SAHIWAL OFFICE

BOQ
Electrical & Allied Systems

MILESTONE ASSOCIATES
 SUMMARY OF COST

1.0 Switchgear Rs. 1,150,000.00

2.0 Circuit Point Wiring Rs. 1,810,450.00

3.0 Power Cable, Conduits & Cable Tray Rs. 167,250.00

4.0 Fittings, Fixtures & Fans Rs. 1,179,000.00

5.0 Data, Telephone & Fiber Rs. 1,121,850.00

6.0 Fire Alarm System Rs. -

7.0 CCTV System Rs. 636,500.00

8.0 Public Address System Rs. -

9.0 Solar Inverter Rs. -

10.0 Earthing System (Mineral Based) Rs. 354,000.00

11.0 Diesel Generator Set (Owner Supplied) Rs. 1,250,000.00

12.0 As Built & Shop Drawings Rs. 100,000.00

Total Rs. 7,769,050.00

MILESTONE ASSOCIATES
 ELECTRICAL & ALLIED WORKS

S. No. Description Qty Unit Rate Amount

1.00 Switchgear
1.01 Distribution Boards:
Supply installation and commissioning of recessed wall mounting/slab mounted
type Distribution Boards fabricated from 16 SWG sheet steel with electrostatic
paint of approved color and with back box, Busbars & Pan assembly as given
below.
Complete in all respect as per single line diagram. 1 Job 1,150,000 1,150,000

SUB TOTAL SECTION (1.0) 1,150,000.00

2.0 Circuit Point Wiring

2.01 Supply and wiring of light circuit from DB to switchboard with 2x2.5mm2 single
core PVC insulated 300/500 volt grade cables and 2.5mm2 cable as Circuit
protective conductor (CPC) in already laid PVC conduit (excluded conduit cost)
installed on slab or recessed in walls / R.C.C. Slab, installed on ceiling or as required
as per site conditions. complete in all respects as per specifications and drawings.
35 Each 2,800 98,000

2.02 Same as item # 2.01, circuit point wiring from switch board to switch board (Loop
Circuit).
Note: Adjacent Switchboards will not be paid. This point will only be fulfilled at min 10 ft cable length.

4 Each 2,400 9,600

2.03 Same as item # 2.01, two way circuit point wiring from switch board to switch
board & Light Point. 2 Each 3,500 7,000

2.04 Supply and wiring of first light / wall / Exhaust fan point consisting of one point
2
controlled by one switch with 2x1.5mm (P+N) PVC insulated PVC 300/500 volt
grade wire in already laid PVC conduits recessed in walls/R.C.C. slab, or installed on
ceilings (excluded conduit cost) including pull wire, 1.5mm2 cable as CPC.
complete in all respects as per drawing & specifications.
104 Each 2,200 228,800

2.05 Same as item No. 2.03 but point to point wiring. 156 Each 1,800 280,800

2.06 Supply and wiring of light points controlled from single pole breaker (DB to First
Point & Looping) with 3x2.5mm2 (P+N+E) PVC insulated PVC 300/500 volt grade
wire in already laid PVC conduits/cable tray (excluded conduit & tray cost)
including pull wire. complete in all respects as per drawing & specifications.
2 Each 6,500 13,000

2.07 Supply and wiring of light points controlled from single pole breaker (DB to Fisrt
2
Point & Looping) with 5x2.5mm (3P+N) PVC insulated PVC 300/500 volt grade wire
in already laid PVC conduits/cable tray (excluded conduit & tray cost) including
pull wire. complete in all respects as per drawing & specifications.
Each 12,500 -

2.07 Supply and wiring of 3 pin 5 Amps light plug socket outlet point from nearest
switch board with single core 2x2.5mm2 PVC insulated PVC 300/500 volt grade
cable in already laid PVC conduit recessed in walls/R.C.C. slab, (excluded conduit
cost) or installed on surface of Ceiling with 2.5mm2 cable as CPC. complete in all
respects and as per specifications & drawings.
22 Each 550 12,100

2.08 Same as item above but wiring of one 15A & 15A+5A power sockets outlet with
2x 4mm2(P+N) & 2.5 mm sq CPC single core PVC cables from DB to point
Complete in all respects. 10 Each 3,600 36,000

3 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount
2.09 Same as item above but loop wiring of 15A & 15A+5A power sockets outlet with
3x 4mm2(P+N) & 2.5 mm sq CPC single core PVC cables from point to point ,
Complete in all respects. 3 Each 3,100 9,300

2.10 Same as item above but wiring of one 5A Light Plug outlet with 2x 2.5mm2(P+N)
& 2.5 mm sq CPC single core PVC cables from DB to point Complete in all respects.
19 Each 2,600 49,400

2.11 Same as item above but loop wiring of 5A power sockets outlet with 2x
2.5mm2(P+N) & 2.5 mm sq CPC single core PVC cables from point to point ,
Complete in all respects. 8 Each 2,100 16,800

2.12 Same as item above but loop wiring of 13A Multi socket outlet with 2x
2.5mm2(P+N) & 2.5 mm sq CPC single core PVC cables from Nearest Switchboard
or Point to point , Complete in all respects. 5 Each 2,200 11,000

2.13 Same as item above but loop wiring of Bell & Bell Push Button with 2x
1.5mm2(P+N) & 1.5 mm sq CPC single core PVC cables from Nearest Switchboard
, Complete in all respects. Each 1,800 -

2.14 Supply and wiring of Technology/Floor Box with single core 2x2.5mm2 & 2.5 mm
sq CPC PVC insulated PVC 300/500 volt grade cable in already laid PVC conduit
recessed in walls/R.C.C. slab, (excluded conduit cost). complete in all respects and
as per specifications & drawings. (For Raw Power)
7 Each 3,800 26,600

2.15 Same as item above, but loop wiring of Technology/Floor Box with single core
3x2.5mm2 PVC insulated PVC 300/500 volt grade cable in already laid PVC conduit
recessed in walls/R.C.C. slab, (excluded conduit cost). complete in all respects and
as per specifications & drawings. (For Raw Power)
7 Each 2,500 17,500

2.16 Supply and wiring of Technology/Floor Box with single core 2x2.5mm2 & 2.5 mm
sq CPC PVC insulated PVC 300/500 volt grade cable in already laid PVC conduit
recessed in walls/R.C.C. slab, (excluded conduit cost). complete in all respects and
as per specifications & drawings. (For UPS Power)
7 Each 3,800 26,600

2.17 Same as item above, but loop wiring of Technology/Floor Box with single core
2x2.5mm2 & 2.5 mm sq PVC insulated PVC 300/500 volt grade cable in already
laid PVC conduit recessed in walls/R.C.C. slab, (excluded conduit cost). complete in
all respects and as per specifications & drawings. (For UPS Power)
7 Each 2,800 19,600

2.18 Supply and wiring of 1.5/2/3 Ton Split/Cassette AC with single core 2x6mm2 PVC
insulated PVC 300/500 volt grade cable in already laid PVC conduit recessed in
walls/R.C.C. slab, (excluded conduit cost) or installed on surface of Ceiling with
4mm2 cable as CPC. complete in all respects and as per specifications & drawings.
(From DB-Indoor & Indoor to Outdoor) 13 Each 6,500 84,500

2.19 Supply and wiring of 4 Ton Standing/Cassette AC with single core 4x6mm2 PVC
insulated PVC 300/500 volt grade cable in already laid PVC conduit recessed in
walls/R.C.C. slab, (excluded conduit cost) or installed on surface of Ceiling with
4mm2 cable as CPC. complete in all respects and as per specifications & drawings.
(From DB-Indoor & Indoor to Outdoor) Each 10,500 -

2.20 Supply and wiring 2x15A Sockets For UPS connection in each apartment with 4x1
core 4mm2 & 2.5 mm sq CPC PVC insulated PVC 300/500 volt grade cable in
already laid PVC conduit recessed in walls/R.C.C. slab, (excluded conduit cost).
complete in all respects and as per specifications & drawings. (One For UPS Incoming
Power & One For UPS Outgoing Power) 1 Each 5,500 5,500

4 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount
2.21 Supply and wiring of Signage Light Point with four core 4mm2 & 4 mm sq CPC PVC
insulated PVC 300/500 volt grade cable in already laid PVC conduit recessed in
walls/R.C.C. slab, (excluded conduit cost). complete in all respects and as per
specifications & drawings. Each 7,500 -

2.22 Supply & installation of flexible connection between light point above false ceiling
to light fitting in false ceiling with 3 core 23/.076 flexible PVC Cable including,
3x32A 3gang Wago connectors, PVC Gland, JB & 3'' PVC Cover etc as required.
260 Each 425 110,500

2.1 Wiring Accessories

a) Supply, installation, testing & commissioning of following 10/15A, gang type
switches, Dimmer Switches, Sockets including 16 SWG Sheet Steel powder coated
back boxes with earth terminal, recessed in wall, with all accessories as per
specification, complete in all respects.

i One Gang Switch (1 Way) Make: Clipsal 14 No. 375 5,250

ii Two Gang Switch Make: Clipsal 29 No. 525 15,225
iii Three Gang Switch Make: Clipsal 9 No. 650 5,850
iv Four Gang Switch Make: Clipsal 5 No. 975 4,875
v Fan Dimmer Make: Clipsal 5 No. 1,420 7,100
vi One Gang Switch (2 Way) Make: Clipsal 1 No. 610 610
vii Two Gang Switch (2 Way) Make: Clipsal 1 No. 750 750
viii 5A, 3-Pin Switch Socket Outlet Make: Clipsal 62 No. 775 48,050
ix 5A, 3-Pin Switch Socket Outlet With USB Charging Port Make: Clipsal/Eqv 8 No. 980 7,840
x 15A, 3-Pin Switch Socket Outlet Make: Clipsal 13 No. 950 12,350
xi 13A, 3-Pin International Socket Outlet Make: Clipsal 23 No. 1,025 23,575
xiii Weather Proof Cover For Switch/ Socket Outlets (Sizes: 3''&6'') 2 No. 250 500
xiv Floor Recessed SS Box For 15A Sockets (5''x5'') 1 No. 2,500 2,500
xv 3 Pin Single Phase 63A Industrial Sockets With Plug & Socket 2 No. 6,500 13,000
xvi 5 Pin Three Phase 32A Industrial Sockets With Plug & Socket No. 8,500 -
xvii Four Pole Three Phase 20A Isolator No. 6,500 -
xviii 20A AC Switch Make: Clipsal 13 No. 2,400 31,200
xviv Bell Push Button Make: Clipsal 1 No. 1,000 1,000
xvv Ding Dong Bell (Chinese) 1 No. 1,500 1,500

b) Following type Best quality MS Powder Coated back box with earth terminal
including Installation & Chiseling work either conclead or slab mounted,
complete in all respect.

i Simplex Type (3''x3'') For Clipsal 169 No. 225 38,025

ii Duplex Type (3''x6'') For Clipsal 5 No. 310 1,550

c) Following M.S Pull box powder coated paint concealed in floor / on ceiling
surface / as per drawing/requirement with complete hanging and mounting
accessories complete in all respects as per site requirement (With Cover) - 16 / 18
SWG

i 12" x 10" x 5" 2 No. 4,500 9,000

2.2 Conduits & Accessories

a) Providing and installing of following size Electrical PVC / Flexible Corrugated
Conduit for wiring accessories including cost of bend, sockets,Fan box, Junction
boxes, Adhesive material & PVC gland or all accessories including chiseling work,
complete in all respect.

i 20 mm dia PVC Conduit 6500 Rft. 28 182,000

ii 25 mm dia PVC Conduit 6750 Rft. 40 270,000
iii 32 mm dia PVC Conduit 100 Rft. 47 4,700

5 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount
iv 38 mm dia PVC Conduit 100 Rft. 55 5,500
v 50 mm dia PVC Conduit 200 Rft. 65 13,000
vi 150 mm dia PVC Conduit Rft. 250 -

b) Flexible Corrugated Pipe:

i 20 mm dia Flexible PVC Conduit with PVC Gland 780 Rft. 55 42,900
ii 25 mm dia Flexible PVC Conduit with PVC Gland Rft. 60 -

SUB TOTAL SECTION (2.0) 1,810,450.00

3.0 Power Cable, Conduits & Cable Tray

3.01 Supply, laying, termination and commissioning of following copper conductor

PVC cable in already laid PVC conduit / cable tray / trench as required as per
drawing and specification, complete in all respect.

3.01 A 1/2/4 Core PVC/PVC Cables 600/1000V

4 Core 16 mm sq PVC/PVC Cu. Cable Rft 650 -

4 Core 50 mm sq PVC/PVC Cu. Cable Rft 1,988 -

4 Core 95 mm sq PVC/PVC Cu. Cable Rft 2,588 -

4 core 10mm.sq. 50 Rft 450 22,500

2 Core 10 mm sq PVC/PVC Cu. Cable Rft 310 -

2 Core 6 mm sq PVC/PVC Cu. Cable 25 Rft 225 5,625

2 Core 16 mm sq PVC/PVC Cu. Cable 50 Rft

4 Core 25 mm sq PVC/PVC Cu. Cable 100 Rft 850 85,000

1 Core 300 mm sq PVC/PVC Cu. Cable (From Trafo/Gen) Rft 1,900 -

1 Core 150 mm sq PVC/PVC Cu. Cable (For PH) Rft 1,200 -

1 Core 185 mm sq PVC/PVC Cu. Cable (For PH) Rft 1,400 -

3.01 B Circuit Protective Conductor (CPC)

1 core 4mm sq. PVC cable colour Green/Yellow. Rft 48 -

1 core 6mm sq. PVC cable colour Green/Yellow. 25 Rft 65 1,625

1 core 10mm sq. PVC cable colour Green/Yellow. 50 Rft 95 4,750

1 core 16mm sq. PVC cable colour Green/Yellow. 150 Rft 135 20,250

1 core 25mm sq. PVC cable colour Green/Yellow. 0 Rft 185 -

1 core 50mm sq. PVC cable colour Green/Yellow. 0 Rft 290 -

1 core 70mm sq. PVC cable colour Green/Yellow. 0 Rft 465 -

3.02 ManHoles For LV/ELV Cables

6 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount
Construction of water tight brick manhole with 9” thick walls 18”x18”x24” internal
size with cement mortar, internal plaster 1:4 RCC 4” thick manhole
water tight removable cover with lifting hooks, complete in all respects with all
necessary materials.
5 Nos 5,500 27,500

3.03 Cable Tray and Accessories

Providing and Installing of following size of base perforated for Power & ELV
System, Distribution, Fabricated with 16 SWG M.S Sheet steel Powder Coated
Cable Tray with 18 SWG Cover including all installation accessories such as
appropriate sizes and lengths of M.S. Rod / Angle Iron Supports and Rawl Bolts etc.
Complete in all respect as shown in drawings and specification or as directed by
the Engineer.

a) 150 mm x 75 mm Rft 850 -

b) 100 mm x 75 mm Rft 650 -
c) 300 mm x 75 mm Rft 1,475 -
d) 450 mm x 75 mm Rft 1,650 -
e) 450 mm x 75 mm (Double UP & Down) Rft 3,250 -

SUB TOTAL SECTION (3.0) 167,250.00

4.0 Fittings, Fixtures & Fans
4.01 A Supply, installing, testing and commissioning of following Light Fixtures complete
with starters, Electronic ballast (mention otherwise), lamps, drivers,mounting
accessories etc., complete in all respects. Lighting fixtures Sample must be
submitted to consultant for approval.

i 4' Linear Five Wire Truncking Light 50Watt - 130 Lumens/Watt Chip, Complete in all
respect Each 21,000 -

ii Panel Light 36W 2'x2', Complete in all respect 40 Each 12,500 500,000

iii Ceiling Downlight 6W SMD, Complete in all respect

14 Each 950 13,300

iv Almirah/Wardrobe Light. Complete in all respect 8 Each 4,000 32,000

v Fancy Hanging Light As Per Architect Choice, Complete in all respect Each 7,500 -

vi Ceiling Downlight 12W SMD, Complete in all respect 38 Each 1,650 62,700

vii Ceiling Downlight 9W SMD, Complete in all respect 44 Each 1,250 55,000

viii Supply & Installation of self contained "EXIT LIGHT" make Eaton or approved by
the consultant for 2 hours back up. 6 Each 14,500 87,000

ix Supply & Installation of Ceiling Recessed "EMERGENCY LIGHT" with 2 hours back
up. Each 12,500 -

x Supply & Installation of High Efficiency Rope Light With 60 LED'S Per Chip Make:
Electrolyte, Complete in all respect 100 Mtr 375 37,500

xi Ceiling Downlight 18W SMD, Complete in all respect 72 Each 2,250 162,000

xii Fancy Bed Side Wall Lamp with 12Watt LED , Complete in all respect 8 Each 7,500 60,000

xiii D Shape Bulk Head Light With 12Watt LED Bulb & Glass Cover, Complete in all
respect Each 1,200 -

xiv Round Shape Surface Mounted Wall Light 10/12W, Complete in all respect Each 3,500 -

7 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount
xv Supply & Installation of Fancy Mini Chandeliers With 10x4 watt Halogen Shape LED
Bulbs As Per Architect Choice, Complete in all respect (Base Price: 50,000)
Each 70,000 -

xvi Damp Proof Fixture with 20W LED, Complete in all respect Each 6,500 -

xvii Street Light 50Watt, Complete in all respect Each 7,500 -

xviii Mini Bollard Light With 12Watt LED, Complete in all respect Each 5,500 -

xvix Single Arm 2.5 Meter Fancy Black Finish Architectural Fancy Pole with 3x12Watt
LED's , Complete in all respect As Per Architect Choice. Each 30,000 -

xvx Double Arm 6 Meter Octagonal GI Street Pole , Complete in all respect Each 45,000 -

xvxi Bulk Head Water Tight Flood Light 30Watt , Complete in all respect 12 Each 6,500 78,000

xvxii Supply & Installation of Fancy Strip Chandelier As Per Architect Choice, Complete in
all respect (Base Price: 150,000) For Lounges Each 200,000 -

xvxiii Supply & Installation of Huge Bunch Chandelier As Per Architect Choice, Complete
in all respect For Entrance Lobby Each 300,000 -

xvxix Supply & Installation of Video Intercom, Complete in all respect Make: Commax
Each 33,000 -

xvxx Supply & Installation of 100W DC Operated PooL Light With Transformer and Other
accessories, Complete in all respect Make: Commax Each 5,000 -

xvxxi Niche Light 1/3Watt LED, Complete in all respect Each 550 -

xvxxii Supply and installation of following fan make Royal/Lahore Fans or as approved by
consultant complete in all respects as per specification
i) 48'' Ceiling Fan 1 Each 7,500 7,500
ii) 56'' Ceiling Fan 5 Each 8,000 40,000
iii) 2'x2' Ceiling Fan 10 Each

xvxxiii Supply and installation of following Exhaust fan make Royal/Lahore Fans or as
approved by consultant complete in all respects as per specification
i) 12'' DIA Ceiling Recessed Exhaust with 4'' Dia Flexible Pipe & End Cover 8 Each 5,500 44,000

SUB TOTAL SECTION (4.0) 1,179,000

5.0 Data, Telephone & Fiber
5.01 Supply & Laying of 1” dia PVC pipe make Plasco / Beta Pipes to be laid under floor
including floor cutting as required as per drawings & specifications for Computer,
Tel, & UPS System. 1,600 Rft 40 64,000

5.02 Supply & Installation of adjustable 16 SWG die cast MS Powder Coated 12"x4"x4"
Tech boxes For 2x13A, 1x5A, RJ-45 & 4J-11 Outlets with 3 sets of 15A Wago
connectors, including floor cutting or furniture recessed as required as per
drawings for following outlets. (excluding socket cost) 9 Each 3,500 31,500

5.03 Supply & Installation of adjustable 14 SWG die cast aluminum 12"x12"x4" Floor
box with 30A Wago connectors, including floor cutting or furniture recessed as
required as per drawings for following outlets. (excluding socket cost)
5 Each 9,500 47,500

8 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount
5.04 Supply and installation of RJ-45 computer outlet on single port face plate make 3M
/ Clipsal to be installed on wall ,with necessary arrangements (with I/O's,
Connecter) complete in all respect complete in all respect. For IPTV
14 Each 1,650 23,100

5.05 Supply and installation of RJ-11 Telephone outlet on single port face plate make
3M / Clipsal to be installed on wall with necessary arrangements with I/O's &
Connectors, complete in all respect. 18 Each 1,650 29,700

5.06 Supply & Installation & connecting of 4 pair CAT-6 UTP cable make CLIPSAL/3M
from data switch to each computer to be drawn in given prelaid PVC pipe
complete in all respects. 1,050 Rft 35 36,750

5.07 Supply & Installation & connecting of 4 pair CAT-6 UTP cable make CLIPSAL/3M
from telephone DB/VOIP/Exchange/ Patch Panel to telephone point to be drawn in
given prelaid PVC pipe complete in all respects.
1,350 Rft 35 47,250

5.08 Supply, Installation & Connecting up of Telephone cables 0.6mm solid conductor,
polyethylene insulated, 2 insulated conductors twisted together and PVC sheathed
of following pairs make Clipsal /3M CABLES or approved by the consultant.
The actual length of cables should be meaured at site and payment made to
contractor on actual length installed.

i) 50 Pairs cable Rft 786 -

ii) 100 Pairs cable Rft 1,285 -
iii) 10 Pairs cable 50 Rft 250 12,500

5.09 Supply, installation and testing and commissioning of Giga bit Core Data Network
Switch 10/100/1000 Ethernet Ports Make : TP Link. including cost of all accessories
and materials required. Complete in all respect.
i 24 Ports Layer-3 Gigbit Managed Switch Make: TP Link Each 185,000 -
ii 24 Ports Layer-2 Gigbit Managed Switch Make: TP Link 1 Each 65,000 65,000
iii 16 Ports Layer-2 Gigbit UnManaged Switch Make: TP Link Each 35,000 -

5.10 Supply at site, installation, testing and commissioning of Cat-6 patch panels, input
/ output RJ-45 connectors suitable for Cat 6 cables patch guides along with cable
managers/PDU.
i 24 Ports Fully Loaded Make: TP Link 1 Each 25,000 25,000

5.11 Supply and installation of Patch cord of following sizes.

i. 1 Meter long patch cord 24 Each 650 15,600

ii. 3 Meter long patch cord 1 Each 950 950

5.12 Supply at site, installation, testing and commissioning of data cabinet of following
sizes make TESCO made of M.S sheet, powder coated, having lockable glass door
at front, 2 exhaust fans on top, suitable for under mentioned data cabinet,
consisting of the following ports to be terminated on modular data cabinet,
including cost of power bus bar, input / output RJ-45 connectors suitable for Cat. 6
cables patch guides, patch cord, all necessary accessories / materials for passive
equipment. The data cabinet and all passive equipment shall be complete in all
respects including cost of all necessary materials / accessories required for proper
functioning of the patch panel. Patch panel shall be installed after obtaining
necessary permission from the computer specialist of the Client.

i Same as above but for 27 U data Cabinet Each 75,000 -

ii Same as above but for 9 U data Cabinet 1 Each 35,000 35,000

9 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount
5.13 Supply at site, installation, testing and commissioning of telephone distribution
boards with following telephone points to be terminated,complete in all respects:

i Telephone DB (20 pair) 1 Each 20,000 20,000

ii Telephone DB (10 pair) 1 Each
iii Telephone DB (50 pair) Each 35,000 -

5.14 TELEPHONE EXCHANGE

Supply, Installation & commissioning of electronic telephone exchange (EPABX)
comprising of:-
PABX DTMF type (4 Trunk lines, 32 conventional extensions ).
• 2 extension interfaces for multi-line executive telephone sets.
• 1 x Operator console with 2 lines LCD display, 15 programmable keys, USB
interface, powered from the PABX.
• Maintenance free batteries for power backup.
• Music on hold with auto-reverse cassette player.
• Integrated UCD functionality.
• Integrated Ethernet interface for LAN based administration.
• Servo motor controlled voltage stabilizer.
• Telephone Set (For Operator KX-UT123) Make Panasonic 1 Each 350,000 350,000

5.15 Supply at site, installation, testing and commissioning of telephone sets

(Conventional Type) Make: Panasonic
i Telephone Sets Model: KX-TS500 4 Each 4,500 18,000
ii Telephone Sets Model: KX-TS880 14 Each 7,500 105,000
iii Telephone Set Model: KX-T7730 1 Each 12,500 12,500

5.16 Supply & Installation & connecting of 4 pair CAT-6 UTP cable make CLIPSAL/3M
from from Rack to WIFI Access Point complete in all respects. 300 Rft 35 10,500

5.17 Supply & Installation of POE Based WIFI Access Point, complete in all respects.
Make TP Link 4 Each 15,000 60,000

5.18 Supply and wiring of 6/9C-9/125µm single mode fiber optical cable OS2 type, in
and including cost of 1" dia PVC conduit including cost of all PVC conduit
accessories, pull wires, PVC junction boxes, complete in all respect.
100 Rft 145 14,500
5.19 M.S 16 SWG Junction box ith openable door completely powder coated paint
concealed in wall / on ceiling / as per drawing with complete accessories

i 12" x 10" x 5" With 10 Pair Telephone Strip & 8 Way TV Splitter 2 No. 6,500 13,000

5.20 Supply & Installation & connecting of 4 Pair CAT-6 UTP cable For IPTV make
CLIPSAL/3M from ONT to Each TV In prelaid PVC pipe, complete in all respects
Included RJ-45 Connectors. 280 Rft 35 9,800

5.21 Supply & Installation & connecting of RG-6 Coaxial Cable For MATV make
Pakistan/Newage Cables from JB to Each TV In prelaid PVC pipe, complete in all
respects Included RJ-45 Connectors. 280 Rft 40 11,200

5.22 Supply & Installation & connecting of 4 Pair CAT-6 UTP Cable For Video Intercom
make CLIPSAL/3M from Door Panel to LCD Phone In prelaid PVC pipe, complete in
all respects Included RJ-45 Connectors. 100 Rft 35 3,500

5.23 Supply, installation and connections of Optical Network Terminal (ONT) with media
converter and have optical in and Ethernet, Voice and Video ports out make 3M.
(Will be installed adjacent JB Above Ceiling) Each 20,000 -

5.24 Supply, installation and connections of Optical Splitters of following ports make
3M:
16-Ports Optical Splitter Each 15,000 -

10 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount

5.25 Supply, installation and connections of Optical Distribution Frame (ODF) of

following ports make 3M:
16-Ports Each 25,000 -

5.26 Hardware Comprising of Branded (HP/DELL) rack mounted PC, Core i5 with 8GB
RAM, Remote Key board, Remote Mouse, 500 GB Hard, High Resolution Graphic
card, connecting wires etc. complete in all respects as required. (Branded)
1 Each 60,000 60,000

5.27 Supply and installation of RJ-45 Plate For IPTV With I/O, complete in all respect.
4 Each 1,650 6,600

5.28 Supply and installation of RJ-6 Plate For MATV, complete in all respect. 4 Each 1,350 5,400

TOTAL SECTION (5.0) 1,121,850.00

6.0 Fire Alarm System
Addressable
6.01 Supply and wiring of Smoke / Heat detector/ Manual call point/Sounder with Fire
Alarm 2C 1.5mm2 FR cable make Firecel by Cavicel in and including 1" dia PVC
Nos 5,500 -
Conduit with all installing accessories, complete in all respect as per drawings and
specification.

6.02 Supply, installation and connecting of addressable optical smoke detectors

adjustable smoke quantity, magnetic test facility make Eaton/ Honeywell (Esser)
or approved by the consultant . complete in all respects and conforming to Each 6,500 -
general specifications and to be installed in false ceiling.

6.03 Same as above but heat detector rate of temperature rise type ,complete in all
Each 6,500 -
respects .

6.04 Supply & Installation of Manual Call Point With Cover including Back Box, Complete
Each 10,500 -
in all respect

6.05 Supply & Installation of Sounder/Hooter with Back Box, Complete in all respect
Each 9,500 -

6.06 Supply & Installation of Single Ended 100 Meter Beam Detector With Transmitter &
Reflected Type Receiver & I/O Communication Modules, Make: Eaton/Esser Each 165,000 -
Complete in all respect

6.07 Supply, installing and connecting of addressable fire alarm control panel with 48 to
72 hours power backup. Short/open circuit indications LED display / power fault.
complete in all respects and conforming to general specifications FACP to be
installed at appropriate place as mentioned in drawings.

i) FACP 2 Loop Each 275,000 -

6.08 Supply and wiring of Sounder/Hooter with Fire Alarm 2C 1.5mm2 FR cable make
Firecel by Cavicel in and including 1" dia PVC Conduit with all installing accessories,
No 3,500 -
complete in all respect as per drawings and specification.

6.09 Supply at site of PVC conduit make Plasco/Beta Pipes, to be installed on RCC slabs,
walls, floor or as required as per site conditions including cost of all conduit
accessories, steel pull wires, complete in all respects.
i) 1" dia. PVC Conduit. Rft 35 -

6.10 Testing and Commissioning of Fire Alarm System as per NFPA-72. Job 25,000 -

11 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount
SUB TOTAL SECTION (6.0) -
7.0 CCTV System
7.01 Wiring for each IP Based POE CCTV Cameras to be installed on walls / slabs or on
false ceiling with cable CAT-6 UTP cable in already laid 1" dia PVC conduit
(excluding cost of pipe) make Plasco / Beta Pipes, complete in all respects.
17 Each 4,000 68,000

7.02 Supply at site, installation, testing & commissioning of Full HD Indoor Box Type IP
Based POE CCTV, Day and Night Type with minimum 2MP resolution pieces IR LED,
Vandal proof Body, with at least 20-30 meters IR visibility, Indoor type , H.265+
including mounting bracket, all fixing and mounting accessories, complete in all
respects, including cost of all required accessories / materials. Make: Hikvision
10 Each 6,500 65,000

7.03 Same as above but dome type Make: Hikvision. 7 Each 6,500 45,500

7.04 Supply, installation and testing and commissioning of Giga bit Core Data Network
Switch 10/100/1000 Ethernet Ports Make : TP Link. including cost of all accessories
and materials required. Complete in all respect.
i 24 Ports Layer-2 Gigbit POE Managed Switch Make: TP Link 1 Each 65,000 65,000
ii 16 Ports Layer-2 Gigbit POE UnManaged Switch Make: TP Link Each 30,000 -

7.05 Supply at site, installation, testing and commissioning of Cat-6 patch panels, input
/ output RJ-45 connectors suitable for Cat 6 cables patch guides along with cable
managers.
i 24 Port Fully Loaded Make: TP Link 1 Each 25,000 25,000

7.06 Supply at site of PVC conduit heavy duty to be installed on RCC slabs, walls, floor
or as required as per site conditions including cost of all PVC conduit accessories,
steel pull wires, complete in all respects.
i) 1" dia. PVC conduit. 1700 Rft. 40 68,000

7.07 Supply at site, installation, testing & commissioning of 32 channel NVR with 256
MBPs network support,4K Video Out on HDMI,12 MP max camera support, Event
Trigger (alarm input, video loss), Online 2x Gigabit Ethernet Network Facility,IP
Filtering,GUI Interfacae, H.265+ supported, Built In Software including cost of 2x8
terabyte Hard Disk & KVM Switch, all necessary hardware and software accessories
and materials, required for NVR, complete in all respects.
1 Each 175,000 175,000

7.08 Supply at site, installation, testing & commissioning of 50" LED, including cost of all
necessary accessories and materials (like bracket and mounting arrangements),
complete in all respect. 1 Each 115,000 115,000

7.09 Testing and Commissioning. 1 Job 10,000 10,000.00

SUB TOTAL SECTION (7.0) 636,500

8.00 Public Address System
a- Installation, Testing, Commissioning of following Public Address System
components complete in all respects
b- Complete coordination with supplier to be done by the contractor during and
prior to the installation of the systems and devices.
c- All hanging supports, mounting arrangements are to be arranged by contractor
as per details shown on drawings and as per site requirements.
d- Devices wherever being installed in cable tray have to be supported rigidly to
the entire satisfaction of client and consultant.

8.01 Supply & Installation of ceiling speakers 6 Watts make TOA Japan / Bosch. Nos 7,000 -

8.02 Supply & Installation of wall mounted speakers 10 Watts make TOA Japan / Bosch.
Nos 15,500 -

12 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount

8.03 Supply & Installation of 2 channel power amplifier 240 Watt. make TOA Japan /
Bosch. Nos 165,000 -

8.04 Supply & Installation of 30 Watt Volume Controller. make TOA Japan / Bosch.
Nos 9,500 -

8.05 Supply Installation of low impedance professional goose neck type microphone for
vocal sound reinforcement make TOA / Bosch) complete with On-Off switch, stand
mounted base and 20 feet cable.
(equiv to Amp) Nos 15,000 -

8.06 Supply at site, installation and commissioning of speakers wiring, to be wired with
Twisted Pair 2 Core Cable 1.5mmsq, and Excluding the cost of 1" dia heavy duty
PVC conduit, installed on walls with all necessary fixing accessories as required as
per site condition, all PVC conduit accessories, pull boxes, steel pull wires,
complete in all respects. Nos 3,500 -

8.07 Supply at site of PVC conduit heavy duty make Plasco / Beta Pipes, to be installed
on RCC slabs, walls, floor or as required as per site conditions including cost of all
PVC conduit accessories, steel pull wires, complete in all respects.

i) 1" dia. PVC conduit. Rft 40 -

8.08 Testing and Commissioning of Public Address System. Job 15,000 -

SUB TOTAL SECTION (8.0) -

9.00 Solar Inverter
9.01 Supply & Installation of Growatt/Huawei/Infinix OnGrid Solar Inverters
Warranty: Minimium 1 Year
10 KVA ONGrid Inverter With 550W Solar Panels Job 1,250,000 -

9.02 Supply & Installation of Growatt/Huawei/Infinix OffGrid Solar Inverters

Warranty: Minimium 1 Year
5 KW OFFGrid Inverter Without Solar Panels For UPS backup Only With 2 Hours
Batteries Backup Job 550,000 -

SUB TOTAL SECTION (9.0) -

10.0 Earthing System (Mineral Based)
Providing, installing, testing and commissioning of following items for complete
Power Earthing system including all connecting accessories as per drawings &
specifications, complete in all respect.

10.01 Providing and installation of Earthing Bore with 16 mm Copper Rod & Chemical to
achieve resistance less than 1 ohm, Complete in all respect
By: RACO/Paragon Engineering with 25 years warranty of constant resistant 4 Each 85,000 340,000

10.02 Supply and installation of Earth connecting points with 2'x2' Manhole. 4 Each 3,500 14,000

SUB TOTAL SECTION (10.0) 354,000

11 Diesel Generator Set (Owner Supplied)
11.01 Installation & Testing at site of water cooled NEW diesel generating sets 400 / 230
volts, 50 cycles/second, at 1500 rpm, for 3 phase 4 wire system, including cost of
all necessary material/accessories alongwith sound proof canopy,day tank/piping
with filters and RCC foundation pads as per specifications, complete in all respects.

a) 40 KVA Diesel Generator (Prime) 1 No 1,250,000 1,250,000

SUB TOTAL SECTION (11.0) 1,250,000

12.0 As Built & Shop Drawings

13 of 17 MILESTONE ASSOCIATES
S. No. Description Qty Unit Rate Amount
12.01 Development and submission of As-built Drawings in AutoCAD format on non-
erasible media(CD-R /DVD-R) with two hard copies on appropriate paper size.
1 Job 50,000 50,000

12.02 Development and submission of Shop Drawings in AutoCAD Format before the
commencement of Electrical Works at Site 1 Job 50,000 50,000

SUB TOTAL SECTION (12.0) 100,000

Total Carried Over to Summary of Costs Rs. 7,769,050.00

14 of 17 MILESTONE ASSOCIATES
APPROVED MANUFACTURERS

1 LT-PANELS & DB’s

i) Green T&D
ii) JEI Switchgear
iii) South Asia
iv) Master Electrik

2 CIRCUIT BREAKERS

a) ACBs/TP MCCBS

i) Terasaki Japan
ii) LS Korea
iii) LEGRAND /ABB France

b) SP MCBS / ELCBS

i) Terasaki Japan
ii) LS Korea
iii) LEGRAND /ABB France

3 CONTACTORS

i) LOVATO ITALY
ii) Telemechanique ITALY
iii) LS Korea
iv) ABB France

4 SELECTOR SWITCHES

i) BRETER ITALY
ii) KRAUS & NAIMER (NEW ZELAND/AUSTRIA)

5 VOLTMETER, AMPEREMETERS,FREQUENCY METERS,ENERGY ANALYZER

i) Digital Volt meters. Schneider / Dief / LOVATO

ii) Digital Ampere meters. Schneider / Dief / LOVATO
iii) Digital Frequency meters. Schneider / Dief / LOVATO
iv) Digital Energy meters. Schneider / Dief / LOVATO

6 INDICATION LIGHTS

i) For panels, transformer lights made in Japan Fuji / Autonics / Telemechanique

ii) For DB’s rail mounted indication lights of “HAGER”/APT/Fuji”

Milestone Associates
Electrical Consultant. 15 Of 17
7 SWITCHES & SOCKETS

i) CLIPSAL (Vivace Series - White)

ii) ABB
iii) Legrand

8 LT CABLES

i) PAKISTAN CABLES
ii) NEWAGE CABLES (PVT)LTD
iii) FAST CABLES LAHORE

9 EARTHING CONDUCTORS

i) PAKISTAN CABLES
ii) NEWAGE CABLES (PVT)LTD
iii) POINEER CABLES
iv) UNIVERSAL METAL IND (sona)
v) COPPER GAT CABLES LAHORE
vi) FAST CABLES LAHORE.

10 PVC CONDUIT & ACCESSORIES

i) PLASCO PIPE
ii) BETA PIPES

11 LIGHTING FIXTURES

i) Beacon / Sunlight
ii) Pierlite / Gewiss
iii) Philips Pakistan.

12 FANS
i) Lahore Fan
ii) ROYAL

13 TELEPHONE CABLES

i) CLIPSAL Australlia
ii) 3M/Molex ESP/Netsoft

14 Data Cables (CAT-6 UTP)

i) CLIPSAL
ii) 3M/Molex ESP/Netsoft

Milestone Associates
Electrical Consultant. 16 Of 17
15 Co-Axial Cables (RG-6/7)
i) 3M
ii) Pakistan Cables

16 TELEPHONE, JUNCTION BOXES

& PATCH PANELS

i) GEWISS
ii) Cisco

17 TELEPHONE OUTLETS

i) Molex
ii) CLIPSAL
iii) 3M

18 FIRE ALARM SYSTEM

i) Simplex Haseen Habib
ii) ESSER/Gent Astaa
iii) Eaton C-XOR

19 CC TV SYSTEM
i) HIK Vision I&MS Engineering Karachi
ii) Hyundai Korea Pony
iii) Pelco/Honeywell

20 PUBLIC ADDRESS SYSTEM

i) TOA Taiwan / Japan
ii) Bosch M/S Kingdom International

21 Cable Trunking / Ladders

i) Quality Switchgear Pvt Ltd.
ii) Master Electric

22 Occupancy Sensor
i) Schneider

23 Wifi Router / Data Switches/Video Conference System

i) Linsys M/S Netsoft/Astaa / CNS
ii) Dlink
iii) Cisco

Milestone Associates
Electrical Consultant. 17 Of 17