Abstract Estimation for Layout Developme

Sl.No Description unit No Length B

1 Project site cleaning Acre 1

2 Drainage work
Earthwork for drainage by mechanical means CUM 1 365.72 0.75

Laying 40mm Bed for drain

Coarse aggregate CUM 1 0.6
fine aggregate CUM 1 0.6
cement RM 1
Lying PCC Bed 1:2:4 cement concrete ratio 1 365.72 0.75
Coarse aggregate CUM 1 0.6
fine aggregate CUM 1 0.6
cement RM 1
drain bed 1 365.72 0.75
Laying 0.6 m Height cement concrete wall of 4.5 CUM 2 0.1
inch width 365.72
Total
Providing reinforcement for drain with 10mm &
8mm bars
Considering 53kgs/Cum Kg 1
Shuttering charges LS 1 344.72
Labour charges for drainage construction LS 1 344.72

2 Cement concrete road

9m road
Earthwork excavation for road Cum 1 122.25 7.5
Levelling and compaction 1
Base coarse Cum 1 122.25 7.5
Providing un reinforced cement concrete cum 1 122.25 7.5
pavements using M30 grade concrete on prepared
base coarse
12m road
Earthwork excavation for road cum 1 57.61 10.5
Levelling and compaction cum 1
Base coarse cum 1 57.61 10.5
Providing un reinforced cement concrete cum 1 57.61 10.5
pavements using M30 grade concrete on prepared
base coarse
3 UGD work 1 179.86
Earthwork excavation for UGD Cum 35 1.5 1.5
Earthwork for laying 6inch HDPE pipe from Cum 1 1314.64 0.6
chamber to chamber
Construction of Chambers Cum
6 inch HDPE pipe RM 1 1314.64
Refilling the excavated soil Cum 1 1314.64
4 Water pipeline work
Earthwork excavation for water pipeline work Cum 1 179.86 0.45
Providing HDPE pipe line RM 1 179.86
Labour cost for laying water pipeline LS 1 179.86
5 OHT Construction
Earthwork excavation for over head tank Cum 1 12 12
Materials
Labour charges
Water charges at 1% at total
6 UGD Soak pit tank work
Earthwork for UGD soak pit tank Cum 1 6 5
CC bed 1:4:8 grade concrete Cum 1 6 5
Laying PCC bed 1:2:4 Cement concrete Cum 1 6 5
Size stone masonry in 1:6 cement mortor Cum 1 22 0.45
Plastering inside wall Sqm 1 22 5
RCC slab over soak pit Cum 1 6 5
reinforcement provided in RCC Slab Considering Kgs 100
100kg/Cum
7 Construction of Sewage treatment plant
Earthwork excavation for STP Cum 1 48 0.6
CC bed 1:4:8 grade concrete Cum 1 48 0.6
PCC bed of 1:2:4 grade cement concrete Cum 1 48 0.6
Size stone masonry in 1:6 cement mortor Cum 1 48 0.6
Construction 9 inch BBM wall STP Cum 1 48 0.23
Providing Rcc slab for Sewage treatment plant Cum 1 7 7
8 Fencing and gardening
foundation for park fencing
earthwork excavation for foundation cum 1 121.36 0.6
CC bed 1:4:8 grade concrete cum 1 121.36 0.6
ssm cum 1 121.36 0.45
PCC bed of 1:2:4 grade cement concrete Cum 1 121.36 0.45
plastering sqm
Fencing Sqm 1 121.36 1.5
Plantations LS
Slabs over drainage road crossing 1 7.5 0.75
1 10.5 0.75

total
yout Development

D Qty Rate per unit Amount

1 5000 5000

0.6 164.57 179 29458.746

0.05 0.00
0.05 0.00

0.15 41.14 5194 213699.339

0.1 0.00
0.1 0.00

0.1 27.43
0.6 43.89

71.32 6862 489366.2748

4136.29 4.1362932 17108.9214363662

0.6 206.832 0
900 310248 TOTAL DRAIN COST 1059881.281

0.3 275.0625 350 96271.875

0.15 137.53125 5194 714337.3125

0.15 137.53125 4916 676103.625

0.3 181.4715 350 63515.025

0.15 90.73575 5194 471281.4855

0.15 90.73575 4916 446056.947 TOTAL ROAD COST 2467566.27

550 98,923
1.5 118.125
0.6 473.2704
 0.6 48.56 179 8692.24
140 25180.4

6 864

5 150
0.1 3
0.15 4.5
0.45 4.455
110
0.15 4.5
4.5 450

0.75 21.6
0.1 2.88
0.15 4.32
1 28.8
3 33.12
0.15 7.35

0.75 54.612 179 9775.548

0.15 10.9224 4802 52449.3648
1 54.612 4296 234613.152
0.1 5.4612 4798 26202.8376
190
182.04 200 36408
50
0.15 0.84375
0.15 1.18125

3925769.09363637