Cost Estimate of Materials
Cost Estimate of Materials
Cost Estimate of Materials
Item Name and Specification of Quantity Unit Unit Cost (P) Cost (P)
No. Materials
1 EARTHWORKS
1.1 EXCAVATION (COLUMNS, cu.m.
FOOTING, DRAINAGE)
1.2 SOIL POISONING (TERMIDOR SC) 9,900.00
TOTAL 9,900.00
2 CONCRETE WORKS
PORTLAND CEMENT 225.00 BAGS 270.00 60,750.00
GRAVEL 23.00 cu.m. 800.00 18,400.00
SAND, RIVER 18.00 cu.m. 1,300.00 23,400.00
2.1 REINFORCING BARS
16MM Ø X 7.5M RSB, DEFORMED, 75.00 PCS. 453.00 33,975.00
G60
16MM Ø X 6M RSB, DEFORMED, 350.00 PCS. 355.00 124,250
G60
12MM Ø X 6M RSB, DEFORMED, 180.00 PCS. 218.00 39,240.00
G40
10MM Ø X 6M RSB, DEFORMED, 200.00 PCS. 175.00 35,000.00
G40
TIE WIRE NO.16 5.00 ROLLS 1,800.00 9,000.00
2.2 FORMWORKS
COCO LUMBER 500.00 B.F. 32.00 16,000.00
ORD. PLYWOOD, 1/2” THK 35.00 PCS. 680.00 23,800.00
TOTAL 383,815.00
3 WALL
PORTLAND CEMENT 165.00 BAGS 270.00 44,550.00
GRAVEL 15.00 cu.m. 800.00 12,000.00
SAND, RIVER 13.00 cu.m. 1,300.00 16,900.00
TIE WIRE NO.16 8.00 KEGS 96.00 768.00
12MM Ø X 6M RSB, DEFORMED, 130.00 PCS. 218.00 28,340.00
G40
10MM Ø X 6M RSB, DEFORMED, 180.00 PCS. 175.00 31,500.00
G40
TOTAL 134,058.00
4 SLAB ON FILL
PORTLAND CEMENT 150.00 BAGS 270.00 40,500
SAND, RIVER 6.00 cu.m. 1,300 7,800.00
GRAVEL 12.00 cu.m. 800.00 9,600.00
TIE WIRE NO.16 10.00 KEGS 96.00 960.00
TOTAL 58,860.00
5 ROOFING
POLYCARBONATE 35,000.00
SPANDREL w/ JOIST,
DURA CURB 0.4mm THK.
DURA RIB 0.4mm THK.
# 36 GUTTER/
END FLASHING 0.5mm THK.
Item Name and Specification of Quantity Unit Unit Cost (P) Cost (P)
No. Materials
18" WAL FLASHING/
RIDGE ROLL 0.4mm THK
STONE WOOL INSULATION (1
SIDED)
TOTAL 35,000.00
6 ROOF FRAMING
TRUSSES/PURLINS 195,634.00
TOTAL 195,634.00
7 CARPENTRY
7.1 STAIR, BALCONY WITH RAILINGS L.S. 35,000.00
TOTAL 35,000.00
8 DOORS AND WINDOWS
8.1 DOORS
ALUMINUM FRONT DOUBLE 1.00 SETS 7,210.00 7,120.00
DOORS
CLASSIC WOODEN FRONT 4.00 SETS 5,350.00 21,400.00
DOOR
PVC FIBER BATHROOM DOOR 3.00 SETS 1,888.00 5,664.00
8.2 WINDOWS
ALUMINUM FRAME & CLEAR 3.00 SETS 4,830.00 14,490
GLASS SLIDING WINDOW
ALUMINUM FRAME & CLEAR 3.00 SETS 4,765.00 14,295.00
GLASS XOX HORIZONTAL SLIDER
WINDOW
ALUMINUM FRAME & CLEAR 3.00 SETS 2,136.00 6,408.00
GLASS AWNING DOUBLE WINDOW
ALUMINUM FRAME & CLEAR 2.00 SETS 5,180.00 10,360.00
GLASS PATIO SLIDING WINDOW
ALUMINUM FRAME & CLEAR 6.00 SETS 4,680.00 28,080.00
GLASS CASEMENT WINDOW
TOTAL 107,817.00
9 FINISHING
9.1 PLASTERING
CEMENT, PORTLAND 150.00 BAGS 270.00 40,500.00
SAND, RIVER 20.40 CU.M. 1,300.00 26,520.00
TOTAL 67,020.00
9.2 TILEWORKS
600X600MM POLISHED 130.00 PCS. 380.00 49,400
HOMOGENOUS FLOOR TILE
(INTERIOR)
600X600 MM HONED GRAY 95.00 PCS. 375.00 35,625.00
HOMOGENOUS FLOOR TILE
300X600 MM HONED 125.00 PCS. 250.00 31,250.00
HOMOGENOUS FLOOR TILE
(WOOD FINISH)
300X300 MM NON SLIP 75.00 PCS. 130.00 9,750.00
HOMOGENOUS FLOOR TILE
CEMENT PORTLAND 105.00 BAGS 210.00 22,050.00
SAND 8.44 CU.M. 500.00 4,220.00
TOTAL 152,295
10 PLUMBING
10.1 SEWER LINE (UPVC)
150 MM. Ø PIPE (SEWER) 10.00 PCS. 900.00 9,000.00
100 MM. Ø CLEAN-OUT 5.00 PCS. 140.00 700.00
WITH COVER
100 MM. Ø PIPE (SEWER) 6.00 PCS. 476.00 2,856.00
Item Name and Specification of Quantity Unit Unit Cost (P) Cost (P)
No. Materials
75 MM. Ø PIPE (SEWER) 6.00 PCS. 324.00 1,944.00
50 MM. Ø PIPE 10.00 PCS. 177.00 1,770.00
100 MM. Ø 45°BEND 6.00 PCS. 113.00 678.00
100 MM. Ø 90°BEND 6.00 PCS. 100.00 600.00
75 MM. Ø 90°BEND 14.00 PCS. 100.00 1,400.00
75 MM. Ø 45°BEND 10.00 PCS. 100.00 1,000.00
50 MM. Ø 90°BEND 18.00 PCS. 60.00 1,080.00
75 MM. Ø P-TRAP 14.00 PCS. 94.00 1,316.00
SOLVENT CEMENT 2.00 LT. 185.00 370.00
FED SEAL 8.00 PCS. 50.00 400.00
SEPTIC TANK L.S. 17,500.00
TOTAL 40,614.00
10.2 FIXTURES
(1 COUNTERTOP LAV) 1.00 SET 13,000.00 13,000.00
CURTAIN ROD 1.00 SET 800.00 800.00
TOWEL BAR 1.00 SET 650.00 650.00
FACE TOWEL RING 2.00 SETS 400.00 800.00
SHOWER HEAD 3.00 SETS 1,299.00 3,897.00
CURTAIN ROD 4.00 SETS 800.00 3,200.00
TOWEL BAR 4.00 SETS 650.00 2,600.00
FACE TOWEL RING 4.00 SETS 400.00 1,600.00
BATHTUB 3.00 SETS 13,000.00 39,000.00
TOTAL 65,647.00
10.3 WATER LINE 2.00 ROLLS 1,668.00 3,336.00
TOTAL 3,336.00
11 ELECTRICAL
11.1 BREAKERS:
15AT, 240V, 2P 9.00 SETS 360.00 3,240.00
20AT, 240V, 2P 7.00 SETS 360.00 2,520.00
30AT,240V,2P 9.00 SETS 360.00 3,240.00
2.0 SQMM THWN STRD. WIRE 7.00 ROLLS 4,500.00 31,500.00
3.5 SQMM THWNSTRD. WIRE 3.00 ROLLS 5,500.00 16,500.00
5.5QMM THWN STRD. WIRE 1.00 ROLLS 8,500.00 8,500.00
11.2 PANELBOARDS:
26 HOLES 1.00 SET 4,600.00 4,600.00
11.3 MAIN BREAKERS:
175AT,240V,2P 1.00 SET 3,250.00 3,250.00
25MM DIA PVC PIPE 10.00 PCS. 120.00 1,200.00
2.0 SQMM THWN STRD. WIRE 7.00 ROLLS 4,500.00 31,500.00
3.5 SQMM THWNSTRD. WIRE 3.00 ROLLS 5,500.00 16,500.00
5.5QMM THWN STRD. WIRE 1.00 ROLLS 8,500.00 8,500.00
1 GANG SWITCH 11.00 SETS 63.00 693.00
2 GANG SWITCH 14.00 SETS 63.00 882.00
3 GANG SWITCH 10.00 SETS 63.00 630.00
3-WAY SWITCH 4.00 SETS 135.00 540.00
TOTAL 78,135.00
12 PAINTING
Item Name and Specification of Quantity Unit Unit Cost (P) Cost (P)
No. Materials
LIQUID TILE PRIMER 6.00 GALS. 650.00 3,900.00
PENETRATING SEALER 5.00 GALS. 480.00 2,400.00
SUN & RAIN TOP COAT 8.00 GALS. 500.00 4,000.00
SAND PAPER # 36 10.00 FT. 60.00 600.00
SAND PAPER # 8 10.00 FT. 45.00 450.00
Q.D.E. WHITE 4.00 GALS. 580.00 2,320.00
TOTAL 13,670.00
12.2 INTERIOR
CONCRETE SEALER 6.00 GALS. 480.00 2,880.00
MEGACRYL FLAT LATEX 5.00 GALS. 480.00 2,400.00
PENETRATING SEALER 6.00 GALS. 480.00 2,880.00
CONCRETE PUTTY 8.00 GALS. 480.00 3,840.00
SUN & RAIN TOP COAT 8.00 GALS. 500.00 4,000.00
MEGACRYL LATEX GLOSS 7.00 GALS. 480.00 3,360.00
FLAT WALL ENAMEL 14.00 GALS. 520.00 7,280.00
SAND PAPER # 36 10.00 FT. 60.00 3,000.00
SAND PAPER # 80 10.00 FT. 45.00 2,250.00
SAND PAPER # 180 20.00 FT. 15.00 1,500.00
TOTAL 27,990.00
1,408,791.00