Lesson 5c Pro-Forma Statement of Equity

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

THE STATEMENT OF EQUITY

(LESSON 5C)

Also called the:


Statement of Changes in Equity
Statement of Changes in Shareholders’ Equity
➢ The financial statement that shows the changes in the shareholder’s equity accounts
(from balance at the beginning of the period to the balance at the end of the period)
• Share capital Paid in capital in excess of stated value
• Subscribed share capital Paid in capital from donated shares
• Share premium Paid in capital from treasury shares
• Additional paid in capital Paid in capital from retirement of shares
• Retained earnings
• Cumulative balance of other comprehensive income
• Treasury shares
FUP CORPORATION
STATEMENT OF EQUITY
FOR THE PERIOD ENDED DECEMBER 31, 2020
Share capital, January 1, 2020 P1,000,000
Issuance of share capital for the year 500,000
Retirement of share capital for the year ( 300,000)
Share capital, December 31, 2020 P1,200,000
Share premium, January 1, 2020 500,000
Issuance of share capital for the year 300,000
Retirement of share capital for the year ( 100,000)
Share premium, December 31, 2020 700,000
Paid in capital from donated shares 100,000
Total contributed capital (total paid in capital) 2,000,000

Retained earnings, January 1, 2020 2,000,000


Net income for the year 1,500,000
Dividends ( 800,000)
Appropriation for treasury shares ( 200,000)
Retained earnings, December 31, 2020 2,500,000
Retained earnings appropriated for treasury shares 200,000
Total retained earnings 2,700,000
Total contributed capital and retained earnings 4,700,000
Treasury shares ( 200,000)
TOTAL SHAREHOLDERS’ EQUITY P4,500,000
FUP CORPORATION
STATEMENT OF EQUITY
FOR THE PERIOD ENDED DECEMBER 31, 2020
(IN PHILIPPINE PESO)

Paid in
Capital Total Appropriated Total Total
Share Share Retained Treasury TOTAL
Particulars Premium
from Contributed for Treasury Retained CC & Shares
Capital Treasury Capital Earnings Shares SHE
Earnings RE
Shares

Balance, January 1 1,000,000 500,000 100,000 1,600,000 2,000,000 0 2,000,000 3,600,000 0 3,600,000

Issuance for the year 500,000 300,000 800,000 800,000 800,000

Net income for the year 1,500,000 1,500,000 1,500,000 1,500,000

Acquisition of treasury
(200,000) (200,000)
shares
Retirement of shares (300,000) (100,000) (400,000) (400,000) (400,000)

Appropriation (200,000) 200,000 0 0 0

Dividends (800,000) (800,000) (800,000) (800,000)

Balance, December 31 1,200,000 700,000 100,000 2,000,000 2,500,000 200,000 2,700,000 4,700,000 (200,000) 4,500,000

You might also like