Bill of Matrials Bank

Download as pdf or txt
Download as pdf or txt
You are on page 1of 7

OWNER: SPS. RODMAR M.

DELA PAZ
PROJECT : PROPOSED 2 BEDROOM BUNGALOW RESIDENCE
LOCATION: LOT 11, BLK 10, KRYSTAL HOMES SINDALAN, SAN FERNANDO, PAMPANGA
SUBJECT: BILL OF QUANTITIES

# WORK DESCRIPTION UNIT QTY MTRL UNIT COST MTRLS COST LABOR UNIT COST LABOR COST
1 EARTHWORKS
A Excavation Col. Ftg. cu. M. 81.50 ₱180.00 ₱14,670.00
Excavation Wall Footing cu. M. 58.90 ₱180.00 ₱10,602.00
B Backfill & Compaction Col. Ftg. cu. M. 92.30 ₱80.00 ₱7,384.00
Backfill & Compaction Wall Footing cu. M. 60.10 ₱80.00 ₱4,808.00
C Soil Poisoning lit 1.00 ₱10,000.00 ₱10,000.00 ₱3,000.00 ₱3,000.00
D Lay out & Staking lot 1.00 ₱2,500.00 ₱2,500.00
Lumber, Coco 3uses pcs. 40.00 ₱330.00 ₱13,200.00
Nail Common kgs. 5.00 ₱80.00 ₱400.00
Nail Common kgs. 5.00 ₱80.00 ₱400.00
Wire Tie G.I kgs. 20.00 ₱82.00 ₱1,640.00
sub-total ₱25,640.00 ₱42,964.00
EARTHWORKS sub-total ₱68,604.00

2 CONCRETE WORKS
A COLUMN FOOTING cu. M. 17.55 ₱1,200.00 ₱21,060.00

Cement bags 120 ₱215.00 ₱25,800.00


Sand cu. M. 8.78 ₱300.00 ₱2,632.50
Gravel cu. M. 8.78 ₱980.00 ₱8,604.40
Bar Deformed pcs. 65.00 ₱280.00 ₱18,200.00 ₱30.00 ₱1,950.00
Wire Tie kgs. 3.50 ₱82.00 ₱287.00
FORMWORKS sq. m 58.47 ₱120.00 ₱7,016.40
Lumber bd. Ft 231.00 ₱53.58 ₱12,376.98
Phenolic Board pcs. 15.00 ₱1,300.00 ₱19,500.00
Asstd Nail kgs. 6.86 ₱90.00 ₱617.40
Sub-total ₱88,018.28 ₱30,026.40
B COLUMNS cu. M. 24.57 ₱1,200.00 ₱29,484.00

Cement bags 120.00 ₱215.00 ₱25,800.00


Sand cu. M. 12.29 ₱300.00 ₱3,685.50
Gravel cu. M. 12.29 ₱980.00 ₱12,039.30
Bar Deformed (9mm) pcs. 300.00 ₱162.00 ₱48,600.00 ₱30.00 ₱9,000.00
Bar Deformed (12mm) pcs. 135.00 ₱196.00 ₱26,460.00 ₱30.00 ₱4,050.00
Bar Deformed (16 mm) pcs. 106.00 ₱364.00 ₱38,584.00 ₱30.00 ₱3,180.00
Wire Tie kgs. 35.00 ₱96.00 ₱3,360.00
FORMWORKS sq. m 556.00 ₱150.00 ₱83,400.00
Lumber bd. Ft 1,200.00 ₱53.50 ₱64,200.00
Phenelic board pcs. 30.00 ₱1,300.00 ₱39,000.00
Asstd Nail kgs. 40.00 ₱90.00 ₱3,600.00
Sub-total ₱265,328.80 ₱129,114.00
C BEAMS cu. M. 22.56 ₱1,200.00 ₱27,072.00

Cement bags 150.00 ₱215.00 ₱32,250.00


Sand cu. M. 11.28 ₱300.00 ₱3,384.00
Gravel cu. M. 11.28 ₱980.00 ₱11,054.40
Bar Deformed pcs. 225.00 ₱162.00 ₱36,450.00 ₱30.00 ₱6,750.00
Bar Deformed pcs. 160.00 ₱196.00 ₱31,360.00 ₱30.00 ₱4,800.00
Bar Deformed pcs. 135.00 ₱364.00 ₱49,140.00 ₱30.00 ₱4,050.00
Wire Tie kgs. 30.00 ₱96.00 ₱2,880.00
FORMWORKS sq. m 68.60 ₱150.00 ₱10,290.00
Lumber bd. Ft 1,600.00 ₱47.50 ₱76,000.00
Phenolic board pcs. 55.00 ₱1,300.00 ₱71,500.00
Asstd Nail kgs. 25.00 ₱90.00 ₱2,250.00
Sub-total ₱316,268.40 ₱52,962.00
F SLAB ON FILL cu. M. 34.50 ₱1,200.00 ₱41,400.00

Cement bags 200.00 ₱215.00 ₱43,000.00


Sand cu. M. 17.25 ₱300.00 ₱5,175.00
Gravel cu. M. 17.25 ₱980.00 ₱16,905.00
Bar Deformed pcs. 300.00 ₱196.00 ₱58,800.00 ₱30.00 ₱9,000.00
Wire Tie kgs. 30.00 ₱96.00 ₱2,880.00
Sub-total ₱126,760.00 ₱50,400.00
H SERVICE ENTRANCE POST cu. M. 2.00 ₱1,200.00 ₱2,400.00
Cement bags 10.00 ₱215.00 ₱2,150.00
Sand cu. M. 1.00 ₱260.00 ₱260.00
Gravel cu. M. 1.00 ₱873.60 ₱873.60
Bar Deformed pcs. 20.00 ₱128.80 ₱2,576.00 ₱20.00 ₱400.00
Wire Tie kgs. 1.58 ₱72.80 ₱115.02
FORMWORKS sq. m 13.20 ₱150.00 ₱1,980.00
Lumber bd. Ft 150.00 ₱47.50 ₱7,125.00
Plywood pcs. 3.00 ₱481.60 ₱1,444.80
Asstd Nail kgs. 6.00 ₱56.00 ₱336.00
Sub-total ₱14,880.42 ₱4,780.00
I KITCHEN COUNTER cu. M. 30.50 ₱1,000.00 ₱30,500.00

Cement bags 250.00 ₱215.00 ₱53,750.00


Sand cu. M. 15.25 ₱260.00 ₱3,965.00
Gravel cu. M. 15.25 ₱873.60 ₱13,322.40
Bar Deformed pcs. 20.00 ₱128.80 ₱2,576.00 ₱20.00 ₱400.00
Wire Tie kgs. 0.46 ₱72.80 ₱33.49
Sub-total ₱73,646.89 ₱30,900.00
I STAIRS cu. M. 18.50 ₱1,000.00 ₱18,500.00

Cement bags 166.50 ₱215.00 ₱35,797.50


Sand cu. M. 9.25 ₱260.00 ₱2,405.00
Gravel cu. M. 9.25 ₱873.60 ₱8,080.80
Bar Deformed pcs. 52.00 ₱128.80 ₱6,697.60 ₱20.00 ₱1,040.00
Bar Deformed pcs. 100.00 ₱128.80 ₱12,880.00 ₱20.00 ₱2,000.00
Wire Tie kgs. 0.46 ₱72.80 ₱33.49
Sub-total ₱65,894.39 ₱21,540.00
₱950,797.18 ₱319,722.40
CONCRETE WOKS Sub-total ₱1,270,519.58

3 MASONRY WORKS
2
A 5" THICK GROUND WALL m 525.00 ₱150.00 ₱78,750.00
CHB pcs 5,555.00 ₱9.50 ₱52,772.50

Cement bags 200.00 ₱215.00 ₱43,000.00


Sand cu. m. 20.60 ₱260.00 ₱5,356.00
Bar Deformed pcs. 525.00 ₱128.80 ₱67,620.00
Wire Tie kgs. 52.00 ₱72.80 ₱3,785.60
Sub-total ₱172,534.10 ₱78,750.00
2
C CATCH BASIN m 11.52 ₱600.00 ₱6,912.00
CHB pcs 144.00 ₱10.00 ₱1,440.00

Cement bags 9.00 ₱235.20 ₱2,116.80


Sand cu. m. 1.44 ₱260.00 ₱374.40
Gravel cu. m. 0.36 ₱873.60 ₱314.50
Bar Deformed pcs. 8.00 ₱128.80 ₱1,030.40
Wire Tie kgs. 1.40 ₱72.80 ₱101.92
Steel Grating units 30.00 ₱256.00 ₱7,680.00 ₱200.00 ₱6,000.00
Sub-total ₱13,058.02 ₱12,912.00
D SEPTIC TANK
Excavation cu. m. 7.56 ₱300.00 ₱2,268.00
Concreting cu. m. 4.54 ₱1,000.00 ₱4,536.00
2
Formworks m 36.29 ₱200.00 ₱7,257.60
2
Plastering m 72.58 ₱100.00 ₱7,257.60
2
CHB Laying m 21.60 ₱100.00 ₱2,160.00
Block, Concrete Hollow pcs 589.00 ₱7.50 ₱4,417.50
Cement bags 63.20 ₱235.20 ₱14,864.64
Sand cu. m. 2.95 ₱260.00 ₱767.26
Gravel cu. m. 2.95 ₱873.60 ₱2,577.99
Bar Deformed pcs 60.00 ₱128.80 ₱7,728.00
Wire Tie G.I. kgs 5.00 ₱72.80 ₱364.00
Plywood, Form pcs 6.00 ₱481.60 ₱2,889.60
Lumber, Coco pcs 68.00 ₱16.80 ₱1,142.40
Nail Common kgs 5.00 ₱89.60 ₱448.00
Tee, PVC pcs 6.00 ₱107.96 ₱647.76
Clean Out, PVC pcs 6.00 ₱46.59 ₱279.54
Sub-total ₱36,126.69 ₱23,479.20
₱221,718.81 ₱115,141.20
MASONRY WOKS Sub-total ₱336,860.01
4 ROOFING WORKS
2
A ROOF FRAMING m 105.00 ₱500.00 ₱52,500.00
C purlins (Rafter) pcs 50.00 ₱860.00 ₱43,000.00
C purlins pcs 120.00 ₱583.52 ₱70,022.40
Angle bar pcs 25.00 ₱750.00 ₱18,750.00
Primer Paint gal 25.00 ₱352.80 ₱8,820.00
Paint thinner gal 6.00 ₱188.16 ₱1,128.96
Paint brush pcs 8.00 ₱56.00 ₱448.00
Cutting Disk 14"ф pcs 10.00 ₱179.20 ₱1,792.00
Welding Rod 1/8" kgs 50.00 ₱100.80 ₱5,040.00
Sub-total ₱149,001.36 ₱52,500.00
2
B ROOFING m 105.00 ₱100.00 ₱10,500.00
Roofing Insulation foam rolls 3.00 ₱2,744.00 ₱8,232.00 ₱380.00 ₱1,140.00
Rib Type Galvalume Sheet(Gray Color) sheets 45.00 ₱1,001.00 ₱45,045.00
Rib Type Galvalume Sheet(Gray Color) sheets 30.00 ₱702.80 ₱21,084.00
Ridgeroll(Gray Color Galvalume) pcs 21.00 ₱362.88 ₱7,620.48
Capping(Gray Color Galvalume) pcs 25.00 ₱483.84 ₱12,096.00
V-Gutter(Gray Color Galvalume) pcs 25.00 ₱483.84 ₱12,096.00
S-Gutter(Gray Color Galvalume) pcs 45.00 ₱483.84 ₱21,772.80
Flashing(Gray Color Galvalume) pcs 35.00 ₱336.00 ₱11,760.00
Ridgeroll(Gray Color Galvalume) pcs 15.00 ₱362.88 ₱5,443.20
Tecksrew pcs 3,500.00 ₱2.24 ₱7,840.00
Sub-total ₱152,989.48 ₱11,640.00
C FASCIA BOARD 1m 58.00 ₱100.00 ₱5,800.00
Senepa pcs 21.00 ₱302.40 ₱6,350.40
Gypsum Screw pcs 628.00 ₱1.40 ₱879.20
Sub-total ₱7,229.60 ₱5,800.00
₱309,220.44 ₱69,940.00
ROOFING WORKS sub-total ₱379,160.44
5 PLASTERING WORKS
2
A PLASTERING EXTERIOR (12 mm) m 320.00 ₱80.00 ₱25,600.00

Cement bags 56.00 ₱215.00 ₱12,040.00


Sand cu. M. 3.84 ₱260.00 ₱998.40
Sub-total ₱13,038.40 ₱25,600.00
2
B PLASTERING INTERIOR (12 mm) m 560.00 ₱80.00 ₱44,800.00

Cement bags 85.00 ₱215.00 ₱18,275.00


Sand cu. M. 6.72 ₱260.00 ₱1,747.20
Sub-total ₱20,022.20 ₱44,800.00
2
C MOULDING ( 8mm) m 100.00 ₱100.00 ₱10,000.00

Cement bags 10.00 ₱235.20 ₱2,352.00


Sand cu. M. 1.20 ₱260.00 ₱312.00
Wire Tie kgs. 7.00 ₱72.80 ₱509.60
Nail, Concrete kgs. 3.50 ₱89.60 ₱313.60
Sub-total ₱3,487.20 ₱10,000.00
₱36,547.80 ₱80,400.00
PLASTERING WOKS Sub-total ₱116,947.80
6 CARPENTRY WORKS
A GROUND FLOOR CEILING
2
Gypsumboard m 145.00 ₱120.00 ₱17,400.00
Gypsumboard pcs 65.00 ₱350.00 ₱22,750.00
2
Metal Furring & Acc. m 145.00 ₱135.52 ₱19,650.40
Screw, Metal pcs 3,847.00 ₱1.40 ₱5,385.80
C-channel pcs 36.00 ₱173.60 ₱6,249.60
Nail, Concrete kgs. 6.00 ₱106.40 ₱638.40
Sub-total ₱54,674.20 ₱17,400.00
C CEILING LEAVES
2
Fiber Cement Board m 40.00 ₱120.00 ₱4,800.00
Fiber Cement Board pcs 20.00 ₱728.00 ₱14,560.00
2
Metal Furring & Acc. m 40.00 ₱135.12 ₱5,404.80
Blind rivets pcs 2,750.00 ₱1.01 ₱2,777.50
Nail, Concrete kgs. 6.00 ₱106.40 ₱638.40
S4S KD pcs 78.00 ₱50.40 ₱3,931.20
Nail, Finishing kgs. 2.00 ₱84.00 ₱168.00
Ventilation screen pcs 12.00 ₱22.40 ₱268.80
Sub-total ₱27,748.70 ₱4,800.00
D BASEBOARD m 52.00 ₱15.00 ₱780.00
BASEBOARD pcs 60.00 ₱201.60 ₱12,096.00
Nail, Concrete kgs. 2.00 ₱106.40 ₱212.80
Nail, Finishing kgs. 2.00 ₱56.00 ₱112.00
Sub-total ₱12,420.80 ₱780.00
E KITCHEN COUNTER AND BEDROOM CABINET
KITCHEN COUNTER & CABINET lot 2.00 ₱1,800.00 ₱3,600.00
Overhead Cabinet lot 2.00 ₱1,800.00 ₱3,600.00
Master's Bedroom lot 3.00
Bedroom lot 8.00 ₱1,800.00 ₱14,400.00
MDF white(double face) pcs 15.00 ₱1,668.80 ₱25,032.00
MDF White(single face) pcs 11.00 ₱901.60 ₱9,917.60
Edge Bond 0.72mm X 22mm X 200mts colored mtrs 330.00 ₱13.44 ₱4,435.20
Edge Bond 0.72mm X 22mm X 200mts White mtrs 330.00 ₱8.40 ₱2,772.00
Woodscrew pcs 2,200.00 ₱1.01 ₱2,222.00
Woodscrew pcs 1,100.00 ₱1.01 ₱1,111.00
Finishing Nail kgs. 11.00 ₱69.44 ₱763.84
Rugby gals 11.00 ₱616.00 ₱6,776.00
MDF colored(double faces) pcs 20.00 ₱1,808.80 ₱36,176.00
Liquid nail tubes 2,145.00 ₱2.24 ₱4,804.80
Concealed Hinge pcs 220.00 ₱35.84 ₱7,884.80
Shelves Support pcs 132.00 ₱56.00 ₱7,392.00
Screw cap white pcs 220.00 ₱0.56 ₱123.20
Stainless S-handle pcs 110.00 ₱33.60 ₱3,696.00
Sub-total ₱113,106.44 ₱21,600.00
₱207,950.14 ₱44,580.00
CARPENTRY WORKS sub-total ₱252,530.14
7 WALL FINISHES
2
A COMFORT ROOM m 100.00 ₱150.00 ₱15,000.00
Bathroom pcs 725.00 ₱85.00 ₱61,625.00

ADHESIVE bags 45.00 ₱350.00 ₱15,750.00


Grout, Tile bags 20.00 ₱67.20 ₱1,344.00
Sub-total ₱78,719.00 ₱15,000.00
B Kitchen Counter Top ₱5,000.00 ₱5,000.00
2
Countertop m 18.87 ₱80.00 ₱1,509.76
2
Middle, contertop m 2.00 ₱80.00 ₱160.00
Sub-total ₱1,669.76 ₱5,000.00
2
C WALL CLADDING m 50.00 ₱100.00 ₱5,000.00
Smart borad (wood finish) pcs 21.00 ₱780.00 ₱16,380.00
Tox & Screw pcs 1,800.00 ₱2.75 ₱4,950.00
Sub-total ₱21,330.00 ₱5,000.00
2
D WALL CLADDING m 60.00 ₱100.00 ₱6,000.00
tiles (brick) pcs 320.00 ₱120.00 ₱38,400.00
cement pcs 30.00 ₱465.00 ₱13,950.00
Sub-total ₱52,350.00 ₱6,000.00
₱154,068.76 ₱31,000.00
WALL FINISHES Sub-total ₱185,068.76
8 FLOOR FINISHES
A
2
1 Living, Dining, Kitchen, bedroom m 210.00 ₱300.00 ₱63,000.00
Tiles, pcs 700.00 ₱135.00 ₱94,500.00

Cement/ADHESIVE bags 80.00 ₱235.20 ₱18,816.00


Grout Tile,KENSO bags 30.00 ₱82.00 ₱2,460.00
Sub-total ₱115,776.00 ₱63,000.00
2 CR 40.00 ₱300.00 ₱12,000.00
TILES pcs 300.00 ₱56.00 ₱16,800.00

Cement bags 3.00 ₱235.20 ₱705.60


Grout Tile bags 1.00 ₱67.20 ₱67.20
Sub-total ₱17,572.80 ₱12,000.00
₱133,348.80 ₱75,000.00
FLOOR FINISHES Sub-total ₱208,348.80
9 DOORS, WINDOWS & STEEL WORKS
A DOORS, JAMBS & HARDWARES
Entrance(d1) unit 1.00 ₱15,000.00 ₱15,000.00 ₱1,000.00 ₱1,000.00
D2 unit 2.00 ₱9,500.00 ₱19,000.00 ₱1,000.00 ₱2,000.00
D3 unit 1.00 ₱4,500.00 ₱4,500.00 ₱500.00 ₱500.00
D4 unit 1.00 ₱22,680.00 ₱22,680.00 ₱1,500.00 ₱1,500.00
D5 unit 2.00 ₱22,681.00 ₱45,362.00 ₱1,501.00 ₱3,002.00
Sub-total ₱106,542.00 ₱8,002.00
B WINDOWS (JC Glass) lot 1.00 ₱10,000.00 ₱10,000.00
W1 units 4.00 ₱15,000.00 ₱60,000.00
W2 units 1.00 ₱10,800.00 ₱10,800.00
W3 units 2.00 ₱2,862.00 ₱5,724.00
W4 units 3.00 ₱1,500.00 ₱4,500.00
W5 units 1.00 ₱30,240.00 ₱30,240.00
W6 units 5.00 ₱5,670.00 ₱28,350.00
sub-total ₱139,614.00 ₱10,000.00
C STAIR FRAMING lot 1.00 ₱10,000.00 ₱10,000.00
Angle Bar pcs. 40.00 ₱851.00 ₱34,040.00
Dyna Bolt pcs. 100.00 ₱23.00 ₱2,300.00
Primer Paint gal. 5.00 ₱380.00 ₱1,900.00
Paint Thinner gal. 5.00 ₱380.00 ₱1,900.00
Grinding Disk pcs. 10.00 ₱100.80 ₱1,008.00
Cutting Disk pcs. 10.00 ₱179.20 ₱1,792.00
Welding Rod 1/8 kgs. 20.00 ₱100.80 ₱2,016.00
sub-total ₱44,956.00 ₱20,000.00
₱291,112.00 ₱38,002.00
DOORS, WINDOWS AND GRILLWORKS sub-total ₱329,114.00
10 PLUMBING WORKS
A Drainage line (Crown or any approved equal) lm.
PVC pipe (Orange) pcs. 8.00 ₱499.80 ₱3,998.40 ₱150.00 ₱1,200.00
PVC Elbow (Orange) pcs. 3.00 ₱87.58 ₱262.74 ₱60.00 ₱180.00
PVC Wye (Orange) pcs. 12.00 ₱91.56 ₱1,098.72
sub-total ₱5,359.86 ₱1,380.00
B DRAINAGE LINE FITTINGS (Crown or any approved equal) lot
Elbow, PVC pcs. 4.00 ₱49.00 ₱196.00
Elbow, PVC pcs. 1.00 ₱22.85 ₱22.85
Elbow, PVC pcs. 2.00 ₱18.23 ₱36.46
P-Trap pcs. 1.00 ₱70.82 ₱70.82
sub-total ₱326.13
C SEWER LINE (Crown or any approved equal) lm.
Pipe, PVC pcs. 5.00 ₱519.79 ₱2,598.95 ₱150.00 ₱750.00
Pipe, PVC pcs. ₱257.60
Pipe, PVC pcs. 4.00 ₱182.00 ₱728.00 ₱60.00 ₱240.00
sub-total ₱3,326.95 ₱990.00
D SEWER LINE FITTINGS (Crown or any approved equal) lm. 1.00 ₱3,000.00 ₱3,000.00
Wye, PVC pcs. 2.00 ₱110.04 ₱220.08
Wye, PVC pcs. 3.00 ₱91.56 ₱274.68
Wye, PVC pcs. 1.00 ₱85.46 ₱85.46
Tee, PVC pcs. 1.00 ₱115.25 ₱115.25
Tee, PVC pcs. 2.00 ₱29.87 ₱59.74
Elbow, PVC pcs. 6.00 ₱77.50 ₱465.00
Elbow, PVC pcs. 4.00 ₱49.00 ₱196.00
Elbow, PVC pcs. ₱43.90
Elbow, PVC pcs. ₱43.90
Elbow, PVC pcs. 6.00 ₱22.85 ₱137.10
Elbow, PVC pcs. 6.00 ₱18.23 ₱109.38
P-Trap pcs. 3.00 ₱70.82 ₱212.46
Clean Out pcs. 6.00 ₱53.76 ₱322.56
Miscellaneuos lot 1.00 ₱300.16 ₱300.16
sub-total ₱2,497.87 ₱1,924.83
E WATERLINE PIPES AND FITTINGS lot 1.00 ₱1,500.00 ₱1,500.00
Pipe, PVC pcs. 5.00 ₱51.98 ₱259.90
Elbow, PVC pcs. 5.00 ₱4.96 ₱24.80
Elbow with Thread, PVC pcs. 4.00 ₱8.06 ₱32.24
Tee, PVC pcs. 3.00 ₱6.89 ₱20.67
Tee with Thread, PVC pcs. 2.00 ₱8.32 ₱16.64
Coupling, PVC pcs. 3.00 ₱2.52 ₱7.56
Plug, G.I. pcs. 8.00 ₱13.44 ₱107.52
Teflon Tape rolls 6.00 ₱17.92 ₱107.52
Hacksaw blade pcs. 1.00 ₱50.40 ₱50.40

Solvent Cement, pcs. 1.00 ₱207.20 ₱207.20


sub-total ₱834.45 ₱1,200.00
F PLUMBING FIXTURES
Toilet Fixtures set 1.00 ₱15,000.00 ₱15,000.00 ₱1,300.00 ₱1,300.00
Shower Fixtures set 1.00 ₱1,000.00 ₱1,000.00 ₱500.00 ₱500.00
Shower / Floor drain pcs. 3.00 ₱500.00 ₱1,500.00 ₱100.00 ₱300.00
Kitchen Sink with Accs units 2.00 ₱3,156.16 ₱6,312.32 ₱500.00 ₱1,000.00
Kitchen Sink Faucet units 2.00 ₱1,114.40 ₱2,228.80 ₱450.00 ₱900.00
Hose Bibb units 2.00 ₱112.00 ₱224.00 ₱80.00 ₱160.00
Angle Valve pcs. 8.00 ₱100.80 ₱806.40 ₱80.00 ₱640.00
Flexible Hose kgs. 8.00 ₱84.00 ₱672.00 ₱80.00 ₱640.00
Teflon Tape rolls 12.00 ₱17.62 ₱211.44
sub-total ₱27,954.96 ₱5,440.00
G WATERMETER lot 1.00 ₱1,000.00 ₱1,000.00
Watermeter units 1.00 ₱1,064.00 ₱1,064.00
Check Valve units 1.00 ₱207.20 ₱207.20
Gate Valve units 2.00 ₱184.80 ₱369.60
Reducer, G.I. pcs. 1.00 ₱40.32 ₱40.32
Nipple, G.I. pcs. 4.00 ₱40.32 ₱161.28
sub-total ₱1,842.40
H WATER-PROOFING sq.m 85.00 ₱2,000.00 ₱170,000.00
Waterproofing gal 50.00 ₱616.00 ₱30,800.00
sub-total ₱30,800.00 ₱171,000.00
₱72,942.62 ₱181,934.83
PLUMBING WORKS sub-total ₱254,877.45
11 ELECTRICAL WORKS
A ELECTRICAL ROUGHING IN lot 1.00 ₱20,000.00 ₱20,000.00
Conduit 20mmф X 3.0m uPVC (3/4" dia) pcs. 94.00 ₱56.45 ₱5,306.30
Conduit 25mmф X 3.0m uPVC (3/4" dia) pcs. 6.00 ₱112.11 ₱672.66
Male Adaptor w/ Locknut pcs. 270.00 ₱3.95 ₱1,066.50
Utility Box 2" X 4" pcs. 25.00 ₱17.02 ₱425.50
Octagonal Junction Box pcs. 30.00 ₱17.02 ₱510.60
G.I. Tie Wire #16 kgs. 3.00 ₱72.80 ₱218.40
2.0mm sq. THHN/THWN stranded Wire(#14AWG) I.m. 750.00 ₱13.38 ₱10,035.00
3.5mm sq. THHN/THWN stranded Wire(#12AWG) I.m. 163.80 ₱56.50 ₱9,254.70
5.5mm sq. THHN/THWN stranded Wire(#10AWG) I.m. 121.50 ₱64.80 ₱7,873.20
8.0mm sq. THHN/THWN stranded Wire(#8AWG) Im 20.00 ₱78.90 ₱1,578.00
RG 6 Coaxial Cable Im 90.00 ₱15.76 ₱1,418.40
4Pairs Telephone Cable Im 60.00 ₱7.88 ₱472.80
Electrical Tape(small) roll 4.00 ₱23.52 ₱94.08
sub-total ₱38,926.14 ₱20,000.00
B ELECTRICAL FIXTURES outlts 46.00 ₱30.00 ₱1,380.00
1 7Watts Pin Light w/ Aluminum Casing set 60.00 ₱212.80 ₱12,768.00
2 2Gang Weather Proof convenience Outlet w/ mounting strap & cover set 8.00 ₱161.28 ₱1,290.24
3 2Gang convenience Outlet set 20.00 ₱181.44 ₱3,628.80
4 ACU Outlet w/ mounting strap & cover set 6.00 ₱371.84 ₱2,231.04
5 Refrigerator outlet w/ mounting strap & cover set 1.00 ₱181.44 ₱181.44
6 Electric Range Outlet w/ mounting strap & cover set 1.00 ₱392.00 ₱392.00
7 Range Hood Outlet set 1.00 ₱116.48 ₱116.48
8 Cable Tv Outlet w/ Telephone Outlet set 8.00 ₱161.28 ₱1,290.24
9 One Gang Switch w/ mounting strap & cover set 8.00 ₱116.48 ₱931.84
10 Two Gang Switch w/ mounting strap & cover set 5.00 ₱185.92 ₱929.60
11 Three Gang Switch w/ mounting strap & cover set 2.00 ₱255.36 ₱510.72
12 One Gang 3-Way Switch w/ mounting strap & cover set 5.00 ₱183.68 ₱918.40
13 Wall Lamp set 8.00 ₱504.00 ₱4,032.00
14 Luminaire w/ flourescent set 1.00 ₱985.60 ₱985.60
15 Circular Lamp set 6.00 ₱436.80 ₱2,620.80
16 Electrical Tape(small) roll 3.00 ₱22.40 ₱67.20
17 Panel board(16 Br., w/ 200Amp. Main Breaker) set 1.00 ₱12,560.00 ₱12,560.00 ₱2,000.00 ₱2,000.00
18 Circuit Breaker 20A pair 5.00 ₱229.60 ₱1,148.00
19 Circuit Breaker 30A pair 4.00 ₱229.60 ₱918.40
20 Circuit Breaker 15A pair 4.00 ₱229.60 ₱918.40
sub-total ₱48,439.20 ₱3,380.00
C SERVICE ENTRANCE ROUGH-IN 1.00 ₱2,000.00 ₱2,000.00
Cap, Entrance lot 1.00 ₱44.80 ₱44.80
Clamp, Malleable Iron pcs. 4.00 ₱8.96 ₱35.84
Conduit, RSC pcs. 1.00 ₱397.60 ₱397.60
Guy Hook pcs. 1.00 ₱196.00 ₱196.00
Wire THHN/THWN Im 34.00 ₱108.14 ₱3,676.76
Wire THHN/THWN Im 17.00 ₱68.86 ₱1,170.62
Rod, Ground pcs. 9.00 ₱728.00 ₱6,552.00
Bushing pcs. 5.00 ₱20.16 ₱100.80
Plug pcs. 15.00 ₱20.16 ₱302.40
Tape, Electrical roll 10.00 ₱23.52 ₱235.20
sub-total ₱12,712.02 ₱2,000.00
D MISCELLANEOUS
Wires, Tapes, Hangers, Tox lot 1.00 ₱2,500.00 ₱2,500.00
sub-total ₱2,500.00
₱102,577.36 ₱25,380.00
ELECTRICAL WORKS sub-total ₱127,957.36
12 PAINTING WORKS
Interior Wall m2 350.00 ₱60.00 ₱21,000.00
Exterior Wall m2 120.00 ₱60.00 ₱7,200.00
Interior Ceiling m2 173.92 ₱60.00 ₱10,435.20
Exterior Ceiling m2 62.47 ₱60.00 ₱3,748.20
Doors & Jambs sets 13.00 ₱600.00 ₱7,800.00
Stair lot 1.00 ₱2,000.00 ₱2,000.00
Grills I.m. 14.20 ₱200.00 ₱2,840.00
Neutralizer, Concrete gals 4.00 ₱106.40 ₱425.60
Primer, Concrete Coat Ext. & Int. tins 20.00 ₱1,821.12 ₱36,422.40
Top, Concrete Coat Ext. & Int. tins 12.00 ₱600.00 ₱7,200.00
Enamel, Flat Wall gals 8.00 ₱534.24 ₱4,273.92
Enamel, Semi Gloss gals 8.00 ₱581.28 ₱4,650.24
Paint thinner gals 12.00 ₱217.28 ₱2,607.36
Patching Compund kgs. 26.00 ₱16.80 ₱436.80
Acry Color can 12.00 ₱147.84 ₱1,774.08
Joint Compound tin 2.00 ₱1,848.00 ₱3,696.00
Gauze Mesh roll 10.00 ₱212.80 ₱2,128.00
Lacquer Putty gals 2.00 ₱703.36 ₱1,406.72
Sanding Sealer gals 4.00 ₱540.96 ₱2,163.84
Lacquer Thinner tin 2.00 ₱526.40 ₱1,052.80
Lacquer Flo gals 2.00 ₱542.08 ₱1,084.16
Clear Gloss Lacquer gals 2.00 ₱540.96
Epoxy gals 2.00 ₱1,713.60 ₱3,427.20
Wood Stain gals 2.00 ₱462.56 ₱925.12
Tintign Color can 8.00 ₱116.48 ₱931.84
Paper, Sand #100 Im 40.00 ₱168.00 ₱6,720.00
Paper, Sand #150 pcs. 30.00 ₱14.00 ₱420.00
sub-total ₱81,746.08 ₱55,023.40
PAINTING WORKS sub-total ₱136,769.48
TOTAL MATERIALS COST ₱2,587,669.99
TOTAL LABOR COST ₱1,079,087.83
TOTAL DIRECT COST ₱3,666,757.82

JOANNA MARIE ANTIGO


Civil Engineer

You might also like