Scribd Logo
Upload

Welcome to Scribd!

  • 24 views

    PREGUNTAS

    Uploaded by

    Helen Pacheco
    The document appears to be a table showing monthly interest accrued on deposits into a capital fund over several years. It lists monthly periods from January to December with corresponding deposit amounts, interest earned, and running total value added to the fund. The purpose of the fund is stated to provide scholarships (becas) using only the interest generated, without drawing down the original seed capital (capital semilla).

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    PREGUNTAS

    Uploaded by

    Helen Pacheco
    24 views12 pages
    The document appears to be a table showing monthly interest accrued on deposits into a capital fund over several years. It lists monthly periods from January to December with corresponding deposit amounts, interest earned, and running total value added to the fund. The purpose of the fund is stated to provide scholarships (becas) using only the interest generated, without drawing down the original seed capital (capital semilla).

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document appears to be a table showing monthly interest accrued on deposits into a capital fund over several years. It lists monthly periods from January to December with corresponding deposit amounts, interest earned, and running total value added to the fund. The purpose of the fund is stated to provide scholarships (becas) using only the interest generated, without drawing down the original seed capital (capital semilla).

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    24 views12 pages

    PREGUNTAS

    Uploaded by

    Helen Pacheco
    The document appears to be a table showing monthly interest accrued on deposits into a capital fund over several years. It lists monthly periods from January to December with corresponding deposit amounts, interest earned, and running total value added to the fund. The purpose of the fund is stated to provide scholarships (becas) using only the interest generated, without drawing down the original seed capital (capital semilla).

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 12

    r 24% capit semestralmente

    m 2

    25.44% efectiva anual

    22.88% cap. Mensual


    8% EFECTIVO ANUAL

    pagos vencidos
    PERÍODO INGRESOS DÉPOSITOS INTERES
    0 Jan-31 $9,000.00 $1,350.00 $0.00
    1 Feb-31 $9,000.00 $1,350.00 $8.69
    2 Mar-31 $9,000.00 $1,350.00 $17.43
    3 Apr-31 $10,000.00 $1,500.00 $26.23
    4 May-31 $10,000.00 $1,500.00 $36.05
    5 Jun-31 $10,000.00 $1,500.00 $45.93
    6 Jul-31 $11,000.00 $1,650.00 $55.88
    7 Aug-31 $11,000.00 $1,650.00 $66.85
    8 Sep-31 $11,000.00 $1,650.00 $77.90
    9 Oct-31 $13,000.00 $1,950.00 $89.01
    10 Nov-31 $13,000.00 $1,950.00 $102.13
    11 Dec-31 $13,000.00 $1,950.00 $115.34
    Jan-31 $9,000.00 $1,350.00 $128.63
    Feb-31 $9,000.00 $1,350.00 $138.14
    Mar-31 $9,000.00 $1,350.00 $147.71
    Apr-31 $10,000.00 $1,500.00 $157.35
    May-31 $10,000.00 $1,500.00 $168.01
    Jun-31 $10,000.00 $1,500.00 $178.75
    Jul-31 $11,000.00 $1,650.00 $189.55
    Aug-31 $11,000.00 $1,650.00 $201.38
    Sep-31 $11,000.00 $1,650.00 $213.29
    Oct-31 $13,000.00 $1,950.00 $225.28
    Nov-31 $13,000.00 $1,950.00 $239.28
    Dec-31 $13,000.00 $1,950.00 $253.36
    Jan-31 $9,000.00 $1,350.00 $267.54
    Feb-31 $9,000.00 $1,350.00 $277.95
    Mar-31 $9,000.00 $1,350.00 $288.42
    Apr-31 $10,000.00 $1,500.00 $298.96
    May-31 $10,000.00 $1,500.00 $310.54
    Jun-31 $10,000.00 $1,500.00 $322.19
    Jul-31 $11,000.00 $1,650.00 $333.91
    Aug-31 $11,000.00 $1,650.00 $346.68
    Sep-31 $11,000.00 $1,650.00 $359.52
    Oct-31 $13,000.00 $1,950.00 $372.45
    Nov-31 $13,000.00 $1,950.00 $387.40
    Dec-31 $13,000.00 $1,950.00 $402.43
    Jan-31 $9,000.00 $1,350.00 $417.57
    Feb-31 $9,000.00 $1,350.00 $428.94
    marzo 31 2023 Mar-31 $9,000.00 $1,350.00 $440.39
    Apr-31 $10,000.00 $1,500.00 $451.91
    May-31 $10,000.00 $1,500.00 $464.47
    Jun-31 $10,000.00 $1,500.00 $477.11
    Jul-31 $11,000.00 $1,650.00 $489.83
    Aug-31 $11,000.00 $1,650.00 $503.59
    Sep-31 $11,000.00 $1,650.00 $517.45
    Oct-31 $13,000.00 $1,950.00 $531.40
    Nov-31 $13,000.00 $1,950.00 $547.36
    Dec-31 $13,000.00 $1,950.00 $563.43

    si es vencido es 1 enero
    r 7.72% CAPT. MENSUALMENTE
    m 12

    VALOR AGREGADO AL FONFO SALDO


    $1,350.00 $1,350.00
    $1,358.69 $2,708.69
    $1,367.43 $4,076.11
    $1,526.23 $5,602.34
    $1,536.05 $7,138.39
    $1,545.93 $8,684.31
    $1,705.88 $10,390.19
    $1,716.85 $12,107.04
    $1,727.90 $13,834.94
    $2,039.01 $15,873.95
    $2,052.13 $17,926.08
    $2,065.34 $19,991.42
    $1,478.63 $21,470.05
    $1,488.14 $22,958.19
    $1,497.71 $24,455.90
    $1,657.35 $26,113.25
    $1,668.01 $27,781.26
    $1,678.75 $29,460.01
    $1,839.55 $31,299.56
    $1,851.38 $33,150.94
    $1,863.29 $35,014.23
    $2,175.28 $37,189.51
    $2,189.28 $39,378.79
    $2,203.36 $41,582.16
    $1,617.54 $43,199.70
    $1,627.95 $44,827.65
    $1,638.42 $46,466.07
    $1,798.96 $48,265.03
    $1,810.54 $50,075.57
    $1,822.19 $51,897.76
    $1,983.91 $53,881.67
    $1,996.68 $55,878.35
    $2,009.52 $57,887.87
    $2,322.45 $60,210.32
    $2,337.40 $62,547.72
    $2,352.43 $64,900.15
    $1,767.57 $66,667.72
    $1,778.94 $68,446.66
    $1,790.39 $70,237.05
    $1,951.91 $72,188.96
    $1,964.47 $74,153.42
    $1,977.11 $76,130.53
    $2,139.83 $78,270.36
    $2,153.59 $80,423.95
    $2,167.45 $82,591.40
    $2,481.40 $85,072.79
    $2,497.36 $87,570.16
    $2,513.43 $90,083.58
    becas nunca superan

    el capital semilla no se toque, es que las becas salgan de los interese generados

    años 12 13 14 15
    r 1.94265% trimestres

    a) D.I ?
    becas 20-infinito = $20,000.00

    b) becas 11-15-16 = $10,000.00


    e los interese generados

    16 17 18 19 = $10,000.00 falta los años 11,


    ta los años 11, nunca superaran los inyeres generados el capital semilla va hacer el mismo
    capital semilla va hacer el mismo

    You might also like