Excel Latihan1

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

Latihan 01

DAFTAR PANJUALAN BARANG


"AYU ELEKTRIK"
Jl. Mayor Dasuki No. 12 Tanah Abang
Jakarta Pusat
HARGA HARGA
NO NAMA BARANG 2019 JUMLAH 2020 JUMLAH
SATUAN SATUAN
1 Dispenser 64 70000 4480000 28 75000 2100000
2 DVD Player Politron 24 250000 6000000 56 260000 14560000
3 Kipas Angin 68 150000 10200000 46 140000 6440000
4 Lampu Chaejer 54 25000 1350000 85 28500 2422500
5 Lampu Philip 18 Watt 58 32000 1856000 64 34000 2176000
6 Lampu Philip 23 Watt 24 36000 864000 75 39000 2925000
7 Lampu Philip 50 Watt 20 45000 900000 26 55000 1430000
8 Lemari Exel 36 145000 5220000 65 165000 10725000
9 Tape Kompo 35 360000 12600000 96 375000 36000000
10 TV 29" Toshiba 64 890000 56960000 65 900000 58500000
11 TV 32" Toahiba 51 1500000 76500000 36 1430000 51480000
12 TV Color 14' Akira 20 750000 15000000 61 760000 46360000
13 TV Color 20" Sharp 50 870000 43500000 47 860000 40420000
14 TV Color 21" Politron 60 920000 55200000 85 980000 83300000
15 VCD Player 45 430000 19350000 22 470000 10340000
TOTAL OMZET 309980000 TOTAL OMZET : 369178500
Latihan 02
DAFTAR HARGA BARANG
FITRI COMPUTER CENTER
JAKARTA
Tanggal Nama Merek Jumlah Harga Harga Discount Harga
NO
Transaksi Barang Barang Barang Satuan Total 10% Bersih
1 02 Januari 2015 Hard Disk Segit 50 Rp 550,000.00 Rp 27,500,000.00 Rp 2,750,000.00 Rp 24,750,000.00
2 01 Februari 2015 Matherbord Asus 5 Rp 1,200,000.00 Rp 6,000,000.00 Rp 600,000.00 Rp 5,400,000.00
3 09 Desember 2015 Printer LX 300+ 12 Rp 1,450,000.00 Rp 17,400,000.00 Rp 1,740,000.00 Rp 15,660,000.00
4 23 Oktober 2015 Mouse KeyMouse 35 Rp 35,000.00 Rp 1,225,000.00 Rp 122,500.00 Rp 1,102,500.00
5 06 April 2015 Keyboard Gs Pro 35 Rp 45,000.00 Rp 1,575,000.00 Rp 157,500.00 Rp 1,417,500.00
6 30 Mei 2015 Monitor NEC 7 Rp 900,000.00 Rp 6,300,000.00 Rp 630,000.00 Rp 5,670,000.00
7 24 September 2015 Disket Ferbatim 45 Rp 32,000.00 Rp 1,440,000.00 Rp 144,000.00 Rp 1,296,000.00
8 04 Juni 2015 Stabiliser Denkyu 35 Rp 50,000.00 Rp 1,750,000.00 Rp 175,000.00 Rp 1,575,000.00
9 05 Maret 2015 Monitor Samsung 8 Rp 1,100,000.00 Rp 8,800,000.00 Rp 880,000.00 Rp 7,920,000.00
10 09 September 2015 Matherbord Intel 13 Rp 1,050,000.00 Rp 13,650,000.00 Rp 1,365,000.00 Rp 12,285,000.00
11 04 April 2015 Hard Disk Quantum 25 Rp 675,000.00 Rp 16,875,000.00 Rp 1,687,500.00 Rp 15,187,500.00
12 07 Juli 2015 Printer Hp Desjet 15 Rp 750,000.00 Rp 11,250,000.00 Rp 1,125,000.00 Rp 10,125,000.00
13 08 Agustus 2015 Printer Epson 10 Rp 1,350,000.00 Rp 13,500,000.00 Rp 1,350,000.00 Rp 12,150,000.00
14 23 April 2015 Monitor Philip 24 Rp 1,500,000.00 Rp 36,000,000.00 Rp 3,600,000.00 Rp 32,400,000.00
15 01 Juli 2015 Disket Fuji 65 Rp 38,000.00 Rp 2,470,000.00 Rp 247,000.00 Rp 2,223,000.00
TOTAL = Rp 165,735,000.00 Rp 16,573,500.00 Rp 149,161,500.00
HARGA TERTINGGI = Rp 36,000,000.00 Rp 3,600,000.00 Rp 32,400,000.00
HARGA TERENDAH = Rp 1,225,000.00 Rp 122,500.00 Rp 1,102,500.00
HARGA RATA-RATA = Rp 11,049,000.00 Rp 1,104,900.00 Rp 9,944,100.00
Latihan 03
DAFTAR GAJI PEGAWAI
PT. PRATAMA BROILER
JAKARTA

Bulan : November 2021


NAMA GAJI TUNJANGAN TUN.KEL GAJI PAJAK GAJI
NO PINJAMAN
PEGAWAI POKOK JABATAN 5% TOTAL 20% BERSIH
1 Agus Rp 850,000.00 Rp 2,000,000.00 Rp 42,500.00 Rp 2,892,500.00 Rp 578,500.00 Rp 50,000.00 Rp 2,264,000.00
2 Ahlal Firdaus Rp 680,000.00 Rp 1,500,000.00 Rp 34,000.00 Rp 2,214,000.00 Rp 442,800.00 Rp 50,000.00 Rp 1,721,200.00
3 Assifa Rp 955,000.00 Rp 1,000,000.00 Rp 47,750.00 Rp 2,002,750.00 Rp 400,550.00 Rp 50,000.00 Rp 1,552,200.00
4 Dahroni Rp 560,000.00 Rp 2,500,000.00 Rp 28,000.00 Rp 3,088,000.00 Rp 617,600.00 Rp 50,000.00 Rp 2,420,400.00
5 Destiana Rp 630,000.00 Rp 1,500,000.00 Rp 31,500.00 Rp 2,161,500.00 Rp 432,300.00 Rp 50,000.00 Rp 1,679,200.00
6 Dewi Rp 480,000.00 Rp 900,000.00 Rp 24,000.00 Rp 2,500,000.00 Rp 500,000.00 Rp 50,000.00 Rp 1,950,000.00
7 Diki Budiman Rp 750,000.00 Rp 1,999,000.00 Rp 37,500.00 Rp 2,786,500.00 Rp 557,300.00 Rp 50,000.00 Rp 2,179,200.00
8 Fadilah Rp 640,000.00 Rp 3,000,000.00 Rp 32,000.00 Rp 3,672,000.00 Rp 734,400.00 Rp 50,000.00 Rp 2,887,600.00
9 Fikriani Rp 550,000.00 Rp 2,500,000.00 Rp 27,500.00 Rp 3,077,500.00 Rp 615,500.00 Rp 50,000.00 Rp 2,412,000.00
10 Hanifah Rp 435,000.00 Rp 1,500,000.00 Rp 21,750.00 Rp 2,000,000.00 Rp 400,000.00 Rp 50,000.00 Rp 1,550,000.00
11 Hardiman Rp 645,000.00 Rp 500,000.00 Rp 32,250.00 Rp 2,000,000.00 Rp 400,000.00 Rp 50,000.00 Rp 1,550,000.00
12 Hasbi Asidiqi Rp 854,000.00 Rp 3,500,000.00 Rp 42,700.00 Rp 4,396,700.00 Rp 879,340.00 Rp 50,000.00 Rp 3,467,360.00
13 Hidayati Rp 630,000.00 Rp 2,800,000.00 Rp 31,500.00 Rp 3,461,500.00 Rp 692,300.00 Rp 50,000.00 Rp 2,719,200.00
14 Nurfajar Rp 850,000.00 Rp 450,000.00 Rp 42,500.00 Rp 2,500,000.00 Rp 500,000.00 Rp 50,000.00 Rp 1,950,000.00
15 Sera Risti Rp 765,000.00 Rp 3,800,000.00 Rp 38,250.00 Rp 4,603,250.00 Rp 920,650.00 Rp 50,000.00 Rp 3,632,600.00

Total Gaji Bersih Rp 33,934,960.00


Tentukan Gaji Tertinggi Rp 3,632,600.00
Tentukan Gaji Terendah Rp 1,550,000.00
Latihan 4
DAFTAR PENUALAN INDOMIE
TOSERBA "HANIFAH"
Jl. Murah Nara Surabaya
JUMLAH HARGA TOTAL TOTAL
NO NAMA DISKON
BELANJA SATUAN HARGA BAYAR
1 Rahmah Ayu 2 Rp 5,000.00 Rp 10,000.00 0% Rp 10,000.00
2 Dwi Sifa 25 Rp 2,500.00 Rp 62,500.00 10% Rp 62,499.90
3 Ahmad Fauzan 7 Rp 6,000.00 Rp 42,000.00 5% Rp 41,999.95
4 Arif Hardiman 16 Rp 4,500.00 Rp 72,000.00 10% Rp 71,999.90
5 Indra Jakanata 9 Rp 3,500.00 Rp 31,500.00 5% Rp 31,499.95
6 Halimatu'sadiah 18 Rp 6,500.00 Rp 117,000.00 10% Rp 116,999.90
7 Rizal Bahari 4 Rp 4,000.00 Rp 16,000.00 0% Rp 16,000.00
8 Nono Supritno 6 Rp 1,500.00 Rp 9,000.00 5% Rp 8,999.95
9 Ade Handoko 11 Rp 3,500.00 Rp 38,500.00 10% Rp 38,499.90
10 Ahlal Firadus 1 Rp 4,500.00 Rp 4,500.00 0% Rp 4,500.00
11 Amir Fauzi 14 Rp 6,000.00 Rp 84,000.00 10% Rp 83,999.90
12 Wahyu Widodo 2 Rp 3,500.00 Rp 7,000.00 0% Rp 7,000.00
13 Yudi Irawan 42 Rp 2,500.00 Rp 105,000.00 10% Rp 104,999.90
14 Rafiq Ardiansyah 5 Rp 2,000.00 Rp 10,000.00 5% Rp 9,999.95
15 Destiana Hidayati 12 Rp 4,500.00 Rp 54,000.00 10% Rp 53,999.90
16 Diqi Budiman 4 Rp 8,000.00 Rp 32,000.00 0% Rp 32,000.00
17 Fadilah 15 Rp 7,500.00 Rp 112,500.00 10% Rp 112,499.90
18 Fikriani 8 Rp 6,000.00 Rp 48,000.00 5% Rp 47,999.95
19 Hanifah 2 Rp 8,500.00 Rp 17,000.00 0% Rp 17,000.00
20 Hardiman 20 Rp 4,500.00 Rp 90,000.00 10% Rp 89,999.90
TOTAL Rp 962,500.00 115% Rp 962,498.85
Latihan 5
PENGINAPAN "WISMA ASRI"
Jl.Mayor Dasuki Km. 45 Surabaya
NO KODE TANGGAL TANGGAL LAMA
NAMA PENDATANG TARIP/HARI JML. BAYAR DISKON TOTAL BAYAR
URUT KAMAR MASUK KELUAR NGINAP
1 Dwiyanti B 08 Februari 2020 18 Agustus 2020 192 Rp 150,000.00 Rp 28,800,000.00 10% Rp 28,799,999.90
2 Yudi Irawan Ch. D 14 Agustus 2020 17 Agustus 2020 3 Rp 75,000.00 Rp 225,000.00 5% Rp 224,999.95
3 Wahyu W. A 23 Agustus 2020 02 September 2020 10 Rp 175,000.00 Rp 1,750,000.00 10% Rp 1,749,999.90
4 Yanti S. C 09 Januari 2020 15 September 2020 250 Rp 100,000.00 Rp 25,000,000.00 10% Rp 24,999,999.90
5 Yudith Indriyani B 17 September 2020 21 September 2020 4 Rp 150,000.00 Rp 600,000.00 5% Rp 599,999.95
6 Amir Fauzi C 18 September 2020 30 September 2020 12 Rp 100,000.00 Rp 1,200,000.00 10% Rp 1,199,999.90
7 Firman Tri S. B 10 Maret 2020 25 Oktober 2020 229 Rp 150,000.00 Rp 34,350,000.00 10% Rp 34,349,999.90
8 Rafiq Ardiansyah D 25 Oktober 2020 01 November 2020 7 Rp 75,000.00 Rp 525,000.00 5% Rp 524,999.95
9 Susianti D 11 Oktober 2020 20 November 2020 40 Rp 75,000.00 Rp 3,000,000.00 10% Rp 2,999,999.90
10 Sifah Fauziah A 13 November 2020 19 November 2020 6 Rp 175,000.00 Rp 1,050,000.00 5% Rp 1,049,999.95
11 Agus B 23 Oktober 2020 11 November 2020 19 Rp 150,000.00 Rp 2,850,000.00 10% Rp 2,849,999.90
12 Ahlal Firdaus C 13 November 2020 21 November 2020 8 Rp 100,000.00 Rp 800,000.00 5% Rp 799,999.95
13 Assifa B 10 November 2020 19 November 2020 9 Rp 150,000.00 Rp 1,350,000.00 10% Rp 1,349,999.90
14 Dahroni D 26 Oktober 2020 11 November 2020 16 Rp 75,000.00 Rp 1,200,000.00 10% Rp 1,199,999.90
15 Destiana D 11 November 2020 20 November 2020 9 Rp 75,000.00 Rp 675,000.00 10% Rp 674,999.90
Total Pendapatan : Rp 103,374,998.75
Pajak Penghasilan 10% : Rp 10,337,499.88
Penghasilan Bersih : Rp 93,037,498.88
Latihan 6
LAPORAN SISWA TAHUN 2015
LPK. "FIKRI KOMPUTER COURSE"
Jl. Raya Bekasi KM 25 Jakarta

KODE KODE
NIM NAMA SISWA PAKET BIAYA SHIFF
PAKET SHIFF
142006 Sofyan Dharmala C 3 Ms. Access Rp 200,000.00 MALAM
142012 Intan Kusuma A 1 Ms. World Rp 150,000.00 PAGI
142016 Syarifudin B 2 Ms. Excel Rp 175,000.00 SIANG
142019 Kurniawan A 2 Ms. World Rp 150,000.00 SIANG
142034 Hasanudin B 3 Ms. Excel Rp 175,000.00 MALAM
142041 Amirudin C 1 Ms. Access Rp 200,000.00 PAGI
142050 Hanif D 2 Internet Rp 250,000.00 SIANG
142059 Indah Rosilah A 3 Ms. World Rp 150,000.00 MALAM
142068 Munidin B 3 Ms. Excel Rp 175,000.00 MALAM
142069 Kadirah C 2 Ms. Access Rp 200,000.00 SIANG
142070 Yanti S. B 2 Ms. Excel Rp 175,000.00 SIANG
142071 Yudith Indriyani A 3 Ms. World Rp 150,000.00 MALAM
142072 Amir Fauzi B 1 Ms. Excel Rp 175,000.00 PAGI
142073 Firman Tri S. C 2 Ms. Access Rp 200,000.00 SIANG
14074 Rafiq Ardiansyah D 3 Internet Rp 250,000.00 MALAM

Daftar Tabel (VLOOKUOP)


Kode
Paket biaya
Paket
A Ms. World Rp 150,000.00
B Ms. Excel Rp 175,000.00
C Ms. Access Rp 200,000.00
D Internet Rp 250,000.00

Daftar Tabel (HLOOKUP)


Kode 1 2 3
Shiff PAGI SIANG MALAM
Latihan 7
HASIL PEROLEHAN SUARA
PEMILIHAN UMUM
BEM AMIK PURNAMA NIAGA INDRAMAYU
TAHUN 2019

N0 Pasangan Calon Perolehan

1 BAMBANG TRI ATMOJO 125


2 JOKO SUPRIANTO 302
3 HASBI ASIDIQI 255

HASIL PEROLEHAN SUARA PEMILIHAN


UMUM BEM AMIK PURNAMA NIAGA
INDRAMAYU TAHUN 2019
350
300
250
200
150
100
50
0
BAMBANG TRI JOKO SUPRIANTO HASBI ASIDIQI
ATMOJO

You might also like