of plastering in cement sand mortar 1:3
a) for internail HCB wall surface m2 595.47 45.00
b) for exterinal HCB wall surface m2 247.17 45.00
7.2 Apply one coats of rendering to the external HCB wall m2 155.65 45.00
7.3 Apply gypsum coat for internal HCB wall surface m2 595.47 45.00
7.4 ditto iteam 7.3 Apply gypsum board m2 100.00 250.00
40mm thick cement screed smoothly finished floor in mortar mix
7.5 m2 217.87 50.00
(1:3) to receive ceramic floor tile.
7.6 Fix non slippery porcelain floor tail with accessary m2 217.87 45.00
Fix ceramic wall tile stuck down with on cement sand screed and
7.7 m2 33.05 45.00
jointsgrouted in appropriate color setting coat mortar.
Fix window sill cut to appropriate size and mounted on and
7.8 ml 40.00 50.00
including 30mm thick cement mortar (1:3) bedding.
8, PAINTING
Apply three coats of approved type plastic emulsion paint to internal
8.1 m2 295.40 30.00
HCB
8.2 External tyrolean rendered HCB wall m2 200.00 40.00
8.3 Ditto as item 10.1 but to chipwood ceiling m2 188.17 30.00

9, Door & Window Installation


9.1 door pcs 1.00 1.00
9.2 window pcs 1.00 1.00

312,701.00

FENCE

Types of Activities Unite Quntity Rate


-
1. EXCAVATION AND EARTH WORK -
Trench excavation in ordinary soil for trench foundation to a depth not 5,040.00
1.1 exceeding 1200mm from natural ground level m3 72.00 70.00
Back fill along foundation trenches with seleted material from site and -
1.2 well ram in layer not exceeding 200mm m3 40.00 0.00
Cart away and spreak surplus excavated material arouned the buiding -
1.3 area m3 72.00 0.00
5,040.00
2. MASONRY WORK -
9,288.00
2.1 500mm thick hard trquivalent dressed stone masonry foundation wall m3 20.64 450.00
bedded in cement mortar (1:4)
13,760.00
500mm thick hard trachetic or equivalent dressed stone with
2.2 concealed joints bedded with cemetn mortar (1:4 for mine gate m2 27.52 500.00
interanice door
23,048.00
3. CONCRETE WORK -
50mm lean concrete quality C-5, with minimum cement content of -
3.1 150kg/m3, of concrete:
a) Under Masonry m2 40.00 20.00
Reinforced concrete qulity C-25 360kg of cement /m3 filled into form
3.2 work and vibrated around road reinforcement
a) In cocrete gread beam m3 4.00 800.00 3,200.00
b) In concrete column m3 2.81 800.00
3.3 Provide cut & fix in position sawn zigba wood formwork to
a) In continuous grade beam m2 40.00 100.00 4,000.00
b) In concrete column m2 68.04 100.00 -
-
3.4 Reinforcements price including cutting bending placing & typing
a. Dia 8mm deformed bar kg 227.58 6.00 1,365.48
b. Dia 12mm deformed bar kg 640.00 6.00 3,840.00
12,405.48
4, HCB WALL WORK -

4.1 Class B, 200mm thick HCB wall with the designed compressive m2 208.00 80.00
strenght, bedded in cement mortar (1:3) price shall include mortar bed
Nominally reinforced concrete copping from masonry fence wall cast in
situ with an over all dimension of 50*10cms finished smooth. Price
4.2 includes from work and reinforcement as per the drawing ml 80.00 80.00

5, FINISHING
Apply 3 coats of plastering in cement sand mortar 1:3 to the internal
5.1 and external copingr m2 416.00 50.00

5.2 ml 20.00 100.00


Aepplyn frount face plastring and eage work and all nesasarey works
5.3 Apply one coats of tyrolean rendering to the external HCB wall m2 208.00 50.00
5.4 expanitione jointe b/n colamine and HCB wall ml 140.40 40.00
6, PAINTING
Apply three coats of approved quality plastic paint.Price shall include
6.1 pre-cleaning and preparation of surfaces.
a) To all Internal fance wall painting work m2 208.00 35.00
b) exterenial front face qurtaze painting m2 52.00 40.00
qurtaze painting work

SEPTIC TANK

Types of Activities Unite Quntity Rate

1, EXCAVATION AND EARTH WORK


1.1 Top soil clearing to an average depth of 20cm m2 12.00 10.00
1.2 Pit excavation to a depth not exceeding 1.5m from natural GL m3 27.00 100.00
1.3 Pit excavation to a depth not exceeding 2.4m from g.lavel m3 63.00 250.00
1.4 Back filling around retaining wall with selected material m3 10.20 70.00
1.5 Back filling around foundation wall with selected material m3 0.00
1.6 Fill under hard core m3 0.00
1.7 Cart away surplus excavated material from the site m3 72.00 20.00
1.8 25cm thick basaltic or equivalent store hardcore well rolled m2 18.00 50.00
consolildated and blinded with crushed stone

2, CONCRETE WORK
2.1 5cm thick lean concrete in C-5 with minimum cement concrete of
150kg/m3 under foundation wall
2.2 Ditto but under retaining foundation wall m2 8.00 40.00
2.3 Ditto but under mass conecretl m2 18.00 40.00
2.4 10cm thick mass concrete above hard core m2 18.00 40.00

3.1 Reinforced concrete in C-20 320kg/m3 cement filled into form work
and vibrated around reinforcement bars

a) In top slab m2 3.60 200.00


3.2 Provide, cut & fix in position sawn zigba formwork to
a) Elevation columns m2 0.00
b) Top slabs m2 18.00 80.00
3.3 Reinforcement steel bars placed in position price includes cutting,
bending and tying with wires
a) Ø12mm deformed bar Kg 500.00 5.00
b) Ø8mm deformed bars for the windows sill Kg 200.00 5.00
c) Ø6mm plains bar Kg 0.00

3. MASONRY WORK
3.1 40cm wide stone masonry foundation wall bedded in 1:4 cement m3 8.50 400.00
mortar to a depth not exceeding 1.0m from NGL
40cm top and 65cm bottom wide stone masonry foundation retaining
3,2 wall bedded in 1:4 cement mortar to a depth not exceeding 4m from m3 30.60 400.00
NGL

Compund

Types of Activities Unite Quntity Rate

1, EXCAVATION AND EARTH WORK


1.1 Top soil clearing to an average depth of 20cm m2 80.00 20.00
1.2 Bulk excavation to a depth not exceeding 0.5m from g.lavel m3 40.00 70.00
1.3 Fill under hard core m3 35.00 0.00
1.4 Cart away surplus excavated material from the site m3 40.00 20.00
1.5 25cm thick basaltic or equivalent store hardcore well rolled m2 80.00 50.00
consolildated and blinded with crushed stone
1.6 10cm thick mass concrete above hard core bulding or area m2 80.00 100.00
1.7 stone masonary ponting undar grade beam m2 17.60 35.00
Supply and lay PVC pipe of diameter 110mm for incoming power and
1.8 telephone lines. Price includes excavation and backfill ml 20.00 15.00

1.9 Supply and lay PVC pipe of diameter 150 mm for sanetary swerage ml 10.00 40.00
line & storme watere saplaye and fixe&.all axcessary wokes
Supply and constracte 60x60x80precaste manehole to plastred and
1.1 fineshe with manehole cover tosanetareye swereg and stoorem water No 3.00 1800.00
out sidethe building
1.11 5cm thick cemetn sand screening flor finish under terazo floor m2 80.00 30.00
1.12 40x40 x4cm terazo flooring arounde the building m2 80.00 70.00
careve stone for master bade room gerenarry area 2ocm hcb wall ml 11.00 125.00
1.13 masonarey & plastried& and painting work
Labour Cost for All Iteam Of Work
Description Total Birr

1.00 Resident 312,701.00

2.00 Fence 40,493.48

3.00 Septic Tank -

4.00 Compound -
TOTAL SUMMERY 353,194.48
6 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

A-SUB STRUCTURE
1.0 EXCAVATION&EARTH WORK
1.1 Clear and remove top soil to an average depth of
200mm.

Building Dimension=15.8*9
Length= 14.50 m
Width= 15.10 m

Add Working Space all four side including


Pavement and ditc,
Working space on one direction= 1.50 m
Total Clearing Dimensions will be
1 16.00 Length= 16.00 m
16.60 265.60 Width= 16.60 m
265.60 m2 Total Item No 1.1

1.2 Bulk excavation in ordinary soil to level less than


1500mm expansive soil material.

1 16.00
16.60 Avrage Bulk Depth= 0.40 m
0.40 106.24 Use Site Clearing Area
106.24 m3 Total Item No 1.2

1.3
Trench excavatio in ordinary soil to a depth less
than 1500mm from reduced ground level.
Along Axis A,B,B',C,C',,and D
Total Length = 59.40 m

1 59.40 Width with working space 2.5m each side= 0.60 m


0.60 Depth= 1.00 m
1.00 35.64
Along Axis 1,1',2,2',3 and 3'
Total Length = 61.20 m

1 61.20 Width with working space 2.5m each side= 0.60 m


0.60 Depth= 1.00 m
1.00 36.72

72.36 m3 Total Item No 1.3

1.4
Fill around hard core with imported selected
material from quarry waste well rolled &
compacated in layers not exceed ing 200mm thick.
residant

1 15.00 Internal Length = 15.00 m

14.50 Internal Width = 14.50 m


0.70 152.25 Depth of Fill = 0.70 m
service

1 12.00 Internal Length = 12.00 m

3.40 Internal Width = 3.40 m


0.70 28.56 Depth of Fill = 0.70 m
7 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

1 7.00 Internal Length = 7.00 m

3.40 Internal Width = 3.40 m


0.70 16.66 Depth of Fill = 0.70 m

197.47 m3 Total Item No 1.4

1.5
Fill around foundation & building with imported
selected material from quarry waste well rolled and
compacted in layers not exceeding 200mm
thick(optional)
Volume of Excavation
Item 1.3 Trench Excavation= 72.36 m3
72.36 m 3

Deduction
Structure Volume from Trench Masonory
Along Axis A,B,B',C,C',,and D
Total Length = 59.40 m

(1) 59.40 Width with working space 2.5m each side= 0.40 m
0.40 Depth= 0.80 m
0.80 (19.01)
Along Axis 1,1',2,2',3 and 3'
Total Length = 61.20 m

(1) 61.20 Width with working space 2.5m each side= 0.40 m
0.40 Depth= 0.80 m
0.80 (19.58)
(38.59)
33.77 m3 Total Item No 1.5
231.24
1.6
Load and cart awaysurplus excavated material to an
appropriate tip
Volume of Excavation
Item 1.1 Site Clearing= 53.12 m3
Item 1.2 Bulk Excavation= 106.24 m3
Item 1.3 Trench Excavation= 72.36 m3
Sum= 231.72 m3
231.72 m3 Total Item No 1.6
1.9
250mm tick basaltic stone hardcore well
rolled ,consolidated & blinded with crushed stoen
BR 1
1 4.00 Internal Length = 4.00 m
3.80 Internal Width = 3.80 m
15.20
BR 2
1 4.00 Internal Length = 4.00 m
3.80 Internal Width = 3.80 m
15.20
Dinning room AREA
1 5.00 Internal Length = 5.00 m
6.00 Internal Width = 6.00 m
30.00
8 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

Living room AREA


1 6.50 Internal Length = 6.50 m
6.20 Internal Width = 6.20 m
0.00 40.30
BATH ROOM
1 5.00 Internal Length = 5.00 m
2.30 Internal Width = 2.30 m
11.50
M BATH ROOM
1 5.00 Internal Length = 5.00 m
2.70 Internal Width = 2.70 m
13.50
M BED ROOM
1 5.00 Internal Length = 5.00 m
2.30 Internal Width = 2.30 m
11.50
VERANDA
1 6.70 Internal Length = 6.70 m
1.60 Internal Width = 1.60 m
10.72
VERANDA
1 7.60 Internal Length = 7.60 m
1.60 Internal Width = 1.60 m
12.16
COLIDER
1 7.80 Internal Length = 7.80 m
3.00 Internal Width = 3.00 m
23.40

183.48 m2 Total Item No 1.9


9 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

2.0 CONCRETE WORK


2.1
50mm lean concrete quality C-5,with minimum
cement of 150kg/ M3 Concrete

(a) Under Masonry wall


Along Axis A,B,B',C,C',,and D
Total Length = 59.40 m
Width with working space 0.5 m each
1 59.40 side= 0.50 m
0.50 29.70
Along Axis 1,1',2,2',3 and 3'
Total Length = 61.20 m

1 61.20 Width with working space 2.5m each side= 0.50 m


0.50 30.60
60.30 m2 Total Item No b
(c) Under grade beam
2.02 Reinforced concrete quality C-25,360kg of cement/m3 filled in
a)In grade beams
Along Axis A,B,B',C,C',,and D
1 59.40 Total Length = 59.40 m
0.4 Width= 0.40 m
0.2 4.75 Thicknes= 0.20 m
Along Axis 1,1',2,2',3 and 3'
1 61.20 Total Length = 61.20 m
0.4 Width= 0.40 m
0.2 4.90 Thicknes= 0.20 m

service room
1 57.00 Total Length = 57.00 m
0.4 Width= 0.40 m
0.2 4.56 Thicknes= 0.20 m
14.21 m3 Total Item No a

c) In 100mm tick groun slab.


RESIDENT
BR 1

1 4.00 Internal Length = 4.00 m

3.80 Internal Width = 3.80 m


15.20
BR 2

1 4.00 Internal Length = 4.00 m

3.80 Internal Width = 3.80 m


15.20
D AREA

1 5.00 Internal Length = 5.00 m

6.00 Internal Width = 6.00 m


30.00
L AREA
10 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

1 6.50 Internal Length = 6.50 m

6.20 Internal Width = 6.20 m


0.00 40.30
BATH ROOM

1 5.00 Internal Length = 5.00 m

2.30 Internal Width = 2.30 m


11.50
M BATH ROOM

1 5.00 Internal Length = 5.00 m

2.70 Internal Width = 2.70 m


13.50
M BED ROOM

1 5.60 Internal Length = 5.60 m

4.60 Internal Width = 4.60 m


25.76
VERANDA

1 6.70 Internal Length = 6.70 m

1.60 Internal Width = 1.60 m


10.72
VERANDA

1 7.60 Internal Length = 7.60 m

1.60 Internal Width = 1.60 m


12.16
COLIDER

1 7.80 Internal Length = 7.80 m

3.00 Internal Width = 3.00 m


23.40

service rooms m

1 12.00 Internal Length = 12.00 m

3.40 Internal Width = 3.40 m


40.80

1 7.00 Internal Length = 7.00 m

3.40 Internal Width = 3.40 m


23.80

m
262.34 m2 Total Item No d
11 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

2.5 Provid,cut & fix in postion sawn structural wood or steel

from work which never is appropriate,


a) To grade beams
Along Axis 1 and 3
1 60.00 Length = 60.00 m
0.8 Width= 0.40 m
48.00
Along Axis A,C,E,G, and I
1 62.00 Length = 62.00 m
0.8 Width= 0.40 m
49.60
97.60 m2 Total Item No c
2.7 mild stee; reinforcemnt according to strutural drawing

price includes cutting bending placing in position tying


wire & concrete spacers.
a) Dia 8 mm deformed bar
0.00 Kg
b) Dia 10mm deformed
0.00 Kg

d)Did 14 mm deformed
0.00 Kg

3.0 MASONRY WORK


3.1 400mm thick hard trachytic roughly dressed stone

foundation wall below ground level bedded in cement mortar


(1:3) retaining.
RECDENT
Along Axis 1 and 3
Length = 59.40 m
1 59.40 Width= 0.40 m
0.40 Depth = 0.90 m
0.90 21.38
Along Axis A,C,E,G, and I
Length = 61.20 m
1 61.20 Width = 0.40 m
0.40 Depth = 0.90 m
0.90 22.03
SERVCE
TOTAL LENGTH
Length = 57.00 m
1 57.00 Width= 0.40 m
0.40 Depth = 0.80 m
0.80 18.24
61.66 m3 Total Item No 3.10
3.2 Ditto but exposed part above natural ground level

RESIDENT
Along Axis 1 and 3
Length = 59.40 m
1 59.40 Width= 0.40 m
0.40 Depth = 0.90 m
0.90 21.38
Along Axis A,C,E,G, and I
12 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

Length = 61.20 m
1 61.20 Width = 0.40 m
0.40 Depth = 0.90 m
0.90 22.03
SERVICE
TOTAL LENGTH
Length = 57.00 m
1 57.00 Width= 0.40 m
0.40 Depth = 0.50 m
0.50 11.40
54.82 m3 Total Item No 3.20
116.47 m3
B-SUPER STRUCTURE
1.0 CONCRETE WORK
1.1
Rein forced concrete quality C-25,360Kg of
cement/m3 filled in to form work and vibrated
around rod rinforcement (form work and
reinforcfement measured separately)
b)In Top tie beams,slab&parapate work
b1)In Top tie beams
Along Axis A,B,B',C,C',,and D
1 59.40 Total Length = 59.40 m
0.4 Width= 0.40 m
13 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

0.2 4.75 Thicknes= 0.20 m


Along Axis 1,1',2,2',3 and 3'
1 61.20 Total Length = 61.20 m
0.4 Width= 0.40 m
0.2 4.90 Thicknes= 0.20 m

b2) parapate work


1 66.00 Total Length = 66.00 m
0.65 Width= 0.65 m
0.15 6.44 Thicknes= 0.15 m
b3) in veranda slab
Total Length = 15.40 m
1 15.40 Width= 1.60 m
1.60 Thicknes= 0.10 m
0.10
2.46
18.55 m3 Total Item No a

c) In Column
resident

24 3.40 Length = 3.40 m

0.30 Width = 0.30 m


0.20 4.896 depth 0.20 m
service rooms

10 3.40 Length = 3.40 m

0.20 Width = 0.20 m


0.20 1.36 depth 0.20 m
6.26 m3
1.2 Provide,cut and fix in positon structural wood or
steel form work which ever is appropriate.

b)In Top tie beams,slab&parapate work


b1)In Top tie beams
Along Axis A,B,B',C,C',,and D
1 60.00 Total Length = 60.00 m
0.8 Width= 0.30 m
48.00
Along Axis 1,1',2,2',3 and 3'
1 62.00 Total Length = 62.00 m
0.8 Width= 0.30 m
49.60
b2) parapate work
1 29.00 Total Length = 29.00 m
0.65 18.85 Width= 0.65 m
Thicknes= 0.15 m
b3) in veranda slab
2 15.40 Total Length = 15.40 m
1.60 Width= 1.60 m
49.28 Thicknes= 0.10 m
14 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

165.73 m2 Total Item No c


15 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

c) To Elivated Column
REC

Internal Length = 3.40 m

24 3.40 Internal Width = 1.30 m


1.30
106.08
SEVV

Internal Length = 3.40 m

10 3.40 Internal Width = 0.90 m


0.90
30.60
136.68 m2

1.3
Mild steel reinforcement according to structural
drawings . price includes cutting bending placing in
postion tying wire, Concrete spacers and steel
reinforcement chairs.
a) Dia 8mm deformed bar
b)Dia 14mm deformed bar
C)Dia 16mm deformed bar
2.BLOCK WORK
2.1
Supply and construct 20Cm thick hollow concrete
block wall bedded in 1:3cement mortar both sides
left for finishing (class B)
Along Axis 1 and 3
Length = 60 m
1 60.00 Hight 3.4 m
3.40 204.00
Along Axis A,C,E,G, and I
Length = 62 m
1 62.00 Hight 3.4 m
3.40 210.80

Ddct opening corridor


W1
(4) 1.50
2.25 (13.50)

W2
(4) 1.50
1.20 (7.20)
D1

(5) 3.00
3.20 (48.00)
346.10 m2 Total Item No 2.1

3.ROOFING
16 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

3.1
G-28 galvanized corrugated iron sheet roof cover,
including roof ridge cover fixed to zigba wooden
purlin Placed c/c 900mm and fix with dome headed
nail. (Purlins measured separately and roof
measured in horizontal projection).
Length = 18 m
1 18.00 Hight 21 m
21.00 378.00
378.00 m2 Total Item No 3.1

3.2
Supply and fix roof gutter in G-30 galvanized flat
sheet gutter as per the detail drawing price shall
include all necessary accessories metal bracket
suspenders one coat of antirust paint and two coat
of antirust paint and two coat of synthetic enamel
paint .
Length = 18 m
2 18.00 36.00
36.00 ml Total Item No 3.2
3.3
Supplay and fix down pipe in G-30 galvanized flat
iron sheet with total development length of 30cm
withfixing brackets in 3X40mm flat iron at 100cm
c/c.price shall include 1coat of anti-rust and three
coats of approved type oil paint.
Length = 3.5 m
12 3.50 42.00
42.00 m Total Item No 3.3
3.4
Supply and fix G-30 galvanize flat metal sheet
flashing of develop ment length 33cm according to
the drawing .price shall include 1 coat of anti-rust
& three coats of approved type oil paint
Length = 18 m
1 18.00 18.00
18.00 m Total Item No 3.4

4.CARPENTRY &JOINERY
4.1 Wooden Truss
(a) a)diameter 10-12cm eucalyptus top and bottom choord members
Length = 21.12 m
33 21.12 696.96
696.96 m Total Item No a
b)Dia8-10cm eucalypt vertical and digonal chord members
Length = 12.9 m
33 12.90 425.70
425.70 m Total Item No b
4.2 provided & fix 5X7cmm zigba roof purlin c/c90cmm

Length = 33 m
14 33.00 462.00
462.00 m Total Item No 4.2
4.3 supply and fix 2.5X20cm zigba fascial board fixed to feet rafter or truss

including two coat of weather resistant oil paint.


Length = 33 m
2 33.00 66.00
Length = 5.36 m
17 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

4 5.36 21.44
87.44 m Total Item No 0.0
4.4
Supply and fix8mm thick chip wood ceiling
machine cut panels on and including 4X5cm Zigab
battens fixed at 60X60cm price shall include
cecorated ceiling corner lists with sides at 90 not
less than 5cm every where at corners of ceiling.
class room
4 8.00 Length = 8m
7.00 224.00 Width= 7m
varenda
4 8.00 Length = 8m
1.80 57.60 Width= 1.8 m
281.60 m2 Total Item No 4.4

4.5
Ditto as above but G-32 ribbed sheet soffit under
eaves
Along Axis 1 and 3
Length = 34.6 m
2 34.60 Width= 1m
1.00 69.20
69.20 m2 Total Item No 4.5

5.METAL WORK
5.1 Metal Windows and Doors
a W 1size 100*225 cm
1 24.00
24.00 pcs Total Item No a
a W 2size 90*100 cm
1 20.00
20.00 pcs Total Item No 5.1 a
b D1 size 90*320 cm
1 4.00
4.00 pcs Total Item No 5.1 b
6. Plastering Pointing
6.1 Supply fabricate and mount steel truss according to the struct

ural drawing price shall include one coat of antirust and


two cats of synthetic enamel painting and all other necessary
to complete work.
APPlY three coats of plastering in cement mortar(1:3)up to fine
finish .price shall include pre-cleaning and preparation of the
surface.
a)To internal wall surface
Class Room
4 32.00 l=(8+6.8)*2=29.6m
3.2 409.60
Ddct opening corridor

(24) 1.00 Ddct W1


2.25 (54.00)
(20) 0.90 Ddct W2
1.00 (18.00)
(4) 0.90 Ddct D1
18 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

3.20 (11.52)
326.08 m2 Total Item No a
b)To external wall surface
2 32.00 Axis A and C
3.20 204.80 l=32
2 6.80 Along Axis A,C,E,G, and I
3.43 46.65 l=6.8
gabile side above top tie beam
2 9 Length = 9m
0.80 Hight 0.8 m
14.40
Length = 9m
2 9.00 Hight 1.1 m
1.10 19.80

Ddct opening corridor

(24) 1.00 Ddct W1


2.25 (54.00)
(20) 0.90 Ddct W2
1.00 (18.00)
(4) 0.90 Ddct D1
3.20 (11.52)
202.13 m2 Total Item No b
c)To exposed beams and columns
Apply pointing to external walls and parapet indicate on the
evevation with 1:3cement mortar.

44 3.20 Column To external


0.20 28.16

16 3.20 Column To internal


0.20 10.24

1 78.00 Beams To external


0.30 23.40 L=(8*8+7*2)=78

4 30.00 Beams To internal


0.30 36.00 L=(8+7)*2=30
97.80 m2 Total Item No b

7.Finishing
7.1
Apply 3cm thick cement sand screed flooring
bedded in and including cement sand mortar of
ration1:3
Class Room
4 8.00 Length = 8m
7.20 230.40 Width= 7.2 m
varendah
4 8.00 Length = 8m
1.80 57.60 Width= 1.8 m
288.00 m2 Total Item No 7.1
19 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

7.2
supply and lay throated 3X25cm concrete window
cill bedded in cement sand mortar of 1:3mix ratio
a W1size 100*225cm
24 1.25
30.00 m
a W2size 90*100cm
20 1.25
25.00 m
55.00 m Total Item No #REF!
b 50mm thick cement sand screed roughly finished for
Ramps in cement sand mortar mix (1:3).

2 4 Length = 4m
1.5 Width= 1.5 m
12.00 m2 Total Item No b
c Roughly dressed stone pavement around the
building. Price shall including cement mortar
pointing, necessary cut and fill for achieve
walkway level, earth compaction, & 100mm thick
red ash or equivalent bedding material.

class room
Length = 33 m
Width= 9.4 m
82.7 82.70
82.70 m Total Item No

7.4
Supply and lay storm water concrete pipes of half
diameter 30cm with a minimum slope of 2%
Length = 92.8 m
1 92.80 92.80
92.80 m Total Item No 7.4
8.PAINTING

Apply three coats of approved quality plastic


paint.price shalll include pre-cleaning and
preparation of surfaces.

8.1 (a) a) To internal wall suface

Class Room
4 32.00 l=(8+6.8)*2=29.6m
3.2 409.60
Ddct opening corridor

(24) 1.00 Ddct W1


2.25 (54.00)
(20) 0.90 Ddct W2
1.00 (18.00)
(4) 0.90 Ddct D1
3.20 (11.52)
326.08 m2 Total Item No a

8.1 (b) To external wall surface

2 32.00 Axis A and C


20 of26 SCHOOL BLOCK Take-off Sheet

Project two block school and two toilet costruction


Client
Consultant
Take-off Sheet
Block

Item Qty Dimen. Tota Qty unit Item No Description of Works and Explinations

3.20 204.80 l=32


2 6.80 Along Axis A,C,E,G, and I
3.43 46.65 l=6.8
gabile side above top tie beam
2 9 Length = 9m
0.80 Hight 0.8 m
14.40
Length = 9m
2 9.00 Hight 1.1 m
1.10 19.80

Ddct opening corridor

(24) 1.00 Ddct W1


2.25 (54.00)
(20) 0.90 Ddct W2
1.00 (18.00)
(4) 0.90 Ddct D1
3.20 (11.52)
202.13 m2 Total Item No b
528.21
8.1 (c ) To chip wood ceiling

class room
4 8.00 Length = 8m
7.00 224.00 Width= 7m
varenda
4 8.00 Length = 8m
1.80 57.60 Width= 1.8 m
281.60 m2 Total Item No 8.1 (c )

9.GLAZING
9.1 4mm thick clear glass glazed with
beads and approved quality
puty .price shall include all
accessories
Window 1
23 2.40 Length = 1.2 m
1.60 88.32 Hight= 1.6 m
Door 1

2 2.40 Length = 1.2 m


2.70 12.96 Hight= 2.7 m
101.28 m2 Total Item No #REF!
Bar Scheduale

Item: RESIDENT substructure 1


Length for Diameter
Location Ref. No. Shape Diam. Length (m) No. of Bars No. of Mem. 6 8 10 12 14 16 20 Remark
Sub Stracture

GB-1, axis A' and


Grade beam B Longitudinal, top 12 34.40 2 2 137.60

Longitudinal, bottom 12 32.80 2 2 131.20


Stirrup 6 1.10 183 2 403.09

GB-1, Axis A Longitudinal, top 12 13.20 2 1 26.40

Longitudinal, bottom 12 12.40 2 1 24.80


Stirrup 6 1.10 70 1 76.88

GB-1, axisB' Longitudinal, top 12 17.60 2 1 35.20

Longitudinal, bottom 12 16.80 2 1 33.60


Stirrup 6 1.10 94 1 103.77

GB-1, axis B1 & C Longitudinal, top 12 14.80 2 2 59.20

Longitudinal, bottom 12 14.00 2 2 56.00


Stirrup 6 1.10 79 2 173.31

GB-1, Axis C' Longitudinal, top 12 14.60 2 1 29.20

Longitudinal, bottom 12 14.00 2 1 28.00


Stirrup 6 1.10 79 1 86.66

Contructor__________________ Site Supervisor_________________ Claint_________________


Bar Scheduale

GB-1, axis D Longitudinal, top 12 29.60 2 1 59.20

Longitudinal, bottom 12 28.40 2 1 56.80


Stirrup 6 1.10 159 1 174.66

GB-2, axis 1' Longitudinal, top 12 10.80 2 1 21.60

Longitudinal, bottom 12 10.00 2 1 20.00


Stirrup 6 1.10 57 1 62.21

GB-2, axis 1 Longitudinal, top 12 21.50 2 1 43.00

Longitudinal, bottom 12 19.80 2 1 39.60


Stirrup 6 1.10 111 1 122.10

GB-2, axis 1'' Longitudinal, top 12 22.00 3 1 66.00

Longitudinal, bottom 12 20.00 2 1 40.00


Stirrup 6 1.10 112 1 123.32

GB-1, axis 2 Longitudinal, top 12 24.00 2 1 48.00

Longitudinal, bottom 12 23.00 2 1 46.00


Stirrup 6 1.10 129 1 141.66

GB-1, axis 2' Longitudinal, top 12 12.80 2 1 25.60

Longitudinal, bottom 12 12.00 2 1 24.00


Stirrup 6 1.10 68 1 74.43

GB-1, axis 3 Longitudinal, top 12 14.00 2 1 28.00

Longitudinal, bottom 12 12.80 2 1 25.60

Contructor__________________ Site Supervisor_________________ Claint_________________


Bar Scheduale

Stirrup 6 1.10 72 1 79.32

GB-2, axis 3' Longitudinal, top 12 26.80 3 1 80.40

Longitudinal, bottom 12 26.00 2 1 52.00


Stirrup 6 1.10 145 1 159.99

mesh 8 25.00 43 1 1,065.00


8 10.40 101 1 1,050.40

Total Length 1,781.39 2,115.40 0.00 1,237.00 0.00 0.00 0.00


Weight per m. 0.222 0.395 0.617 0.888 1.208 1.580 2.469
Total weight, kg. 395.47 835.58 0.00 1,098.46 0.00 0.00 0.00
5% wastage 19.77 41.78 0.00 54.92 0.00 0.00 0.00
Total weight,with wastage , kg. 415.24 877.36 0.00 1,153.38 0.00 0.00 0.00

Project:
Item: RESIDENT, super-structuer 1
Length for Diameter
Location Ref. No. Shape Diam. Length (m) No. of Bars No. of Mem. 6 8 10 12 14 16 20 Remark
Super Stracture
Columns
Column C-1 Longitudinal 12 4.00 6 24 576.00
Stirrup 8 1.30 26 24 811.20

Top tie Beam

Top tie Beam TB-1, axis A' and B Longitudinal, top 12 34.40 2 2 137.60

Longitudinal, bottom 12 32.80 2 2 131.20

Contructor__________________ Site Supervisor_________________ Claint_________________


Bar Scheduale

Stirrup 8 2.00 183 2 732.89

TB-1, Axis A Longitudinal, top 12 13.20 2 1 26.40

Longitudinal, bottom 12 12.40 2 1 24.80


Stirrup 8 2.00 70 1 139.78

TB-1, axisB' Longitudinal, top 12 17.60 2 1 35.20

Longitudinal, bottom 12 16.80 2 1 33.60


Stirrup 8 2.00 94 1 188.67

TB-1, axis B1 & C Longitudinal, top 12 14.80 2 2 59.20

Longitudinal, bottom 12 14.00 2 2 56.00


Stirrup 8 2.00 79 2 315.11

TB-1, Axis C' Longitudinal, top 12 14.60 2 1 29.20

Longitudinal, bottom 12 14.00 2 1 28.00


Stirrup 8 2.00 79 1 157.56
2
TB-1, axis D Longitudinal, top 12 29.60 2 1 59.20

Longitudinal, bottom 12 28.40 2 1 56.80


Stirrup 8 2.00 159 1 317.56

TB-2, axis 1' Longitudinal, top 12 10.80 2 1 21.60

Longitudinal, bottom 12 10.00 2 1 20.00


Stirrup 8 2.00 57 1 113.11

Top tie Beam TB-2, axis 1 Longitudinal, top 12 21.50 2 1 43.00

Contructor__________________ Site Supervisor_________________ Claint_________________


Bar Scheduale

Longitudinal, bottom 12 19.80 2 1 39.60


Stirrup 8 2.00 111 1 222.00

TB-2, axis 1'' Longitudinal, top 12 22.00 3 1 66.00

Longitudinal, bottom 12 20.00 2 1 40.00


Stirrup 8 2.00 112 1 224.22

TB-1, axis 2 Longitudinal, top 12 24.00 2 1 48.00

Longitudinal, bottom 12 23.00 2 1 46.00


Stirrup 8 2.00 129 1 257.56

TB-1, axis 2' Longitudinal, top 12 12.80 2 1 25.60

Longitudinal, bottom 12 12.00 2 1 24.00


Stirrup 8 2.00 68 1 135.33

TB-1, axis 3 Longitudinal, top 12 14.00 2 1 28.00

Longitudinal, bottom 12 12.80 2 1 25.60


Stirrup 8 2.00 72 1 144.22
2
TB-2, axis 3' Longitudinal, top 12 26.80 3 1 80.40

Longitudinal, bottom 12 26.00 2 1 52.00


Stirrup 8 2.00 145 1 290.89

negative bar 12 120.00 1 1 120.00

Contructor__________________ Site Supervisor_________________ Claint_________________


Bar Scheduale

Total Length 0.00 4,050.09 0.00 1,933.00 0.00 0.00


Weight per m. 0.222 0.395 0.617 0.888 1.208 1.580
Total weight, kg. 0.00 1,599.79 0.00 1,716.50 0.00 0.00
5% wastage 0.00 79.99 0.00 85.83 0.00 0.00
Total weight,with wastage , kg. 0.00 1,679.77 0.00 1,802.33 0.00 0.00

Contructor__________________ Site Supervisor_________________ Claint_________________

You might also like